IX. Marine Resources: A. Administration: Personal Service: Classified Positions $ 531,885 $ 505,384 (45) (43) Unclassified Positions 38,607 38,607 (1) (1) Other Personal Service: Overtime and Shift Differential 29,250 29,250 Temporary Positions 10,153 10,153 ------------ ------------ Total Personal Service $ 609,895 $ 583,394 Other Operating Expenses: Contractual Services $ 515,780 $ 342,547 Supplies $ 234,503 119,003 Fixed Charges and Contributions 30,809 30,309 Travel 2,000 Equipment 60,000 60,000 ------------ ------------ Total Other Operating Expenses $ 843,092 $ 551,859 ------------ ------------ Total Administration $ 1,452,987 $ 1,135,253 ============ ============ B. Office of Marine Conservation and Management Services: Personal Service: Classified Positions $ 500,994 $ 387,159 (40) (24) ------------ ------------ Total Personal Service $ 500,994 $ 387,159 Other Operating Expenses: Contractual Services $ 145,937 $ 143,937 Supplies 137,241 128,809 Fixed Charges and Contributions 3,000 600 Travel 25,920 11,056 Equipment 17,000 17,000 ------------ ------------ Total Other Operating Expenses $ 329,098 $ 301,402 ------------ ------------ Total Office of Marine Conservation and Management Services $ 830,092 $ 688,561 ============ ============ C. Marine Research Institute: Personal Service: Classified Positions $ 971,651 $ 224,614 (78) (25) Unclassified Positions 340,219 259,087 (14) (10) ------------ ------------ Total Personal Service $ 1,311,870 $ 483,701 Other Operating Expenses: Contractual Services $ 469,565 $ 83,136 Supplies 130,800 62,926 Fixed Charges and Contributions 35,800 500 Travel 49,850 28,500 Equipment 22,500 ------------ ------------ Total Other Operating Expenses $ 708,515 $ 175,062 ------------ ------------ Total Marine Research Institute $ 2,020,385 $ 658,763 ============ ============ Total Marine Resources $ 4,303,464 $ 2,482,577 ============ ============ X. Heritage Trust: Personal Service: Classified Positions $ 111,428 $ 111,428 (6) (6) Temporary Positions 11,074 11,074 ------------ ------------ Total Personal Service $ 122,502 $ 122,502 Other Operating Expenses: Contractual Services $ 11,161 $ 11,161 Supplies 7,900 7,900 Fixed Charges and Contributions 17,004 17,004 Travel 2,966 2,966 ------------ ------------ Total Other Operating Expenses $ 39,031 $ 39,031 ------------ ------------ Total Heritage Trust $ 161,533 $ 161,533 ============ ============ XI. Small Game: Personal Service: Classified Positions $ 15,938 $ 15,938 (1) (1) ------------ ------------ Total Personal Service $ 15,938 $ 15,938 Other Operating Expenses: Contractual Services $ 650 $ 650 Supplies 1,750 1,750 Travel 600 600 ------------ ------------ Total Other Operating Expenses $ 3,000 $ 3,000 ------------ ------------ Total Small Game $ 18,938 $ 18,938 ============ ============ XII. Furbearer: Personal Service: Classified Positions $ 35,652 $ 35,652 (3) (3) ------------ ------------ Total Personal Service $ 35,652 $ 35,652 Other Operating Expenses: Contractual Services $ 650 $ 650 Supplies 1,750 1,750 Travel 600 600 Equipment 6,000 6,000 ------------ ------------ Total Other Operating Expenses $ 9,000 $ 9,000 ------------ ------------ Total Furbearer $ 44,652 $ 44,652 ============ ============ XIII. Employee Benefits: A. Salary Increments: Increments, Continued 1980-81 $ 365,358 $ 173,980 ------------ ------------ Total Personal Service $ 365,358 $ 173,980 ------------ ------------ Total Salary Increments $ 365,358 $ 173,980 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 1,784,223 $ 871,191 ------------ ------------ Total Fringe Benefits $ 1,784,223 $ 871,191 ------------ ------------ Total State Employer Contributions $ 1,784,223 $ 871,191 ============ ============ Total Employee Benefits $ 2,149,581 $ 1,045,171 ============ ============ Total Wildlife and Marine Resources $ 21,126,291 $ 9,943,398 ============ ============ Total Authorized Positions (737) (340) Provided, That Funds belonging to the counties of the State, now on hand or hereafter accruing to the counties, shall be expended on approval of a majority of the respective county delegations. Provided, That an annual accounting for all such funds and expenditures shall be furnished by the Department to each member of each county delegation, it being the intent of the General Assembly that the appropriations made in this section are conditioned upon compliance with this requirement. In addition to the annual accounting required above, the Department shall make a proposal for expenditures of such funds in the succeeding fiscal year in each county to the members of the county legislative delegations; and upon approval thereby shall proceed with the use of such funds in compliance with the finalized and approved plan as approved by the legislative delegations. Provided, That if no plan is approved, the expenditures of such funds is to be administered as determined by the various legislative delegations. Provided, Further, That any equipment purchased by the depart- ment from county game funds on approval of a majority of a county delegation shall remain in that county upon the request of a majority of the respective county delegation and if sold by the department, the proceeds of such sale shall be credited to such county game fund. Provided, Further, That the department shall not initiate the purchase of any equipment in excess of $500 per unit. Provided, Further, That any member of the armed forces of the United States, on active duty, who is on furlough or leave, shall upon presentation of his official furlough or leave papers, be allowed to fish or hunt without purchasing a fishing or hunting license, or permit. Provided, Further, That of the revenue collected during 1981-82 pursuant to the provisions of Section 12-21-630, Code of Laws of 1976, providing a tax on cartridges and shells a sum not exceeding $165,000 if so much be available shall be transferred to the Wildlife and Marine Resources Department for use by the Department in budgeted operations. Provided, Further, That not withstanding the provisions of Section 50-9-460, one-half of all proceeds from the sales under 50-9-460 shall be allocated to the Department for the propagation and conservation of fisheries resources. Provided, Further, That in the event the Department of Wildlife and Marine Resources must institute a reduction in force, it is the intent of the General Assembly that the Department make every effort to avoid reductions in law enforcement personnel. The Department is specifically requested to reduce administrative and non-law enforcement personnel before reducing law enforcement personnel. Provided, Further, Any unexpended balance as of June 30, 1981, of the 1979-80 supplemental appropriation under law enforcement may be carried forward to 1981-82 and expended for