III. Benefit Payments Program: A. Child Support Enforcement: Personal Service: Classified Positions 759,840 227,952 (60.00) (18.00) --------- ------------ Total Personal Service $ 759,840 $ 227,952 Other Operating Expenses: Contractual Services 58,441 17,533 Supplies and Materials 12,951 3,885 Fixed Charges and Contributions 6,679 2,003 Travel 5,144 1,543 --------- ------------ Total Other Operating Expenses $ 83,215 $ 24,964 Distribution to Subdivision: Allocations To Counties-Restricted 244,934 Allocations to School Districts 531 Allocations to Other Entities 6,449 Allocations-Private Sector 76,841 --------- ------------ Total Distribution to Subdivisions $ 328,755 Special Items: Computer Services 650,000 65,000 --------- ------------ Total Special Items $ 650,000 $ 65,000 --------- ------------ Total Child Support Enforcement $ 1,821,810 $ 317,916 =========== =========== B. Generic Services: Personal Service: Classified Positions 16,459,731 8,355,619 (1147.00) (584.97) --------- ------------ Total Personal Service $ 16,459,731 $ 8,355,619 Other Operating Expenses: Contractual Services 168,362 Travel 309,679 158,122 Equipment 13,550 6,919 --------- ------------ Total Other Operating Expenses $ 491,591 $ 165,041 --------- ------------ Total Generic Services $ 16,951,322 $ 8,520,660 =========== =========== C. Aid to Families With Depend. Children: 1. AFDC-Management: Personal Service: Classified Positions 1,057,488 541,412 (65.00) (32.47) Unclassified Positions 5,136 2,741 (.50) (.27) --------- ------------ Total Personal Service $ 1,062,624 $ 544,153 Other Operating Expenses: Contractual Services 189,875 74,008 Supplies and Materials 392,795 203,740 Fixed Charges and Contributions 3,661 1,585 Travel 40,053 21,376 --------- ------------ Total Other Operating Expenses $ 626,384 $ 300,709 --------- ------------ Total AFDC-Management $ 1,689,008 $ 844,862 =========== =========== 2. AFDC-Assistance Payments: Public Assistance Payments: AFDC-Regular 83,595,187 22,721,172 AFDC-Foster Care 1,068,613 290,449 --------- ------------ Total Case Services/Public Assist. Payment $ 84,663,800 $ 23,011,621 --------- ------------ Total AFDC Benefit Payments $ 84,663,800 $ 23,011,621 =========== =========== 3. Community Work Experience Program: Personal Service: Classified Positions 43,488 (3.00) --------- ------------ Total Personal Service $ 43,488 Other Operating Expenses: Contractual Services 3,886 Supplies and Materials 39,249 Travel 1,680 Library Books, Maps, and Film 7,500 --------- ------------ Total Other Operating Expenses $ 52,315 --------- ------------ Total Community Work Exp. Program $ 95,803 =========== =========== Total AFDC Program $ 86,448,611 $ 23,856,483 =========== =========== D. Food Stamps: 1. Food Stamps-Management: Personal Service: Classified Positions 4,074,360 1,793,507 (332.00) (148.75) --------- ------------ Total Personal Service $ 4,074,360 $ 1,793,507 Other Operating Expenses: Contractual Services 656,424 328,368 Supplies and Materials 629,997 317,591 Fixed Charges and Contributions 40,133 20,148 Travel 78,354 39,400 Equipment 12,015 6,135 --------- ------------ Total Other Operating Expenses $ 1,416,923 $ 711,642 --------- ------------ Total Food Stamps- Management $ 5,491,283 $ 2,505,149 =========== =========== 2. Food Stamps-Benefit Payments: Public Assistance Payments: Food Stamps 195,000,000 --------- ------------ Total Case Services/Public Assist. Payment $ 195,000,000 --------- ------------ Total Food Stamps-Benefit Payments $ 195,000,000 =========== =========== Total Food Stamps $ 200,491,283 $ 2,505,149 =========== =========== E. Medical Assistance Program: 1. Medical Assistance-Management: Personal Service: Classified Positions 2,486,597 817,298 (112.50) (30.91) Unclassified Positions 8,216 2,087 (.50) (.13) Other Personal Service: Temporary Positions 10,000 5,000 Per Diem 5,000 2,500 --------- ------------ Total Personal Service $ 2,509,813 $ 826,885 Other Operating Expenses: Contractual Services 2,478,920 581,121 Supplies and Materials 68,984 26,102 Fixed Charges and Contributions 11,057 3,084 Travel 28,676 9,668 Equipment 9,056 4,493 --------- ------------ Total Other Operating Expenses $ 2,596,693 $ 624,468 Public Assistance Payments: Case Service & Public Asst. Pmts. 1,710 855 --------- ------------ Total Case Services/Public Assist. Payment $ 1,710 $ 855 --------- ------------ Total Medical Assistance-Management $ 5,108,216 $ 1,452,208 =========== =========== 2. Assistance Payments - DSS: Public Assistance Payments: Hospital Inpatient 67,439,898 16,770,288 Hospital Outpatient 9,133,694 2,482,538 Nursing Homes 99,179,801 26,957,070 Physicians Services 23,132,408 6,287,389 Dental Services 4,202,406 1,142,214 Drugs 20,190,625 5,487,812 Supply & DME 1,299,860 353,302 Home Health 1,685,689 458,170 AFDC Screening 1,229,884 334,282 Optometrist 665,522 180,889 Podiatrist 125,185 34,025 Transportation & Ambulance 3,290,979 894,488 Family Planning 1,848,362 184,836 SMI-Regular 9,070,725 2,465,423 SMI-MAO 1,482,177 1,482,177 --------- ------------ Total Case Services/Public Assist. Payment $ 243,977,215 $ 65,514,903 --------- ------------ Total Assistance Payments-DSS $ 243,977,215 $ 65,514,903 =========== =========== 3. Assistance Payments-Other Agencies: Dept. of Mental Health 14,723,745 DHEC-State Park 100,000 Dept. of Mental Retardation 53,459,610 DHEC-Other 650,000 USC-Wooddrow ICF 288,051 83,966 --------- ------------ Total Case Services/Public Assist. Payment $ 69,221,406 $ 83,966 --------- ------------ Total Assistance Payments-Other Agencies $ 69,221,406 $ 83,966 =========== =========== 4. Community Long Term Care: Personal Service: Classified Positions 530,592 119,598 (29.00) (6.75) --------- ------------ Total Personal Service $ 530,592 $ 119,598 Other Operating Expenses: Contractual Services 3,065,421 730,499 Supplies and Materials 21,323 8,250 Fixed Charges and Contributions 19,575 Travel 38,640 6,375 Library Books, Maps, and Film 1,800 400 --------- ------------ Total Other Operating Expenses $ 3,146,759 $ 745,524 Distribution to Subdivisions: Allocations to Other State Agencies 45,249 Allocations to Other Entities 144,496 --------- ------------ Total Distribution to Subdivisions $ 189,745 Public Assistance Payments: Medical Payments-CLTC 1,156,059 CLTC-Support Services 419,426 114,000 --------- ------------ Total Case Services/Public Assist. Payment $ 1,575,485 $ 114,000 --------- ------------ Total Community Long Term Care $ 5,442,581 $ 979,122 =========== =========== Total Medical Assistance Program $ 323,749,418 $ 68,030,199 =========== =========== F. Other Benefit Payments: Assistance Payments: 1. General Assistance: Public Assistance Payments: General Assistance-Brding Home 2,604,845 2,604,845 --------- ------------ Total Case Services/Public Assist. Payment $ 2,604,845 $ 2,604,845 --------- ------------ Total General Assistance $ 2,604,845 $ 2,604,845 =========== =========== 2. SSI Supplementation Program and Other: Public Assistance Payments: Med. Pmts. for Phy.