II. Classification and Compensation: Personal Service: Classified Positions 608,237 608,237 (34.00) (34.00) --------- ------------ Total Personal Service $ 608,237 $ 608,237 Other Operating Expense: Contractual Services 34,400 34,400 Supplies and Materials 13,250 13,250 Fixed Charges and Contributions 45,896 45,896 Travel 9,000 9,000 --------- ------------ Total Other Operating Expenses $ 102,546 $ 102,546 --------- ------------ Total Classification $ 710,783 $ 710,783 =========== =========== III. Employee Relations: Personal Service: Classified Positions 188,849 188,849 (10.00) (10.00) --------- ------------ Total Personal Service $ 188,849 $ 188,849 Other Operating Expense: Contractual Services 22,950 22,950 Supplies and Materials 11,922 11,922 Fixed Charges and Contributions 16,645 16,645 Equipment 5,000 5,000 --------- ------------ Total Other Operating Expenses $ 76,374 $ 76,374 Special Items: Service Awards Program 26,000 26,000 --------- ------------ Total Special Items $ 26,000 $ 26,000 --------- ------------ Total Employee Relations $ 291,223 $ 291,223 =========== =========== IV. Insurance: Personal Service: Classified Positions 445,161 (25.00) New Positions: Acctg Clk II 8,981 (1.00) Acctg Clk III 10,507 (1.00) Admin Asst II 14,954 (1.00) Added by B & C Board & Joint Committee on Personal Service, Financing and Budgeting: Secy II 9,713 (1.00) Other Personal Service: Temporary Positions 3,500 --------- ------------ Total Personal Service $ 492,816 Other Operating Expense: Contractual Services 107,355 Supplies and Materials 25,000 Fixed Charges and Contributions 25,780 Travel 6,500 Equipment 3,000 --------- ------------ Total Other Operating Expenses $ 167,635 --------- ------------ Total Insurance $ 660,451 =========== =========== V. Recruiting: Personal Service: Classified Positions 110,405 110,405 (7.00) (7.00) --------- ------------ Total Personal Service $ 110,405 $ 110,405 Other Operating Expense: Contractual Services 6,198 6,198 Supplies and Materials 3,350 3,350 Fixed Charges and Contributions 9,874 9,874 Travel 2,000 2,000 Equipment 1,500 1,500 --------- ------------ Total Other Operating Expenses $ 22,922 $ 22,922 --------- ------------ Total Recruiting $ 133,327 $ 133,327 =========== =========== VI. Training: Personal Service: Classified Positions 68,544 68,544 (4.00) (4.00) --------- ------------ Total Personal Service $ 68,544 $ 68,544 Other Operating Expense: Contractual Services 108,691 65,491 Supplies and Materials 23,441 13,841 Fixed Charges and Contributions 9,740 9,740 Travel 17,200 10,000 Equipment 5,000 --------- ------------ Total Other Operating Expenses $ 164,072 $ 99,072 --------- ------------ Total Training $ 232,616 $ 167,616 =========== =========== VII. Merit System: Personal Service: Classified Positions 461,060 (24.00) Other Personal Service: Temporary Positions 2,000 Per Diem 2,704 --------- ------------ Total Personal Service $ 465,764 Other Operating Expense: Contractual Services 43,545 Supplies and Materials 39,513 Fixed Charges and Contributions 79,020 Travel 5,215 Equipment 8,338 --------- ------------ Total Other Operating Expenses $ 175,631 --------- ------------ Total Merit System $ 641,395 =========== =========== VIII. Employee Benefits: A. Salary Increments Personal Service Increments-Classified 6,793 Increments-Continued 1982-83 49,548 31,212 --------- ------------ Total Personal Service $ 56,341 $ 31,212 --------- ------------ Total Salary Increments $ 56,341 $ 31,212 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 48,437 --------- ------------ Total Personal Service $ 48,437 --------- ------------ Total Base Pay Increase $ 48,437 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 465,984 275,207 --------- ------------ Total Employer Contributions $ 465,984 $ 275,207 --------- ------------ Total State Employer Contributions $ 465,984 $ 275,207 =========== =========== Total Employee Benefits $ 570,762 $ 306,419 =========== =========== Total State Personnel Division $ 3,955,120 $ 2,323,931 =========== =========== Total Authorized FTE Positions (140.00) (87.00) SECTION 14J B & C-Local Government Division I. Administration: Personal Service: Director 55,909 55,909 (1.00) (1.00) Unclassified Positions 29,558 29,558 (2.00) (2.00) --------- ------------ Total Personal Service $ 85,467 $ 85,467 Other Operating Expenses: Contractual Services 3,621 3,621 Supplies and Materials 370 370 Travel 3,780 3,780 --------- ------------ Total Other Operating Expenses $ 7,771 $ 7,771 Distribution to Subdivisions: Development 4,605,083 4,605,083 --------- ------------ Subdivisions $ 4,605,083 $ 4,605,083 --------- ------------ Total Administration $ 4,698,321 $ 4,698,321 =========== =========== II. Employee Benefits: A. Salary Increments Personal Service Increments-Continued 1982-83 592 592 --------- ------------ Total Personal Service $ 592 $ 592 --------- ------------ Total Salary Increments $ 592 $ 592 =========== =========== C. State Employer Contributions Employer Contributions 12,226 12,226 --------- ------------ Total Employer Contributions $ 12,226 $ 12,226 --------- ------------ Total State Employer Contributions $ 12,226 $ 12,226 =========== =========== Total Employee Benefits $ 12,818 $ 12,818 =========== =========== Total B&C Bd-Local Government $ 4,711,139 $ 4,711,139 =========== =========== Total Authorized FTE Positions (3.00) (3.00) SECTION 14K B & C-Employee Benefits I. State Employer Contributions: A. S.C. Retirement System-Employer Contributions: Retirement Contributions: State Retirement-Military and Non-Member S 186,000 186,000 Retirement Supplement-State Employees 2,791,235 2,791,235 Retirement Supplement-Public School Employ 6,090,185 6,090,185 --------- ------------ Total Employer Contributions $ 9,067,420 $ 9,067,420 Special Items: Retired Pub-Sch.& St. Emp. Cost of Living 1,195,040 1,195,040 --------- ------------ Total Employer Contributions $ 1,195,040 $ 1,195,040 --------- ------------ Total S.C. Retirement System-Emp Contr. $ 10,262,460 $ 10,262,460 =========== =========== B. Police Officer Retirement-Emp Cont: Retirement Contributions: Retirement Supplement-Police Officers 122,000 122,000 Retirement-Police Officers-Ret and PI&A 96,000 96,000 --------- ------------ Total Employer Contributions $ 218,000 $ 218,000 --------- ------------ Total Police Officers Ret. Emp. Cont. $ 218,000 $ 218,000 =========== =========== C. Workers Compensation- Employer Contributions: Insurance: Workers' Compensation Insurance 2,000 2,000 --------- ------------ Total Employer Contributions $ 2,000 $ 2,000 Total Workers Comp --------- ------------ Employer Contributions $ 2,000 $ 2,000 =========== =========== D. Health Insurance-Employer Contrib.: Health Insurance: Health Insurance-Retired State Employees 4,652,262 4,652,262 Health Insurance-Retired Public School Emp 7,418,652 7,418,652 --------- ------------ Total Employer Contributions $ 12,070,914 $ 12,070,914 Total Hlth Ins.-Employer --------- ------------ Contributions $ 12,070,914 $ 12,070,914 =========== =========== E. Unemployment Compensation - Employer Contributions: Insurance: Workers' Compensation Insurance 1,000 1,000 --------- ------------ Total Employer Contributions $ 1,000 $ 1,000 Total Unemp. Comp. --------- ------------ Employer Contr. $ 1 000 $ 1,000 =========== =========== F. Rate Increases-Employer Contribute: Increases: Health Insurance-State Employees 2,377,620 2,377,620 Social Security Rate Increase 1,764,269 1,764,269 Unemployment Rate Increase 1,176,180 1,176,180 --------- ------------ Total Employer Contributions $ 6,318,069 $ 5,318,069 --------- ------------ Total Rate Increases-Employer Contrib. $ 5,318,069 $ 5,318,069 =========== =========== Total State Employer Contributions $ 27,872,443 $ 27,872,443 =========== =========== II. State Employee Benefits: C. Base Pay Increase: Personal Service: Base Pay Increase 34,047,993 34,047,993 --------- ------------ Total Personal Service $ 34,047,993 $ 34,047,993 --------- ------------ Total Base Pay Increase $ 34,047,993 $ 34,047,993 =========== =========== Total State Employee Benefits $ 34,047,993 $ 34,047,993 =========== =========== Total Employee Benefits $ 61,920,436 $ 61,920,436 =========== =========== Total Budget and Control Board $ 125,005,320 $ 88,491,442 =========== =========== Total Authorized FTE Positions (1024.58) (520.37) SECTION 14 Budget And Control Board Provided, That warrant requisitions for the disbursement of funds appropriated in this Section shall be approved by the respective division heads. Provided, Further, That the Civil Contingent Fund, appropriated in Subsection 14A of this Section shall be expended only upon unanimous approval of the State Budget and Control Board, and upon warrant requisitions signed as directed by the State Budget and Control Board, to meet emergency and contingent expense of the State Government. Provided, Further, That none of the Civil Contingent Fund shall be used to increase the salary of any State employee. Provided, Further, That the State Budget and Control Board shall file with the South Carolina General Assembly a detailed report of all expenditures from the Civil Contingent Fund. Provided, Further, That it is the intent of the General Assembly that any agency of the State Government whose operations are covered by funds from other than General Fund Appropriations shall pay from such other sources a propor- tionate share of the employer costs of retirement, social security, workmen's compensation insurance, unemployment compensation insurance, health and other insurance, and any other employer contribution provided by the State for the agency's employees. Provided, Further, That notwithstanding the amounts appropriated in Subsection 14K of this Section as 'State Employer Contributions,' the State Treasurer and Comptroller General are hereby authorized and directed to transfer from the Gen- eral Fund of the State to the proper Retirement System Accounts, month by month, during the Fiscal Year 1983-84, such funds as are necessary to comply with the terms of the Retirement Act as amended, as to contributions by the State of South Carolina to the Retirement System. Provided, Further, That no retired person under the Police Insurance and Annuity Fund shall receive less than one hundred dollars monthly. Provided, Further, That notwithstanding the amounts appropriated in Subsection 14K of this Section as 'Unemployment Compensation Insurance' to cover unemployment benefit claims paid to employees of the State Government who are entitled under Federal Law, the State Treasurer and the Comptroller General are hereby authorized and directed to pay from the General Fund of the State to the South Carolina Employment Security Commission such funds as are necessary to cover actual benefit claims paid during the Fiscal Year 1983-84 which exceed the amounts paid in for this purpose by the various agencies, departments and institutions subject to unemployment compensation claims. The Employment Security Commission shall certify quarterly to the Budget and Control Board the State's liability for such benefit claims actually paid to claimants who were employees of the State of South Carolina and entitled under Federal law. The amount so cer- tified shall be remitted to the Employment Security Commission. Provided, Further, That notwithstanding the amounts appropriated in Subsection 14K of this Section as 'Worker's Compensation Insurance' to cover Worker's Compensation benefit claims paid to employees of the State Government who are entitled under State Law, the State Treasurer and the Comptroller General are hereby authorized and directed to pay from the General Fund of the State to the State Worker's Compensation Fund such funds as are necessary to cover actual benefit claims paid during the Fiscal Year 1983-84 which exceed the amounts paid in for this purpose by the various agencies, departments, and institutions. The State Worker's Compensation Fund shall certify quarterly to the Budget and Control Board the State's liability for such benefit claims actually paid to claimants who are employees of the State of South Carolina and entitled under State Law. The amount so certified shall be remitted to the State Worker's Compensation Fund. Provided, Further, That the amounts appropriated under Subsection 14K of this Section for 'Retired State and Public School Employees - Health Insurance' shall be applied by the Budget and Control Board to the cost of providing group health insurance for retired employees of the State and their eligible dependents in accord with such plans as may be determined by the Board to be equitable and of maximum benefit to those covered. Provided, Further, That notwithstanding any other provision of law, commencing July 1, 1980, the total health insurance premiums for all retired state employees and retired school employees who are currently enrolled in the state health insurance program shall be paid from state funds. The provisions of this section shall not apply to premiums of covered dependents of such retirees. All other eligible retirees who elected not to participate in the program when they first become eligible will be allowed to enroll at the normal retiree open enrollment during January 1984, with an effective date of February 1, 1984 and be eligible for state paid benefits at that time. Provided, Further, That for all retired state employees qualifying for state health insurance, the State's contribution to such health insurance premium shall be the full premium cost for such insurance. Provided, Further, That the provision of group health, life, accidental death and dismemberment and disability insurance for active and retired employees of the state and the public school districts of South Carolina and their eligible dependents shall be in accord with such plans as may be determined by the Budget and Control Board to be equitable and of maximum benefit to those covered. It is the intent of the General Assembly that the amounts appropriated in this Act shall be applicable to uniform plans of insurance for all persons covered. Provided, Further, That the Budget and Control Board shall set aside in a separate continuing account, appropriately identified, in the State Treasury all funds, State appropriated and other received for actual health insurance premiums due. Provided, Further, That these funds may be used to pay the costs of administering the health insurance program. Provided, Further, That the Budget and Control Board may hire consultants or a management firm to assist in the administration of the unemployment compensation program for state employees and for that purpose may use funds appropriated or otherwise made available for unemployment payments. The Budget and Control Board is authorized to make such transfers as are necessary to accomplish this purpose. The Budget and Control Board shall report annually to the General Assembly in writing the complete name, address and amounts paid to any such consultants or management firm. Provided, Further, That parking facilities owned and/or controlled by agencies of the State Government shall be regulated as follows: (1) The State Budget and Control Board is directed to establish and collect a schedule of charges for the use of the parking facilities in the Capitol Complex and other individually assigned spaces in state-owned parking lots and facilities administered by the Budget and Control Board. Proceeds of such charges shall be deposited in the State General Fund. (2) Any agency or institution of the State Government owning or controlling parking facilities may, at its discretion, subject to approval of the Budget and Control Board, charge such rates as it may deem appropriate for the use of such facilities, and shall, except where such proceeds are pledged to the retirement of bonded indebtedness, deposit the proceeds to the credit of the General Fund of the State. (3) Any unauthorized motor vehicle parked in a reserved space on state-owned or controlled property may be removed and the cost involved in removing and storing such vehicle shall be at the owner's expense. Provided, Further, That the Budget and Control Board, through the General Services Division is authorized to provide centralized purchasing for all state agencies and institutions except as may be exempt by the Board and is authorized to provide such other services for the benefit of the several departments and agencies of the State Government as will, in its opinion, promote efficient and economical operations, including among such services the operation of centralized data communications and telephone systems, and to