Provided, That warrant requisitions for the disbursement of funds appropriated in this Section shall be approved by the respective division heads. Provided, Further, That the Civil Contingent Fund, appropriated in Subsection 14A of this Section shall be expended only upon unanimous approval of the State Budget and Control Board, and upon warrant requisitions signed as directed by the State Budget and Control Board, to meet emergency and contingent expense of the State Government. Provided, Further, That none of the Civil Contingent Fund shall be used to increase the salary of any State employee. Provided, Further, That the State Budget and Control Board shall file with the South Carolina General Assembly a detailed report of all expenditures from the Civil Contingent Fund. Provided, Further, That it is the intent of the General Assembly that any agency of the State Government whose operations are covered by funds from other than General Fund Appropriations shall pay from such other sources a proportionate share of the employer costs of retirement, social security, workmen's compensation insurance, unemployment compensation insurance, health and other insurance, and any other employer contribution provided by the State for the agency's employees. Provided, Further. That notwithstanding the amounts appropriated in Subsection 14J of this Section as "State Employer Contributions," the State Treasurer and Comptroller General are hereby authorized and directed to transfer from the General Fund of the State to the proper Retirement System Accounts, month by month, during the fiscal year 1981-82, such funds as are necessary to comply with the terms of the Retirement Act as amended, as to contributions by the State of South Carolina to the Retirement System. Provided, Further, That no retired person under the Police In- surance and Annuity Fund shall receive less than one hundred dollars monthly. Provided, Further, That notwithstanding the amounts appropriated in Subsection 14J of this Section as "Unemployment Compensation Insurance" to cover unemployment benefit claims paid to employees of the State Government who are entitled under Federal Law, the State Treasurer and the Comptroller General are hereby authorized and directed to pay from the General Fund of the State to the South Carolina Employment Security Commission such funds as are necessary to cover actual benefit claims paid during the fiscal year 1981-82 which exceed the amounts paid in for this purpose by the various agencies, departments and institutions subject to unemployment compensation claims. The Employment Security Commission shall certify quarterly to the Budget and Control Board the State's liability for such benefit claims actually paid to claimants who were employees of the State of South Carolina and entitled under Federal law. The amount so certified shall be remitted to the Employment Security Commission. Provided, Further, That notwithstanding the amounts appropriated in Subsection 14J of this Section as "Workmen's Compensation Insurance" to cover Workmen's Compensation benefit claims paid to employees of the State Government who are entitled under State Law, the State Treasurer and the Comptroller General are hereby authorized and directed to pay from the General Fund of the State to the State Workmen's Compensation Fund such funds as are necessary to cover actual benefit claims paid during the fiscal year 1981-82 which exceed the amounts paid in for this purpose by the various agencies, departments, and institutions. The State Workmen's Compensation Fund shall certify quarterly to the Budget and Control Board the State's liability for such benefit claims actually paid to claimants who are employees of the State of South Carolina and entitled under State Law. The amount so certified shall be remitted to the State Workmen's Compensation Fund. Provided, Further, That the amounts appropriated under Subsec- tion 14J of this Section for "Retired State Employees--Health In- surance" shall be applied by the Budget and Control Board to the cost of providing group health insurance for retired employees of the State and their eligible dependents in accord with such plans as may be determined by the Board to be equitable and of maximum benefit to those covered. Provided, Further, That notwithstanding any other provision of law, commencing July 1, 1980, the total health insurance premiums for all retired state employees and retired school employees who are currently enrolled in the state health insurance program shall be paid from state funds. The provisions of this section shall not apply to premiums of covered dependents of such retirees. All other retirees who elected not to participate in the program when they first became eligible will be allowed to enroll at the normal retiree open enrollment during January 1982, with an effective date of February 1, 1982, and be eligible for state paid benefits at that time. Provided, Further, That for all retired state employees qualifying for state health insurance, the State's contribution to such health insurance premium shall be the full premium cost for such insurance. Provided, Further, That the provision of group health, life, accidental death and dismemberment and disability insurance for active and retired employees of the state and the public school districts of South Carolina and their eligible dependents shall be in accord with such plans as may be determined by the Budget and Control Board to be equitable and of maximum benefit to those covered. It is the intent of the General Assembly that the amounts appropriated in this Act shall be applicable to uniform plans of insurance for all persons covered. Insurance contracts shall be entered into on the basis of competitive bids and shall extend for not more than three (3) years. To the extent considered desirable, the Board may employ outside consultant services to develop specifications, review bids and contracts for insurance, and may call upon the Department of Insurance for counsel and assistance in the administration of the program. Provided, Further, That the Budget and Control Board shall set aside in a separate continuing account, appropriately identified, in the State Treasury all funds, state appropriated and other than General Funds, received for actual health insurance premiums due. Provided, Further, That the Budget and Control Board may hire consultants or a management firm to assist in the administration of the unemployment compensation program for state employees and for that purpose may use funds appropriated or otherwise made available for unemployment payments. The Budget and Control Board is authorized to make such transfers as are necessary to accomplish this purpose. Provided, Further, That no department, agency or institution of State Government shall, except as otherwise provided by law, engage Certified Public Accountants or Public Accountants to perform audit assignments except upon the approval of the State Budget and Control Board. All auditors so engaged shall be under the supervision of the State Auditor. Provided, Further, That the Budget and Control Board shall con- tinuously survey and evaluate data processing installations among the several departments, institutions and agencies of the State Government and shall require such consolidation and coordination of these systems as will, in its opinion, promote efficient and economical operation. Provided, Further, That the Budget and Control Board shall report annually its findings and recommendations to the General Assembly. Provided, However That no department, institution or agency of the State Government, whether using State appropriations or other funds, shall rent, purchase or lease any data processing equipment without prior approval of the State Budget and Control Board. Provided, Further, That no department, institution, or agency of the State Government shall contract in excess of $500 per year for consultant services for any purpose without prior approval of the State Budget and Control Board. However, consulting contracts between agencies of South