&Mtl Hdcp. Chld 40,000 10,000 Adult Protective Services 14,516 14,516 --------- ------------ Total Case Services/Public Assist. Payment $ 54,516 $ 24,516 --------- ------------ Total SSI Supplementation Program $ 54,516 $ 24,516 =========== =========== Total Other Benefit Payments $ 2,659,361 $ 2,629,361 =========== =========== Total Benefit Payments Program $ 632,121,805 $ 105,859,768 =========== =========== IV. Employee Benefits A. Salary Increments Personal Service Increments-Classified 804,400 Increments-Unclassified 183 Increments-Continued 1982-83 1,179,066 436,588 --------- ------------ Total Personal Service $ 1,983,649 $ 436,588 --------- ------------ Total Salary Increments $ 1,983,649 $ 436,588 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 1,915,673 --------- ------------ Total Personal Service $ 1,915,673 --------- ------------ Total Base Pay Increase $ 1,915,673 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 12,592,636 3,989,899 --------- ------------ Total Employer Contributions $ 12,592,636 $ 3,989,899 --------- ------------ Total State Employer Contributions $ 12,592,636 $ 8,989,899 =========== =========== Total Employee Benefits $ 16,491,958 $ 4,426,487 =========== =========== Total Department of Social Services $ 714,867,366 $ 129,128,517 =========== =========== Total Authorized FTE Positions (3987.15) (1450.73) Provided, That amounts appropriated in this section may be expended to cover program operations of prior fiscal years where adjustment of such prior years are necessary under federal regulations and findings. Provided, Further, That all disallowances and/or notices of disallowances by any federal agency of any costs claimed by the Department of Social Services shall be submitted to the State Auditor, the House Ways and Means Committee and the Senate Finance Committee, within five days of receipt of such actions. Provided, Further, That after July 1, 1983, the Department of Social Services may expend if necessary state appropriated funds for Fiscal Year 1983-84 to cover fourth quarter federal program expenditures incurred in Fiscal Year 1982-83 necessitated by the time lag of federal reimbursements. Provided, Further, That the Commissioner of the Department or his designee shall approve all out-of-state travel for the Department. Provided, Further, That the Department of Social Services shall recoup all refunds and identified program over-payments and all such over-payments shall be recouped in accordance with established collection policy. Adjustments, recoveries and refunds within the Medical Assistance Program related to prior fiscal years shall be deposited into the General Fund. Provided, Further That the funds collected under the Child Support Enforcement Program (Title IV D) which are state funds shall be remitted to the State Treasurer and credited to the General Fund of the State. Provided, Further, That the Department shall withhold a portion of the state funds recovered, under the IV D Program, for credit to the General Fund in order to allow full participation in the federal 'set off' program offered through the Internal Revenue Service. These funds shall only be used to provide the per unit cost charged for each federal tax refund matched to the claimant list submitted by the Department of Social Services. Provided, Further, That the status of all audits conducted by the Department of Social Services shall be submitted to the State Auditor, the House Ways and Means Committee and the Senate Finance Committee on a quarterly basis and in a report format prescribed by the State Auditor. Provided, Further, That the Budget and Control Board may reorganize the appropriations made herein to reflect any reorganization. Provided, Further, That subject to the approval by the Attorney General the Department of Social Services may contract for legal services from private counsel on an as needed basis at an hourly rate. Provided, However, That the total annual amount expended for Special Counsel shall not exceed $10,000 in total funds. Provided, That nothing in this proviso shall prohibit the Department of Social Services from contracting on a case by case basis for legal services in which it is a party to any legal action on the behalf of its clients. Provided, Further That effective July 1, 1983, the Income Limitation for the Medicaid Program shall be three hundred percent of the SSI single payment maximum. Provided, Further, That the expenditure of funds allocated for burials of foster children shall not exceed one thousand dollars per burial. Provided, Further, That the names of persons benefiting from assistance payments under the several programs of the Department of Social Services shall be available to other state agencies, if not in conflict with federal regulations. Provided, Further, That from the appropriation made herein for General Assistance, the Department may elect to supplement the income of individuals who reside in licensed residential care facilities and who either qualify as aged, blind or disabled under the definitions of Public Law 92-603, U.S. Code, or who would qualify except for income limitations. For the period July 1 - December 31, 1983, the Department may elect to supplement the income of the above defined group up to a maximum of $420.00 per/month and residential care facilities are authorized to charge a fee of $395.00 per/month for this defined group. For the period January 1 - June 30, 1984, the Department may elect to supplement the income of the above defined group up to a maximum of $430.00 per/month and residential care facilities are authorized to charge a fee of $405.00 per/month for this defined group. The Department will allow each individual in this defined group a $25.00 per/month personal needs allowance during the period July 1, 1983 - June 30, 1984. Provided, Further, That the $420.00 limit effective July 1, 1983 and the $430.00 limit effective January 1, 1984 are subject to and contingent upon the percentage cost-of-living increase in the Supplemental Income Security Federal Benefit Rate. Provided, Further, That the Commissioner of the State Department of Social Services, with the concurrence of the Budget and Control Board, pursuant to regulations prescribed by him, may compromise or cause collection to be terminated or suspended on any debt due the State Department of Social Services. Provided, However, No such debt shall be waived unless federal law and regulations permit the waiver of the federal share or federal financial participation percentage of such debt. Provided, Further, That the Commissioner of the South Carolina Department of Social Services shall not exercise the foregoing authority with respect to a claim as to which there has been or is an indication of fraud, the presentation of such a false claim, or misrepresentation on the part of the debtor or any other party having interest in the claim. Provided, Further, That notwithstanding the provisions of Act 184 of 1977 as amended relating to child day care facilities, the department is granted the authority to grant provisional licenses, provisional approvals and provisional registrations to new facilities covered under Articles II, III, and V of Act 184 of 1977 as amended for a period no longer than a year and to grant or extend provisional licenses, provisional approvals and provisional registrations to existing facilities covered under Articles II, III, and V of Act 184 of 1977 as amended but in no case beyond July 1, 1984. Provided, Further, That the Department of Social Services shall maintain the periodic interim payments (H.I.M. 15, Section 2407) method of reimbursement for all eligible hospital providers in the South Carolina Medicaid program who elect this method. Provided, Further, That payments shall be made to providers at least monthly, and adjustments to actual cost shall be made quarterly. Provided, Further, That for the purposes of this proviso the S.C. Department of Mental Retardation and S. C Department of Mental Health shall be considered as hospital providers. Provided, Further, That in order to preserve the identification of agency budget entities within the Medicaid program, the Department of Social Services shall present budget support information to the Budget and Control Board, the House Ways and Means Committee, and the Senate Finance Committee, by line item with growth in utilization or cost justification for each line item as appropriate. Further, hospital and long term care information presented in support of the Medicaid budget request shall be expressed in terms of the patient days purchased for the previous complete fiscal year; the estimate of budgeted patient days for the on-going fiscal year. Further, as it relates to long term care patient days, the Department shall provide information as to the total number of Community Service long term care beds available statewide by facility classification (Skilled/Intermediate); the total number of patient days purchased by the Medicaid program for the last completed fiscal year, this information being separately presented based upon level of care designation (Skilled/Intermediate) and the actual cost for each total of patient days. Further, for