charge departments and agencies for such services, the revenue from which shall be deposited in the State Treasury in a special account and expended only for the cost of providing such services. Provided, Further, That the General Services Division shall submit a quarterly report to the General Assembly showing details of all receipts and expenditures of all funds, other than appropriated and federal funds, which are collected or expended in the budgeted operations of the Division. Provided, Further, That prices offered in connection with contracts for purchases made by the State of South Carolina for any county, municipality, independent college, political subdivision, school district or agency of the State of South Carolina shall not be subject to fair trade contracts. Provided, Further, That any income derived from State Agencies by the Personnel Division of the Budget and Control Board from training programs for employees shall be remitted to the General Fund. Provided, Further, That all funds received by the South Carolina Cooperative Interagency Merit System from member agencies which exceed the total amount of expenditures for operating expenses within a fiscal year shall be returned to the member agencies on a prorated basis. Provided, Further, That the amount appropriated in this section under 'South Carolina Protection and Advocacy System' shall be paid, upon approval of the Governing Board of the Protection and Advocacy System and the Budget and Control Board, to the South Carolina Protection and Advocacy System for the Handicapped, Inc. Such detailed request shall be widely disseminated to the news media so that the general public may be made aware of how these funds are proposed to be used and how they are spent. Provided, Further, That in providing in this Act for compensation of state employees, the General Assembly recognizes that a continuing minimum number of position vacancies among state agencies is inevitable and that the full amount appropriated for employee compensation will not likely be required. In order to provide for efficient administration and use of such appropriations, the Budget and Control Board is authorized to require such periodic reports from agencies as will reflect actual compensation requirements during the course of the year and to allot to agencies on a quarterly basis such amounts of appropriations for compensation as may be necessary to meet actual requirements only. Provided, Further, That any state agency providing computer or other services to any other agency, agencies, or political subdivisions shall submit in advance to the Budget and Control Board a detailed statement of charges and costs to be associated with the provision of such services. The Budget and Control Board shall examine the statement to determine the reasonableness and appropriateness of any charges for such services, and shall make recommendations to the providing and receiving agency regarding revision of charges and/or methods of cost avoidance. Final approval must be obtained from the Budget and Control Board before such charges can be made by the providing agency. Provided, Further, That in order to avoid duplicative studies, funds shall not be expended by state agencies for studies investigating alternate energy usage or conservation measures without prior notification being given to the Governor's Division of Energy Resources. Provided, Further, That before any governmental body, with the exception of the South Carolina Museum Commission, as defined under the South Carolina Consolidated Procurement Code procures any art objects such as paintings, antiques, sculptures, or similar objects above $200, the head of the Purchasing Agency shall prepare a written determination specifying the need for such objects and benefits to the State. The South Carolina Arts Commission shall review such determination for approval prior to any acquisition. Provided, Further, That all regulations promulgated by the Budget and Control Board, and all divisions thereof, shall be submitted to the General Assembly in accordance with Act No. 176 of 1977, as amended. Provided, Further, That of the amount appropriated for the Civil Contingent Fund, $125,000 shall be available to the counties and municipalities involved in the Catawba Indian suit for legal fees, conditioned upon a 50% local match. Provided, Further, That prior to negotiating contracts for Legislative Printing, General Services shall, in conjunction with the Clerk of the House of Representatives and the Clerk of the Senate, and Legislative Council, investigate the establishment of in-house printing including but not limited to the printing of bills, amendments, calendars, journals and other necessary items. Provided, Further, That the Division of General Services is authorized to expend funds from revenue for Indebtedness for 1983-84 to apply to Special Projects for enhancement to Telecommunication, office productivity, and reducing personal service costs through the use of advanced technologies. Provided, Further, That any unexpended balance on June 30, 1983, for renovation or permanent improvements to State House, other State-owned buildings, permanent improvements to Lace House and Boyleston House, and improvements to Mansion may be carried forward to 83-84 and utilized for the same purposes. Provided, Further, That the Budget and Control Board is hereby authorized to extend its current pilot suggestion awards program, which grants cash awards to employees based on the merit of suggestions made, to all agencies and insti- tutions of state government desiring participation. Provided, Further, That the Budget and Control Board shall investigate the disparity of foster care board rates allocated to foster families from the Department of Social Services, Mental Retardation, Youth Services, and the Children's Bureau and make such recommendations to the General Assembly as it deems appropriate. Provided, Further, That in the event qualified personnel cannot be hired during the Fiscal Year 1983-84, any unused personal service funds in subsection 14 B, Item II B, may be used to contract private firms to perform audits as prescribed by the State Auditor. Provided, Further, That the State Auditor shall, in addition to furnishing a copy of each Medicaid audit report to the Department of Social Services, furnish a copy to the Health Care Planning and Oversight Committee. Provided, Further, That the Division of General Services shall each year transfer to the General Fund from its insurance reserve fund an amount equal to the salary and employer benefits to be paid to an Assistant Attorney General to be assigned by the Attorney General to the Division to represent it in insurance matters. Provided, Further, That State employees who, while driving State-owned vehicles on official business, are involved in accidents resulting in damages to such vehicles shall not be held liable to the State for the cost of repairs. Agencies shall insure such vehicles through the Division of General Services or shall absorb the cost of repairs within the agency budget. The employee-operator may be assessed for the deductible not to exceed two hundred dollars for each occurrence if he is at fault in the accident. Provided, Further, That the amounts appropriated to the Budget & Control Board for classified employees compensation increases shall be allocated by the Board to the various state agencies to provide compensation increases for classi- fied employees in accordance with the following plan: A. The State Budget and Control Board may develop and implement a revised pay schedule for classified positions. Provided, However, That the minimum wage shall be no less than $3.35 per hour. Effective on the first pay period ending on or after July 1, 1983, the compensation of each classified employee shall be increased by 5% as a base pay increase unless otherwise prohibited or allowed in this plan. 1. Each classified employee whose salary is below the minimum of his pay grade shall receive the minimum of his pay grade. 2. Salaries of classified employees shall not exceed the adjusted pay schedule as provided in Paragraph A. Base Pay Increases shall be granted to the extent that such increases shall be applied within the maximum limit of the appropriate pay grade. This limitation shall not apply to longevity increases as provided in Section 18, Part II of Act 644, 1978. 