SECTION 36 S. C. Arts Commission I. Administration: Personal Service: Director 39,139 39,139 (1.00) (1.00) Classified Positions 231,390 221,387 (13.12) (12.12) Other Personal Service: Temporary Positions 10,957 1,555 Per Diem 4,500 4,500 --------- ------------ Total Personal Service $ 285,986 $ 266,581 Other Operating Expenses: Contractual Services 77,008 40,594 Supplies and Materials 20,125 16,025 Fixed Charges and Contributions 170,060 169,692 Travel 17,268 17,268 Equipment 17,771 12,882 Library Books, Maps, and Film 100 --------- ------------ Total Other Operating Expenses $ 302,332 $ 256,461 --------- ------------ Total Administration $ 588,318 $ 523,042 =========== =========== II. Arts in Education: Personal Services: Other Personal Services: Other Operating Expenses: Distribution to Subdivisions: III. Community Arts Development: Personal Service: Other Operating Expenses: Special Item: Distribution to Subdivisions: IV. Artist Development: Personal Service: Other Operating Expenses: Debt Service: Distribution to Subdivisions: V. Stage South: Personal Service: Other Operating Expenses: Distribution to Subdivisions: VI. Film Office: Personal Service: New Position: Other Personal Service: Other Operating Expenses: VII. Statewide Arts Services & Grants: Personal Service: Classified Positions 380,354 281,110 (22.00) (15.71) New Position Admin Spec B 11,473 11,473 (1.00) (1.00) Other Personal Service: Temporary Positions 1,800 --------- ------------ Total Personal Service $ 393,627 $ 292,583 Other Operating Expenses: Contractual Services 739,703 201,069 Supplies and Materials 13,361 1,625 Fixed Charges and Contributions 5,340 250 Travel 28,713 14,447 Library Books, Maps, and Film 2,000 Exhibits and Collections 15,500 5,500 Equipment 34,620 1,389 Scholarships 35,000 16,044 --------- ------------ Total Other Operating Expenses $ 874,237 $ 240,324 Special Item: Debt Service: Lease/Purchase Principal 5,223 Lease/Purchase Interest 1,640 --------- ------------ Total Debt Service $ 6,863 Distribution to Subdivisions: Allocations To Municipalities-Restricted 63,450 Allocations To Counties-Restricted 5,307 Allocations to County Libraries 3,057 Allocations to School Districts 48,257 Allocations to Other State Agencies 10,756 Allocations to Other Entities 250 Allocations-Private Sector 291,820 Aid To Municipalities- Restricted 44,800 44,800 Aid to Counties-Restricted 7,000 7,000 Aid to County Libraries 1,500 1,500 Aid to School Districts 19,550 19,550 Aid to Other State Agencies 4,000 4,000 Aid to Ent-Alcohol & Drug Intervention 750 750 Allocations-Private Sector 621,906 621,906 --------- ------------ Total Distribution To Subdivisions $ 1,122,403 $ 699,506 --------- ------------ Total Statewide Arts Services $ 2,397,130 $ 1,232,413 =========== =========== IX. Employee Benefits A. Salary Increments Personal Service Increments-Classified 1,092 --------- ------------ Total Personal Service $ 1,092 --------- ------------ Total Salary Increments $ 1,092 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 5,462 --------- ------------ Total Personal Service $ 5,462 --------- ------------ Total Base Pay Increase $ 5,462 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 125,915 102,401 --------- ------------ Total Employer Contributions $ 125,915 $ 102,401 --------- ------------ Total State Employer Contributions $ 125,915 $ 102,401 =========== =========== Total Employee Benefits $ 132,469 $ 102,401 =========== =========== Total SC Arts Commission $ 3,117,917 $ 1,857,856 =========== =========== Total Authorized FTE Positions (37.12) (29.83) Provided, That, where practicable, all professional artists employed by the Arts Commission in the fields of music, theater, dance, literature, musical arts, craft, media arts and environmental arts shall be hired on a contractual basis as independent contractors. Where such a contractual arrangement is not feasible employees in these fields may be unclassified, however, the approval of their salaries shall be in accord with the provisions of Section 130 of this Act. Provided, Further, That any income derived from Arts Commission sponsored arts events or by gift, contributions, or