Carolina State government shall not require such approval. Provided, Further, That parking facilities owned and/or controlled by agencies of the State Government shall be regulated as follows: (1) The State Budget and Control Board is directed to establish and collect a schedule of charges for the use of the parking facilities in the Capitol Complex and other individually assigned spaces in state-owned parking lots and facilities administered by the Budget and Control Board. Proceeds of such charges shall be deposited in the State General Fund. (2) Any agency or institution of the State Government owning or controlling parking facilities may, at its discretion, subject to approval of the Budget and Control Board, charge such rates as it may deem appropriate for the use of such facilities, and shall, except where such proceeds are pledged to the retirement of bonded indebtedness, deposit the proceeds to the credit of the General Fund of the State. (3) Any unauthorized motor vehicle parked in a reserved space on state-owned or controlled property may be removed and the cost involved in removing and storing such vehicle shall be at the owner's expense. Provided, Further, That the Budget and Control Board, through the General Services Division is authorized to provide centralized purchasing for all state agencies and institutions except as may be exempt by the Board and is authorized to provide such other services for the benefit of the several departments and agencies of the State Government as will, in its opinion, promote efficient and economical operations, including among such services the operation of a centralized data communications and telephone system, and to charge departments and agencies for such services, the revenue from which shall be deposited in the State Treasury in a special account and expended only for the cost of providing such services. Provided, Further, That the General Services Division shall submit a quarterly report to the General Assembly showing details of all receipts and expenditures of all funds, other than appropriated and federal funds, which are collected or expended in the budgeted operations of the Division. Provided, Further, That prices offered in connection with contracts for purchases made by the State of South Carolina for any county, municipality, independent college, political subdivision, school district or agency of the State of South Carolina shall not be subject to fair trade contracts. Provided, Further, That the General Fund shall be reimbursed by the following sources to cover appropriations expended in this section, not to exceed: (a) General Services Division: (1) Insurance Reserve Fund $ 29,281 (2) Surplus Property Revolving Fund 206,937 *Provided, Further, That any unexpended balances on June 30, 1981 in the appropriations for "Development State Accounting System" and "Central Personnel/Payroll System" may be carried forward and expended for the same purposes in 1981-82. Provided, Further, That the State Auditor is authorized to transfer the balances to the State Comptroller General. *Provided, Further, That any unexpended balances on June 30, 1981 of funds appropriated to the General Services Division for renovation, repairs or other permanent improvements to State-owned property, may be carried forward to the year 198182 and expended for the same purposes. Provided, Further, That any income derived by the Budget and Control Board from training programs for employees or from pro- grams conducted under the Intergovernmental Personnel Act of 1970 (Federal) shall be placed in separate, continuing accounts to be used as match for federal funds and for the development and conduct of additional such programs. Provided, Further, That all funds received by the South Carolina Cooperative Interagency Merit System from member agencies which exceed the total amount of expenditures for operating expenses within a fiscal year shall be returned to the member agencies on a prorated basis. *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 6, 1981. Provided, Further, That the amount appropriated in this section under "South Carolina Protection and Advocacy System" shall be paid, upon approval of the Governing Board of the Protection and Advocacy System and the Budget and Control Board, to the South Carolina Protection and Advocacy System for the Handicapped, Inc. Provided, Further, That, notwithstanding any laws, rules, regulations or practices to the contrary, it is the intent of the General Assembly that where expenditures of state funds are reimbursed by federal or other funds, except those received by the South Carolina Department of Highways and Public Transportation, such reimbursements shall be returned to the General Fund of the State. The reimbursements referred to herein shall include, but shall not be limited to, those received under the provisions of the Federal Title XX program, various indirect and overhead cost recoveries and certain "earned" funds. State agencies receiving research and student loan indirect cost recoveries are exempt {rom this provision, but must report the intended use of these retained indirect cost recoveries to the Budget and Control Board and the Joint Appropriations Review Committee within 14 days following the receipt of the award. It is the further intent of the General Assembly that the Budget and Control Board shall continually monitor the activities of the various state agencies to insure that the wishes of the General Assembly are carried out. Provided, Further, That in providing in this Act for compensation of state employees, the General Assembly recognizes that a continuing minimum number of position vacancies among state agencies is inevitable and that the full amount appropriated for employee compensation will not likely be required. In order to provide for efficient administration and use of such appropriations, the Budget and Control Board is authorized to require such periodic reports from agencies as will reflect actual compensation requirements during the course of the year and to allot to agencies on a quarterly basis such amounts of appropriations for compensation as may be necessary to meet actual requirements only. Provided, Further, That the amounts appropriated to the Budget and Control Board, Employee Benefits Section, for "base pay in- crease" shall be allocated by the Board to the various state agencies to provide base pay increases for agency employees in accordance with the following plan: A. The State Budget and Control Board may develop and implement a revised classification and compensation plan for classified State positions provided that the minimum wage effective January 1, 1982, shall be no less than $3.35 per hour. B. Effective on the fifth pay period ending on or after July first, 1981, the compensation of each state employee shall be increased by 7% unless otherwise prohibited or allowed by paragraphs C through K of this plan. Provided, That the institutions of higher learning may, at their discretion, consider unclassified, academic employees as full-time staff members even though such employees only serve for a nine-month period. Provided, However, That such employees have been traditionally considered as full-time employees and that the funds for the base pay increment are available to the institution of higher learning within the amounts appropriated. C. Notwithstanding any other provisions of this plan, each classified employee shall be entitled to the base pay increases provided in Paragraph B or the minimum salary of his pay grade, whichever is greater. D. Constitutional officers whose salaries are specifically designated by this and other acts shall not be entitled to the increase in Paragraph B of this plan. Agency heads shall receive the same rate as other state employees as outlined in Paragraph B. E. Salaries of classified employees shall not exceed the adjusted maximum pay scale as provided in Paragraph A. Base pay increases shall be granted to the extent that such increases may be applied within the maximum limit of the appropriate pay grade. This limitation shall