3. Persons employed under the Comprehensive Employment and Training Act (CETA) shall receive base pay increases only to the maximum provided through federal funding. Persons employed under the CETA program shall sign a statement that they are aware of this provision prior to their employment. Provided, Further, That the amounts appropriated to the Budget & Control Board for unclassified employee compensation increases shall be allocated by the Board to various state agencies to provide pay increases for unclassified employees in accordance with the following plan: A. Effective on the first pay period ending on or after July 1, 1983, the Compensation of each unclassified employee shall be increased by 5%, unless otherwise prohibited or allowed by Paragraph B of this plan. B. Provided, Further, That with respect to unclassified academic employees, each university, college, four-year campus, two-year campus, and the State Board for Technical and Comprehensive Education are authorized to determine the total funds required for compensation increases for its unclassified employees as a group and to allot such total among individual unclassified academic employees without uniformity. Provided, Further, That all such salaries shall be subject to the provisions of Section 134 of Part 1 of this Act and that specific Budget and Control Board approval must be obtained before any unclassified academic employee may be granted an annual pay raise in excess of 9%. The funds provided for compensation increases for unclassified academic employees are based on an average annual 5% increase. Unclassified academic employees shall not be eligible for the compensation increases as provided in Paragraph A above. Provided, Further, That it is the intent of the General Assembly that the Personnel Division of the Budget and Control Board shall conduct a salary and fringe benefit survey for agency heads during Fiscal Year 1983-84 and report its findings to the Budget and Control Board and General Assembly by August 1, 1984. Provided, Further, That it is the intent of the General Assembly that a salary and fringe benefit survey for agency heads shall be conducted by the Personnel Division of the Budget and Control Board every three (3) years. Provided, Further, That appropriated funds may be used for compensation increases for classified and unclassified employees and agency heads only in the same ratio that the employee's base salary is paid from appropriated sources. Provided, Further, That statewide elected officials, constitutional officers, temporary positions, whether full or part-time, and agency heads, shall not be eligible for any compensation increases as provided in this Act unless otherwise specified in this Act. Provided, Further, That the Budget and Control Board shall transfer $32,000,000 from the Insurance Reserve Fund in the Division of General Services to the General Fund of the State for Fiscal Year 1983-84 of which $18,041,690 shall be transferred to the General Reserve Fund. Provided, Further, That of the amounts appropriated herein, the Division of General Services of the Budget and Control Board shall perform a study of the printing needs of the State, the various State agencies and the Legislature; based on this study, complete a plan for the consolidation of all printing facilities to operate under the auspices of the Division of General Services to be presented to the Legislature by the beginning of the 1984 session. Provided, that the plan for the consolidation of all printing facilities shall not be implemented until approved by the General Assembly. All agencies chosen for consolidation must fully participate unless it is determined by the General Assembly that the consolidated printing facility cannot meet the agency's needs in a timely manner. Provided, Further, That the Division of General Services 'Print Shop' shall competitively bid on printing services over $2,500 in accordance with the Consolidated Procurement Code of 1981. Provided, Further, That any savings accruing to any State agency, board, commission, institution or enterprise from a reduction in the insurance rates charged by the Insurance Reserve Fund shall be collected by the Division of General Services and deposited in the General Fund of the State. Provided, Further, That the Division of General Services may use funds available to it to satisfy federal liens against the old Newberry Armory. Provided, Further, That the Department of Social Services shall remit to the General Fund an amount representing fifty percent (allowable Federal Financial Participation) of the cost of the Medical Assistance Audit Program IIB as estab- lished in the Finance Division of the Budget and Control Board Section 14B. The amount shall be limited to $1,142,740 in Federal Funds. Such remittance to the General Fund shall be made monthly and based on invoices as provided by the Finance Division of the Budget and Control Board. Provided, Further, That all retired members and beneficiaries of the South Carolina Retirement System and the Police Officers Retirement System who have been retired for at least two Julys and who are receiving monthly benefits on November 1, 1983, shall receive a single separate payment along with the November, 1983, allowance equal to one percent of the gross November, 1983, benefit multiplied by twelve. The State Budget and Control Board is hereby authorized and directed to transfer from monies appropriated under Section 14J Employee Benefits Special Item: 'Retired State and Public School Employees-Cost of Living Bonus' to the South Carolina Retirement Systems 90 much of these monies as is necessary to carry out the provisions of this proviso. Provided, Further, That to offset the costs incurred by the State in the review and processing of proposals by the governing bodies of counties and municipalities for the issuance or refunding of industrial, hospital, or pollution control revenue bonds or notes, the Budget and Control Board is authorized to charge a fee in accord with the following schedule: Issue or Refunding Amount Fee $1,000,000 or less $2,000 Over $1,000,000 through $25,000,000 3,000 Over $25,000,000 through $50,000,000 4,000 Over $50,000,000 5,000 The revenue received from these fees must be deposited in the General Fund. Provided, Further, That of the amounts appropriated in this section, the chairman of the Budget and Control Board and chairperson of the State Arts Commission shall appoint a task force to study the feasibility of establishing a State Communications Authority. The task force shall consist of representatives of the General Assembly, appropriate state agencies, and the business community. An initial report shall be made by January 31, 1984, to the President of the Senate and the Speaker of the House of Representatives, and be printed in the Journals of the respective Houses. Members of the task force shall receive the usual per diem, mileage, and subsistence as provided for members of boards, committees, and commissions. The expenses of the task force shall not exceed fifty thousand dollars. Provided, Further, That the Insurance Reserve Fund Officer shall make quarterly payments on all insurance contracts where the annual premium exceeds $50,000. The Fund Officer shall undertake such negotiations as are necessary to implement this requirement and report his progress to the Budget and Control Board. Where fees may be incurred for quarterly rather than annual payments, the Budget and Control Board shall be informed of all details and determine whether investment income opportunity is greater or less than proposed fees and shall make the decision which best benefits South Carolina. SECTION 15 Commission On Higher Education I. Administration: Personal Service Executive Director 58,101 58,101 (1.00) (1.00) Classified Positions 282,081 282,081 (14.17) (14.17) New Positions: Added by Budget and Control Board and Joint Committee on Personal Service Financing and Budgeting Higher Education Program Coordinator CHE 25,897 25,897 (1.00) (1.00) Unclassified Positions 174,806 174,806 (4.00) (4.00) Other Personal Service: Per Diem 12,000 12,000 --------- ------------ Total Personal Service $ 552,885 $ 552,885 