bequest now in possession of the Arts Commission including any federal or other funds balance remaining at the end of Fiscal Year 1984, shall be retained by the Commission and placed in a special revolving account for the Commission to use solely for the purpose of supporting the programs provided herein. Provided, Further, That any such funds shall be subject to the review procedures as set forth in Act 651 of 1978. SECTION 37 State Museum Commission I. Administration and Planning. Personal Service: Director 40,718 40,718 (1.00) (1.00) Classified Positions 77,282 77,282 (5.00) (5.00) New Position: Admin Spec B 13,867 13,867 (1.00) (1.00) Other Personal Service: Per Diem 2,940 2,940 --------- ------------ Total Personal Service $ 134,807 $ 134,807 Other Operating Expenses: Contractual Services 27,078 20,078 Supplies and Materials 6,293 3,293 Fixed Charges and Contributions 11,800 11,800 Travel 11,873 11,873 Equipment 3,000 3,000 Library Books, Maps, and Film 450 450 --------- ------------ Total Other Operating Expenses $ 60,494 $ 50,494 --------- ------------ Total Administration and Planning $ 195,301 $ 185,301 =========== =========== II. Collection, Exhibition and Education: Personal Service: Classified Positions 250,076 208,409 (13.00) (11.00) New Positions: Carpenter 14,997 14,997 (1.00) (1.00) Graphic Artist 16,870 16,870 (1.00) (1.00) Electrician 15,611 15,611 (1.00) (1.00) Natural History Researcher 18,955 18,955 (1.00) (1.00) --------- ------------ Total Personal Service $ 316,509 $ 274,842 Other Operating Expenses: Contractual Services 34,739 27,139 Supplies and Materials 16,244 13,744 Fixed Charges and Contributions 68,236 54,681 Travel 27,210 23,710 Library Books, Maps, and Film 1,000 1,000 Exhibits and Collections 52,573 50,000 Equipment 33,412 33,412 --------- ------------ Total Other Operating Expenses $ 233,414 $ 203,686 --------- ------------ Total Collection, Exhibition & Education $ 549,923 $ 478,528 =========== =========== III. Statewide Services: Personal Service: Classified Positions 15,750 15,750 (1.00) (1.00) --------- ------------ Total Personal Service $ 15,750 $ 15,750 Other Operating Expenses: Contractual Services 5,089 5,089 Supplies and Materials 3,819 3,819 Fixed Charges and Contributions 1,839 1,839 Travel 3,321 3,321 Library Books, Maps, and Film 100 100 --------- ------------ Total Other Operating Expenses $ 14,168 $ 14,168 --------- ------------ Total Statewide Services $ 29,918 $ 29,918 =========== =========== IV. Employee Benefits A. Salary Increments Personal Service Increments-Classified 875 --------- ------------ Total Personal Service $ 875 --------- ------------ Total Salary Increments $ 875 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 2,083 --------- ------------ Total Personal Service $ 2,083 --------- ------------ Total Base Pay Increase $ 2,083 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 86,820 78,595 --------- ------------ Total Employer Contributions $ 86,820 $ 78,595 --------- ------------ Total State Employer Contributions $ 86,820 $ 78,595 =========== =========== Total Employee Benefits $ 89,778 $ 78,595 =========== =========== Total S C Museum Commission $ 864,920 $ 772,342 =========== =========== Total Authorized FTE Positions (25.00) (23.00) Provided, That the Commission may give natural history materials in its possession to educational institutions, such materials being less than museum quality or duplicative of materials owned by the Museum Commission. Provided, Further, That upon prior approval of the Budget and Control Board, the Commission may remove objects from its museum collections by gift to another public or nonprofit institution, by trade with another public or nonprofit institution, by sale at public auction; or as a last resort, by intentional destruction on the condition that the objects so removed meet with one or more of the following criteria: (1) they fall outside the scope of the S. C. Museum Commission's collections as defined in the Master Plan dated January, 1980, (2) they are unsuitable for exhibition or research, (3) they are inferior duplicates of other objects in the collection, or (4) they are forgeries