not apply to longevity increases as provided in Section 18, Part II of Act 6, 1978. F. No appropriated funds may be used to increase that portion of any salary paid from other than appropriated State funds. G. No allocations will be made by the various agencies from the amounts appropriated to the agencies, for "general base pay increases 81-82" to provide base pay increases for temporary employees, whether full or part-time. H. No increase shall be granted under the provisions of Para- graph B of this plan which will have the effect of paying the employee more than the salary of his agency head less $500. Provided, That the Budget and Control Board may, by unanimous vote, waive this restriction. Provided, Further, That this restriction shall not apply to employees of constitutional officers whose salaries are fixed by the Constitution. I. Funds may be transferred by the agencies from the accounts designated as "base pay increases 81-82" and "Employer Contribu- tions--BPI" only during the last quarter of fiscal year 1981-82 and only after required reconciliation with and approval of the Budget and Control Board. J. With respect to unclassified employees, each university, college, four-year campus, two-year campus and the State Board for Technical and Comprehensive Education are authorized to determine the total funds required for base pay increases, as set forth in paragraph B of this plan, for its unclassified academic employees as a group and to allot such total among individual unclassified academic employees without uniformity. Provided, That all such salaries shall be subject to the provision of Section 133 of Part I of this Act and that specific Budget and Control Board approval must be obtained before any unclassified employee may be granted an annual pay increase in excess of 12% from the combined sources of merit and base pay increases. K. Persons employed under the Comprehensive Employment and Training Act (CETA) shall receive base pay only to the maximum provided through federal funding. Persons employed under the CETA program shall sign a statement that they are aware of this provision prior to their employment. L. Notwithstanding any other provision of law or provisions of this act, the State Budget and Control Board is directed to reduce the base pay allocation for each agency, department and institution by an amount up to twenty percent (20%) of its appropriation for italicized new positions. Such agencies, departments and institutions with italicized new positions are authorized to expend up to twenty percent (20%) of the funds appropriated for these positions for the purpose of implementing the base pay increases provided in this act. Provided, Further, That any unexpended balance, not to exceed $189,846, on June 30, 1981, for automation of retirement records, may be carried forward into 1981-82 and expended for the same purpose. Provided, Further, That any state agency providing computer or other services to any other agency, agencies, or political subdivisions shall submit in advance to the Budget and Control Board a detailed statement of charges and costs to be associated with the provision of such services. The Budget and Control Board shall examine the statement to determine the reasonableness and appropriateness of any charges for such services, and shall make recommendations to the providing and receiving agency regarding revision of charges and/or methods of cost avoidance. Final approval must be obtained from the Budget and Control Board before such charges can be made by the providing agency. Provided, Further, That all retired members and beneficiaries of the South Carolina Retirement System and the Police Officers Retirement System who qualify for a four percent cost of living increase on July 1, 1981 in accordance with Section 9-1-1810 and 9-11-310 of the 1976 Code and regulations of the State Budget and Control Board, and who are receiving monthly benefits on November 1, 1981 shall receive a single separate payment along with the November 1981 allowance equal to two percent of the gross November 1981 benefit multiplied by twelve. The State Budget and Control Board is hereby authorized and directed to transfer from monies appropriated under Section 14J Employee Benefits Special Item: "Retired State and Public School Employees--Cost of Living Bonus" to the South Carolina Retirement Systems so much of these monies as is necessary to carry out the provisions of this proviso. Provided, Further, That notwithstanding any other provision of law, the Division of General Services is authorized to expend funds, from the ordinary sinking fund in fiscal year 1981-82 to hire consultants to investigate alternative energy sources {or the State's motor vehicle pool. Provided, no duplicating study or similar study has been or is being conducted by the Department of Energy of the U. S. or in connection with said Department. Provided, Further, That all regulations promulgated heretofore and hereafter by the Budget and Control Board, and all divisions thereof, shall be submitted to the General Assembly in accordance with Act No. 176 of 1977, as amended. Provided, Further, That in order to avoid duplicative studies, funds shall not be expended by state agencies for studies investigating alternate energy usage or conservation measures without prior notification being given to the Governor's Division of Energy Resources. Provided, Further, The Division of General Services shall report to the General Assembly by January 1, 1983, a plan to enhance office productivity and reduce personal service costs through the use of advanced office and information technologies. Provided, Further, That all agencies and institutions shall co- operate with the Division during the preparation of this plan. Provided, Further, That the Board is authorized to use so much of the Civil Contingent Fund as may be necessary to supplement the funds provided to the Department of Health and Environmental Control under Item IV K. of the Department's budget in order to meet state cost sharing provisions of the Comprehensive Environ- mental Response, Compensation, and Liability Act of 1980 (Public Law 96-510) and other costs of remedial action, and to take all other costs of remedial action, and to take all appropriate action on behalf of the State to implement and enforce such law. Provided, Further, That notwithstanding any other provision of law, the administrative cost of the South Carolina Retirement System, the South Carolina Police Officers Retirement System, the Retirement System {or members of the General Assembly of the State of South Carolina and the Retirement System for Judges and Solicitors of the State of South Carolina shall be funded from the interest earnings of the above systems. The allocation of the administrative costs of the systems shall be made by the Budget and Control Board and shall be based upon a proration of such cost in proportion to the assets that each system bears to the total assets of all of the systems for the most recently completed fiscal year. Provided, Further, That any unexpended balance on June 30, 1981, of the amount appropriated for "Retirement Newsletter" in Subsection 14G may be carried forward and expended in fiscal year 1981-82. Provided, Further, No funds appropriated in this section shall be disbursed unless the Budget and Control Board, and all divisions thereof, shall have submitted its latest regulations to the General Assembly by October 1, 1981, in compliance with Act 176 of 1977, as amended. Provided, Further, That the Budget and Control Board is hereby authorized to adjust the salary of the agency director of the Probation, Parole and Pardon Board resulting from the revision of the State's Probation, Parole and Pardon program. Provided, Further, That of the funds appropriated herein for the enhancement of educational programs and improvements in faculty and student recruitment, the Budget and Control Board shall allocate such funds to the various higher education institutions of state government. Provided, However, That the Budget and Control Board shall not