the ongoing year, any refinement of estimated expenditures for long term care will be fully explained as it relates to number of patient days or cost increases. Provided, Further, That the Department of Social Services shall continue to actively develop alternatives to all phases of institutionalization of Medicaid eligible patients. As cost savings accrue from cost containment efforts or as additional funding becomes available to the Medicaid program, it is the intention of the General Assembly that priority be given to funding non-institutional care. As a part of this effort, the Long Term Care Policy Council, established to direct the Community Long Term Care Project, shall submit a status report to the Project's Legislative Advisory Committee, the Governor, the Budget and Control Board, the Senate Finance Committee, the Ways and Means Committee, the Senate Medical Affairs Committee, the House Medical, Military, Public and Municipal Affairs Committee and the Health Care Planning and Oversight Committee by September 1, 1983. Statewide implementation plans shall be outlined in the report with associated cost data. Provided, Further, That the Long Term Care Policy Council, composed of the following: the Governor or his designee the Commissioner of DSS the Commissioner of DHEC the Commissioner of DMH the Commissioner of DMR the Director of Commission on Aging shall implement a statewide long term care management system which incorporates pre admission assessment and case management services. Provided, Further, That no later than the 25th day of each calendar month beginning on July 1, 1983, and continuing through June, 1984, the Department of Social Services shall prepare a report that includes, but is not limited to, a summary of: (a) projected and actual Title XIX expenditures by month and year to date and the estimated deficiency or excess for the month and year to date. Expenditures will be reported on a monthly paid basis and any expenditures for previous report periods will be appropriately identified. (b) the specific progress and completion of cost containment and management actions; unanticipated problems and adjustments in implementation plans. (c) the Department of Social Services shall provide a copy of each monthly report to (1) the Chairman of the Senate Finance Committee, (2) the Chairman of the Health Care Planning and Oversight Committee, (3) the Chairman of the House Ways and Means Committee, and (4) the Governor. Provided, Further, That it is the intent of the General Assembly that the Department of Social Services move from the direct operation of child development and day care services to the provision of such services on a contractual basis so as to realize greater efficiencies in the child care program. In determining greater efficiencies consideration must be given to the loss of employment and the resulting cost to the State in unemployment compensation. The Department of Social Services shall assess the feasibility on utilizing services in Direct Operation Programs if doing so would reduce the unit cost or total cost of the program. The Department of Social Services shall submit a progress report on the feasibility assessment to the Social Services Advisory Committee no later than December 1, 1983. Provided, Further, That the Director of Information Systems shall be hired after approval by the State Auditor. Provided, Further, That no reduction shall be made in the Medicaid (Title XIX) Program services in order to operate within appropriated funds without the review and approval of the Health Care Planning and Oversight Committee, or such other committee as may be given the authority under other appropriate legislation. Any such reductions must be approved by the Department of Social Services Board prior to submission to the appropriate legislative committee and report to the General Assembly by January 1, 1984. Provided, Further, That the Medicaid program long term care institutional providers shall substitute a composite index, developed by the Budget and Control Board Research and Statistical Services Division in place of the consumer price index, to reflect the respective costs of the components of the Medicaid program expenditures in computing the inflation factor in long term personal care contractual arrangements involving reimbursement of providers. The Budget and Control Board shall update the composite index so as to have the index available for each contract renewal. Provided, Further, That medicaid reimbursements related to allowable travel costs shall be limited to reimbursement rates established by the Budget and Control Board for State Employees. The reimbursement shall not be based on a depreciation schedule. Provided, Further, That DSS shall implement cost containment measures in the nursing home reimbursement system which either comply with federal regulations or for which waivers have been granted. Provided, Further, That DSS shall adhere to federal regulations concerning the Medical Care Advisory Committee's participation in agency policy development and program administration. Provided, Further, That DSS shall follow regulations on the issuance of public notices of changes in agency policy. Provided, Further, That DSS shall adhere to the Appropriation Act and refrain from implementing fee increases during the fiscal year which results in program deficits. Provided, Further, That DSS shall collect the total amount identified as over-payments made to providers in accordance with Third Party Recovery guidelines. Provided, Further, That any of the above stated provisos pertaining to the Medicaid Program which relate specifically to the current rate methodology for long term care institutions shall be waived if a different rate methodology is adopted which would render such proviso inapplicable. In the event that the current reimbursement mechanism is materially modified or replaced with a new mechanism, DSS shall submit such change to the Health Care Planning and Oversight Committee for review and approval prior to the implementation of the change. Further, should funding limitations render any of the Medicaid provisos inappropriate to implement, DSS shall request relief therefrom by submitting justification to the Health Care Planning and Oversight Committee which is empowered to grant such relief through this proviso. In both reimbursement changes or funding limitations, coordination by the Committee with the Governor's Office and the Budget and Control Board is desired. Provided, Further, That the administrative organization and operation of the State Office of the Department of Social Services shall not interfere with nor encroach upon the statutory authority of County Social Services Boards. Provided, Further, That no county shall supplement the salary of any DSS employee during Fiscal Year 1983-84 except for those DSS employees which received a salary supplement during Fiscal Year 1982-83. Provided, Further, That the appropriation for Computer Services contained in Subsection III A of this section shall be used to develop statewide automation of the child support programs of both the Department of Social Services and the Attorney General's office. Provided, Further, That appropriations included in Subprogram II E entitled Battered Spouse shall be allocated through contractual agreements to providers of this service. Such funds may not be expended for any other purpose. Provided, Further, That notwithstanding any other provision of this act, the funds appropriated herein for 'Community Long Term Care (CLTC) and CLTC Support Services' shall not be transferred to other programs within the agency and when instructed by the Budget and Control Board or the General Assembly to reduce funds within the department by a certain percentage, the department may not act to reduce the funds for 'Community Long Term Care Program' greater than such stipulated percentage. Provided, Further, That the $100,000 provided herein for the Guardian Ad Litem shall not be transferred to any other program, and any surplus shall be remitted to the General Fund