or were acquired on the basis of false information; Provided, Further, That funds from the sale of such objects will be placed in a special revolving account for the Commission to use solely for the purpose of purchasing objects for the collections of the State Museum. Provided, Further, That the Commission may retain funds received from sales of publications and shop items and use such funds for perpetuation of a sales shop operation and to offset other operating costs of the Museum. Provided, Further, That the Museum Commission may charge a fee for Traveling Exhibits and seminars and that the Commission may retain such funds and use them to offset the cost of maintaining, promoting, and improving the Statewide - Services Program. SECTION 38 Dept of Health & Environmental Control I. Administration: A. General Administration: Personal Service: Commissioner/S 72,668 72,668 (1.00) (1.00) Classified Positions 3,245,943 3,183,957 (189.98) (188.25) Other Personal Service: Temporary Positions 10,270 9,400 Per Diem 4,750 3,961 Special Contract Employee 3,000 3,000 --------- ------------ Total Personal Service $ 3,336,631 $ 3,272,986 Other Operating Expenses: Contractual Services 576,168 430,932 Supplies and Materials 511,475 345,675 Fixed Charges and Contributions 1,681,431 1,300,104 Travel 99,121 48,863 Library Books, Maps, and Film 8,551 Equipment 392,303 Light/Power/Heat 7,000 7,000 Transportation 200,000 112,821 --------- ------------ Total Other Operating Expenses $ 3,476,049 $ 2,245,395 --------- ------------ Total General Administration $ 6,812,680 $ 5,518,381 =========== =========== B. Vital Records: Personal Service: Classified Positions 689,273 366,897 (49.00) (25.14) --------- ------------ Total Personal Service $ 689,273 $ 366,897 Other Operating Expenses: Contractual Services 189,423 4,701 Supplies and Materials 65,951 919 Fixed Charges and Contributions 37,200 Travel 18,000 Equipment 232,396 Transportation 2,000 --------- ------------ Total Other Operating Expenses $ 544,970 $ 5,620 --------- ------------ Total Vital Records $ 1,234,243 $ 372,517 =========== =========== C. Data Systems: Personal Service: Classified Positions 1,158,795 828,942 (66.25) (47.09) --------- ------------ Total Personal Service $ 1,158,795 $ 828,942 Other Operating Expenses: Contractual Services 411,198 224,819 Supplies and Materials 121,810 26,869 Fixed Charges and Contributions 115,100 8,118 Travel 10,000 1,666 Equipment 372,385 6,000 Transportation 1,000 1,000 --------- ------------ Total Other Operating Expenses $ 1,031,493 $ 268,472 --------- ------------ Total Data Systems $ 2,190,288 $ 1,097,414 =========== =========== D. State Park Maintenance: Personal Service: Classified Positions 183,307 183,307 (12.60) (12.60) --------- ------------ Total Personal Service $ 183,307 $ 183,307 Other Operating Expenses: Contractual Services 25,450 25,450 Supplies and Materials 7,799 7,799 Fixed Charges and Contributions 111,630 111,630 Light/Power/Heat 80,750 80,750 Transportation 1,800 1,800 --------- ------------ Total Other Operating Expenses $ 227,429 $ 227,429 --------- ------------ Total State Park Maintenance $ 410,736 $ 410,736 =========== =========== Total Administration $ 10,647,947 $ 7,399,048 =========== =========== II. Health Protection: A. Management: Personal Service: Classified Positions 193,056 125,720 (5.00) (4.00) --------- ------------ Total Personal Service $ 193,056 $ 125,720 Other Operating Expenses: Contractual Services 196,704 10,277 Supplies and Materials 1,910 1,910 Fixed Charges and Contributions 3,206 3,206 Travel 7,084 7,084 Equipment 7,500 7,500 --------- ------------ Total Other Operating Expenses $ 216,404 $ 29,977 --------- ------------ Total Health Protection Management $ 409,460 $ 155,697 =========== =========== B. Disease Control: 1. Disease Surveillance & Investigation: Personal Service: Classified Positions 470,008 218,732 (27.19) (8.28) --------- ------------ Total Personal Service $ 470,008 $ 218,732 Other Operating Expenses: Contractual Services 77,330 9,000 Supplies and Materials 288,810 66,086 Travel 39,987 6,051 Equipment 1,250 --------- ------------ Total Other Operating Expenses $ 407,377 $ 81,137 --------- ------------ Total Disease Surveillance & Investigation $ 877,385 $ 299,869 =========== =========== 2. Chronic Disease Control: A. Chronic Disease Prevention & Detection: Personal Service: Classified Positions 1,285,761 458,600 (67.07) (28.32) Other Personal Service: Temporary Positions 3,500 900 --------- ------------ Total Personal Service $ 1,289,261 $ 459,500 Other Operating Expense: Contractual Services 359,599 19,060 Supplies and Materials 65,625 21,316 Fixed Charges and Contributions 3,398 Travel 96,455 21,982 Equipment 29,423 Library Books, Maps, and Film 5,500 Light/Power/Heat 3,000 Transportation 1,400 --------- ------------ Total Other Operating Expenses $ 564,400 $ 62,357 Public Assistance Payments/Case Services: Case Services 154,967 123,258 --------- ------------ Total Case Services/Public Assist Payment $ 154,967 $ 123,258 --------- ------------ Total Chronic Disease Prev & Det $ 2,008,628 $ 645,115 =========== =========== B. Chronic Disease Treatment-Cancer: Personal Service: Classified Positions 225,899 225,899 (14.50) (14.50) --------- ------------ Total Personal Service $ 225,899 $ 225,899 Other Operating Expenses: Contractual Services 7,500 Supplies and Materials 8,000 Fixed Charges and Contributions 250 Travel 4,500 Equipment 3,200 --------- ------------ Total Other Operating Expenses $ 23,450 Public Assistance Payments/Case Services: Case Services 1,439,811 1,394,452 --------- ------------ Total Case Services/Public Assist Payment $ 1,439,811 $ 1,394,452 --------- ------------ Total Chronic Disease Treatment-Cancer $ 1,689,160 $ 1,620,351 =========== =========== C. Chronic Disease Treatment-Other: Public Assistance Payments/Case Services: Case Services 68,227 60,227 --------- ------------ Total Case Services/Public Assist. Payment $ 68,227 $ 60,227 --------- ------------ Total Chronic Disease Treatment-Other $ 68,227 $ 60,227 =========== =========== Total Chronic Disease Control $ 3,766,015 $ 2,325,693 =========== =========== 3. Communicable Disease Control: A. Venereal Disease Control: Personal Service: Classified Positions 617,324 164,707 (33.34) (12.49) New Positions: Community Health Nurse II 63,245 63,245 (3.50) (3.50) Clerical Support Specialist C 24,095 24,095 (2.50) (2.50) --------- ------------ Total Personal Service $ 704,664 $ 252,047 Other Operating Expenses: Contractual Services 235,668 82,440 Supplies and Materials 12,328 5,009 Fixed Charges and Contributions 950 Travel 90,615 12,528 Equipment 15,979 Light/Power/Heat 2,500 1,000 --------- ------------ Total Other Operating Expenses $ 358,040 $ 101,927 Public Assistance Payments/Case Services: Case Services 52,154 45,982 --------- ------------ Total Case Services/Public Assist Payment $ 52,154 $ 45,982 --------- ------------ Total Venereal Disease Control $ 1,114,858 $ 399,956 =========== =========== B. Tuberculosis Control: Personal Services: Classified Positions 692,237 579,139 (33.36) (26.80) New Positions: Public Health Nurse 141,309 141,309 (9.00) (9.00) Admin Support Spec A 10,198 10,198 (1.00) (1.00) Other Personal Service: Temporary Positions 28,800 28,800 --------- ------------ Total Personal Service $ 872,544 $ 759,446 Other Operating Expenses: Contractual Services 410,351 390,892 Supplies and Materials 6,158 2,471 Travel 74 809 59,413 Equipment 47,624 14,758 Light/Power/Heat 3,000 1,500 Total Other Operating Expenses $ 541,942 $ 469,034 Public Assistance Payments/Case Services: Case Services 1,076,793 1,072,793 --------- ------------ Total Case Services/Public Assist. Payment $ 1,076,793 $ 1,072,793 --------- ------------ Total Tuberculosis Control $ 2,491,279 $ 2,301,273 =========== =========== Total Communicable Disease Control $ 3,606,137 $ 2,701,229 =========== =========== Total Disease Control $ 8,249,537 $ 5,326,791 =========== =========== C. Maternal & Child Care: 1. Management: Personal Service: Classified Positions 91,377 66,618 (4.50) (2.94) --------- ------------ Total Personal Service $ 91,377 $ 66,618 Other Operating Expenses: Contractual Services 363,387 Supplies and Materials 102,727 Fixed Charges and Contributions 15,000 Travel 57,681 Equipment 28,950 Library