allocate any of the above funds until the State's "Plan for Equity" is approved by the U. S. Department of Education. SECTION 15 Commission on Higher Education (Budget Reference: Volume I, Page 458) I. Administration: Personal Service: Executive Director $ 50,700 $ 50,700 (I) (1) Classified Positions 250,945 250,945 (1) (1) Unclassified Positions 153,281 153,281 (4) (4) Other Personal Service: Per Diem 12,495 12,495 ------------ ------------ Total Personal Service $ 467,421 $ 467,421 Other Operating Expenses: Contractual Services $ 125,251 $ 94,251 Supplies 16,250 16,250 Fixed Charges and Contributions 35,669 35,669 Travel 14,900 14,900 Equipment 4,254 4,254 ------------ ------------ Total Other Operating Expenses $ 196,324 $ 165,324 ------------ ------------ Total Administration $ 663,745 $ 632,745 ============ =========== II. Service Programs: Special Items: South Carolina Defense Scholarship Fund $ 144,370 $ 144,370 Southern Regional Educational Board Fees and Assessments 90,000 90,000 Southern Regional Educational Board Contract Programs 624,750 624,750 State Grants Program 60,500 60,500 Project Grants--Title I-A. 124,000 ------------ ------------ Total Special Items $ 1,043,620 $ 919,620 ------------ ------------ Total Service Programs $ 1,043,620 $ 919,620 ============ =========== III. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 15,330 $ 15,330 ------------ ------------ Total Personal Service $ 15,330 $ 15,330 ------------ ------------ Total Salary Increments $ 15,330 $ 15,330 ============ =========== C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 67,944 $ 67,944 ------------ ------------ Total Fringe Benefits $ 67,944 $ 67,944 ------------ ------------ Total State Employer Contributions $ 67,944 $ 67,944 ============ =========== Total Employee Benefits $ 83,274 $ 83,274 ============ =========== Total Commission on Higher Education $ 1,790,639 $ 1,635,639 ============ =========== Total Authorized Positions (19) (19) Provided, Further, That the amount appropriated in this Section for "Southern Regional Education Board Contract Programs," what- ever amount may be necessary and appropriated is to be used by the Commission to pay to the Southern Regional Education Board the required contract fees for South Carolina students enrolled under the Contract for Services program of the Southern Regional Education Board, in specific degree programs in specified institutions. Provided, Further, That the amount appropriated in this section for "State Grants Program" shall be used to make grants to South Carolina residents (1) enrolled in an accredited institution in a program leading to an associate or higher degree, which program is not offered in this state but is offered by some state-supported institution in the United States, or (2) enrolled in an accredited institution outside the State in the fields of medicine, dentistry, or podiatry, or (3) enrolled in an accredited institution outside the State of South Carolina in a program leading to a certificate or degree in the field of mortuary science; Provided, Further, That the amount awarded to any such student shall be limited to the lesser of $500 per fiscal year or one-third of the tuition and fees charges; Provided, Further, That the payment for each such grant which is approved shall be made directly to the institution for the account of the grantee. Provided, Further, That in the event the Commission on Higher Education receives the grant "State Post-secondary Education Com- mission, Planning," funds appropriated within this section shall revert to the General Fund in the amount of the grant up to $40,000. *Provided, Further, That notwithstanding the provisions of Sec- tions 17 through 24 of Part I of this act, for the computing of funding based on the number of full-time equivalent students, each institution may file a plan with the Commission on Higher Education or the reduction in the number of students attending one or more units of the institution and in such instance shall not be penalized by a reduction in appropriations resulting from declining student enrollment as envisioned in such plan. The Commission on Higher Education shall receive and approve plans on or before August 15, 1981. *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. SECTION 16 Higher Education Tuition Grants Commission (Budget Reference: Volume I, Page 71) I. Administration Personal Service: Director $ 25,527 $ 25,527 (1) (1) Classified Positions 63,383 63,383 (6) (6) Other Personal Service: Per Diem 1,050 1,050 Temporary Positions 1,000 1,000 ------------ ------------ Total Personal Service $ 90,960 $ 90,960 Other Operating Expenses: Contractual Services $ 25,050 $ 17,234 Supplies 14,600 14,600 Fixed Charges and Contributions 17,825 17,825 Travel 4,000 4,000 Equipment 11,247 11,247 ------------ ------------ Total Other Operating Expenses $ 72,722 $ 64,906 ------------ ------------ Total Administration $ 163,682 $ 155,866 ============ =========== II. Grants Program: Special Items: Grants $ 12,950,785 $ 12,084,659 ------------ ------------ Total Special Items $ 12,950,785 $ 12,084,659 ------------ ------------ Total Grants Program $ 12,950,785 $ 12,084,659 ============ =========== III. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 2,118 $ 2,118 ------------ ------------ Total Personal Service $ 2,118 $ 2,118 ------------ ------------ Total Salary Increments $ 2,118 $ 2,118 ============ =========== C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 14,510 $ 14,510 ------------ ------------ Total Fringe Benefits $ 14,510 $ 14,510 ------------ ------------ Total State Employer Contributions $ 14,510 $ 14,510 ============ =========== Total Employee Benefits $ 16,628 $ 16,628 ============ =========== Total Higher Education Tuition Grants Committee $ 13,131,095 $ 12,257,153 ============ =========== Total Authorized Positions (7) (7) Provided, That no student may be refused a tuition grant based on the fact that he or she did not apply for a grant in any particular year; however, no student grant shall be reduced below its 1980-81 level. *Provided, Further, That any unexpended balance on June 30, 1981, in the appropriation for "Tuition Grants" may be carried forward and expended for the same purposes in fiscal year 198182. Provided, Further, That the maximum tuition grant shall not be increased above the amount allowable in 1980-81 in fiscal year 198182 until all eligible applicants have been funded. Provided, Further, That it is the intent of the General Assembly to grant awards to all eligible South Carolinians in 1981-82 if sufficient funds are appropriated to do so, but, provided that in any event the number of awards made in 1981-82 be increased by ten percent above the number of awards made in 1980-81. *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. SECTION 17 The Citadel (Budget Reference: Volume I, Page 81) I. Instruction: A. Regular: Personal Service: Classified Positions $ 194,505 $ 142,985 (22) (22) Unclassified Positions 3,442,838 2,684,445 (155) (155) Other Personal Service: Student Earnings 7,840 Summer School Faculty 300,000 Temporary Positions 40,000 ------------ ------------ Total Personal Service $ 3,985,183 $ 2,827,430 Other Operating Expenses: Contractual Services $ 116,200 $ 109,906 Supplies 90,700 85,783 Fixed Charges and Contributions 16,600 15,700 Travel 29,000 27,428 Equipment 221,636 150,000 ------------ ------------ Total Other Operating Expenses $ 474,136 $ 388,817 ------------ ------------ Total Instruction--Regular $ 4,459,319 $ 3,216,247 ============ =========== B. Restricted: Personal Service: Classified Positions $ 9,023 $ (1) Unclassified Positions 28,373 (1) Other Personal Service: Temporary Positions 7,396 Total Personal Service $ 44,792 $ Other Operating Expenses: Contractual Services $ 35,042 $ Supplies 8,550 Fixed Charges and Contributions 4,550 Travel 55,320 Equipment 64,200 ------------ ------------ Total Other Operating Expenses $ 167,662 $ Special Items: Library Books, Maps and Films $ 10,500 $ ------------ ------------ Total Special Items $ 10,500 $ ------------ ------------ Total