the same purposes. Provided, Further, That if a fee increase for fishing and hunting license is implemented in fiscal year 1981-82, the Department shall remit to the General Fund $175,000 to cover the additional gasoline supplies appropriated herein. SECTION 64 Coastal Council (Budget Reference: Volume II, Page 1852) I. Administration and Operations: Personal Service: Executive Director $ 35,958 $ 35,958 (1) (1) Classified Positions 402,387 76,864 (25) (5) ______________ *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. New Position: Wildlife Biologist II 17,700 (1) Other Personal Service: Per Diem--Boards and Commissions 20,000 Temporary Positions 10,000 ------------ ------------ Total Personal Service $ 486,045 $ 112,822 Other Operating Expenses: Contractual Services $ 750,594 $ 239,894 Supplies 64,000 Fixed Charges and Contributions 160,660 20,560 Travel 40,000 Equipment 11,663 8,500 ------------ ------------ Total Other Operating Expenses $ 1,026,917 $ 268,954 ------------ ------------ Total Administration and Operations $ 1,512,962 $ 381,776 ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 10,321 $ 2,473 ------------ ------------ Total Personal Service $ 10,321 $ 2,473 ------------ ------------ Total Salary Increments $ 10,321 $ 2,473 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 70,046 $ 18,273 ------------ ------------ Total Fringe Benefits $ 70,046 $ 18,273 ------------ ------------ Total State Employer Contributions $ 70,046 $ 18,273 ============ ============ Total Employee Benefits $ 80,367 $ 20,746 ============ ============ Total South Carolina Coastal Council $ 1,593,329 $ 402,522 ============ ============ Total Authorized Positions (27) (6) SECTION 65 Sea Grant Consortium (Budget Reference: Volume II, Page 1863) I. Administration: Personal Service: Director $ 50,000 $ 50,000 (1) (1) Classified Positions 53,932 53,932 (3) (3) ------------ ------------ Total Personal Service $ 103,932 $ 103,932 Other Operating Expenses: Contractual Services $ 6,732 $ 6,732 Supplies 7,789 7,789 Fixed Charges and Contributions 5,450 5,450 Travel 6,051 6,051 Equipment 1,000 1,000 ------------ ------------ Total Other Operating Expenses $ 27,022 $ 27,022 ------------ ------------ Total Administration $ 130,954 $ 130,954 ============ ============ II. Research: Personal Service: Classified Positions $ 56,500 $ 56,500 (4) (4) Other Personal Service: Temporary Positions 8,604 8,604 ------------ ------------ Total Personal Service $ 65,104 $ 65,104 Other Operating Expenses: Contractual Services $ 1,006,443 $ 84,543 Supplies 5,200 5,200 Fixed Charges and Contributions 10,000 10,000 ------------ ------------ Total Other Operating Expenses $ 1,027,524 $ 105,624 ------------ ------------ Total Research $ 1,092,628 $ 170,728 ============ ============ III. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 3,524 $ 3,524 ------------ ------------ Total Personal Service $ 3,524 $ 3,524 ------------ ------------ Total Salary Increments $ 3,524 $ 3,524 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employers Contributions $ 25,108 $ 25,108 ------------ ------------ Total Fringe Benefits $ 25,108 $ 25,108 ------------ ------------ Total State Employer Contributions $ 25,108 $ 25,108 ============ ============ Total Employee Benefits $ 28,632 $ 28,632 ============ ============ Total Sea Grant Consortium $ 1,252,214 $ 330,314 ============ ============ Total Authorized Positions (8) (8) SECTION 66 Department of Parks, Recreation and Tourism (Budget Reference: Volume II, Page 1873) I. Administration: A. Executive Offices: Personal Service: Director $ 40,247 $ 40,247 (1) (1) Classified Positions 100,332 100,332 (4) (4) Other Personal Service: Per Diem--Board and Commission 6,000 6,000 ------------ ------------ Total Personal Service $ 146,579 $ 146,575 Other Operating Expenses: Contractual Services $ 10,000 $ 10,000 Supplies 800 800 Fixed Charges and Contributions 400 400 Travel 7,276 7,276 ------------ ------------ Total Other Operating Expenses $ 18,476 $ 18,476 ------------ ------------ Total Executive Offices $ 165,055 $ 165,055 ============ ============ B. Administrative Services: Personal Service: Classified Positions $ 271,092 $ 271,092 (19) (19) ------------ ------------ Total Personal Service $ 271,092 $ 271,092 Other Operating Expenses: Contractual Services $ 11,550 $ 11,550 Supplies 9,874 9,874 Fixed Charges and Contributions 164,641 164,641 Travel 2,495 2,495 Equipment 3,500 3,500 ------------ ------------ Total Other Operating Expenses $ 192,060 $ 192,060 ------------ ------------ Total Administrative Services $ 463,152 $ 463,152 ============ ============ Total Administration $ 628,207 $ 628,207 ============ ============ II. Planning and Development: Personal Service: Classified Positions $ 186,625 $ 186,625 (10) (10) ------------ ------------ Total Personal Service $ 186,625 $ 186,625 Other Operating Expenses: Contractual Services $ 32,700 $ 32,700 Supplies 1,900 1,900 Fixed Charges and Contributions 300 300 Travel 8,522 8,522 Equipment 125 125 ------------ ------------ Total Other Operating Expenses $ 43,547 $ 43,547 Special Items: Recreation Planning $ 90,000 $ 90,000 ------------ ------------ Total Special Items $ 90,000 $ 90,000 ------------ ------------ Total Planning and Development $ 320,172 $ 320,172 ============ ============ III. State Parks: Personal Service: Classified Positions $ 3,151,919 $ 1,813,719 (289) (149) *New Positions: Park Superintendent I 11,619 11,619* (1) (1)* Park Ranger I 10,331 10,331 (1) (1)* Other Personal Service: Temporary Positions 536,482 136,135 ------------ ------------ Total Personal Service $ 3,710,351 $ 1,971,804 Other Operating Expenses: Contractual Services $ 1,231,686 $ 387,169 Supplies 796,531 329,303 Fixed Charges and Contributions 212,775 3,500 Travel 82,750 Equipment 262,716 7,466 Purchase for Resale 907,878 Sales and Use Tax 146,780 In-Service Training 2,500 ------------ ------------ Total Other Operating Expenses $ 3,643,616 $ 727,438 ------------ ------------ Total State Parks $ 7,353,967 $ 2,699,242 ============ ============ _______________ *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. IV. Young Adult Conservation Corps: Personal Service: Classified Positions $ 123,121 $ (12) Other Personal Service: Temporary Positions 209,460 ------------ ------------ Total Personal Service $ 332,581 $ Other Operating Expenses: Contractual Services $ 46,075 $ Supplies 72,400 Fixed Charges and Contributions 19,700 Travel 12,000 ------------ ------------ Total Other Operating Expenses $ 150,175 $ ------------ ------------ Total Young Adult Conservation Corps $ 482,756 $ ============ ============ V. Recreation: Personal Service: Classified Positions $ 86,200 $ 86,200 (5) (5) ------------ ------------ Total Personal Service $ 86,200 $ 86,200 Other