at the end of FY 1983-84. The amount contained in this special item shall represent the maximum amount to be assessed against the Department of Social Services. Provided, Further, That the Department of Social Services shall remit to the General Fund an amount representing fifty percent (allowable Federal Financial Participation) of the cost of the Medical Assistance Audit Program IIB as estab- lished in the Finance Division of the Budget and Control Board Section 14B. The amount shall be limited to $1,142,740 in Federal Funds. Such remittance to the General Fund shall be made monthly and based on invoices as provided by the Finance Division of the Budget and Control Board. SECTION 43 John De La Howe School I. Administration: Personal Service: Superintendent 35,735 35,735 (1.00) (1.00) Classified Positions 15,743 15,743 (1.00) (1.00) Other Personal Service: Per Diem 1,386 1,386 --------- ------------ Total Personal Service $ 52,864 $ 52,864 Other Operating Expenses: Travel 600 600 --------- ------------ Total Other Operating Expenses $ 600 $ 600 --------- ------------ Total Administration $ 53,464 $ 53,464 =========== =========== II. Education: Classified Positions 76,491 40,945 (6.19) (2.75) Unclassified Positions 197,184 148,861 (10.56) (7.65) Other Personal Services: Student Earnings 23,075 --------- ------------ Total Personal Service $ 296,750 $ 189,806 Other Operating Expenses: Contractual Services 1,400 900 Supplies and Materials 10,270 6,300 Fixed Charges and Contributions 50 50 Travel 600 200 --------- ------------ Total Other Operating Expenses $ 12,320 $ 7,450 --------- ------------ Total Education $ 309,070 $ 197,256 =========== =========== III. Child Care: Personal Service: Classified Positions 340,848 340,848 (30.00) (30.00) Total Personal Service $ 340,848 $ 340,848 Other Operating Expenses: Contractual Services 4,500 3,500 Supplies and Materials 21,800 15,800 Fixed Charges and Contributions 250 Contributions 900 Equipment 1,000 --------- ------------ Total Other Operating Expenses $ 28,450 $ 19,300 Public Assistance Payments Office Medical Service 5,321 2,631 Hospital Medical Services 5,000 --------- ------------ Total Case Services/Public Assist. Payment $ 10,321 $ 2,631 --------- ------------ Total Child Care $ 379,619 $ 362,779 =========== =========== IV. Support Services: Personal Service: Classified Positions 246,723 245,250 (17.50) (17.50) --------- ------------ Total Personal Service $ 246,723 $ 245,250 Other Operating Expenses: Contractual Services 180,797 154,293 Supplies and Materials 212,846 143,540 Fixed Charges and Contributions 15,746 15,446 Travel 2,300 1,100 Equipment 15,726 15,726 --------- ------------ Total Other Operating Expenses $ 427,415 $ 330,105 --------- ------------ Total Support Services $ 674,138 $ 575,355 =========== =========== V. Emotionally Disturbed Children: Personal Services: Classified Positions 51,800 51,800 (3.72) (3.72) New Position: Youth Counselor II 9,341 9,341 (1.00) (1.00) Unclassified Positions 28,171 28,171 (1.75) (1.75) --------- ------------ Total Personal Service $ 89,312 $ 89,312 Other Operating Expenses: Contractual Services 12,500 12,500 Supplies and Materials 18,500 18,500 Equipment 23,000 23,000 --------- ------------ Total Other Operating Expenses $ 54,000 $ 54,000 --------- ------------ Total Emotionally Disturbed Children $ 143,312 $ 143,312 =========== =========== VI. Employee Benefits A. Salary Increments Personal Service Increments-Classified 566 Increments-Unclassified 1,042 Increments-Continued 1982-83 17,656 15,876 --------- ------------ Total Personal Service $ 19,264 $ 15,876 --------- ------------ Total Salary Increments $ 19,264 $ 15,876 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 3,823 --------- ------------ Total Personal Service $ 3,823 --------- ------------ Total Base Pay Increase $ 3,823 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 200,249 180,509 --------- ------------ Total Employer Contributions $ 200,249 $ 180,509 --------- ------------ Total State Employer Contributions $ 200,249 $ 180,509 =========== =========== Total Employee Benefits $ 223,336 $ 196,385 =========== =========== Total John De La Howe School $ 1,782,939 $ 1,528,551 =========== =========== Total Authorized FTE Positions (72.72) (66.27) SECTION 44 Adv. Bd. For Rev of Foster Care of Children I. Administrative Support: Personal Service: Director 27,734 27,734 (1.00) (1.00) Classified Positions 65,945 65,945 (4.00) (4.00) --------- ------------ Total Personal Service $ 93,679 $ 93,679 Other Operating Expenses: Contractual Services 1,307 1,307 Supplies and Materials 500 500 Fixed Charges and Contributions 5,931 5,931 Travel 1,200 1,200 --------- ------------ Total Other Operating Expenses $ 8,938 $ 8,938 --------- ------------ Total Administrative Support $ 102,617 $ 102,617 =========== =========== II. State Advisory Board: Personal Service: Other Personal Service: Per Diem 1,190 1,190 --------- ------------ Total Personal Service $ 1,190 $ 1,190 Other Operating Expenses: Contractual Services 3,287 3,287 Supplies and Materials 475 475 Fixed Charges and Contributions 1,600 1,600 Travel 1,511 1,511 --------- ------------ Total Other Operating Expenses $ 6,873 $ 6,873 --------- ------------ Total State Advisory Board $ 8,063 $ 8,063 =========== =========== III. Local Review Boards: Personal Service: Classified Positions 97,194 97,194 (8.00) (8.00) Other Personal Service: Per Diem 34,755 34,755 --------- ------------ Total Personal Service $ 131,949 $ 131,949 Other Operating Expenses: Contractual Services 7,905 7,905 Supplies and Materials 1,303 1,303 Fixed Charges and Contributions 7,620 7,620 Travel 21,926 21,926 Equipment 730 730 --------- ------------ Total Other Operating Expenses $ 39,484 $ 39,484 --------- ------------ Total Local Review Boards $ 171,433 $ 171,433 =========== =========== IV. Employee Benefits A. Salary Increments Personal Service Increments-Continued 1982-83 3,260 3,260 --------- ------------ Total Personal Service $ 3,260 $ 3,260 --------- ------------ Total Salary Increments $ 3,260 $ 3,260 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 36,524 36,524 --------- ------------ Total Employer Contributions $ 36,524 $ 36,524 --------- ------------ Total State Employer Contributions $ 36,524 $ 36,524 =========== =========== Total Employee Benefits $ 39,784 $ 39,784 =========== =========== Total Foster Care Review Board Sys. $ 321,897 $ 821,897 =========== =========== Total Authorized FTE Positions (13.00) (13.00) SECTION 45 Children's Bureau I. Administration: Personal Service: Executive Director 33,829 33,829 (1.00) (1.00) Classified Positions 84,637 84,637 (5.00) (5.00) Other Personal Service: Per Diem 2,940 2,940 --------- ------------ Total Personal Service $ 121,406 $ 121,406 Other Operating Expenses: Contractual Services 36,463 36,463 Supplies and Materials 5,600 5,600 Fixed Charges and Contributions 65,180 65,180 Travel 8,400 8,400 Equipment 8,125 8,125 Library Books Maps and Film 100 100 --------- ------------ Total Other Operating Expenses $ 123,868 $ 123,868 --------- ------------ Total Administration $ 245,274 $ 245,274 =========== =========== II. Foster Care: Personal Service: Classified Positions 15,747 15,747 (1.00) (1.00) --------- ------------ Total Personal Service $ 15,747 $ 15,747 Other Operating Expenses: Contractual Services 6,900 6,900 Supplies and Materials 3,303 3,303 Travel 1,250 1,250 --------- ------------ Total Other Operating Expenses $ 11,453 $ 11,453 Public Assistance Payments: Case Services and Public Assistance Payment 15,942 15,942 --------- ------------ Total Case Services/Public Assist. Payment $ 15,942 $ 15,942 --------- ------------ Total Foster Care $ 43,142 $ 43,142 =========== =========== III. Adoption: Personal Services: Classified Positions 304,070 269,078 (19.55) (16.96) --------- ------------ Total Personal Service $ 304,070 $ 269,078 Other Operating Expenses: Contractual Services 1,200 1,200 Supplies and Materials 1,500 1,500 Travel 37,133 37,133 --------- ------------ Total Other Operating Expenses $ 39,833 $ 39,833 Public Assistance Payments: Case Services and Public Assistance Payment 6,165 6,165 In-State Maternity Home Care 25,000 25,000 --------- ------------ Total Case Services/Public Assist. Payment $ 31,165 $ 31,1651 --------- ------------ Total Adoption $ 375,068 $ 340,0760 =========== =========== IV. Special Services: Personal Service: Classified Positions 98,635 98,635 (6.00) (6.00) --------- ------------ Total Personal Service $ 98,635 $ 98,635 Public Assistance Payments: Public Assistance Payments and Case Service 60,000 60,000 --------- ------------ Total Case Services/Public Assist. Payment $ 60,000 $ 60,000 --------- ------------ Total Special Services $ 158,635 $ 158,635 =========== =========== V. Employee Benefits A. Salary Increments Personal Service Increments-Classified 750 Increments-Continued 1982-83 10,062 9,362 --------- ------------ Total Personal Service $ 10,812 $ 9,362 --------- ------------ Total Salary Increments $ 10,812 $ 9,362 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 1,785 --------- ------------ Total Personal Service $ 1,785 --------- ------------ Total Base Pay Increase $ 1,785 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 94,948 87,256 --------- ------------ Total Employer Contributions $ 94,948 $ 87,256 --------- ------------ Total State Employer Contributions $ 94,948 $ 87,256 =========== =========== Total Employee Benefits $ 107,545 $ 96,618 =========== =========== Total Children's Bureau $ 929,664 $ 883,745 =========== =========== Total Authorized FTE Positions (32.55) (29.96) Provided, Further, That the Children's Bureau of South Carolina may charge fees for certain of its services on the basis of a fee schedule developed by its Board of Directors and approved by the Budget and Control Board. Provided, Further, That the fees collected must be deposited with the State Treasurer and credited to the General Fund. Provided, Further, That $75,000 of the appropriation contained in this section is contingent upon a like amount of fees being credited to the General Fund. In the event revenues from the above authorized fees are less than the appropriated amount, the Budget and Control Board is directed to reduce the appropriation contained herein proportionately. At least seventy-five percent of the $75,000 appropriation must be used for the sole purpose of paying for the medical and maternity home expenses incurred by clients (1) who are pregnant, (2) who have requested the services of the bureau in planning for permanence for their children, and the remainder of the funds may be used to defray other operating expenses related to service delivery. SECTION 46 Commission For The Blind I. Administration: Personal Service: Commissioner/S 35,735 35,735 (1.00) (1.00) Classified Positions 306,462 265,161 Other Personal Service: (18.00) (16.50) Per Diem 2,940 2,940 Total Personal Service $ 345,137 $ 303,836 Other Operating Expenses: Contractual Services 93,640 93,640 Supplies and Materials 32,194 32,194 Fixed Charges and Contributions 594,414 361,525 Travel 7,000 7,000 Equipment 20,000 20,000 --------- ------------ Total Other Operating Expenses $ 747,248 $ 514,359 --------- ------------ Total Administration $ 1,092,385 $ 818,195 =========== =========== II. Rehabilitative Services: Personal Services: Classified Positions 1,258,635 295,526 (84.00) (16.80) --------- ------------ Total Personal Service $ 1,258,635 $ 295,526 Other Operating Expenses: Contractual Services 77,682 54,942 Supplies and Materials 6,000 1,560 Fixed Charges and Contributions 35,539 6,528 Travel 60,000 13,200 Equipment 672 672 Purchase for Resale 60,000 Taxes 2,500 --------- ------------ Total Other Operating Expenses $ 242,393 $ 76,902 Case Services: Case Services and Public Assistance Payment 370,958 227,448 --------- ------------ Total Case Services/Public Assist. Payment $ 370,958 $ 227,448 --------- ------------ Total Rehabilitative Services $ 1,871,986 $ 599,876 =========== =========== III. Prevention of Blindness: Personal Services: Classified Positions 121,472 121,472 (8.00) (8.00) --------- ------------ Total Personal Service $ 121,472 $ 121,472 Other Operating Expenses: Contractual Services 4,375 4,375 Supplies and Materials 600 600 Travel 17,250 17,250 Total Other Operating Expenses $ 22,225 $ 22,225 Case Services: Case Services and Public Assistance Payment 383,210 383,210 --------- ------------ Total Case Services/Public Assist. Payment $ 383,210 $ 383,210 --------- ------------ Total Prevention of Blindness $ 526,907 $ 526,907 =========== =========== IV. Special Services: Personal Services: Classified Positions 173,261 173,261 (10.00) (10.00) --------- ------------ Total Personal Service $ 173,261 $ 173,261 Other Operating Expenses: Contractual Services 6,367 6,367 Supplies and Materials 4,200 4,200 Travel 10,000 10,000 Equipment 3,000 3,000 Total Other Operating Expenses $ 23,567 $ 23,567 Case Services: Case Services and Public Assistance Payment 27,603 27,603 --------- ------------ Total Case Services/Public Assist. Payment $ 27,603 $ 27,603 --------- ------------ Total Special Services $ 224,431 $ 224,431 =========== =========== V. Employee Benefits A. Salary Increments Personal Service Increments-Classified 21,515 Increments-Continued 1982-83 37,196 17,108 --------- ------------ Total Personal Service $ 58,711 $ 17,108 --------- ------------ Total Salary Increments $ 58,711 $ 17,108 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 51,225 --------- ------------ Total Personal Service $ 51,225 --------- ------------ Total Base Pay Increase $ 51,225 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 386,725 165,442 --------- ------------ Total Employer Contributions $ 386,725 $ 165,442 --------- ------------ Total State Employer Contributions $ 386,725 $ 165,442 =========== =========== Total Employee Benefits $ 496,661 $ 182,550 =========== =========== Total Commission for The Blind $ 4,212,370 $ 2,351,959 =========== =========== Total Authorized FTE Positions (121.00) (52.30) Provided, That the amount appropriated in this section under Program II for Rehabilitative Services is conditioned upon matching by federal funds to the maximum amount available under the Federal Vocational Rehabilitation Program. Provided, Further, That all revenues derived from the production of horticulture products by clients of the Adult Adjustment and Training Center may be retained by the Commission and used in the facility for client payments and other production costs. SECTION 47 Commission On Aging I. Aging Services: Personal Service: Executive Director 40,185 40,185 (1.00) (1.00) Classified Positions 568,846 256,206 (27.00) (11.30) Other Personal Service: Per Diem 4,500 4,000 Special Contract Employee 12,530 --------- ------------ Total Personal Service $ 626,061 $ 300,391 Other Operating Expenses: Contractual Services 159,840 66,453 Supplies and Materials 23,701 17,476 Fixed Charges and Contributions 44,187 37,934 Travel 40,065 32,756 Equipment 1,250 650 --------- ------------ Total Other Operating Expenses $ 269,043 $ 155,269 Distribution to Sub-Divisions: Allocations to Other Entities 821,642 Allocations-Private' Sector 2,916,822 Allocations to Planning Districts 5,807,177 Aid to Other Entities 96,415 96,415 Aid to Planning Districts 773,635 773,635 --------- ------------ Total Distribution To Subdivisions $ 10,415,691 $ 870,050 --------- ------------ Total Aging Services $ 11,310,795 $ 1,325,710 =========== =========== II. Employee Benefits A. Salary Increments Personal Service Increments-Classified 5,442 Increments-Longevity 2,383 Increments-Continued 1982-83 8,311 4,688 --------- ------------ Total Personal Service $ 16,136 $ 4,688 --------- ------------ Total Salary Increments $ 16,136 $ 4,688 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 15,813 --------- ------------ Total Personal Service $ 15,813 --------- ------------ Total Base Pay Increase $ 15,813 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 116,599 51,741 --------- ------------ Total Employer Contributions $ 116,599 $ 51,741 --------- ------------ Total State Employer Contributions $ 116,599 $ 51,741 =========== =========== Total