Instruction--Restricted $ 222,954 $ ============ =========== Total Instruction $ 4,682,273 $ 3,216,247 ============ =========== II. Research: A. Regular: Other Operating Expenses: Contractual Services $ 600 $ Supplies 981 Equipment 1,692 ------------ ------------ Total Other Operating Expenses 3,273 $ ------------ ------------ Total Research--Regular $ 3,273 $ ============ =========== B. Restricted: Other Personal Service: Student Earnings $ 500 $ Temporary Positions 16,000 ------------ ------------ Total Other Personal Service $ 16,500 $ Other Operating Expenses: Contractual Services. $ 18,925 $ Supplies 6,035 Fixed Charges and Contributions 1,800 Travel 45,000 Equipment 18,962 Total Other Operating Expenses $ 90,722 $ Special Items: Library Books, Maps and Films $ 7,000 $ Total Special Items $ 7,000 $ ------------ ------------ Total Research--Restricted $ 114,222 $ ------------ ------------ Total Research $ 117,495 $ ============ =========== III. Public Service: A. Regular: Personal Service: Classified Positions $ 26,060 $ 9,604 (2) (2) ------------ ------------ Total Personal Service $ 26,060 $ 9,604 Other Operating Expenses: Contractual Services $ 14,469 $ 8,046 Supplies 3,627 2,018 Fixed Charges and Contributions 100 56 Travel 1,655 921 Equipment 1,314 ------------ ------------ Total Other Operating Expenses $ 21,165 $ 11,041 ------------ ------------ Total Public Service--Regular $ 47,225 $ 20,645 ============ =========== B. Restricted: Other Personal Service: Temporary Positions $ 5,465 $ ------------ ------------ Total Personal Service $ 5,465 $ Other Operating Expenses: Contractual Services $ 18,658 $ Supplies 4,888 Fixed Charges and Contributions 5,360 Travel 17,954 Equipment 585 Miscellaneous Expenditures 1,640 ------------ ------------ Total Other Operating Expenses $ 49,085 $ ------------ ------------ Total Public Service--Restricted $ 5,550 ============ =========== Total Public Service $ 101,775 $ 20,645 ============ =========== IV. Academic Support: A. Library/Museum: 1. Regular: Personal Service: Classified Positions $ 126,721 $ 94,507 (13) (13) Unclassified Positions 126,425 97,833 (6) (6) Other Personal Service: Student Earnings 1,116 Temporary Positions 6,745 ------------ ------------ Total Personal Service $ 27,007 $ 192,340 Other Operating Expenses: Contractual Services $ 15,100 $ 13,590 Supplies 59,750 53,775 Fixed Charges and Contributions 7,900 7,110 Travel 1,800 1,620 Equipment 21,750 ------------ ------------ Total Other Operating Expenses $ 106,300 $ 76,095 Special Items: Library Books, Maps and Films $ 120,000 $ ------------ ------------ Total Special Items $ 120,000 $ ------------ ------------ Total Library/Museum--Regular $ 500,307 $ 268,435 ============ =========== 2. Restricted: Other Operating Expenses: Contractual Services $ 565 $ Supplies 197 Travel 595 Equipment 2,643 Total Other Operating Expenses $ 4,000 $ ------------ ------------ Total Library/Museum--Restricted $ 4,000 $ ------------ ------------ Total Library/ Museum $ 504,307 $ 268,435 ============ =========== B. Other Academic Support: 1. Regular: Personal Service: Classified Positions $ 50,995 $ 29,731 (4) (4) Unclassified Positions 155,073 105,203 (4) (4) Other Personal Service: Student Earnings 15,000 800 Temporary Positions 5,046 4,780 ------------ ------------ Total Personal Service $ 226,114 $ 140,514 Other Operating Expenses: Contractual Services $ 76,683 $ 58,332 Supplies 8,867 6,744 Fixed Charges and Contributions 9,100 6,923 Travel 5,500 4,184 Equipment 3,250 ------------ ------------ Total Other Operating Expenses $ 103,400 $ 76,183 ------------ ------------ Total Other Academic Support- -Regular $ 329,514 $ 216,697 ============ =========== 2. Restricted: Other Operating Expenses: Contractual Services $ 76,226 $ Supplies 1,458 Fixed Charges and Contributions 350 Travel 14,000 Equipment 63,450 ------------ ------------ Total Other Operating Expenses $ 155,484 $ ------------ ------------ Total Other Academic Support- -Restricted $ 155,484 $ ============ =========== Total Other Academic Support $ 484,998 $ 216,697 ============ =========== Total Academic Support $ 989,305 $ 485,132 ============ =========== V. Student Services: A. Regular: Personal Service: Classified Positions $ 478,355 $ 379,353 (37.75) (37.75) Unclassified Positions 30,070 24,293 (20.75) (20.75) Other Personal Service: Overtime and Shift Differential 500 400 Student Earnings 15,060 12,000 Temporary Positions 34,972 ------------ ------------ Total Personal Service $ 558,957 $ 416,046 Other Operating Expenses: Contractual Services $ 72,175 $ 55,792 Supplies 125,175 96,762 Fixed Charges and Contributions 19,725 15,247 Travel 35,000 27,055 Equipment 16,457 Purchase for Resale 7,800 6,029 Miscellaneous Expenditures 630 487 Sales and Use Tax 370 286 ------------ ------------ Total Other Operating Expenses $ 277,332 $ 201,658 ------------ ------------ Total Student Services--Regular $ 836,289 $ 617,704 ============ =========== B. Restricted: Personal Service: Classified Positions $ 7,662 $ (1) Other Personal Service: Temporary Positions 320 ------------ ------------ Total Personal Service $ 7,982 $ Other Operating Expenses: Contractual Services $ 36,609 $ Supplies 200 Travel 11,800 ------------ ------------ Total Other Operating Expenses $ 48,609 $ ------------ ------------ Total Student Services- -Restricted $ 56,591 $ ============ =========== Total Student Services $ 892,880 $ 617,707 ============ =========== VI. Institutional Support: A. Regular: Personal Service: President $ 50,700 $ 50,700 (1) (1) Classified Positions 925,250 726,063 (78.75) (76.75) Unclassified Positions 112,600 90,219 (3) (3) Other Personal Service: Overtime and Shift Differential 2,000 1,428 Student Earnings 11,970 Temporary Positions 44,328 ------------ ------------ Total Personal Service $ 1,146,848 $ 868,410 Other Operating Expenses: Contractual Services $ 195,180 $ 137,516 Supplies 95,373 67,196 Fixed Charges and Contributions 137,456 96,844 Travel 48,000 33,819 Equipment 12,640 Miscellaneous Expenditures 3,100 2,184 ------------ ------------ Total Other Operating Expenses $ 491,749 $ 337,559 ------------ ------------ Total Institutional Support- -Regular $ 1,638,597 $ 1,205,969 ============ =========== B. Restricted: Personal Service: Classified Positions $ 103,257 $ (5.25) Unclassified Positions 6,000 (1) Other Personal Service: Temporary Positions 2,650 ------------ ------------ Total Personal Service $ 111,907 $ Other Operating Expenses: Contractual Services $ 7,317 $ Supplies 7,550 Fixed Charges and Contributions 1,200 ------------ ------------ Total Other Operating Expenses $ 16,067 $ ------------ ------------ Total Institutional Support- -Restricted $ 127,974 $ ============ =========== Total Institutional Support $ 1,766,571 $ 1,205,969 ============ =========== VII. Operation and Maintenance of Plant: Personal Service: Classified Positions $ 782,000 $ 752,797 (87) (87) Other Personal Service: Overtime and Shift Differential 10,000 8,000 ------------ ------------ Total Personal Service $ 792,000 $ 760,797 Other Operating Expenses: Contractual Services $ 1,381,340 $ 1,049,103 Supplies 181,292 150,392 Fixed Charges and Contributions 56,520 46,886 Travel 930 771 Equipment 56,338 37,643 ------------ ------------ Total Other Operating Expenses $ 1,676,420 $ 1,284,795 ------------ ------------ Total Operation and Maintenance of Plant $ 2,468,420 $ 2,045,592 ============ =========== VIII. Auxiliary Enterprises: Personal Service: Classified Positions $ 986,573 $ (89.62) Unclassified Positions 315,800 (16) Other Personal Service: Overtime and Shift Differential 2,700 Student Earnings 13,976 Temporary Positions 97,004 ------------ ------------ Total Personal Service $ 1,416,053 $ Other Operating Expenses: Contractual Services $ 2,917,098 $ Supplies 345,525 Fixed Charges and Contributions 69,145 Travel 14,890 Equipment 121,250 Purchase for Resale 1,468,009 Miscellaneous Expenditures 11,250 Sales and Use Tax. 9,100 Scholarships 427,000 ------------ ------------ Total Other Operating Expenses $ 5,383,267 $ ------------ ------------ Total Auxiliary Enterprises $ 6,799,320 $ ============ =========== IX. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 334,724 $ 188,630 ------------ ------------ Total Personal Service $ 334,724 $ 188,630 ------------ ------------ Total Salary Increments $ 334,724 $ 188,630 ============ =========== C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 1,422,015 $ 929,167 Total Fringe Benefits $ 1,422,015 $ 929,167 Total State Employer Contributions $ 1,422,015 $ 929,167 Total Employee Benefits $ 1,756,739 $ 1,117,797 Total The Citadel $ 19,574,778 $ 8,709,086 Total Authorized Positions (59.12) (32.25) *Provided, Notwithstanding the amounts appropriated in this section, the Budget and Control Board is hereby directed and authorized to adjust the amount so appropriated according to the following procedures: A. The Commission on Higher Education shall certify to the Budget and Control Board by October 1, 1981 the actual fall full-time equivalent student enrollment. This figure, as reported by the Commission on Higher Education, shall be utilized as the number --------- *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. of full-time equivalent students as used in paragraphs C and D, of this proviso. B. The number of full-time equivalent students shall be deter- mined by dividing by fifteen the total number of semester credit hours being taken by students in undergraduate and first pro- fessional courses, by twelve for graduate courses at the master's level, and by nine for courses at the doctorate level. C. The Budget and Control Board shall compute the difference between the number of full-time equivalent students so certified by the Commission on Higher Education and 2,827 the number upon which the amounts in this section is based. D. If the number of full-time equivalent students, as certified by the Commission on Higher Education, differs from the number as indicated in paragraph C of this proviso, the appropriation shall be either increased or decreased by an amount equal to the product of $3,080 multiplied by the increase or decrease of full-time equivalent students exclusive of allocation or base pay increases and merit increases. E. Upon notification by the Budget and Control Board of an adjustment to the appropriation, the institution shall submit to the Budget and Control Board and to the Joint Appropriations Review Committee, no later than November 1, 1981, a revised budget reflecting the increase or decrease in appropriated funds. F. Prior to March 1, 1982, the State Auditor shall audit the and shall report his findings to the Budget and Control Board. If computation of the full-time equivalent students of the institution the number of full-time equivalent students has been overstated, the Budget and Control Board shall require that the amount of funds appropriated to the institution as a result of the overstatement of the number of full-time equivalent students be returned to the General Fund either through a reduction of the appropriation or through a payment to the General Fund from fees of the institution. SECTION 18 Clemson University (Educational and General) (Budget Reference: Volume I, Page 513) I. Instruction: Personal Service: Classified Positions $ 1,845,233 $ 1,237,163 (174.04) (129.38) Unclassified Positions 19,067,920 13,512,75 (556.38) (393.63) Other Personal Service: Graduate Assistants 1,281,540 811,439 Summer School Faculty 914,251 616,393 Student Earnings 286,132 123,164 Temporary Positions 18,389 3,005 ------------ ------------ Total Personal Service $ 23,413,465 $ 16,303,639 Other Operating Expenses: Contractual Services $ 1,463,927 $ 1,240,840 Supplies 791,892 684,797 Fixed Charges and Contributions 157,785 98,466 Travel 416,103 261,696 Equipment 249,524 ------------ ------------ Total Other Operating Expenses $ 3,079,231 $ 2,285,799 Special Items: Library Books and Films $ 4,311 $ Stipends 37,449 Scholarships 4,164 ------------ ------------ Total Special Items $ 45,924 $ ------------ ------------ Total Instruction $ 26,538,620 $ 18,589,438 ============ =========== II. Research: Personal Service: Classified Positions $ 308,684 $ 64,321 (29.21) (4.02) Unclassified Positions 1,374,279 531,752 (50.85) (14.32) Other Personal Service: Graduate Assistants 476,316 55,532 Summer School Faculty 522,676 112,310 Student Earnings 187,490 42,063 Temporary Positions 56,576 578 ------------ ------------ Total Personal Service $ 2,926,021 $ 806,556 Other Operating Expenses: Contractual Services $ 609,686 $ 312,695 Supplies 438,581 159,863 Fixed Charges and Contributions 21,738 4,267 Travel 203,639 71,693 Equipment 1,084,589 ------------ ------------ Total Other Operating Expenses $ 2,358,233 $ 548,518 Special Items: Library Books and Films $ 7 $ Stipends 5,397 Scholarships 8,643 ------------ ------------ Total Special Items $ 14,047 $ ------------ ------------ Total Research $ 5,298,301 $ 1,355,074 ============ =========== III. Public Service: Personal Service: Classified Positions $ 563,513 $ 42,512 (53.17) (2.53) Unclassified Positions 399,168 129,604 (17.99) (4.90) Other Personal Service: Graduate Assistants 24,808 Summer School Faculty 101,577 33,506 Student Earnings 5,987 6,425 Temporary Positions 144,454 937 Total Personal Service $ 1,279,507 $ 212,984 Other Operating Expenses: Contractual Services $ 176,629 $ 40,338 Supplies 193,489 20,057 Fixed Charges and Contributions 28,623 3,056 Travel 57,381 14,150 Equipment 67,587 ------------ ------------ Total Other Operating Expenses $ 523,709 $ 77,601 Special Items: Scholarships $ 18,315 $ ------------ ------------ Total Special Items $ 18,315 $ ------------ ------------ Total Public Service $ 1,821,531 $ 290,585 ============ =========== IV. Academic Support: A. Libraries: Personal Service: Classified Positions $ 567,737 $ 16,557 (56.52) (2.68) Unclassified Positions 462,277 337,62 (19) (14.35) Other Personal Service: Student Earnings 39,498 23,373 ------------ ------------ Total Personal Service $ 1,069,512 $ 777,392 Other Operating Expenses: Contractual Services $ 133,483 $ 97,970 Supplies 28,536 20,945 Fixed Charges and Contributions 11,608 8,520 Travel 4,500 3,285 Equipment 5,843 4,266 ------------ ------------ Total Other Operating Expenses $ 183,970 $ 13,986 Special Items: Library, Books and Films $ 885,333 $ 617,084 ------------ ------------ Total Special Items $ 885,333 $ 617,084 ------------ ------------ Total Libraries $ 2,138,815 $ 1,529,462 ============ =========== B. Other Academic Support: Other Personal Services: Classified Positions $ 1,585,821 $ 1,109,416 (110.26) (83.26) Unclassified Positions 909,606 659,846 (22.11) (16.62) Other Personal Service: Graduate Assistants 30,125 282 Summer School Faculty 15,833 7,410 Student Earnings 91,896 27,782 Temporary Positions 7,853 5,124 ------------ ------------ Total Personal Service $ 2,641,134 $ 1,809,860 Other Operating Expenses: Contractual Services $ 48,429 $ Supplies 65,308 ------------ ------------ Total Other Operating Expenses $ 113,737 $ Special Items: Library, Books and Films $ 7,794 $ 54 ------------ ------------ Total Special Items $ 7,794 $ 54 ------------ ------------ Total Other Academic Support $ 2,762,665 $ 1,809,914 ============ =========== Total Academic Support $ 4,901,480 $ 3,339,376 ============ =========== V. Student,Services: Personal Service: Classified Positions $ 1,348,755 $ 989,074 (104.34) (78.79) Unclassified Positions 214,167 150,883 (7.26) (5.8) Other Personal Service: Graduate Assistants 6,048 4,415 Summer School Faculty 2,834 2,069 Student Earnings 31,739 164,484 Temporary Positions 13,749 10,037 ------------ ------------ Total Personal Service $ 1,900,292 $ 1,320,962 Other Operating Expenses: Contractual Services $ 565,346 $ 439,366 Supplies 206,553 151,371 Fixed Charges and Contributions 86,899 60,752 Travel 113,962 83,192 Equipment 36,325 ------------ ------------ Total Other Operating Expenses $ 1,009,085 $ 73,681 Permanent Improvements: Other Permanent Improvements $ 14,775 $ 10,786 ------------ ------------ Total Permanent Improvements $ 14,775 $ 10,786 ------------ ------------ Total Student Services $ 2,924,152 $ 2,066,429 ============ =========== VI. Institutional