Books, Maps, and Film 308 Transportation 650 --------- ------------ Total Other Operating Expenses $ 568,703 --------- ------------ Total Maternal and Child Care Management $ 660,080 $ 66,618 =========== =========== 2. Family Planning: Personal Service: Positions 3,522,236 1,692,085 New Positions: Clerk II 4,820 4,820 (.50) (.50) Interview Clerk 10,426 10,426 (1.00) (1.00) Clerk III 43,381 43,381 (4.00) (4.00) Nurse Practioner 13,856 13,856 (1.00) (1.00) Community Health Nurse I 41,762 41,762 (2.50) (2.50) Community Health Nurse II 36,136 36,136 (2.00) (2.00) Health Educator II 17,374 17,374 (1.00) (1.00) Social Worker III 18,792 18,792 (1.00) (1.00) Other Personal Service: Per Diem 4,063 660 --------- ------------ Total Personal Service $ 3,712,846 $ 1,879,292 Other Operating Expenses: Contractual Services 431,915 66,740 Supplies and Materials 133,519 35,021 Fixed Charges and Contributions 18,518 Travel 129,224 91,950 Library Books, Maps, and Film 4,649 500 Equipment 13,362 400 Light/Power/Heat 26,400 Transportation 4,050 --------- ------------ Total Other Operating Expenses $ 761,637 $ 194,611 Public Assistance Payments/Case Services: Case Services 1,809,600 399,719 --------- ------------ Total Case Services/Public Assist Payment $ 1,809,600 $ 399,719 --------- ------------ Distribution to Subdivisions: --------- ------------ Total Family Planning $ 6,284,083 $ 2,473,622 =========== =========== 3. Maternal & Child Health: Personal Service: Classified Positions 2,904,817 336,459 (174.47) (17.08) New Positions: Added by B & C Board and The Joint Legislative Committee On Personal Service Financing and Budgeting: (12.00) Unclassified Positions 1,260 (.11) Other Personal Service: Temporary Positions 3,946 Per Diem 2,180 --------- ------------ Total Personal Service $ 2,912,203 $ 336,459 Other Operating Expense: Contractual Services 1,376,951 307,567 Supplies and Materials 322,466 9,298 Fixed Charges and Contributions 41,582 Travel 187,280 Library Books, Maps, and Film 12,802 Equipment 191,840 Light/Power/Heat 40,000 Transportation 5,130 --------- ------------ Total Other Operating Expenses $ 2,178,051 $ 316,865 Public Assistance Payments/Case Services: Case Services 5,430,388 2,637,035 --------- ------------ Assist. Payment $ 5,430,388 $ 2,637,035 --------- ------------ Total Maternal & Child Health $ 10,520,642 $ 3,290,359 =========== =========== 4. Women, Infants & Children: Personal Service: Classified Positions 4,020,455 (260.55) New Positions: Added by B & C Board and The Joint Legislative Committee On Personal Service Finance and Budgeting: (8.20) (.96) (1.00) (1.50) (2.00) (5.50) (4.50) (1.00) (1.00) Unclassified Positions 4,000 (.12) --------- ------------ Total Personal Service $ 4,024,455 Other Operating Expense: Contractual Services 767,106 Supplies and Materials 394,210 Fixed Charges and Contributions 44,502 Travel 215,385 Library Books, Maps, and Film 30,243 Equipment 136,191 Light/Power/Heat 41,000 Transportation 10,000 --------- ------------ Total Other Operating Expenses $ 1,638,637 Public Assistance Payments/Case Services: Case Services 26,320,963 --------- ------------ Total Case Services/Public Assist. Payment $ 26,320,963 Distribution to Subdivisions: Allocations to Other Entities 117,938 --------- ------------ Total Distribution To Subdivisions $ 117,938 --------- ------------ Total Women, Infants & Children $ 32,101,993 =========== =========== 5. Crippled Children: A. Crippled Children-General: Personal Service: Classified Positions 1,721,285 832,466 (99.12) (45.64) Unclassified Positions 33,000 26,400 (3.25) (2.71) Other Personal Service: Temporary Positions 12,555 12,555 Per Diem 265 --------- ------------ Total Personal Service $ 1,767,105 $ 871,421 Other Operating Expenses: Contractual Services 130,356 6,1841 Supplies and Materials 74,959 5,666 Fixed Charges and Contributions 14,328 150 Travel 53,814 2,000 Equipment 51,109 16,000 Library Books, Maps, and Film 280 Light/Power/Heat 7,000 Transportation 4,000 --------- ------------ Total Other Operating Expenses $ 335,846 $ 30,000 Public Assistance Payments/Case Services: Case Services 3,442,903 1,666,401 --------- ------------ Total