Employee Benefits $ 148,548 $ 56,429 =========== =========== Total Commission on Aging $ 11,459,343 $ 1,382,139 =========== =========== Total Authorized FTE Positions (28.00) (12.30) Provided, That of the amount appropriated under 'Aid to Other Governmental Entities', the first allocation by the Commission on Aging shall be for the provision of required State matching funds according to the Commission's formula for distributing Older Americans Act funds, based on the official United States census data for 1980. The balance of this item, but not to exceed five hundred thousand dollars ($500,000) shall be distributed equally among the ten regional planning districts of the State. In the event State appropriations are reduced, reductions to the ten regional planning districts shall be based on amounts dis- tributed in accordance with the previous requirements. Provided, Further, That after July 1, 1983, the Commission on Aging may expend, if necessary, State appropriated funds to cover the State's fourth quarter federal program expenditures incurred in Fiscal Year 1982-83, necessitated by the time lag of federal reimbursements. Provided, Further, That the amounts appropriated in this section may be expended to cover program operations of prior fiscal years where adjustments of such prior years are necessary under federal regulations and findings or to provide for retention and better utilization of federal funds. Provided, Further, That the Commission shall assure continued funding for agency services in Region II (Upper Savannah) and in Region VI (Santee Lynches) as provided for in the Older Americans Act. SECTION 48 State Housing Authority I. Administration: Personal Service: Executive Director 41,255 41,255 (1.00) (1.00) Classified Positions 178,589 76,785 (7.00) (3.50) Other Personal Service: Per Diem 3,150 3,150 --------- ------------ Total Personal Service $ 222,994 $ 121,190 Other Operating Expenses: Contractual Services 22,968 12,875 Supplies and Materials 16,400 16,400 Fixed Charges and Contributions 23,900 9,900 Travel 10,000 Equipment 1,000 1,000 --------- ------------ Total Other Operating Expenses $ 74,268 $ 40,175 --------- ------------ Total Administration $ 297,262 $ 161,365 =========== =========== II. Fiscal Services: Personal Service: Classified Positions 140,381 47,315 (8.00) (2.00) --------- ------------ Total Personal Service $ 140,381 $ 47,315 Other Operating Expenses: Contractual Services 41,000 Supplies and Materials 5,600 Fixed Charges and Contributions 15,500 Travel 3,000 Equipment 3,000 --------- ------------ Total Other Operating Expenses $ 68,100 --------- ------------ Total Fiscal Service $ 208,481 $ 47,315 =========== =========== III. Multifamily Housing Development: Personal Service: Classified Positions 146,075 129,875 (6.00) (5.00) --------- ------------ Total Personal Service $ 146,075 $ 129,875 Other Operating Expenses: Contractual Services 44,500 Supplies and Materials 11,400 Fixed Charges and Contributions 11,700 Travel 20,000 Equipment 15,000 --------- ------------ Total Other Operating Expenses $ 102,600 Public Assistance Payments: Public Assistance Payments 5,860,000 --------- ------------ Total Case Services/Public Assist. Payment $ 5,860,000 --------- ------------ Total Multifamily Housing Development $ 6,108,675 $ 129,875 =========== =========== IV. Home Ownership Finance Programs: Personal Service: Classified Positions 97,503 (6.00) Other Personal Service: Temporary Positions 10,760 --------- ------------ Total Personal Service $ 108,263 Other Operating Expenses: Contractual Services 28,300 Supplies and Materials 9,000 Fixed Charges and Contributions 13,700 Travel 12,000 Equipment 15,000 --------- ------------ Total Other Operating Expenses $ 78,000 --------- ------------ Total Home Ownership Finance Program $ 186,263 =========== =========== V. Rental Assistance Program: Personal Service: Classified Positions 251,509 (15.00) --------- ------------ Total Personal Service $ 251,509 Other Operating Expenses: Contractual Services 46,000 Supplies and Materials 29,500 Fixed Charges and Contributions 28,000 Travel 55,000 Equipment 10,000 --------- ------------ Total Other Operating Expenses $ 168,500 Public Assistance Payments: Public Assistance Payments 5,460,000 --------- ------------ Total Case Services/Public Assist. Payment $ 5,460,000 --------- ------------ Total Rental Assistance Program $ 5,880,009 =========== =========== VI. Employee Benefits A. Salary Increments Personal Service Increments-Classified 11,877 Increments-Continued 1982-83 16,184 5,308 --------- ------------ Total Personal Service $ 28,061 $ 5,308 --------- ------------ Total Salary Increments $ 28,061 $ 5,308 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 28,276 --------- ------------ Total Personal Service $ 28,276 --------- ------------ Total Base Pay Increase $ 28,276 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 165,733 50,195 --------- ------------ Total Employer Contributions $ 165,733 $ 50,195 --------- ------------ Total State Employer Contributions $ 165,733 $ 50,195 =========== =========== Total Employee Benefits $ 222,070 $ 55,503 =========== =========== Total State Housing Authority $ 12,902,760 $ 394,058 =========== =========== Total Authorized FTE Positions (43.00) (11.50) Provided, That the Authority shall annually repay the State for its operational costs to the extent possible, in whole or in part, after the close of each fiscal year from non-tax-generated funds. The amount of repayment shall be determined by Resolution of the Authority's Commissioners based on their analysis of Cash Flow Certificates, Parity Tests, and other Authority program requirements. Provided, Further, That all federal rental assistance administrative fees shall be carried forward to the succeeding fiscal year for use by the Authority in the administration of the federal programs under contract with the Authority. No State funds are to be used in the administration of these programs. SECTION 49 S. C. Commission On Human Affairs I. Administration: Personal Service: Commissioner/S 43,708 43,708 (1.00) (1.00) Classified Positions 245,295 153,609 (15.00) (9.55) Other Personal Service: Per Diem 5,390 5,390 --------- ------------ Total Personal Service $ 294,393 $ 202,707 Other Operating Expenses: Contractual Services 41,083 41,083 Supplies and Materials 13,406 13,406 Fixed Charges and Contributions 82,706 58,706 Travel 9,000 9,000 --------- ------------ Total Other Operating Expenses $ 146,195 $ 122,195 --------- ------------ Total Administration $ 440,588 $ 324,902 =========== =========== II. Consultive Services: Personal Service: Classified Positions 245,902 245,902 (12.00) (12.00) --------- ------------ Total Personal Service $ 245,902 $ 245,902 Other Operating Expenses: Contractual Services 1,322 Supplies and Materials 3,242 3,242 Travel 4,000 4,000 --------- ------------ Total Other Operating Expenses $ 8,564 $ 8,564 --------- ------------ Total Consultive Services $ 254,466 $ 254,466 =========== =========== III. Compliance: Personal Service: Classified Positions 314,109 263,206 (15.00) (12.00) --------- ------------ Total Personal Service $ 314,109 $ 263,206 Other Operating Expenses: Contractual Services 21,238 1,726 Supplies and Materials 19,387 3,600 Travel 5,000 Equipment 11,267 --------- ------------ Total Other Operating Expenses $ 56,892 $ 5,326 --------- ------------ Total Compliance $ 371,001 $ 268,532 =========== =========== IV. Employee Benefits A. Salary Increments Personal Service Increments-Classified 3,114 Increments-Continued 1982-83 19,572 13,868 --------- ------------ Total Personal Service $ 22,686 $ 13,868 --------- ------------ Total Salary Increments $ 22,686 $ 13,868 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 7,415 --------- ------------ Total Personal Service $ 7,415 --------- ------------ Total Base Pay Increase $ 7,415 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 154,275 124,382 --------- ------------ Total Employer Contributions $ 154,275 $ 124,382 --------- ------------ Total State Employer Contributions $ 154,275 $ 