Operating Expenses: Contractual Services 15,240 15,240 Supplies 1,450 1,450 Fixed Charges and Contributions 200 200 Travel 6,619 6,619 Equipment 900 900 ------------ ------------ Total Other Operating Expenses $ 24,409 $ 24,409 Distribution to Subdivisions: Commercial Agricultural Museum $ 5,000 $ 5,000 Stumphouse Tunnel Park 10,000 10,000 ------------ ------------ Total Distribution to Subdivisions $ 15,000 $ 15,000 ------------ ------------ Total Recreation $ 125,609 $ 125,609 ============ ============ VI. Heritage Conservation Recreation Service: Personal Service: Classified Positions $ 86,667 $ 86,667 (5) (5) ------------ ------------ Total Personal Service $ 86,667 $ 86,667 Other Operating Expenses: Contractual Services $ 5,875 $ 5,875 Supplies 100 100 Fixed Charges and Contributions 500 500 Travel 5,500 5,500 ------------ ------------ Total Other Operating Expenses $ 11,975 $ 11,975 Distributions to Subdivisions: Allocations to Other Entities $ 3,000,000 $ ------------ ------------ Total Distributions to Subdivisions $ 3,000,000 $ ------------ ------------ Total Heritage Conservation Recreation Service $ 3,098,642 $ 98,642 ============ ============ VII. Tourism: Personal Service: Classified Positions $ 871,792 $ 871,792 (84) (84) Other Personal Service: Temporary Positions 34,634 31,847 ------------ ------------ Total Personal Service $ 906,426 $ 903,639 Other Operating Expenses: Contractual Services $ 352,250 $ 292,566 Supplies 213,500 156,114 Fixed Charges and Contributions 58,150 58,150 Travel 58,218 58,218 Equipment 10,700 10,700 ------------ ------------ Total Other Operating Expenses $ 692,818 $ 575,748 Special Items: Advertising $ 757,930 $ 450,000 Travel Shows 50,000 European Tourism Promotion 95,000 Canadian Festival 85,000 85,000 ------------ ------------ Total Special Items $ 987,930 $ 535,000 Distributions to Subdivisions: Local Promotion Grants $ 570,000 $ ------------ ------------ Total Distributions to Subdivisions $ 570,000 $ ------------ ------------ Total Tourism $ 3,157,174 $ 2,014,387 ============ ============ VIII. Special Promotions: Special Items: River Banks Zoo $ 100,000 $ 100,000 Discover Upcountry Carolina Association 50,000 50,000 Swamp Fox Country Tourism Commission 44,000 44,000 Upper Savannah Tourism Commission 44,000 44,000 Brookgreen Gardens 100,000 100,000 S. C. Festival of Flowers 18,000 18,000 S. C. Peach Festival 5,000 5,000 Santee Cooper Promotions Committee 60,600 60,600 S. C. Hall of Fame 5,000 5,000 Oakley Park Shrine and Museum 6,000 6,000 Lake Murray Tourism Commission 44,000 44,000 Gilbert Peach Festival 4,000 4,000 Pendleton Historical Recreation Commission 41,000 41,000 ------------ ------------ Total Special Items $ 696,600 $ 696,600 ------------ ------------ Total Special Promotions $ 696,600 $ 696,600 ============ ============ IX. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 173,737 $ 127,282 ------------ ------------ Total Personal Service $ 173,737 $ 127,282 ------------ ------------ Total Salary Increments $ 173,737 $ 127,282 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 940,656 $ 612,554 ------------ ------------ Total Fringe Benefits $ 940,656 $ 612,554 ------------ ------------ Total State Employer Contributions $ 940,656 $ 612,554 ============ ============ Total Employee Benefits $ 1,114,393 $ 739,836 ============ ============ Total Parks, Recreation and Tourism $ 16,977,520 $ 7,322,695 ============ ============ Total Authorized Positions (431) (279) Provided, That the amount appropriated in this section under Program VII "Tourism" for "Advertising" shall be on a competitive bid basis and placed with an advertising agency in this State. Provided, however, that if in the judgment of the Commission no competitive, qualified advertising agency is located in South Carolina, an out-of-state advertising agency may be employed on a competitive bid basis. Provided, Further, That the amount appropriated for the Canadian Days Festival be expended by Parks, Recreation and Tourism only for the purpose of promoting Canadian Tourism in South Carolina. Provided, Further, That the Department when expending the $85,000 appropriation herein contained for a Canadian Festival shall designate one day of such Festival as "Canadian Day" and not with standing any other provision of law, all Canadians shall be allowed to utilize state parks and facilities on Canadian Day free of charge. Provided, Further, That from the funds appropriated herein, the Department of Parks, Recreation and Tourism may host the National Conference of Land and Water Conservation Fund State Liaison Officers during fiscal year 1981-82 only. Provided, Further, That $10,000 appropriated for Wateree Recreation Center in fiscal year 1980-81 may be carried forward to fiscal year 1981-82. SECTION 67 State Development Board (Budget Reference: Volume II, Page 1900) I. Administration: Personal Service: Director $ 52,084 $ 52,084 (1) (1) Classified Positions 90,285 90,285 (5) (5) Other Personal Service: Per Diem 14,200 14,200 Temporary Positions 955 955 ------------ ------------ Total Personal Service $ 157,524 $ 157,524 Other Operating Expenses: Contractual Services $ 21,750 $ 21,750 Supplies 4,050 4,050 Fixed Charges and Contributions 3,800 3,800 Travel 25,000 25,000 Equipment 2,250 2,250 ------------ ------------ Total Other Operating Expenses $ 56,850 $ 56,850 ------------ ------------ Total Administration $ 214,374 $ 214,374 ============ ============ II. Economic Development and Support: Personal Service: Classified Positions $ 1,094,975 $ 1,094,975 (53) (53) ------------ ------------ Total Personal Service $ 1,094,975 $ 1,094,975 Other Operating Expenses: Contractual Services $ 338,817 $ 267,015 Supplies 155,784 154,700 Fixed Charges and Contributions 209,122 209,122 Travel 176,187 164,275 Equipment 5,000 5,000 ------------ ------------ Total Other Operating Expenses $ 884,910 $ 800,112 Special Items: Printing, Binding and Advertising--Commercial $ 670,526 $ 670,526 Other Contractual Services 91,560 91,560 ------------ ------------ Total Special Items $ 762,086 $ 762,086 ------------ ------------ Total Economic Development and Support $ 2,741,971 $ 2,657,173 ============ ============ III. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 43,548 $ 43,548 ------------ ------------ Total Personal Service $ 43,548 $ 43,548 ------------ ------------ Total Salary Increments $ 43,548 $ 43,548 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 204,163 $ 204,163 ------------ ------------ Total Fringe Benefits $ 204,163 $ 204,163 ------------ ------------ Total State Employer Contributions $ 204,163 $ 204,163 ============ ============ Total Employee Benefits $ 247,711 $ 247,711 ============ ============ Total State Development Board $ 3,204,056 $ 3,119,258 ============ ============ Total Authorized Positions (59) (59) Provided, Further, That of the amount appropriated for "Economic Development and Support--Travel," for fiscal year 1980-81, $29,000 may be carried forward and expended for the purpose of Reverse Investment and Trade Promotions in fiscal year 1981-82. SECTION 68 Patriots Point Development Authority (Budget Reference: Volume II, Page 1912) Total Funds General Funds I. Administration: Personal Service: Executive Director $ 29,017 $ 29,017 (1) (1) ------------ ------------ Total Personal Service $ 29,017 $ 29,017 ------------ ------------ Total Administration $ 29,017 $ 29,017 ============ ============ II. Naval and Maritime Museum: Personal Services: Classified Positions $ 371,088 $ 282,596 (24) (11) Other Personal Services: Per Diem--Boards and Commissions 2,500 Temporary Positions 5,000 ------------ ------------ Total Personal Service $ 378,588 $ 282,596 Other Operating Expenses: Contractual Services $ 501,776 $ Supplies 22,350 Fixed Charges and Contributions 21,200 Travel 9,000 Equipment 2,600 Sales and Use Tax 39,000 ------------ ------------ Total Other Operating Expenses $ 595,926 $ Special Items: Purchases for Resale $ 72,000 $ Land Purchases 19,240 ------------ ------------ Total Special Items $ 91,240 $ Debt Service: Principal $ 52,124 $ Interest 202,812 ------------ ------------ Total Debt Service $ 254,936 $ ------------ ------------ Total Naval and Maritime Museum $ 1,320,690 $ 282,596 ============ ============ III. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 23,170 $ 12,838 ------------ ------------ Total Personal Service $ 23,170 $ 12,838 ------------ ------------ Total Salary Increments $ 23,170 $ 12,838 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 70,189 $ 57,215 ------------ ------------ Total Fringe Benefits $ 70,189 $ 57,215 ------------ ------------ Total State Employer Contributions 70,189 $ 57,215 ============ ============ Total Employee Benefits $ 93,359 $ 70,053 ============ ============ Total Patriots Point Development Authority $ 1,443,066 $ 381,666 ============ ============ Total Authorized Positions (25) (12) Provided, That it is the intent of the General Assembly that the proceeds of bonds authorized to be issued for the development of Patriot's Point shall be expended solely for capital purposes. The Budget and Control Board is authorized to interpret this expressed intent when necessary. SECTION 69 Clarks Hill-Russell Authority of South Carolina (Budget Reference: Volume II, Page 1923) I. Administration: Personal Service: Executive Director $ 20,555 $ 20,555 (1) (1) Classified Positions 21,618 21,618 (2) (2) *New Position: Assistant Director 20,337 20,337 (1) (1)* Other Personal Service: Per Diem--Board and Commission 3,500 3,500 Temporary Positions 780 780 ------------ ------------ Total Personal Service $ 66,790 $ 66,790 Other Operating Expenses: Contractual Services $ 37,863 $ 37,563 Supplies 4,628 4,628 Fixed Charges and Contributions 1,200 1,200 Travel 5,000 5,000 Equipment 500 500 ------------ ------------ Total Other Operating Expenses $ 49,191 $ 49,191 Special Item: Railroad Right-of-Way $ 17,800 $ 17,800 ------------ ------------ Total Special Item $ 17,800 $ 17,800 ------------ ------------ Total Administration $ 133,781 $ 133,781 ============ ============ ______________ *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 642 $ 642 ------------ ------------ Total Personal Service $ 642 $ 642 ------------ ------------ Total Salary Increments $ 642 $ 642 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 6,861 $ 6,861 ------------ ------------ Total Fringe Benefits $ 6,861 $ 6,861 ------------ ------------ Total State Employer Contributions $ 6,861 $ 6,861 ============ ============ Total Employee Benefits $ 7,503 $ 7,503 ============ ============ Total Clarks Hill-- Russell Authority $ 141,284 $ 141,284 ============ ============ Total Authorized Positions (4) (4) Provided, However, That the Authority may use approximately $17,800.00 to purchase existing right-of-way for the Anderson Branch Railroad (Seaboard Coastline Railroad). SECTION 70 Old Exchange Building Commission (Budget Reference: Volume II, Page 1931) I. Administration and Operations: Personal Service: Classified Positions $ 34,376 $ 34,376 (3) (3) Other Personal Service: Per Diem--Boards and Commission 6,500 6,500 Temporary Positions 9,970 ------------ ------------ Total Personal Service $ 50,846 $ 40,876 Other Operating Expenses: Contractual Services $ 71,069 $ 31,844 Fixed Charges and Contributions 1,170 970 Equipment 1,000 Purchase for Resale 27,000 Sales and Use Tax 3,400 ------------ ------------ Total Other Operating Expenses $ 113,639 $ 37,814 ------------ ------------ Total Administration and Operations $ 164,485 $ 78,690 ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 372 $ 372 ------------ ------------ Total Personal Service $ 372 $ 372 ------------ ------------ Total Salary Increments $ 372 $ 372 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 4,511 $ 3,806 ------------ ------------ Total Fringe Benefits $ 4,511 $ 3,806 ------------ ------------ Total State Employer Contributions $ 4,511 $ 3,806 ============ ============ Total Employee Benefits $ 4,883 $ 4,178 ============ ============ Total Old Exchange Building Commission $ 169,368 $ 82,868 ============ ============ Total Authorized Positions (3) (3) Provided, That any unexpended balance, not to exceed $20,000, as of June 30, 1981, in the 1980 Supplemental Appropriation Act for the Old Exchange Building Commission may be carried forward and expended for the same purposes in Fiscal Year 1981-82. SECTION 71 American Revolution Bicentennial Commission (Budget Reference: Volume II, Page 1941) I. Administration and Operations: Personal Service: Other Personal Service: Per Diem--Boards and Commissions $ 1,800 $ 1,800 ------------ ------------ Total Personal Service $ 1,800 $ 1,800 Other Operating Expenses: Travel $ 2,500 $ 2,500 ------------ ------------ Total Other Operating Expenses $ 2,500 $ 2,500 Special Items: Commemoration of Battles 7,880 5,700 ------------ ------------ Total Special Items $ 7,880 $ 5,700 ------------ ------------ Total Administration and Operations $ 12,180 $ 10,000 ============ ============ Total American Revolution Bicentennial Commission $ 12,180 $ 10,000 ============ ============ SECTION 72 Public Service Commission (Budget Reference: Volume II, Page 1951) I. Administration: Personal Service: Executive Director $ 40,241 $ 40,241 (1) (1) Chairman 36,306 36,306 (1) (1) Commissioners 200,194 200,194 (6) (6) Classified Positions 410,670 403,170 (28) (26) ------------ ------------ Total Personal Service $ 687,411 $ 679,911 Other Operating Expenses: Contractual Services 145,768 $ 109 758 Supplies 20,900 20,900 Fixed Charges and Contributions 