Case Services/Public $ 3,442,903 $ 1,666,400 --------- ------------ Total Crippled Children $ 5,545,854 $ 2,567,821 =========== =========== B. Burnt Gin Summer Camp -Special Item: Special Items: Burnt Gin Summer Camp 100,000 100,000 --------- ------------ Total Special Items $ 100,000 $ 100,000 Total Burnt Gin Summer Camp- --------- ------------ Special Item $ 100,000 $ 100,000 =========== =========== C. Burnt Gin Summer Camp-General: Public Assistance Payments/Case Services: Case Services 7,185 --------- ------------ Total Case Services/Public Assist. Payment $ 7,185 --------- ------------ Total Burnt Gin Summer Camp-General $ 7,185 =========== =========== D. Adult Cystic Fibrosis: Public Assistance Payments/Case Services: Case Services 103,000 103,000 --------- ------------ Total Case Services/Public $ 103,000 $ 103,000 --------- ------------ Total Adult Cystic Fibrosis $ 103,000 $ 103,000 =========== =========== E. Hemophilia: Public Assistance Payments/Case Services: Case Services $ 133,000 $ 85,000 --------- ------------ Total Case Services/Public Assist. Payment $ 133,000 $ 85,000 --------- ------------ Total Hemophilia $ 133,000 $ 85,000 =========== =========== F. Sickle Cell: Personal Service: Classified Positions 33,139 33,139 (2.29) (2.29) Other Personal Service: Temporary Positions 7,875 7,875 --------- ------------ Total Personal Service $ 41,014 $ 41,014 Other Operating Expenses: Contractual Services 66,413 66,413 --------- ------------ Total Other Operating Expenses $ 66,413 $ 66,413 Public Assistance Payments/Case Services: Case Services 102,965 100,059 --------- ------------ Total Case Services/Public Assist. Payment $ 102,965 $ 100,059 --------- ------------ Special Items: Total Sickle Cell $ 210,392 $ 207,486 =========== =========== Total Crippled Children $ 6,099,431 $ 3,063,307 =========== =========== Total Maternal & Child Care $ 55,666,229 $ 8,893,906 =========== =========== E. Home Health Services: 1. Home Health Services-General: Personal Service: Classified Positions 11,546,830 396,795 (590.63) (20.17) New Positions: Added by B & C Board and The Joint Legislative Committee On Personal Service, Finance and Budgeting (64.00) (14.00) (3.00) (.50) (2.00) (1.00) (28.00) Other Personal Service: Temporary Positions 5,909 --------- ------------ Total Personal Service $ 11,552,739 $ 396,795 Contractual Services 353,239 27,427 Supplies and Materials 512,330 91,000 Fixed Charges and Contributions 40,666 8,435 Travel 1,377,576 294,213 Equipment 185,273 1,500 Library Books, Maps, and Film 1,791 Light/Power/Heat 14,000 4,000 Transportation 3,496 1,637 --------- ------------ Total Other Operating Expenses $ 2,488,371 $ 428,212 Public Assistance Payments/Case Services: Case Services 2,068,012 234,581 --------- ------------ Total Case Services/Public Assist. Payment $ 2,068,012 $ 234,581 --------- ------------ Total Home Health $ 16,109,122 $ 1,059,588 =========== =========== 2. Community Long Term Care-Special Item: Community Long Term Care 474,275 474,275 --------- ------------ Total Special Items $ 474,275 $ 474,275 --------- ------------ Total Community Long Term Care-Special Item $ 474,275 $ 474,275 =========== =========== 3. Community Long Term Care-General: Personal Service: Classified Positions 1,759,744 (71.00) New Positions: Social Worker III 99,149 (17.00) Social Worker IV 18,368 (1.00) Program Nurse Specialist 19,103 (1.00) Public Health Nurse 91,522 (19.00) --------- ------------ Total Personal Service $ 1,987,886 Other Operating Expenses: Contractual Services 245,962 Supplies and Materials 158,495 Fixed Charges and Contributions 59,686 Travel 293,689 Equipment 94,246 Light/Power/Heat 577 --------- ------------ Total Other Operating Expenses $ 852,655 Public Assistance Payments/Case Services: Case Services 363,891 --------- ------------ Total Case Services/Public Assist. Payment $ 363,891 --------- ------------ Total Community Long Term Care-General $ 3,204,432 =========== =========== Total Home Health Services $ 19,787,829 $ 1,533,863 =========== =========== F. Public Health Districts: 1. District Services Personal Health: Personal Service: Classified Positions 2,997,969 2,939,355 (112.97) (108.09) --------- ------------ Total Personal Service $ 2,997,969 $ 2,939,355 Other Operating Expenses: Contractual Services 148,145 65,514 Supplies and Materials 57,216 19,035 Fixed Charges and Contributions 22,616 11,393 Travel 138,688 110,195 Equipment 15,772 Library Books, Maps, and Film 700 Light/Power/Heat 2,600 Transportation 3,850 --------- ------------ Total Other Operating Expenses $ 389,587 $ 206,137 Public Assistance Payments/Case Services: Case Services 43,254 --------- ------------ Total Case Services/Public Assist. Payment $ 43,254 --------- ------------ Total District Services Personal Health $ 3,430,810 $ 3,145,492 =========== =========== 2. Community Health Services: Personal Service: Classified Positions 14,046,428 13,517,721 (943.68) (883.50) Other Personal Service: Temporary Positions 3,372 3,372 --------- ------------ Total Personal Service $ 14,049,800 $ 13,521,093 Other Operating Expenses: Contractual Services 1,064,340 131,473 Supplies and Materials 935,951 18,662 Contributions 2,800 Fixed Charges and Contributions 144,600 19,000 Travel 610,000 581,063 Library Books, Maps, and Film 1,000 Equipment 197,742 60,519 Light/Power/Heat 460,700 Transportation 82,300 --------- ------------ Total Other Operating Expenses $ 3,499,433 $ 810,717 Public Assistance Payments/Case Services: Case Services 37,392 35,392 --------- ------------ Total Case Services/Public Assist. Payment $ 37,392 $ 35,392 Distribution to Subdivisions: Allocations To Counties-Unrestricted 36,342 --------- ------------ Total Distribution To Subdivisions $ 36,342 --------- ------------ Total Community Health Services $ 17,622,967 $ 14,367,202 =========== =========== Total Public Health Districts $ 21,053,777 $ 17,512,694 =========== =========== G. Drug Control: Personal Service: Classified Positions 392,733 298,353 (15.00) (11.22) --------- ------------ Total Personal Service $ 392,733 $ 298,353 Other Operating Expenses: Contractual Services 21,000 Supplies and Materials 6,564 Fixed Charges and Contributions 2,500 Travel 11,399 5,399 Equipment 33,457 Evidence 3,500 2,000 Transportation 24,323 --------- ------------ Total Other Operating Expenses $ 102,743 $ 7,399 --------- ------------ Total Drug Control $ 495,476 $ 305,752 =========== =========== H. Laboratories: Classified Positions 1,649,492 1,086,060 (91.60) (59.17) --------- ------------ Total Personal Service $ 1,649,492 $ 1,086,060 Other Operating Expenses: Contractual Services 155,320 31,507 Supplies and Materials 669,346 298,943 Fixed Charges and Contributions 1,028,378 936,538 Travel 20,000 9,520 Equipment 178,400 30,000 Light/Power/Heat 4,000 Transportation 2,300 --------- ------------ Total Other Operating Expenses $ 2,057,744 $ 1,306,508 --------- ------------ Total Laboratories $ 3,707,236 $ 2,392,568 =========== =========== I. Environmental Sanitation: Personal Service: Classified Positions 1,733,757 1,710,308 (79.39) (78.23) New Positions: Field Tech III 85,656 85,656 (6.00) (6.00) Other Personal Service: Temporary Positions 23,209 23,209 Special Contract Employee 15,000 15,000 --------- ------------ Total Personal Service $ 1,857,622 $ 1,834,173 Other Operating Expenses: Contractual Services 190,357 Supplies and Materials 308,408 170,568 Fixed Charges and Contributions 15,222 14,222 Travel 189,077 167,663 Library Books, Maps, and Film 1,200 550 Equipment 27,119 Light/Power/Heat 1,000 1,000 Transportation 51,000 51,000 --------- ------------ Total Other Operating Expenses $ 783,383 $ 590,310 --------- ------------ Total Environmental Sanitation $ 2,641,005 $ 2,424,483 =========== =========== K. Rural Health: 1. Management: Personal Service: Classified Positions 108,105 108,105 (5.58) (5.58) --------- ------------ Total Personal Service $ 108,105 $ 108,105 Other Operating Expense: Contractual Services 1,500 150 Supplies and Materials 2,550 1,350 Fixed Charges and Contributions 130 Travel 3,700 3,700 Transportation 1,000 1,000 --------- ------------ Total Other Operating Expenses $ 8,880 $ 6,200 --------- ------------ Total Rural Health Management $ 116,985 $ 114,305 =========== =========== 2. Medical & Dental Scholarships: Other Operating