124,382 =========== =========== Total Employee Benefits $ 184,376 $ 138,250 =========== =========== Total Human Affairs Commission $ 1,250,431 $ 986,150 =========== =========== Total Authorized FTE Positions (43.00) (34.55) SECTION 50 Dept. of Veterans Affairs I. Veterans Services: Personal Service: Director 43,708 43,708 (1.00) (1.00) Classified Positions 253,683 253,683 (15.00) (15.00) Unclassified Positions 38,339 38,339 --------- ------------ Total Personal Service $ 335,730 $ 335,730 Other Operating Expenses: Contractual Services 8,880 8,880 Supplies and Materials 6,930 6,930 Fixed Charges and Contributions 27,800 27,800 Travel 12,025 12,025 Equipment 3,435 3,435 --------- ------------ Total Other Operating Expenses $ 59,070 $ 59,070 Special Items: World War I Veterans 2,351 2,351 --------- ------------ Total Special Items $ 2,351 $ 2,351 Distribution to Subdivisions: Aid to Counties-Restricted 507,575 507,575 --------- ------------ Total Distribution To Subdivisions $ 507,575 $ 507,575 --------- ------------ Total Veterans Services $ 904,726 $ 904,726 =========== =========== II. Employee Benefits A. Salary Increments Personal Service Increments-Continued 1982-83 6,302 6,302 --------- ------------ Total Personal Service $ 6,302 $ 6,302 --------- ------------ Total Salary Increments $ 6,302 $ 6,302 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 61,357 61,357 --------- ------------ Total Employer Contributions $ 61,357 $ 61,357 --------- ------------ Total State Employer Contributions $ 61,357 $ 61,357 =========== =========== Total Employee Benefits $ 67,659 $ 67,659 =========== =========== Total Veterans Affairs $ 972,385 $ 972,385 =========== =========== Total Authorized FTE Positions (19.00) (19.00) Provided, That in the allocation of the appropriation in this section as adjusted for 'Aid to Counties--Operation of County Office, ' each county shall receive an effective annual amount equal to 105% of the amount allocated to it for the year 1982-83, annualized. SECTION 51 Commission On Women I. Administration: Personal Service: Classified Positions 14,947 14,947 (1.00) (1.00) Other Personal Service: Per Diem 3,500 3,500 --------- ------------ Total Personal Service $ 18,447 $ 18,447 Other Operating Expenses: Contractual Services 7,346 6,946 Supplies and Materials 2,918 2,518 Fixed Charges and Contributions 2,957 2,957 Travel 4,299 4,299 --------- ------------ Total Other Operating Expenses $ 17,520 $ 16,720 --------- ------------ Total Administration $ 35,967 $ 35,167 =========== =========== II. Employee Benefits A. Salary Increments Personal Service Increments-Continued 1982-83 298 298 --------- ------------ Total Personal Service $ 298 $ 298 --------- ------------ Total Salary Increments $ 298 $ 298 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 2,811 2,811 --------- ------------ Total Employer Contributions $ 2,811 $ 2,811 --------- ------------ Total State Employer Contributions $ 2,811 $ 2,811 =========== =========== Total Employee Benefits $ 3,109 3,109 =========== =========== Total Commission on Women $ 39,076 $ 38,276 =========== =========== Total Authorized FTE Positions (1.00) (1.00) SECTION 52 Department of Corrections I. Internal Administration & Support: Personal Service: Commissioner/S 52,767 52,767 (1.00) (1.00) Classified Positions 2,832,829 2,805,764 (158.00) (156.00) Other Personal Service: Temporary Positions 20,000 20,000 Per Diem 3,500 3,500 Inmate Earnings 2,818 2,818 --------- ------------ Total Personal Service $ 2,911,914 $ 2,884,849 Other Operating Expenses: Contractual Services 412,645 412,645 Supplies and Materials 153,481 153,081 Fixed Charges and Contributions 127,792 127,792 Travel 34,197 32,695 Equipment 15,000 15,000 --------- ------------ Total Other Operating Expenses $ 743,115 $ 741,213 --------- ------------ Total Internal Administration & Support $ 3,655,029 $ 3,626,062 =========== =========== II. Housing, Care, Security & Supervision: Personal Service: Classified Positions 28,018,533 27,660,596 (2068.62) (2024.48) New Positions: Secretary II 9,228 9,228 (2.00) (2.00) Staff Assistant I 10,066 10,066 (2.00) (2.00) Staff Nurse 75,443 75,443 (12.00) (12.00) Psychiatrist I 6,556 6,556 (1.00) (1.00) Social Worker II 18,919 18,919 (8.00) (8.00) Social Worker IV 9,709 9,709 (3.00) (3.00) Psychologist II 3,112 3,112 (1.00) (1.00) Psychologist III 3,640 3,640 (1.00) (1.00) Activity Therapist I 2,273 2,273 (1.00) (1.00) Correctional Officer II 723,435 723,435 (93.00) (93.00) Correctional Officer Asst. Supv II 74,500 74,500 (10.00) (10.00) Correctional Officer Supv. II 32,568 32,568 (4.00) (4.00) Chief Correctional Off 12,131 12,131 (1.00) (1.00) Warden I 14,759 14,759 (1.00) (1.00) Deputy Warden II 14,382 14,382 (1.00) (1.00) Classification Caseworker 19,939 19,939 (2.00) (2.00) Maintenance Supervisor II 11,664 11,664 (1.00) (1.00) Food Service Director 10,370 10,370 (1.00) (1.00) Storekeeper 8,864 8,864 (1.00) (1.00) Nurse Practioner 12,615 12,615 (1.00) (1.00) Library Assistant III 7,577 7,577 (1.00) (1.00) Clinical Chaplain II 13,121 13,121 (1.00) (1.00) Recreation Coordinator 9,218 9,218 (1.00) (1.00) Mail Room Supervisor II 7,577 7,577 (1.00) (1.00) Other Personal Service: Inmate Earnings 1,370,460 1,349,696 --------- ------------ Total Personal Service $ 30,500,659 $ 30,121,958 Other Operating Expense: Contractual Services 5,448,453 5,412,824 Supplies and Materials 11,338,918 11,330,692 Fixed Charges and Contributions 537,845 526,195 Travel 95,580 76,799 Equipment 1,174,475 1,174,475 --------- ------------ Total Other Operating Expenses $ 18,595,271 $ 18,520,985 Public Assistance Payments: Physicians Fees 927,800 927,800 Hospital Fees-Inmate 1,340,000 1,340,000 Prosthetic Appliances 30,700 30,700 --------- ------------ Total Public Assistance Payments $ 2,298,500 $ 2,298,500 --------- ------------ Total Housing, Care, Security & Supervision $ 51,394,430 $ 50,941,443 =========== =========== III. Work & Vocational Activities: Personal Service: Classified Positions 1,863,767 788,311 (112.78) (50.00) Other Personal Service: Inmate Earnings 330,636 75,326 --------- ------------ Total Personal Service $ 2,194,403 $ 863,637 Other Operating Expenses: Contractual Services 553,375 93,773 Supplies and Materials 1,192,494 842,060 Fixed Charges and Contributions 33,233 9,693 Travel 25,326 11,966 Equipment 289,151 50,000 Purchase for Resale 2,900,000 --------- ------------ Total Other Operating Expenses $ 4,993,579 $ 1,007,492 --------- ------------ Total Work & Vocational Activities $ 7,187,982 $ 1,871,129 =========== =========== IV. Individual Growth & Motivation: Personal Service: Classified Positions 1,241,458 1,241,458 (83.00) (83.00) New Positions: Social Worker III 34,525 34,525 (12.00) (12.00) Social Worker IV 3,236 3,236 (1.00) (1.00) --------- ------------ Total Personal Service $ 1,279,219 $ 1,279,219 Other Operating Expenses: Contractual Services 343,768 343,768 Supplies and Materials 79,072 79,072 Fixed Charges and Contributions 12,445 12,445 Travel 21,357 21,357 Equipment 15,000 15,000 --------- ------------ Total Other Operating Expenses $ 471,642 $ 471,642 --------- ------------ Total Individual Growth & Motivation $ 1,750,861 $ 1,750,861 =========== =========== V. Penal Facility Inspection Services: Personal Service: Classified Positions 155,052 155,052 (7.00) (7.00) --------- ------------ Total Personal Service $ 155,062 $ 155,052 Other Operating Expenses: Contractual Services 4,725 4,725 Supplies and Materials 5,127 5,127 Fixed Charges and Contributions 1,129 1,129 Travel 12,760 12,760 --------- ------------ Total Other Operating Expenses $ 23,741 $ 23,741 --------- ------------ Total Penal Facility Inspection Services $ 178,793 $ 178,793 =========== =========== VI. Get Smart Program: Personal Service: Classified Positions 63,413 63,413 (4.00) (4.00) --------- ------------ Total Personal Service $ 63,413 $ 63,413 Other Operating Expenses: Contractual Services 1,361 1,361 Supplies and Materials 8,829 8,829 Fixed Charges and Contributions 36 36 Travel 7,800 7,800 Equipment 1,066 1,066 --------- ------------ Total Other Operating