94,679 94,679* Travel 108,610 108,610 Equipment 2,000 2,000 ------------ ------------ Total Other Operating Expenses 371,957 $ 335,947 ------------ ------------ Total Administration $ 1,059,368 $ 1,015,858 ============ ============ II. Utility Regulation: A. Management: Personal Service: Classified Positions $ 168,315 $ 168,315 (10) (10) ------------ ------------ Total Personal Service $ 168,315 $ 168,315 Other Operating Expenses: Contractual Services $ 23,312 $ Supplies 3,755 3,755 Fixed Charges and Contributions 55,935 55,935 Travel 37,148 37,148 Equipment 4,710 4,710 ------------ ------------ Total Other Operating Expenses $ 124,860 $ 124,860 ------------ ------------ Total Management $ 293,175 $ 293,175 ============ ============ B. Accounting: Personal Service: Classified Positions $ 240,258 $ 240,258 (13) (13) ------------ ------------ Total Personal Service 240,258 $ 240,258 Other Operating Expenses: Contractual Services $ 1,423 $ 1,423 Supplies 1,029 1,029 Travel 15,330 15,330 Equipment 1,200 1,200 ------------ ------------ Total Other Operating Expenses $ 18,982 $ 18,982 ------------ ------------ Total Accounting $ 259,240 $ 259,240 ============ ============ C. Telephone: Personal Service: Classified Positions $ 81,276 $ 81,276 (4) (4) ------------ ------------ Total Personal Service $ 81,276 $ 81,276 Other Operating Expenses: Contractual Services $ 2,680 $ 2,680 Supplies 970 970 Travel 4,735 4,735 ------------ ------------ Total Other Operating Expenses 8,385 $ 8,385 ------------ ------------ Total Telephone $ 89,661 $ 89,661 ============ ============ D. Gas: Personal Service: Classified Positions $ 96,166 $ 96,166 (5) (5) ------------ ------------ Total Personal Service $ 96,166 $ 96,166 Other Operating Expenses: Contractual Services $ 2,163 $ 2,163 Supplies 1,191 1,191 Fixed Charges and Contributions 645 645 Travel 10,884 10,884 Equipment 2,600 2,600 ------------ ------------ Total Other Operating Expenses $ 17,483 $ 17,483 ------------ ------------ Total Gas $ 113,649 $ 113,649 ============ ============ E. Water and Sewerage: Personal Service: Classified Positions $ 75,122 $ 75,122 (4) (4) ------------ ------------ Total Personal Service $ 75,122 $ 75,122 Other Operating Expenses: Contractual Services $ 2,895 $ 2,895 Supplies 1,073 1,073 Travel 4,828 4,828 Equipment 770 770 ------------ ------------ Total Other Operating Expenses $ 10,995 $ 10,995 ------------ ------------ Total Water and Sewerage $ 86,117 $ 86,117 ============ ============ F. Electric: Personal Service: Classified Positions $ 110 940 $ 110,940 (6) (6) ------------ ------------ Total Personal Service $ 110 940 $ 110,940 Other Operating Expenses: Contractual Services 2,895 2,895 Supplies $ 1,404 1,404 Travel 6,365 6,365 Equipment 770 770 ------------ ------------ Total Other Operating Expenses $ 11,434 $ 11,434 ------------ ------------ Total Electric $ 122,374 $ 122,374 ============ ============ Total Utility Regulation $ 964,216 $ 964,216 ============ ============ III. Transportation Regulation: A. Management: Personal Service: Classified Posit;ons $ 173,217 $ 173,217 (10) (10) Other Personal Service: Temporary Positions 1,147 1,147 ------------ ------------ Total Personal Service $ 174,364 $ 174,364 Other Operating Expenses: Contractual Services 8,883 $ 8,883 Supplies 11,577 11,577 Fixed Charges and Contributions 55,845 55,845 Travel 33,704 33,704 Equipment 185 185 ------------ ------------ Total Other Operating Expenses $ 110,194 $ 110,194 ------------ ------------ Total Management $ 284,558 $ 284,558 ============ ============ B. Railway: Personal Service: Classified Positions $ 118,101 $ 80,601 (4) (4) ------------ ------------ Total Personal Service $ 118,101 $ 80,601 Other Operating Expenses: Contractual Services $ 81,595 $ 9,882 Supplies 22,325 22,325 Fixed Charges and Contributions 348 348 Travel 69,290 58,717 Equipment 9,175 9,175 ------------ ------------ Total Other Operating Expenses $ 182,733 $ 100,447 ------------ ------------ Total Railway $ 300,834 $ 181,048 ============ ============ C. Motor Transportation: Personal Service: Classified Positions $ 516,566 $ 516,566 (33) (33) ------------ ------------ Total Personal Service $ 516,566 $ 516,566 Other Operating Expenses: Contractual Services $ 5,000 $ 5,000 Supplies 28,434 28,434 Fixed Charges and Contributions 1,392 1,392 Travel 124,378 124,378 Equipment 824 824 ------------ ------------ Total Other Operating Expenses $ 160,028 $ 160,025 ------------ ------------ Total Motor Transportation $ 676,594 $ 676,594 ============ ============ D. Registration and Safety: Personal Service: Classified Positions $ 262,690 $ 262,690 (20) (20) ------------ ------------ Total Personal Service $ 262,690 $ 262,690 Other Operating Expenses: Contractual Services $ 4,000 $ 4,000 Supplies 19,300 19,300 Fixed Charges and Contributions 8,500 8,500 Travel 56,405 56,405 Equipment 1,595 1,595 ------------ ------------ Total Other Operating Expenses $ 89,800 $ 89,800 ------------ ------------ Total Registration and Safety $ 352,490 $ 352,490 ============ ============ Total Transportation Regulation $ 1,614,476 $ 1,494,690 ============ ============ IV. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 75,612 $ 73,992 ------------ ------------ Total Personal Service $ 75,612 $ 73,992 ------------ ------------ Total Salary Increments $ 75,612 $ 73,992 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 443,280 $ 435,576 ------------ ------------ Total Fringe Benefits $ 443,280 $ 435,576 ------------ ------------ Total State Employer Contributions $ 443,280 $ 435,576 ============ ============ Total Employee Benefits $ 518,892 $ 509,568 ============ ============ Total Public Service Commission $ 4,156,952 $ 3,984,332 ============ ============ Total Authorized Positions (146) (144) Provided, That the Public Service Commission shall certify to the Comptroller General the amounts to be assessed against utility companies to cover appropriations in this section as follows: (1) the amount applicable to the assessment on utility companies as provided for by Section 58-3-100, Code of Laws of 1976, (2) the amount to be assessed against gas utility companies as provided for in Section 58-5-940, Code of Laws of 1976, (3) the amount to be assessed against electric light and power companies as provided for in Section 58-3-100, Code of Laws of 1976, and (4) the amount to be covered by revenue from motor transport fees as provided for by Section 58-23-630, Code of Laws of 1976. Provided, That the amount to be assessed against railroad companies shall consist of all expenses related to the operations of the Railway subprogram of the Agency's Transportation Division, to include the related distribution of salary increments and employer contributions not reflected in the related subprogram of this