Other Operating Expenses: Contractual Services 71,964 71,964 Supplies and Materials 15,600 15,600 Fixed Charges and Contributions 40,356 40,356 Travel 25,000 25,000 Equipment 7,328 7,328 Library Books, Maps, and Film 500 500 --------- ------------ Total Other Operating Expenses $ 160,748 $ 160,748 Special Items: Desegregation Allocation to CHE for Other Institutions 800,000 800,000 Desegregation Appropriation 7,536 7,536 --------- ------------ Total Special Items $ 807,536 $ 807,536 --------- ------------ Total Administration $ 1,521,169 $ 1,521,169 =========== =========== II. Service Programs: Special Items: SREB Contract Programs 696,950 696,950 SREB Fees & Assessments 80,000 80,000 --------- ------------ Total Service Programs $ 776,950 $ 776,950 =========== =========== III. Employee Benefits A. Salary Increments Personal Service Increments-Continued 1982-83 9,296 9,296 --------- ------------ Total Personal Service $ 9,296 $ 9,296 --------- ------------ Total Salary Increments $ 9,296 $ 9,296 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 97,561 97,561 --------- ------------ Total Employer Contributions $ 97,561 $ 97,561 --------- ------------ Total State Employer Contributions $ 97,561 $ 97,561 =========== =========== Total Employee Benefits $ 106,857 $ 106,857 =========== =========== Total Commission on Higher Education $ 2,404,976 $ 2,404,976 =========== =========== Total Authorized FTE Positions (20.17) (20.17) Provided, That the amount appropriated in this Section for 'Southern Regional Education Board Contract Programs,' whatever amount may be necessary and appropriated is to be used by the Commission to pay to the Southern Regional Education Board the required contract fees for South Carolina students enrolled under the Contract for Services program of the Southern Regional Education Board, in specific degree programs in specified institutions. Provided, Further, That of the funds appropriated herein for the Desegregation Allocation to CHE for Other Institutions, the Commission on Higher Education shall allocate such funds to the affected higher education institutions and state agencies upon Commission approval of the requests from higher education institutions and state agencies in accordance with the approved State Desegregation Plan. Such approved allocation shall be disseminated to the news media so that the general public may be aware of how these funds will be spent. Provided, Further, That the General Assembly hereby expresses its grave concern over the increasing tuition costs and fees which are being required for attendance at this state's public colleges and universities. Such increased costs endanger the ability of middle-class citizens to obtain occupational opportunities which are facilitated by higher education. Therefore, the Commission shall conduct a study of higher education costs in this State which students are required to pay for school attendance. Such study must include, but not be limited to the following: a comparative analysis of tuition costs, fees, and faculty salaries of South Carolina colleges and universities in relation to those of other states in the southeast; consideration of actions which have been taken in other states to avoid increasing costs which are directly born by students and recommendations as to any of these steps which may be adopted in this State; formulation of steps which must be followed by colleges and universities to avoid or delay increasing tuition costs and fees; and rec- ommendations as to any legislative action which may be necessary to implement a system of reducing costs, setting priorities or pursuing alternatives other than increasing tuition, fees and state appropriations. The results of the study and recommendations must be sent to each member of the General Assembly not later than January 15, 1984. Medical education is excluded from the scope of the study required by this proviso. Provided, Further, That all colleges and universities must notify the Ways and Means Committee, the Senate Finance Committee, the State Budget and Control Board, and the Joint Appropriations Review Committee of any fee increase within ten days of the approval of the increase by the respective board of trustees of the college or university. The notification must provide: (1) The current amount of fee per student, the estimated, or if available, the actual amount of revenue to be generated by the current fee; (2) The amount of fee increase approved, the new per-student fee, the effective date of the new fee, an estimate of the number of students to be assessed the new fee, and the total estimated revenue to be generated by the new fee. SECTION 16 Higher Education Tuition Grants Committee I. Administration: Personal Service: Director 29,253 29,253 (1.00) (1.00) Classified Positions 68,845 68,845 (6.00) (6.00) Other Personal Service: Temporary Positions 1,000 1,000 Per Diem 1,050 1,050 Total Personal Service $ 100,148 $ 100,148 Other Operating Expenses: Contractual Services 26,256 26,256 Supplies and Materials 13,000 13,000 Fixed Charges and Contributions 15,145 15,145 Travel 4,000 4,000 Equipment 8,604 8,604 --------- ------------ Total Other Operating Expenses $ 67,005 $ 67,005 Special Items: S.C. Student Legislature 3,000 3,000 --------- ------------ Total Special Items $ 3,000 $ 3,000 --------- ------------ Total Administration $ 170,153 $ 170,153 =========== =========== II. Grants Program: Special Items: Grants 12,725,722 11,929,149 --------- ------------ Total Special Items $ 12,725,722 $ 11,929,149 --------- ------------ Total Grants Program $ 12,725,722 $ 11,929,149 =========== =========== III. Employee Benefits A. Salary Increments Personal Service Increments-Continued 1982-83 1,378 1,378 --------- ------------ Total Personal Service $ 1,378 $ 1,378 --------- ------------ Total Salary Increments $ 1,378 $ 1,378 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 17,472 17,472 --------- ------------ Total Employer Contributions $ 17,472 $ 17,472 --------- ------------ Total State Employer Contributions $ 17,472 $ 17,472 =========== =========== Total Employee Benefits $ 18,850 $ 18,850 =========== =========== Total Higher Ed. Tuition Grants Committee $ 12,914,725 $ 12,118,152 =========== =========== Total Authorized FTE Positions (7.00) (7.00) Provided, Further, That a comprehensive needs assessment shall be completed for all applicants with family income (including asset pro-ration) over $40,000 per year, beginning with applicants for Fiscal Year 1984-85 awards. Provided, Further, That the $3,000 provided herein for the S.C. Student Legislature may not be transferred to any other program or used for any other purpose. Provided, Further, That notwithstanding any other provision of law, the Higher Education Tuition Grants Committee is authorized to allow students, who were enrolled at Allen University and who received a tuition grant during the 1982-83 academic term and who are still attending Allen University and are otherwise eligible for tuition grants, to receive tuition grants during the 1983-84 academic year only. SECTION 17 The Citadel I. Instruction: A. General: Personal Service: Classified Positions 338,759 215,180 (23.28) (18.49) Unclassified Positions 4,033,950 3,100,534 (123.60) (89.08) Other Personal Service: Temporary Positions 18,500 Evening School Faculty 73,000 Summer School Faculty 313,100 Student Earnings 4,500 --------- ------------ Total Personal Service $ 4,781,809 $ 3,315,714 Other Operating Expenses: Contractual Services 140,069 96,851 Supplies and Materials 98,858 69,708 Fixed Charges and Contributions 25,772 16,638 Travel 28,014 20,120 Equipment 18,992 14,005 Purchase for Resale 2,866 2,132 --------- ------------ Total Other Operating Expenses $ 314,571 $ 219,454 --------- ------------ Total General $ 5,096,380 $ 3,535,168 =========== =========== B. Restricted: Personal Service: Classified Positions 16,445 (1.00) Unclassified Positions 11,133 Other Personal Service: Temporary Positions 17,500 Student Earnings 13,147 --------- ------------ Total Personal Service $ 58,225 Other Operating Expenses: Contractual Services 10,070 Supplies and Materials 12,900 Fixed Charges and Contributions 2,550 Travel 3,880 Library Books, Maps, and Film 4,010 Equipment 222,830 --------- ------------ Total Other Operating Expenses $ 256,240 --------- ------------ Total Restricted $ 314,465 =========== =========== Total Instruction $ 5,410,845 $ 3,535,168 =========== =========== II. Research: A. General: Other Operating Expenses: Contractual Services 300 Supplies and Materials 1,125 Equipment 1,130 --------- ------------ Total Other Operating Expenses $ 2,555 --------- ------------ Total General $ 2,555 =========== =========== B. Restricted: Personal Services: Unclassified Positions 21,000 (1.00) Other Personal Service: Temporary Positions 60,922 Student Earnings 13,697 --------- ------------ Total Personal Service $ 95,619 Other Operating Expenses: Contractual Services 25,677 Supplies and Materials 31,938 Fixed Charges and Contributions 891 Travel 40,516 Library Books, Maps, and Film 200 Equipment 19,480 --------- ------------ Total Other Operating Expenses $ 118,702 --------- ------------ Total Restricted $ 214,321 =========== =========== Total Research $ 216,876 =========== =========== III. Public Service: A. General: Other Personal Service: Temporary Positions 5,000 --------- ------------ Total Personal Service $ 5,000 Other Operating Expenses: Contractual Services 12,228 7,255 Supplies and Materials 1,422 934 Travel 597 352 --------- ------------ Total Other Operating Expenses $ 14,247 $ 8,541 --------- ------------ Total General $ 19,247 $ 8,541 =========== =========== B. Restricted: Other Personal Service: Temporary Positions 2,000 Student Earnings 5,000 --------- ------------ Total Personal Service $ 7,000 Other Operating Expenses: Contractual Services 61,575 Supplies and Materials 7,700 Fixed Charges and Contributions 6,600 Equipment 475 --------- ------------ Total Other Operating Expenses $ 76,350 --------- ------------ Total Restricted $ 83,350 =========== =========== Total Public Service $ 102,597 $ 8,541 =========== =========== IV. Academic Support: A. Library/Museum: 1. General: Personal Service: Classified Positions 147,260 98,439 (12.00) (7.69) Unclassified Positions 148,311 108,417 (6.00) (4.39) Other Personal Service: Student Earnings 5,550 --------- ------------ Total Personal Service $ 301,121 $ 206,856 Other Operating Expenses: Contractual Services 11,235 5,079 Supplies and Materials 35,103 15,091 Fixed Charges and Contributions 9,341 2,656 Travel 1,339 605 Library Books, Maps, and Film 67,196 35,811 Equipment 19,576 11,853 --------- ------------ Total Other Operating Expenses $ 143,790 $ 71,095 --------- ------------ Total General $ 444,911 $ 277,951 =========== =========== 2. Restricted: Other Operating Expenses: Contractual Services 38,000 Library Books, Maps, and Film 4,800 --------- ------------ Total Other Operating Expenses $ 42,800 --------- ------------ Total Restricted $ 42,800 =========== =========== Total - Library/Museum $ 487,711 $ 277,951 =========== =========== B. Other Academic Support: 1. General: Personal Service: Classified Positions 75,872 41,372 (5.00) (3.18) Unclassified Positions 139,600 120,177 (3.00) (2.58) Other Personal Service: Temporary Positions 9,000 3,872 Student Earnings 14,900 1,490 --------- ------------ Total Personal Service $ 239,372 $ 166,911 Other Operating Expenses: Contractual Services 123,575 57,484 Supplies and Materials 13,989 6,607 Fixed Charges and Contributions 1,230 645 Travel 7,373 3,052 Equipment 395 395 --------- ------------ Total Other Operating Expenses $ 146,562 $ 68,183 --------- ------------ Total General $ 385,934 $ 235,094 =========== =========== 2. Restricted: Other Personal Service: Student Earnings 15,935 --------- ------------ Total Personal Service $ 15,935 Other Operating Expenses: Contractual Services 59,288 Supplies and Materials 3,200 Fixed Charges and Contributions 2,135 Travel 76,965 Library Books, Maps, and Film 700 Equipment 72,243 --------- ------------ Total Other Operating Expenses $ 214,531 --------- ------------ Total Restricted $ 230,466 =========== =========== Total Other Academic Support $ 616,400 $ 235,094 =========== =========== Total Academic Support $ 1,104,111 $ 513,045 =========== =========== V. Student Services: A. General: Personal Service: Classified Positions 613,563 443,422 (43.75) (36.06) Unclassified Positions 62,700 34,574 (18.71) (15.44) Other Personal Service: Temporary Positions 16,650 8,589 Overtime and Shift Differential 600 237 Student Earnings 20,300 8,017 --------- ------------ Total Personal Service $ 713,813 $ 494,839 Other Operating Expenses: Contractual Services 108,613 48,480 Supplies and Materials 78,715 49,880 Fixed Charges and Contributions 24,683 16,815 Travel 32,867 20,450 Equipment 7,255 2,425 Purchase for Resale 3,858 2,472 Taxes 1,658 996 --------- ------------ Total Other Operating Expenses $ 257,649 $ 141,518 --------- ------------ Total General $ 971,462 $ 636,357 =========== =========== B. Restricted: Personal Service: Classified Positions 14,655 (1.00) Other Personal Service: Temporary Positions 40,235 Student Earnings 25,000 --------- ------------ Total Personal Service $ 79,890 Other Operating Expenses: Contractual Services 204,200 Supplies and Materials 20,900 Fixed Charges and Contributions 7,100 Equipment 5,350 Purchase for Resale 3,500 Taxes 150 --------- ------------ Total Other Operating Expenses $ 241,200 --------- ------------ Total Restricted $ 321,090 =========== =========== Total Student Services $ 1,292,552 $ 636,357 =========== =========== VI. Institutional Support: A. General: Personal Service: President 58,101 58,101 (1.00) (1.00) Classified Positions 1,140,064 843,927 (77.75) (61.90) New Position: Added by Budget and Control Board and Joint Committee On Personal Service, Financing and Budgeting: Administrative Assistant I 14,954 14,954 (1.00) (1.00) Unclassified Positions 161,580 128,055 (4.00) (3.38) Other Personal Service: Temporary Positions 18,650 Student Earnings 2,450 --------- ------------ Total Personal Service $ 1,395,799 $ 1,045,037 Other Operating Expenses: Contractual Services 161,588 78,164 Supplies and Materials 122,095 71,883 Fixed Charges and Contributions 135,816 80,484 Travel 36,355 18,305 Equipment 12,163 4,215 --------- ------------ Total Other Operating Expenses $ 468,017 $ 253,051 --------- ------------ Total General $ 1,863,816 $ 1,298,088 =========== =========== B. Restricted: Personal Service: Classified Positions 52,048 (5.25) Unclassified Positions 6,000 (1.00) Other Personal Service: Temporary Positions 1,000 Overtime and Shift Differential 1,000 --------- ------------ Total Personal Service $ 60,048 Other Operating Expenses: Contractual Services 139,730 Supplies and Materials 66,010 Contributions 15,581 Fixed Charges and Contributions 6,385 Travel 69,200 Library Books, Maps, and Film 10,000 Equipment 76,500 Purchase for Resale 1,700 --------- ------------ Total Other Operating Expenses $ 385,106 --------- ------------ Total Restricted $ 445,154 =========== =========== Total Institutional Support $ 2,308,970 $ 1,298,088 =========== =========== VII. Operation and Maintenance of Plant: Personal Service: Classified Positions 891,970 815,001 (81.00) (72.98) Other Personal Service: Overtime and Shift Differential 21,600 8,000 --------- ------------ Total Personal Service $ 913,570 $ 823,001 Other Operating Expenses: Contractual Services 1,637,748 1,180,414 Supplies and Materials 335,920 203,410 Fixed Charges and Contributions 65,445 43,547 Travel 917 713 Equipment 22,853 10,544 --------- ------------ Total Other Operating Expenses $ 2,062,883 $ 1,438,628 --------- ------------ Total Operation and Maintenance of Plant $ 2,976,453 $ 2,261,629 =========== =========== VIII. Auxiliary Enterprises: Personal Service: Classified Positions 1,068,879 (82.87) Unclassified Positions 408,390 (16.00) Other Personal Service: Temporary Positions 103,200 Overtime and Shift Differential 4,700 Graduate Assistants 3,800 Student Earnings 15,100 --------- ------------ Total Personal Service $ 1,604,069 Other Operating Expenses: Contractual Services 3,284,288 Supplies and Materials 369,397 Contributions 370 Fixed Charges and Contributions 63,355 Travel 11,700 Equipment 43,292 Purchase for Resale 1,799,722 Taxes 9,585 --------- ------------ Total Other Operating Expenses $ 5,581,709 Special Items: Scholarships - Non-State Employees 460,000 --------- ------------ Total Special Items $ 460,000 --------- ------------ Total Auxiliary Enterprises $ 7,645,778 =========== =========== IX. Employee Benefits A. Salary Increments Personal Service Increments-Continued 1982-83 191,707 117,746 --------- ------------ Total Personal Service $ 191,707 $ 117,746 --------- ------------ Total Salary Increments $ 191,707 $ 117,746 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 1,788,236 1,054,463 --------- ------------ Total Employer Contributions $ 1,788,236 $ 1,054,463 --------- ------------ Total State Employer Contributions $ 1,788,236 $ 1,054,463 =========== =========== Total Employee Benefits $ 1,979,943 $ 1,172,209 =========== =========== Total Citadel $ 23,038,125 $ 9,425,037 =========== =========== Total Authorized FTE Positions (508.21) (317.17) SECTION 18 Clemson University (Educational & General) I. Instruction: A. General: Personal Service: Classified Positions 2,548,994 1,413,388 (202.71) (130.66) Unclassified Positions 21,779,645 15,766,960 (563.50) (418.46) Other Personal Service: Temporary Positions 46,757 34,132 Summer School Faculty 1,257,201 617,757 Graduate Assistants 1,700,740 891,540 Student Earnings 146,674 49,072 --------- ------------ Total Personal Service $ 27,480,011 $ 18,772,849 Other Operating Expenses: Contractual Services 2,889,511 1,773,263 Supplies and Materials 798,965 480,842 Fixed Charges and Contributions 116,050 60,483 Travel 312,798 158,116 Equipment 235,500 2,417 --------- ------------ Total Other Operating Expenses $ 4,352,824 $ 2,475,121 --------- ------------ Total General $ 31,832,835 $ 21,247,970 =========== =========== B. Restricted: Personal Service: Classified Positions 34,836 (2.43) Unclassified Positions 290,927 (6.26) Other Personal Service: Temporary Positions 1,238 Summer School Faculty 101,719 Graduate Assistants 53,613 Student Earnings 179,723 --------- ------------ Total Personal Service $ 662,056 Other Operating Expenses: Contractual Services 120,082 Supplies and Materials 53,846 Fixed Charges and Contributions 15,774 Travel 59,150 Equipment 36,759 --------- ------------ Total Other Operating Expenses $ 285,611 Special Items: Trainee Stipends 21,760 Scholarships 21,045 --------- ------------ Total Special Items $ 42,805 --------- ------------ Total Restricted $ 990,472 =========== =========== Total Instruction $ 32,823,307 $ 21,247,970 =========== =========== II. Research: A. General: Personal Service: Classified Positions 21,579 15,694 (1.82) (1.37) Unclassified Positions 364,788 265,300 (12.17) (9.19) Other Personal Service: Temporary Positions 6,587 4,809 Summer School Faculty 167,863 76,540 Graduate Assistants 184,463 54,658 Student Earnings 72,745 38,104 --------- ------------ Total Personal Service $ 818,025 $ 455,105 Other Operating Expenses: Contractual Services 383,276 212,904 Supplies and Materials 179,428 96,679 Fixed Charges and Contributions 7,977 5,852 Travel 87,525 48,834 Equipment 256,002 1,464 --------- ------------ Total Other Operating Expenses $ 914,208 $ 365,733 --------- ------------ Total General $ 1,732,233 $ 820,838 =========== =========== B. Restricted: Personal Service: Classified Positions 335,097 (27.61) Unclassified Positions 1,163,515 (48.27) Other Personal Service: Temporary Positions 76,020 Summer School Faculty 713,761 Graduate Assistants 637,185 Student Earnings 234,759 --------- ------------ Total Personal Service $ 3,160,337 Other Operating Expenses: Contractual Services 731,097 Supplies and Materials 394,948 Fixed Charges and Contributions 32,877 Travel 224,113 Equipment 238,592 --------- ------------ Total Other Operating Expenses $ 1,621,627 Special Items: Trainee Stipends 5,551 Scholarships 33,100 --------- ------------ Total Special Items $ 38,651 --------- ------------ Total Restricted $ 4,820,615 =========== =========== Total Research $ 6,552,848 $ 820,838 =========== =========== III. Public Service: A. General: Personal Service: Classified Positions 39,352 28,619 (2.49) (1.88) Unclassified Positions 270,005 176,367 (4.65) (3.51) Other Personal Service: Temporary Positions 394 287 Summer School Faculty 8,055 2,880 Graduate Assistants 13,600 2,928 Student Earnings 7,056 5,151 --------- ------------ Total Personal Service $ 338,462 $ 216,232 Other Operating Expenses: Contractual Services 53,849 30,310 Supplies and Materials 38,092 17,806 Fixed Charges and Contributions 93 68 Travel 10,549 6,850 --------- ------------ Total Other Operating Expenses $ 102,583 $ 55,034 --------- ------------ Total General $ 441,045 $ 271,266 =========== =========== B. Restricted: Personal Service: Classified Positions 229,403 (13.05) Unclassified Positions 140,396 (2.63) Other Personal Service: Temporary Positions 114,231 Summer School Faculty 18,660 Graduate Assistants 40,894 Student Earnings 25,634 --------- ------------ Total Personal Service $ 569,218 Other Operating Expenses: Contractual Services 326,278 Supplies and Materials 193,385 Fixed Charges and Contributions 16,021 Travel 52,168 Equipment 45,934 --------- ------------ Total Other Operating Expenses $ 633,786 Special Items: Scholarships 12,495 --------- ------------ Total Special Items $ 12,495 --------- ------------ Total Restricted $ 1,215,499 =========== =========== Total Public Service $ 1,656,544 $ 271,266 =========== =========== IV. Academic Support: A. Libraries: 1. General: Personal Service: Classified Positions 631,568 459,322 (57.52) (43.43) Unclassified Positions 506,736 368,535 (20.00) (15.10) Other Personal Service: Student Earnings 46,600 34,018 --------- ------------ Total Personal Service $ 1,184,904 $ 861,875 Other Operating Expenses: Contractual Services 133,952 98,326 Supplies and Materials 43,781 32,138 Fixed Charges and Contributions 4,814 3,534 Travel 3,850 2,500 Equipment 13,409 --------- ------------ Total Other Operating Expenses $ 199,806 $ 136,498 Special Items: Library Books and Films 837,755 611,561 --------- ------------ Total Special Items $ 837,755 $ 611,561 --------- ------------ Total General $ 2,222,465 $ 1,609,934 =========== =========== 2. Restricted: Personal Service: Student Earnings 6,718 --------- ------------ Total Personal Service $ 6,718 Special Items: Library Books and Films 40,217 --------- ------------ Total Special Items $ 40,217 --------- ------------ Total Restricted $ 46,935 =========== =========== Total Libraries $ 2,269,400 $ 1,609,934 =========== =========== B. Other Academic Support: 1. General: Personal Service: Classified Positions 1,751,951 1,274,146 (112.56) (85.00) Unclassified Positions 1,154,699 804,692 (26.38) (19.92) Other Personal Service: Temporary Positions 1,498 Summer School Faculty 2,503 Graduate Assistants 6,174 Student Earnings 7,917 --------- ------------ Total Personal Service $ 2,924,742 $ 2,078,838 Special Items: Library Books and Films 1 --------- ------------ Total Special Items $ 1 --------- ------------ Total General $ 2,924,743 $ 2,078,838 =========== =========== 2. Restricted: Personal Service: Unclassified Positions 62 Other Personal Service: Summer School Faculty 537 Graduate Assistants 491 Student Earnings 37,043 --------- ------------ Total Personal Service $ 38,133 Other Operating Expenses: Contractual Services 62,140 Supplies and Materials 5,554 Fixed Charges and Contributions 1,891 Travel 22,810 Equipment 7,349 --------- ------------ Total Other Operating Expenses $ 99,744 Special Items: Library Books and Films 9,006 --------- ------------ Total Special Items $ 9,006 --------- ------------ Total Restricted $ 146,883 =========== =========== Total Other Academic Support $ 3,071,626 $ 2,078,838 =========== =========== Total Academic Support $ 5,341,026 $ 3,688,772 =========== =========== V. Student Services: A. General: Personal Service: Classified Positions 1,390,048 1,010,944 (95.78) (72.33) Unclassified Positions 208,890 151,920 (7.29) (5.50) Other Personal Service: Temporary Positions 6,125 4,471 Summer School Faculty 6,267 4,575 Graduate Assistants 6,048 4,415 Student Earnings 251,850 183,850 --------- ------------ Total Personal Service $ 1,869,228 $ 1,360,175 Other Operating Expenses: Contractual Services 579,244 424,205 Supplies and Materials 245,875 180,066 Fixed Charges and Contributions 81,480 59,671 Travel 154,749 97,521 Equipment 56,825 1,482 --------- ------------ Total Other Operating Expenses $ 1,118,173 $ 762,945 --------- ------------ Total General $ 2,987,401 $ 2,123,120 =========== =========== B. Restricted: Personal