Expenses $ 19,092 $ 19,092 --------- ------------ Total Get Smart Program $ 82,505 $ 82,505 =========== =========== VII. Palmetto Unified School Dist #1: Personal Service: Classified Positions 1,674,094 887,763 (97.00) (50.00) New Positions: Classroom Teacher 9,587 9,587 (1.00) (1.00) Hortitherapist 10,785 10,785 (1.00) (1.00) Other Personal Service: Per Diem 1,000 1,000 Inmate Earnings 199,523 199,523 --------- ------------ Total Personal Service $ 1,894,989 $ 1,108,658 Other Operating Expenses: Contractual Services 75,572 47,707 Supplies and Materials 174,675 83,280 Fixed Charges and Contributions 1,625 1,425 Travel 31,834 11,766 Equipment 28,151 20,000 --------- ------------ Total Other Operating Expenses $ 311,857 $ 164,178 --------- ------------ Total Palmetto Unified School Dist #1 $ 2,206,846 $ 1,272,836 =========== =========== VIII. Employee Benefits A. Salary Increments Personal Service Increments-Classified 36,636 Increments-Longevity 1,951 Increments-Continued 1982-83 618,794 574,696 --------- ------------ Total Personal Service $ 657,381 $ 574,696 --------- ------------ Total Salary Increments $ 657,381 $ 574,696 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 157,276 --------- ------------ Total Personal Service $ 157,276 --------- ------------ Total Base Pay Increase $ 157,276 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 7,844,745 7,346,552 --------- ------------ Total Employer Contributions $ 7,844,745 $ 7,346,552 --------- ------------ Total State Employer Contributions $ 7,844,745 $ 7,346,552 =========== =========== Total Employee Benefits $ 8,659,402 $ 7,921,248 =========== =========== Total Department of Corrections $ 75,115,848 $ 67,644,877 =========== =========== Total Authorized FTE Positions (2697.40) (2541.48) Provided, That whenever an inmate shall be discharged from the Department of Corrections the State Board of Corrections thereof shall furnish such inmate with a suit of common clothes, if deemed necessary, and transportation from the Department of Corrections to his home, if his home be within this State, or to the County from which he was sentenced if his home be without this State. Provided, Further, That notwithstanding any other provision of this act, the funds appropriated herein for 'Get Smart' shall not be transferred to other programs within the agency. Provided, Further, That revenue derived wholly from supervisory charges paid by inmates participating in the Extended Work Release Program be retained by the Department of Corrections to continue the program. Provided, Further, That revenue collected and retained by the Department of Corrections in prior years from the Extended Work Release Program be retained and carried forward to continue the extended Work Release Program. Provided, Further, That notwithstanding any provision of law to the contrary, the proceeds from the sale of all excess agricultural products produced by the Farm Program of the South Carolina Department of Corrections shall be retained by that agency to be utilized in the expansion and modernization of the program. Provided, Further, That notwithstanding any other provision of law, that it is the intent of the General Assembly that no amount appropriated in this section for Program II Public Assistance Payments: Hospital Fees- Inmate shall be transferred to any other program. Provided, Further, That after July 1, 1983, the Department of Corrections may expend, if necessary, state appropriated funds for Fiscal Year 1983-84 to cover Federal programs' expenses incurred, in Fiscal Year 1982-83 necessitated by the time lag of federal reimbursement. Provided, Further, That in addition to sales currently authorized by statute, all articles or products produced by the Department of Corrections may be sold on the open market; provided, however, that those articles or products not provided for by statute, are sold and distributed through wholesalers and jobbers within this State. SECTION 63 Paroles And Community Corrections I. Administration: Personal Service: Executive Director 41,094 41,094 (1.00) (1.00) Classified Positions 445,236 445,236 (29.00) (29.00) Other Personal Service: Per Diem 30,350 30,350 --------- ------------ Total Personal Service $ 516,680 $ 516,680 Other Operating Expenses: Contractual Services 39,050 39,050 Supplies and Materials 23,500 23,500 Fixed Charges and Contributions 85,782 85,782 Travel 30,058 30,058 Equipment 6,500 6,500 Library Books, Maps, and Film 500 500 --------- ------------ Total Other Operating Expenses $ 185,390 $ 185,390 --------- ------------ Total Administration $ 702,070 $ 702,070 =========== =========== II. Community Corrections: Personal Service: Classified Positions 4,468,573 4,468,573 (314.00) (314.00) New Position: Probation-Parole Officer I 267,330 267,330 (29.00) (29.00) Other Personal Service: Temporary Positions 5,000 --------- ------------ Total Personal Service $ 4,740,903 $ 4,735,903 Other Operating Expenses: Contractual Services 293,857 233,857 Supplies and Materials 44,100 34,100 Fixed Charges and Contributions 99,687 91,687 Travel 329,575 279,575 Equipment 30,700 14,700 Library Books, Maps, and Film 200 200 --------- ------------ Total Other Operating Expenses $ 798,119 $ 654,119 --------- ------------ Total Community Corrections $ 5,539,022 $ 5,390,022 =========== =========== III. Paroles and Pardons: Personal Service: Classified Positions 354,522 354,522 (25.00) (25.00) Unclassified Positions 38,370 38,370 (1.00) (1.00) --------- ------------ Total Personal Service $ 392,892 $ 392,892 Other Operating Expenses: Contractual Services 26,279 26,279 Supplies and Materials 16,500 16,500 Fixed Charges and Contributions 8,000 8,000 Travel 20,000 20,000 --------- ------------ Total Other Operating Expenses $ 70,779 $ 70,779 Public Assistance Payments Case Services 18,000 18,000 --------- ------------ Total Case Services/Public Assist. Payment $ 18,000 $ 18,000 --------- ------------ Total Paroles and Pardons $ 481,671 $ 481,671 =========== =========== IV. Training: Personal Service: Classified Positions 33,225 33,225 (2.00) (2.00) --------- ------------ Total Personal Service $ 33,225 $ 33,225 Other Operating Expenses: Contractual Services 9,800 9,800 Supplies and Materials 11,450 11,450 Travel 14,400 14,400 Equipment 100 100 --------- ------------ Total Other Operating Expenses $ 35,750 $ 35,750 --------- ------------ Total Training $ 68,975 $ 68,975 =========== =========== V. Employee Benefits A. Salary Increments Personal Service Increments-Continued 1982-83 100,718 100,718 --------- ------------ Total Personal Service $ 100,718 $ 100,718 --------- ------------ Total Salary Increments $ 100,718 $ 100,718 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 1,191,340 1,190,340 Total Employer Contributions $ 1,191,340 $ 1,190,340 Total State Employer Contributions $ 1,191,340 $ 1,190,340 Total Employee Benefits $ 1,292,058 $ 1,291,058 Total Parole & Community Corrections $ 8,083,796 $ 7,933,796 Total Authorized FTE Positions (401.00) (401.00) Provided, That all prisoners shall be given the benefit of earned work credits awarded pursuant to Section 24-13-230 of the 1976 Code since May 5, 1978, and credits for extra duty work awarded pursuant to Section 24-13-230 from July 31, 1963, until May 5, 1978, in determining the time required before they are eligible to be considered for parole. SECTION 54 Department of Youth Services I. Office of The Commissioner: Personal Service: Commissioner/S 50,873 50,873 (1.00) (1.00) Classified Positions 187,721 187,721 (9.00) (9.00) Other Personal Service: Per Diem 9,000 9,000 --------- ------------ Total Personal Service $ 247,594 $ 247,594 Other Operating Expenses: Contractual Services 16,721 15,221 Supplies and Materials 7,442 5,942 Fixed Charges and Contributions 4,698 4,698 Travel 16,000 16,000 --------- ------------ Total Other Operating Expenses $ 44,861 $ 41,861 Public Assistance Payments: Case Services 1,500 --------- ------------ Total Case Services/Public Assist. Payment $ 1,500 --------- ------------ Total Office of The Commissioner $ 293,955 $ 289,455 =========== ===========