Act. Provided, Further, That the Motor Transport Division of the Public Service Commission is hereby authorized to make refunds of fees which were erroneously collected. Provided, Further, That the Public Service Commission shall, on or before June 30, 1982, certify to the Comptroller General the intrastate gross income, for the year ending December 31, 1981, of each public service company doing business in this State and the comptroller General shall use this certified intrastate gross income to assess the companies for the support of the Commission as provided under Sections 58-3-100 and 58-5-940, Code of Laws of 1976. The intrastate gross income shall show: (1) the amount applicable to utility companies as provided for by Section 58-3-100, Code of Laws of 1976, (2) the amount applicable to gas utility companies as provided for by Section 58-5-940, Code of Laws of 1976, and (3) the amount applicable to electric light and power companies as provided for by Section 58-3-100, Code of Laws of 1976. Provided, Further, That the four attorneys provided for in this section under Program I "Administration" shall be appointed by the Commission with the approval of the Attorney General and be assigned to the Commission. Provided, Further, That the salaries of the chairman and the commissioners as provided in this section shall not be construed as limiting the maximum salary which may be paid to other employees of the Public Service Commission. SECTION 73 Industrial Commission (Budget Reference: Volume II, Page 1973) I. Administration: Personal Service: Classified Positions $ 37,739 $ 37,739 (2) (2) ------------ ------------ Total Personal Service $ 37,739 $ 37,739 Other Operating Expenses: Contractual Services $ 1,901 $ 1,901* Supplies 18,940 9,940* Fixed Charges and Contributions 126,981 126,981 Travel 375 375 Equipment 8,249 8,249* ------------ ------------ Total Other Operating Expenses $ 156,446 $ 147,446 ------------ ------------ Total Administration $ 194,185 $ 185,185 ============ ============ __________ *Vetoed by the Governor July 28, 1981 and sustained by the General Assembly August 5, 1981. II. Judicial: Personal Service: Commissioners $ 327,776 $ 327,776 (7) (7) Classified Positions $ 369,685 $ 369,685 (24) (24) ------------ ------------ Total Personal Service $ 697,461 $ 697,461 Other Operating Expenses: Contractual Services $ 14,930 $ 14,930 Supplies 48,520 45,720 Fixed Charges and Contributions 7,635 7,635 Travel 62,365 60,165 ------------ ------------ Total Other Operating Expenses $ 133,450 $ 128,450 ------------ ------------ Total Judicial $ 830,911 $ 825,911 ============ ============ III. Administrative: A. Administration: Personal Service: Administrative Director $ 46,825 $ 46,825 (1) (1) Classified Positions 39,723 39,723 (4) (4) Other Personal Service: Temporary Positions 881 881 ------------ ------------ Total Personal Service 87,429 $ 87,429 Other Operating Expenses: Contractual Services $ 2,434 $ 2,434 Supplies 1,670 1,670 Fixed Charges and Contributions 3,699 3,699 Travel 1,000 1,000 ------------ ------------ Total Other Operating Expenses $ 8,803 $ 8,803 ------------ ------------ Total Administration $ 96,232 $ 96,232 ============ ============ B. Coverage and Compliance: Personal Service: Classified Positions $ 172,122 $ 172,122 (14) (14) ------------ ------------ Total Personal Service 172,122 $ 172,122 Other Operating Expenses: Contractual Services $ 4,561 $ 4,561 Supplies 9,347 6,347 Fixed Charges and Contributions 6,959 6,959 Travel 9,183 9,183 ------------ ------------ Total Other Operating Expenses $ 30,050 $ 27,050 ------------ ------------ Total Coverage and Compliance $ 202,172 $ 199,172 ============ ============ C. Claims and Statistics: Personal Service: Classified Positions $ 171,588 $ 171,588 (13) (13) ------------ ------------ Total Personal Service $ 171,588 $ 171,588 Other Operating Expenses: Contractual Services $ 3,071 $ 3,071 Supplies 7,186 7,186 Fixed Charges and Contributions 2,640 2,640 Travel 500 500 ------------ ------------ Total Other Operating Expenses $ 13,397 $ 13,397 ------------ ------------ Total Claims and Statistics $ 184,985 $ 184,985 ============ ============ D. Medical Services: Personal Service: Classified Positions $ 33,384 $ 33,384 (3) (3) Unclassified Positions 7,828 7,828 (1) (1) ------------ ------------ Total Personal Service $ 41,212 $ 41,212 Other Operating Expenses: Contractual Services $ 6,883 $ 6,883 Supplies 450 450 Travel 250 250 ------------ ------------ Total Other Operating Expenses $ 7,583 $ 7,583 Special Items: Case Services - Medical Fees $ 7,500 $ 7,500 ------------ ------------ Total Special Items $ 7,500 $ 7,500 ------------ ------------ Total Medical Services $ 56,295 $ 56,295 ============ ============ Total Administrative $ 539,684 $ 536,684 ============ ============ IV. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 26,697 $ 26,697 ------------ ------------ Total Personal Service $ 26,697 $ 26,697 ------------ ------------ Total Salary Increments $ 26,697 $ 26,697 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 192,160 $ 192,160 ------------ ------------ Total Fringe Benefits $ 192,160 $ 192,160 ------------ ------------ Total State Employer Contributions $ 192,160 $ 192,160 ============ ============ Total Employee Benefits $ 218,857 $ 218,857 ============ ============ Total Industrial Commission $ 1,783,637 $ 1,766,637 ============ ============ Total Authorized Positions (69) (69) SECTION 74 State Workmen's Compensation Fund (Budget Reference: Volume II, Page 1989) I. Administration: Personal Service: Director $ 32,711 $ (1) Classified Positions 361,674 (30) New Positions: Attorney III 32,641 (1) Attorney II 26,900 (1) Secretary II 12,984 (1) ------------ ------------ Total Personal Service $ 466,910 $ Other Operating Expenses: Contractual Services $ 38,350 $ Supplies 29,700 Fixed Charges and Contributions 42,502 Travel 53,640 Equipment 4,673 ------------ ------------ Total Other Operating Expenses $ 168,865 $ ------------ ------------ Total Administration $ 635,775 $ ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 13,014 $ ------------ ------------ Total Personal Service $ 13,014 $ ------------ ------------ Total Salary Increments $ 13,014 $ ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 71,335 $ ------------ ------------ Total Fringe Benefits $ 71,335 $ ------------ ------------ Total State Employer Contributions $ 71,335 $ ============ ============ Total Employee Benefits $ 84,349 $ ============ ============ Total Workmen's Compensation Fund $ 720,124 $ ============ ============ Total Authorized Positions (34) Provided, Further, That the General Assembly hereby authorizes and approves the expenditure of funds from the Workmen's Compensation Fund in the amounts and for the purposes shown