Support: Personal Service: President $ 62,360 $ 62,360 (1) (1) Classified Positions 4,469,308 3,252,683 (281.11) (212.27) Unclassified Positions 611,418 395,503 (13.44) (10.15) Other Personal Service: Graduate Assistants 60,790 44,377 Summer School Faculty 3,127 2,283 Student Earnings 83,388 42,636 Temporary Positions 45,858 33,476 ------------ ------------ Total Personal Service $ 5,336,249 $ 3,833,318 Other Operating Expenses: Contractual Services $ 664,595 $ 570,447 Supplies 247,858 183,430 Fixed Charges and Contributions 242,360 178,399* Travel 106,400 76,007 ---------- *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 6, 1981, Equipment 37,500 ------------ ------------ Total Other Operating Expenses $ 1,298,713 $ 1,008,283 ------------ ------------ Total Institutional Support $ 6,634,962 $ 4,841,601 ============ =========== VII. Operating and Maintenance of Plant: Personal Service: Classified Positions $ 4,311,855 $ 3,008,390 (374.99) (277.11) Other Personal Service: Student Earnings 38,304 27,962 Temporary Positions 55,226 35,082 ------------ ------------ Total Personal Service $ 4,405,385 $ 3,071,434 Other Operating Expenses: Contractual Services $ 1,493,814 $ 949,437 Supplies 1,334,918 1,010,841 Fixed Charges and Contributions 119,974 87,595 Travel 7,225 5,274 Equipment 64,999 ------------ ------------ Total Other Operating Expenses $ 3,020,930 $ 2,053,147 ------------ ------------ Total Operating and Maintenance of Plant $ 7,26,315 $ 5,124,581 ============ =========== VIII. Scholarships and Fellowships: Other Personal Service: Summer School Faculty $ 352 $ Temporary Positions 64,648 ------------ ------------ Total Personal Service $ 65,000 $ Other Operating Expenses: Contractual Services $ 459 $ Supplies 5,211 Travel 3,489 ------------ ------------ Total Other Operating Expenses $ 9,159 $ Special Items: Scholarships $ 1,327,311 $ ------------ ------------ Total Special Items $ 1,327,311 $ ------------ ------------ Total Scholarships and Fellowships $ 1,401,470 $ ============ =========== IX. Auxiliary Enterprises: Personal Service: Classified Positions $ 2,538,595 $ (235.56) Unclassified Positions 1,016,921 (36.01) Other Personal Service: Graduate Assistants 2,600 Summer School Faculty 3,4888 Student Earnings 169,088 Temporary Positions 75,502 ------------ ------------ Total Personal Service $ 3,806,194 $ Other Operating Expenses: Contractual Services $ 5,795,266 $ Supplies 1,055,753 Fixed Charges and Contributions 544,690 Travel 666,970 Equipment 194,478 ------------ ------------ Total Other Operating Expenses $ 8,257,157 $ Special Items: Library, Books and Films $ 99 $ Purchases For Resale 2,142,836 ------------ ------------ Total Special Items $ 2,142,935 $ Permanent Improvements: Interior Renovations and Additions $ 20 $ Other Permanent Improvements 9,959 ------------ ------------ Total Permanent Improvements $ 9,979 $ Debt Service: Principal $ 1,220,085 $ ------------ ------------ Total Debt Service $ 1,220,085 $ ------------ ------------ Total Auxiliary Enterprises $ 15,436,350 $ ============ =========== X. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 1,196,163 $ 865,368 ------------ ------------ Total Personal Service $ 1,196,163 $ 865,368 ------------ ------------ Total Salary Increments $ 1,196,163 $ 865,368 ============ =========== C. State :Employer Contributions: Fringe Benefits: State Employer Contributions $ 6,867,648 $ 4,259,958 Total Fringe Benefits $ 6,867,648 $ 4,259,958 Total State Employer Contributions $ 6,867,648 $ 4,259,958 Total Employee Benefits $ 8,063,811 $ 5,125,326 Total Clemson University $ 80,446,992 $ 40,732,410 Total Authorized Positions (2143.24 (1290.49) *Provided, Notwithstanding the amounts appropriated in this section, the Budget and Control Board is hereby directed and authorized to adjust the amount so appropriated according to the following procedures: A. The Commission on Higher Education shall certify to the Budget and Control Board by October 1, 1981 the actual fall full time equivalent student enrollment. This figure, as reported by the ---------- *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 6, 1981, Commission on Higher Education, shall be utilized as the number of full-time equivalent students as used in paragraphs C and D, of this proviso. B. The number of full-time equivalent students shall be deter- mined by dividing by fifteen the total number of semester credit hours being taken by students in undergraduate and first pro- fessional courses, by twelve for graduate courses at the master's level, and by nine for courses at the doctorate level. C. The Budget and Control Board shall compute the difference between the number of full-time equivalent students so certified by the Commission on Higher Education and 11,230 the number upon which the amounts in this section is based. D. If the number of full-time equivalent Students, as certified by the Commission on Higher Education, differs from the number as indicated in paragraph C of this proviso, the appropriation shall be either increased or decreased by an amount equal to the product of $3,627 multiplied by the increase or decrease of full-time equivalent students exclusive of allocation or base pay increases and merit increases. E. Upon notification by the Budget and Control Board of an adjustment to the appropriation, the institution shall submit to the Budget and Control Board and to the Joint Appropriations Review Committee, no later than November 1, 1981, a revised budget reflecting the increase or decrease in appropriated funds. F. Prior to March 1, 1982, the State Auditor shall audit the computation of the full-time equivalent students of the institution and shall report his findings to the Budget and Control Board. If the number of full-time equivalent students has been overstated, the Budget and Control Board shall require that the amount of funds appropriated to the institution as a result of the overstatement of the number of full-time equivalent students be returned to the General Fund either through a reduction of the appropriation or through a payment to the General Fund from fees of the institution. Provided, Further, that of the amounts appropriated within this section $91,842 shall be expended on the Teaching and Research in Water and Sewage (TRWS) Program. -------- *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. SECTION 19 College of Charleston (Budget Reference: Volume I, Page 540) I. Instruction: A. Instruction, General Personal Service: Classified Positions $ 475,277 $ 355,059 (49) (49) Unclassified Positions 4,226,320 3,265,001 (213) (213) Other Personal Service: Evening School Faculty 235,000 182,120 Summer School Faculty 245,000 Part Time Faculty 155,000 120,122 Student Earnings 103,189 79,969 ------------ ------------ Total Personal Service $ 5,439,786 $ 4,002,271 Other Operating Expenses: Contractual Services $ 334,800 $ 321,085 Supplies 207,808 196,313 Fixed Charges and Contributions 77,100 66,720 Travel 40,000 38,282 Equipment 114,433 107,121 ------------ ------------ Total Other Operating Expenses $ 774,141 $ 729,521 ------------ ------------ Total Instruction--General $ 6,213,927 $ 4,731,792 ============ =========== B. Instruction, Restricted: Personal Service: Classified Positions $ 29,500 $ (2) Unclassified Positions 62,500 (4) Other Personal Service: Part-Time Faculty 100,000 Student Earnings 10,000 Total Personal Service $ 202,000 $ Other Operating Expenses: Contractual Services $ 32,750 $ Supplies 20,100 Fixed Charges and Contributions 1,500 Travel 8,000 Equipment 5,550 Total Other Operating Expenses $ 67,900 $ Total Instruction--Restricted $ 269,900 $ Total Instruction $ 6,483,827 $ 4,731,792 II. Research: A. General: Personal Service: Unclassified Positions $ 29,106 $ 21,247 (1) (1) Other Personal Service: Student Earnings 894 657 ------------ ------------ Total Personal Service $ 30,000 $ 21,904 Other Operating Expenses: Contractual Services $ 31,850 $ 23,506 Supplies 20,880 15,409 Fixed Charges and Contributions 100 74 Travel 8,000 5,904 Equipment 1,500 1,107 ------------ ------------ Total Other Operating Expenses $ 62,330 $ 46,000 ------------ ------------ Total General $ 92,330 $ 67,904 ============ =========== B. Restricted: Other Personal Service: Student Earnings $ 23,000 $ Temporary Positions 48,000 ------------ ------------ Total Other Personal Service $ 71,000 $ Other Operating Expenses: Contractual Services $ 40,250 $ Supplies 17,500 Travel 20,000 Equipment 12,350 ------------ ------------ Total Other Operating Expenses $ 90,100 $ ------------ ------------ Total Restricted $ 161,100 $ ============ =========== Total Research $ 253,30 $ 67,904 ============ =========== III. Academic Support: A. Library: Personal Service: Classified Positions $ 175,324 $ 127,975 (17) (17) Unclassified Positions 224,052 163,558 (11) (11) Other Personal Service: Student Earnings 8,724 6,369 ------------ ------------ Total Personal Service $ 408,100 $ 297,902 Other Operating Expenses: Contractual Services $ 35,900 $ 26,229 Supplies 12,200 8,906 Fixed Charges and Contributions 1,000 730 Travel 1,800 1,314 ------------ ------------ Total Other Operating Expenses $ 50,900 $ 37,179 Special Items: Library Books $ 140,850 $ 102,821 ------------ ------------ Total Special Items $ 140,850 $ 102,821 ------------ ------------ Total Academic Support, Library $ 599,850 $ 437,902 ============ =========== B. Other Academic Support: Personal Service: Classified Positions $ 25,599 $ 18,687 (2) (2) Unclassified Positions 61,018 44,544 (2) (2) Other Personal Service: Student Earnings 2,808 2,050 ------------ ------------ Total Personal Service $ 89,425 $ 65,281 Other Operating Expenses: Contractual Services $ 16,070 $ 11,733 Supplies 10,100 7,376 Fixed Charges and Contributions 2,060 1,504 Travel 1,900 1,387 ------------ ------------ Total Other Operating Expenses $ 30,130 $ 22,000 ------------ ------------ Total Other Academic Support $ 119,555 $ 87,281 ============ =========== Total Academic Support $ 719,405 $ 525,183 ============ =========== IV. Student Services: Personal Service: Classified Positions $ 442,050 $ 322,697 (32) (32) Unclassified Positions 120,869 88,234 (4) (4) Other Personal Service: Student Earnings 5,341 3,899 ------------ ------------ Total Personal Service $ 568,260 $ 414,830 Other Operating Expenses: Contractual Services $ 58,000 $ 42,340 Supplies 53,300 38,904 Fixed Charges and Contributions 2,550 1,862 Travel 21,250 15,507 Equipment 1,900 1,387 ------------ ------------ Total Other Operating Expenses $ 137,000 $ 100,000 ------------ ------------ Total Student Services $ 705,260 $ 514,830 ============ =========== V. Institutional Support: Personal Service: President $ 50,700 $ 50,700 (1) (1) Classified Positions 1,193,259 784,874 (93) (93) Unclassified Positions 219,411 144,307 (8) (8) Other Personal Service: Student Earnings 70,000 46,039 ------------ ------------ Total Personal Service $ 1,533,370 $ 1,025,920 Other Operating Expenses: Contractual Services $ 194,250 $ 143,318 Supplies 106,750 78,758 Fixed Charges and Contributions 66,700 49,208* Travel 22,000 16,231 Equipment 85,370 62,985 ------------ ------------ Total Other Operating Expenses $ 475,070 $ 350,500 ------------ ------------ Total Institutional Support $ 2,008,440 $ 1,376,420 ============ =========== VI. Operation and Maintenance of Plant: Personal Service: Classified Positions $ 1,178,177 $ 877,098 (116) (116) Other Personal Service: Student Earnings 1,457 1,064 Total Personal Service $ 1,179,634 $ 878,162 Other Operating Expenses: Contractual Services $ 1,150,700 $ 858,175 Supplies 276,000 200,597 Fixed Charges and Contributions 80,100 58,217 Travel 2,400 1,744 ---------- *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. Equipment 38,280 37,992 ------------ ------------ Total Other Operating Expenses $ 1,57,480 $ 1,156,725 ------------ ------------ Total Operation and Maintenance of Plant $ 2,727,114 $ 2,034,887 ============ =========== VII. Auxiliary Enterprises: Personal Service: Classified Positions $ 200,036 $ (27) Other Personal Service: Student Earnings 88,000 ------------ ------------ Total Personal Service $ 288,036 $ Other Operating Expenses: Contractual Services $ 859,600 $ Supplies 790,800 Fixed Charges and Contributions 27,200 Travel 23,000 Equipment 107,000 ------------ ------------ Total Other Operating Expenses $ 2,054,600 $ ------------ ------------ Total Auxiliary Enterprises $ 2,342,636 $ ============ =========== VIII. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 282,083 $ 229,386 ------------ ------------ Total Personal Service $ 282,083 $ 229,386 ------------ ------------ Total Salary Increments $ 282,083 $ 229,386 ============ =========== C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 1,703,563 $ 1,150,720 Total Fringe Benefits $ 1,703,563 $ 1,150,720 Total State Employer Contributions $ 1,703,563 $ 1,150,720 Total Employee Benefits $ 1,985,646 $ 1,380,106 Total College of Charleston $ 17,225,758 $ 10,631,122 Total Authorized Positions (582) (549) Provided, Further, That for the fiscal year 1981-82, student revenue designated as "tuition" may be used for general operating purposes of the College of Charleston. Provided, Further, That for the fiscal year 1982-83, fifty percent of the student revenue designated as "tuition" shall be used for general operating purposes of the College of Charleston and the remaining fifty percent of the student revenue designated as "tuition" shall be applied in accord with the provision of Title 59, Chapter 107 of the 1976 S. C. Code of Laws. Provided, Further, that for the fiscal year 1983-84, all student revenue designated as "tuition" shall be applied in accord with the provisions of Title 59, Chapter 107 of the 1976 S. C. Code of Laws. *Provided, Notwithstanding the amounts appropriated in this section, the Budget and Control Board is hereby directed and authorized to adjust the amount so appropriated according to the following procedures: A. The Commission on Higher Education shall certify to the Budget and Control Board by October 1, 1981 the actual fall full- time equivalent student enrollment. This figure, as reported by the Commission on Higher Education, shall be utilized as the number of full-time equivalent students as used in paragraphs C and D, of this proviso. B. The number of full-time equivalent students shall be deter- mined by dividing by fifteen the total number of semester credit hours being taken by students in undergraduate and first pro- fessional courses, by twelve for graduate courses at the master's level, and by nine for courses at the doctorate level. C. The Budget and Control Board shall compute the difference between the number of full-time equivalent students so certified ------------ *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. by the Commission on Higher Education and 4,214 the number upon which the amounts in this section is based. D. If the number of full-time equivalent students, as certified by the Commission on Higher Education, differs from the number as indicated in paragraph C of this proviso, the appropriation shall be either increased or decreased by an amount equal to the product of $2,622 multiplied by the increase or decrease of full- time equivalent students exclusive of allocation or base pay increases and merit increases. E. Upon notification by the Budget and Control Board of an adjustment to the appropriation, the institution shall submit to the Budget and Control Board and to the Joint Appropriations Review Committee, no later than November 1, 1981, a revised budget reflecting the increase or decrease in appropriated funds. F. Prior to March 1, 1982, the State Auditor shall audit the computation of the full-time equivalent students of the institution and shall report his findings to the Budget and Control Board. If the number of full-time equivalent students has been overstated, the Budget and Control Board shall require that the amount of funds appropriated to the institution as a result of the overstatement of the number of full-time equivalent students be returned to the General Fund either through a reduction of the appropriation or through a payment to the General Fund from fees of the institution.