Service: Student Earnings 23,272 --------- ------------ Total Personal Service $ 23,272 Other Operating Expenses: Contractual Services 3,718 Supplies and Materials 668 Fixed Charges and Contributions 33 Equipment 3,093 --------- ------------ Total Other Operating Expenses $ 7,512 --------- ------------ Total Restricted $ 30,784 =========== =========== Total Student Services $ 3,018,185 $ 2,123,120 =========== =========== VI. Institutional Support: A. General: Personal Service: President 71,463 71,463 (1.00) (1.00) Classified Positions 4,835,064 3,516,410 (286.19) (216.10) Unclassified Positions 475,415 345,756 (11.39) (8.60) Other Personal Service: Temporary Positions 57,733 42,145 Per Diem 5,317 3,881 Summer School Faculty 22,783 16,631 Graduate Assistants 70,520 51,480 Student Earnings 155,941 107,087 --------- ------------ Total Personal Service $ 5,694,236 $ 4,154,853 Other Operating Expenses: Contractual Services 1,395,851 131,951 Supplies and Materials 208,928 114,780 Fixed Charges and Contributions 151,325 94,583 Travel 98,675 43,825 Equipment 13,419 9,796 --------- ------------ Total Other Operating Expenses $ 1,868,198 $ 394,935 --------- ------------ Total General $ 7,562,434 $ 4,549,788 =========== =========== B. Restricted: Other Personal Service: Student Earnings 20,102 --------- ------------ Total Personal Service $ 20,102 Other Operating Expenses: Contractual Services 60,982 Supplies and Materials 718 --------- ------------ Total Other Operating Expenses $ 61,700 --------- ------------ Total Restricted $ 81,802 =========== =========== Total Institutional Support $ 7,644,236 $ 4,549,788 =========== =========== VII. Operation and Maintenance of Plant: A. General: Personal Service: Classified Positions 4,396,110 3,197,171 (365.99) (276.36) Other Personal Service: Temporary Positions 40,821 23,049 Student Earnings 22,091 12,076 --------- ------------ Total Personal Service $ 4,459,022 $ 3,232,296 Other Operating Expenses: Contractual Services 2,989,189 1,720,517 Supplies and Materials 1,064,222 123,102 Fixed Charges and Contributions 91,233 63,924 Travel 5,794 3,762 Equipment 319,999 6,500 --------- ------------ Total Other Operating Expenses $ 4,470,437 $ 1,917,805 --------- ------------ Total Operation and Maintenance of Plant $ 8,929,459 $ 5,150,101 =========== =========== VIII. Scholarships and Fellowships: A. Restricted: Other Personal Service: Temporary Positions 122,251 Summer School Faculty 2,749 --------- ------------ Total Personal Service $ 125,000 Other Operating Expenses: Contractual Services 1,145 --------- ------------ Total Other Operating Expenses $ 1,145 Special Items: Scholarships 3,843,573 --------- ------------ Total Special Items $ 3,843,573 --------- ------------ Total Scholarships and Fellowships $ 3,969,718 =========== =========== IX. Auxiliary Enterprises: A. General: Personal Service: Classified Positions 3,028,201 (243.81) Unclassified Positions 1,184,654 (38.00) Other Personal Service: Student Earnings 710,915 --------- ------------ Total Personal Service $ 4,923,770 Other Operating Expenses: Contractual Services 9,635,715 Supplies and Materials 1,750,063 Fixed Charges and Contributions 1,495,639 Travel 991,600 Equipment 307,289 --------- ------------ Total Other Operating Expenses $ 14,180,306 Special Items: Library Books and Films 161 Purchases for Resale 2,404,490 --------- ------------ Total Special Items $ 2,404,651 Permanent Improvements: Other Permanent Improvements 11,254 --------- ------------ Total Permanent Improvements $ 11,254 Debt Service: Principal Payments 1,392,745 --------- ------------ Total Debt Service $ 1,392,745 --------- ------------ Total General $ 22,912,726 =========== =========== B. Restricted: Other Personal Service: Student Earnings 45,945 --------- ------------ Total Personal Service $ 45,945 --------- ------------ Total Restricted $ 45,945 =========== =========== Total Auxiliary Enterprises $ 22,958,671 =========== =========== X. Employee Benefits A. Salary Increments Personal Service Increments-Classified 178,354 Increments-Unclassified 206,921 Increments-Continued 1982-83 950,576 582,358 --------- ------------ Total Personal Service $ 1,335,851 $ 582,358 --------- ------------ Total Salary Increments $ 1,335,851 $ 582,358 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 1,071,312 --------- ------------ Total Personal Service $ 1,071,312 --------- ------------ Total Base Pay Increase $ 1,071,312 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 8,405,845 5,072,099 --------- ------------ Total Employer Contributions $ 8,405,845 $ 5,072,099 --------- ------------ Total State Employer Contributions $ 8,405,845 $ 5,072,099 =========== =========== Total Employee Benefits $ 10,813,008 $ 5,654,457 =========== =========== Total Clemson University (E&G) $ 103,707,002 $ 43,506,312 =========== =========== Total Authorized FTE Positions (2153.50) (1308.41) SECTION 19 College of Charleston I. Instruction: A. General: Personal Service: Classified Positions 487,136 389,356 (39.66) (31.73) New Positions: Data Programmer Adm I 23,942 (1.00) Secretary I 8,635 (1.00) Unclassified Positions 4,868,400 3,872,309 (167.76) (132.24) New Positions: Professors 71,455 (1.50) Associate Professors 83,737 (2.25) Assistant Professors 360,392 (12.75) Other Personal Service: Evening School Faculty 290,434 228,434 Part-Time Faculty 274,074 219,074 Summer School Faculty 400,000 Student Earnings 253,566 202,566 --------- ------------ Total Personal Service $ 7,121,771 $ 4,911,739 Other Operating Expenses: Contractual Services 422,520 153,106 Supplies and Materials 254,948 92,035 Fixed Charges and Contributions 72,777 25,800 Travel 61,144 21,824 Library Books, Maps, and Film 4,624 1,180 Equipment 438,806 96,866 --------- ------------ Total Other Operating Expenses $ 1,254,819 $ 390,811 Special Items: Graduate Incentive Fellowship 35,000 35,000 --------- ------------ Total Special Items $ 35,000 $ 35,000 --------- ------------ Total General $ 8,411,590 $ 5,337,550 =========== =========== B. Restricted: Personal Service: Classified Positions 31,646 (2.00) Unclassified Positions 19,629 (.67) Other Personal Service: Temporary Positions 25,260 Student Earnings 6,250 --------- ------------ Total Personal Service $ 82,785 Other Operating Expenses: Contractual Services 9,375 Supplies and Materials 2,360 Fixed Charges and Contributions 55,450 Travel 1,200 Equipment 900 Library Books, Maps, and Film 100 Stipend 15,000 --------- ------------ Total Other Operating Expenses $ 84,385 --------- ------------ Total Restricted $ 167,170 =========== =========== C. Designated: Other Personal Service: Temporary Positions 48,500 Student Earnings 18,750 --------- ------------ Total Personal Service $ 67,250 Other Operating Expenses: Contractual Services 82,621 Supplies and Materials 184,311 Fixed Charges and Contributions 4,368 Travel 4,700 Equipment 18,750 --------- ------------ Total Other Operating Expenses $ 294,750 --------- ------------ Total Designated $ 362,000 =========== =========== Total Instruction $ 8,940,760 $ 5,337,550 =========== =========== II. Research: A. General: Personal Service: Classified Positions 9,960 7,968 (1.00) (.80) Unclassified Positions 32,452 25,962 (1.00) (.80) Other Personal Service: Part-Time Faculty 5,600 4,000 Student Earnings 10,560 8,360 --------- ------------ Total Personal Service $ 58,572 $ 46,290 Other Operating Expenses: Contractual Services 15,206 5,592 Supplies and Materials 11,567 4,193 Fixed Charges and Contributions 19,585 7,010 Travel 17,925 6,370 Equipment 1,814 590 --------- ------------ Total Other Operating Expenses $ 66,097 $ 23,755 --------- ------------ Total General $ 124,669 $ 70,045 =========== =========== B. Restricted: Personal Service: Classified Positions 5,600 (.46) Unclassified Positions 20,000 (1.00) Other Personal Service: Temporary Positions 46,650 Student Earnings 7,000 --------- ------------ Total Personal Service $ 79,250 Other Operating Expenses: Contractual Services 22,253 Supplies and Materials 16,100 Fixed Charges and Contributions 49,900 Travel 12,000 Library Books, Maps, and Film 2,000 Equipment 60,500 --------- ------------ Total Other Operating Expenses $ 162,753 --------- ------------ Total Restricted $ 242,003 =========== =========== Total Research $ 366,672 $ 70,045 =========== ===========