in this section for fiscal year 1981-82 only. Provided, Further, That not withstanding any other provision of law, employees of the Workmen's Compensation Fund shall not be subject to the limitation that no compensation increases shall be granted that have the effect of paying the employee more than the salary of the agency head less $500 SECTION 76 Second Injury Fund (Budget Reference: Volume II, Page 1997) I. Administration: Personal Service: Director $ 28,927 $ (1) Classified Positions 113,395 (8) ------------ ------------ Total Personal Service $ 142,322 $ Other Operating Expenses: Contractual Services $ 18,250 $ Supplies 4,880 Fixed Charges and Contributions 17,646 Travel 16,492 Equipment 4,740 ------------ ------------ Total Other Operating Expenses $ 62,008 $ ------------ ------------ Total Administration $ 204,330 $ ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 3,870 $ ------------ ------------ Total Personal Service $ 3,870 $ ------------ ------------ Total Salary Increments $ 3,870 $ ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 23,306 $ ------------ ------------ Total Fringe Benefits $ 23,306 $ ------------ ------------ Total State Employer Contributions $ 23,306 $ ============ ============ Total Employee Benefits $ 27,176 $ ============ ============ Total Second Injury Fund $ 231,506 $ ============ ============ Total Authorized Positions (9) SECTION 76 Insurance Department (Budget Reference: Volume II, Page 2007) I. Administration: Personal Service: Director $ 49,059 $ 49,059 (1) (1) Classified Positions $ 552,970 $ 552,970 (32) (32) Other Personal Service: Per Diem Board and Commission 2,625 2,625 ------------ ------------ Total Personal Service $ 604,654 $ 604,654 Other Operating Expenses: Contractual Services $ 150,181 $ 150,181 Supplies 76,300 76,300 Fixed Charges and Contributions 256,544 256,544 Travel 23,400 23,400 Equipment 19,050 19,050 ------------ ------------ Total Other Operating Expenses $ 525,475 $ 525,475 ------------ ------------ Total Administration $ 1,130,129 $ 1,130,129 ============ ============ II. Licensing and Taxation Division: Personal Service: Classified Positions $ 234,572 $ 234,572 (15) (15) ------------ ------------ Total Personal Service $ 234,572 $ 234,572 Other Operating Expenses: Travel $ 6,000 $ 6,000 ------------ ------------ Total Other Operating Expenses $ 6,000 $ 6,000 ------------ ------------ Total Licensing and Taxation Division $ 240,572 $ 240,572 ============ ============ III. Financial Condition Division: Personal Service: Classified Positions $ 463,492 $ 463,492 (23) (23) ------------ ------------ Total Personal Service $ 463,492 $ 463,492 Other Operating Expenses $ 219,000 $ 219,000 ------------ ------------ Total Other Operating Expenses $ 219,000 $ 219,000 ------------ ------------ Total Financial Condition Division $ 682,492$ 682,492 ============ ============ IV. Market Conduct Division: Personal Service: Classified Positions $ 230,378 $ 230,378 (13) (13) ------------ ------------ Total Personal Service $ 230,378 $ 230,378 Other Operating Expenses $ 10,000 $ 10,000 ------------ ------------ Total Other Operating Expenses $ 10,000 $ 10,000 ------------ ------------ Total Market Conduct Division $ 240,378 $ 240,378 ============ ============ V. State Rating and Statistical Division: Personal Service: Classified Positions $ 291,770 $ 291,770 (17) (17) ------------ ------------ Total Personal Service $ 291,770 $ 291,770 Other Operating Expenses: Contractual Services $ 681,082 $ 681,082 ------------ ------------ Total Other Operating Expenses $ 695,082 $ 695,082 ------------ ------------ Total State Rating and Statistical Division $ 986,852 $ 986,852 ============ ============ VI. Life, Accident and Health Division: Personal Service: Classified Positions $ 167,706 $ 167,706 (9) (9) ------------ ------------ Total Personal Service $ 167,706 $ 167,706 Other Operating Expenses: Travel $ 3,500 $ 3,500 ------------ ------------ Total Other Operating Expenses $ 3,500 $ 3,500 ------------ ------------ Total Life, Accident and Health Division $ 171,206 $ 171,206 ============ ============ VII. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 71,784 $ 71,784 ------------ ------------ Total Personal Service $ 71,784 $ 71,784 ------------ ------------ Total Salary Increments $ 71,784 $ 71,784 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 343,615 $ 343,615 ------------ ------------ Total Fringe Benefits $ 343,615 $ 343,615 ------------ ------------ Total State Employer Contributions $ 343,615 $ 343,615 ============ ============ Total Employee Benefits $ 415,399 $ 415,399 ============ ============ Total Department of Insurance $ 3,867,028 $ 3,867,028 ============ ============ Total Authorized Positions (110) (110) Provided, That all reimbursements received by the Department for expenses shall be remitted to the General Fund of the State. Provided, Further, That any unexpended balance as of June 30, 1981, in the 1980 Supplemental Item for the Insurance Department may be carried forward and expended only for the microfilming of records. Provided, Further, That notwithstanding any other provision of law, the Chief Insurance Commissioner, through the rate division, shall assess every automobile insurer transacting automobile insurance in this State for the quarterly costs incurred by the rate division in acting as the statistical agent for such insurers. Such assessments shall be in the proportion that each insurer's written premium in this State for automobile insurance bears to the total written premium for all insurers of automobile insurance in this State. SECTION 77 Board of Financial Institutions (Budget Reference: Volume II, Page 2022) SUBSECTION 77A: Administration: I. Administration: Other Personal Service: Per Diem-Board and Commission $ 3,360 $ 3,360 Official Ex-Officio Allowance Chairman 2,986 2,986 ------------ ------------ Total Personal Service $ 6,346 $ 6,346 Other Operating Expenses: Contractual Services $ 32 $ 32 Fixed Charges and Contributions 6,230 6,230 Travel 1,762 1,762 ------------ ------------ Total Other Operating Expenses $ 8,024 $ 8,024 ------------ ------------ Total Administration $ 14,370 $ 14,370 ============ ============ II. Employee Benefits: C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 408 $ 408 ------------ ------------ Total Fringe Benefits $ 408 $ 408 ------------ ------------ Total State Employer Contributions $ 408 $ 408 ============ ============ Total Employee Benefits $ 408 $ 408 ============ ============ Total Administration $ 14,778 $ 14,778 ============ ============ SUBSECTION 77B: Bank Examining: I. Bank Examining: Personal Service: Commissioner of Banking $ 34,787 $ 34,787 (1) (1) Classified Positions 385,675 385,675 (25) (25) ------------ ------------ Total Personal Service $ 420,462 $ 420,462 Other Operating Expenses: Contractual Services $ 6,000 $ 6,000 Supplies 4,050 4,050 Fixed Charges and Contributions 13,550 13,550 Travel 112,798 112,798 Equipment 750 750 ------------ ------------ Total Other Operating Expenses $ 137,148 $ 137,148 ------------ ------------ Total Bank Examining $ 557,610 $ 557,610 ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 14,244 $ 14,244 ------------ ------------ Total Personal Service $ 14,244 $ 14,244 ------------ ------------ Total Salary Increments $ 14,244 $ 14,244 ============ ============ C. State Employer Contribution: Fringe Benefits: State Employer Contributions $ 73,051 $ 73,051 ------------ ------------ Total Fringe Benefits $ 73,051 $ 73,051 ------------ ------------ Total State Employer Contributions $ 73,051 $ 73,051 ============ ============ Total Employee Benefits $ 87,295 $ 87,295 ============ ============ Total Bank Examining $ 644,905 $ 644,905 ============ ============ Total Authorized Positions (26) (26) SUBSECTION 77C: Consumer Finance: I. Consumer Finance: Personal Service: Director $ 29,470 $ 29,470 (1) (1) Classified Positions 137,330 137,330 (7) (7) Other Personal Service: Official Ex-Officio Allowance Chairman 1,590 1,590 Temporary Positions 97 97 ------------ ------------ Total Personal Service $ 168,487 $ 168,487 Other Operating Expenses: Contractual Services $ 1,800 $ 1,800 Supplies 4,500 4,500 Fixed Charges and Contributions 6,038 6,038 Travel 43,527 43,527 Equipment 1,500 1,500 ------------ ------------ Total Other Operating Expenses $ 57,365 $ 57,365 ------------ ------------ Total Consumer Finance $ 225,852 $ 225,852 ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 4,592 $ 4,592 ------------ ------------ Total Personal Service $ 4,592 $ 4,592 ------------ ------------ Total Salary Increments $ 4,592 $ 4,592 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 26,966 $ 26,966 ------------ ------------ Total Fringe Benefits $ 26,966 $ 26,966 ------------ ------------ Total State Employer Contributions $ 26,966 $ 26,966 ============ ============ Total Employee Benefits $ 31,558 $ 31,558 ============ ============ Total Board of Consumer Finance $ 257,410 $ 257,410 ============ ============ Total Authorized Positions (8) (8) Total Board of Financial Institutions $ 917,093 $ 917,093 Total Authorized Positions (34) (34) Provided, That the Board of Financial Institutions shall fix the examination fees of banks, depositories, savings and loan associations and credit unions on a scale which, together with fees collected by the Consumer Finance Division, will fully cover the total funds appropriated under this section. Such collections shall be deposited for credit to the General Fund. SECTION 78 Department of Consumer Affairs (Budget Reference: Volume II, Page 2045) I. Administration: Personal Service: Administrator $ 41,000 $ 41,000 (1) (1) Classified Positions 193,625 193,625 (15) (15) Other Personal Service: Per Diem-Board and Commission 3,780 3,780 Temporary Positions 1,000 1,000 ------------ ------------ Total Personal Service $ 239,405 $ 239,405 Other Operating Expenses: Contractual Services $ 23,361 $ 22,861 Supplies 11,190 11,190 Fixed Charges and Contributions 62,371 62,371 Travel 7,918 7,918 ------------ ------------ Total Other Operating Expenses $ 104,840 $ 104,340 ------------ ------------ Total Administration $ 344,245 $ 343,745 ============ ============ II. Consumer Services: Personal Service: Classified Positions $ 113,792 $ 113,792 (9) (9) ------------ ------------ Total Personal Service $ 113,792 $ 113,792 Other Operating Expenses: Contractual Services $ 19,180 $ 19,180 Supplies 9,650 9,650 Travel 1,700 1,700 ------------ ------------ Total Other Operating Expenses $ 30,530 $ 30,530 ------------ ------------ Total Consumer Services $ 144,322 $ 144,322 ============ ============ III. Consumer Advocacy: Personal Service: Classified Positions $ 158,321 $ 158,321 (10) (10) ------------ ------------ Total Personal Service $ 158,321 $ 158,321 Other Operating Expenses: Contractual Services $ 173,605 $ 173,605 Supplies 5,043 5,043 Travel 7,320 7,320 ------------ ------------ Total Other Operating Expenses $ 185,968 $ 185,968 ------------ ------------ Total Consumer Advocacy $ 344,289 $ 344,289 ============ ============ IV. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 17,210 $ 17,210 ------------ ------------ Total Personal Service $ 17,210 $ 17,210 ------------ ------------ Total Salary Increments $ 17,210 $ 17,210 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 88,392 $ 88,392 ------------ ------------ Total Fringe Benefits $ 88,392 $ 88,392 ------------ ------------ Total State Employer Contributions $ 88,392 $ 88,392 ============ ============ Total Employee Benefits $ 105,602 $ 105,602 ============ ============ Total Department of Consumer Affairs $ 938,458 $ 937,958 ============ ============ Total Authorized Positions (35) (35) SECTION 79 State Dairy Commission (Budget Reference: Volume II, Page 2057) I. Administration: Personal Service: Director $ 31,183 $ 31,183 (1) (1) Classified Positions 101,084 101,084 (6) (6) Other Personal Service: Per Diem Board and Commission 4,000 4,000 ------------ ------------ Total Personal Service $ 136,267 $ 136,267 Other Operating Expenses: Contractual Services $ 15,490 $ 15,490 Supplies 7,100 7,100 Fixed Charges and Contributions 9,414 9,414 Travel 15,000 15,000 ------------ ------------ Total Other Operating Expenses $ 47,004 $ 47,004 ------------ ------------ Total Administration $ 183,271 $ 183,271 ============ ============ II. Employee Benefits: A. Salary Increments: Personal Service: Increments, Continued 1980-81 $ 3,406 $ 3,406 ------------ ------------ Total Personal Service $ 3,406 $ 3,406 ------------ ------------ Total Salary Increments $ 3,406 $ 3,406 ============ ============ C. State Employer Contributions: Fringe Benefits: State Employer Contributions $ 22,387 $ 22,387 ------------ ------------ Total Fringe Benefits $ 22,387 $ 22,387 ------------ ------------ Total State Employer Contributions $ 22,387 $ 22,387 ============ ============ Total Employee Benefits $ 25,793 $ 25,793 ============ ============ Total State Dairy Commission $ 209,064 $ 209,064 ============ ============ Total Authorized Positions (7) (7) Provided, That the Dairy Commission shall assess the dairy industry, one-half (%) to the producer and one-half (%) to the distributor, during the fiscal year 1981-82, in an amount sufficient to at least equal the amount appropriated in this section and shall be deposited to the credit of the General Fund. Provided, Further, That the Dairy Commission shall pay twenty-- two thousand five hundred dollars to the Clemson University Extension Service for the expenses incurred in determining prices to be paid to producers of milk.