Expenses: Contractual Services 1,500 Supplies and Materials 100 Travel 1,500 --------- ------------ Total Other Operating Expenses $ 3,100 Special Items: Scholarships 279,000 279,000 --------- ------------ Total Special Items $ 279,000 $ 279,000 --------- ------------ Total Medical & Dental Scholarships $ 282,100 $ 279,000 =========== =========== 3. Migrant Health: Personal Service: Classified Positions 21,392 (3.50) Other Personal Service: Temporary Positions 104,500 --------- ------------ Total Personal Service $ 125,892 Other Operating Expenses: Contractual Services 36,128 Supplies and Materials 6,000 Travel 20,371 Equipment 1,500 Transportation 150 --------- ------------ Total Other Operating Expenses $ 64,149 Public Assistance Payments Case Services: Case Services 36,580 --------- ------------ Total Case Services/Public Assist. Payment $ 36,580 --------- ------------ Total Migrant Health $ 226,621 =========== =========== Total Rural Health $ 625,706 $ 393,305 =========== =========== L. Radiological Health: Personal Service: Classified Positions 440,956 428,052 (23.80) (22.80) New Positions: Environmental Engineering Assoc. I 21,142 21,142 Health Physicist I 66,822 66,822 Chemist I 16,705 16,706 (1.00) (1.00) Other Personal Service: Per Diem 420 420 --------- ------------ Total Personal Service $ 546,045 $ 533,141 Other Operating Expenses: Contractual Services 70,285 34,606 Supplies and Materials 29,949 26,000 Fixed Charges and Contributions 4,000 4,000 Travel 18,000 13,000 Library Books, Maps, and Film 1,600 1,600 Equipment 85,531 33,400 Light/Power/Heat 3,000 1,000 Transportation 10,000 5,949 --------- ------------ Total Other Operating Expenses $ 222,365 $ 119,555 --------- ------------ Total Radiological Health $ 768,410 $ 652,696 =========== =========== M. Emergency Medical Services: Personal Service: Classified Positions 307,565 292,999 (17.00) (16.00) --------- ------------ Total Personal Service $ 307,565 $ 292,999 Other Operating Expenses: Contractual Services 389,80 375,746 Supplies and Materials 11,269 1,503 Fixed Charges and Contributions 1,477 1,369 Travel 11,342 6,597 Equipment 15,645 814 --------- ------------ Total Other Operating Expenses $ 429,536 $ 86,029 Distributions to Subdivisions: Aid to E.M.S.-Regional Councils 700,000 700,000 --------- ------------ Total Distribution To Subdivisions $ 700,000 $ 700,000 --------- ------------ Total Emergency Medical Services $ 1,437,101 $ 1,079,028 =========== =========== Total Health Protection $ 114,841,766 $ 40,670,783 =========== =========== III. Health Planning & Facility Regulation A. Management: Personal Service: Classified Positions 130,378 130,378 (5.00) (5.00) --------- ------------ Total Personal Service $ 130,378 $ 130,378 Other Operating Expenses: Contractual Services 3,700 3,700 Supplies and Materials 300 300 Travel 1,000 1,000 --------- ------------ Total Other Operating Expenses $ 5,000 $ 5,000 --------- ------------ Total Hlth Planning & Facility $ 135,378 $ 135,378 =========== =========== B. State Health Planning & Development Personal Service: Classified Positions 433,075 277,446 (21.00) (11.24) Other Personal Service: Per Diem 9,000 9,000 --------- ------------ Total Personal Service $ 442,075 $ 286,446 Other Operating Expenses: Contractual Services 47,081 Supplies and Materials 2,450 Fixed Charges and Contributions 710 Travel 21,050 Equipment 11,000 --------- ------------ Total Other Operating Expenses $ 82,291 Distribution to Subdivisions: Allocations To Counties-Restricted 600,000 Allocations to Other Entities 600,000 --------- ------------ Total Distribution To Subdivisions $ 1,200,000 --------- ------------ Total State Hlth Plng & Dev $ 1,724,366 =========== =========== C. Health Licensing & Certification: Personal Service: Classified Positions 793,838 242,824 (36.00) (10.50) Other Personal Service: Per Diem 500 500 --------- ------------ Total Personal Service $ 794,338 $ 243,324 Other Operating Expenses: Contractual Services 34,650 2,500 Supplies and Materials 9,829 483 Fixed Charges and Contributions 2,000 2,000 Travel 129,676 19,643 --------- ------------ Total Other Operating Expenses $ 176,155 $ 24,626 --------- ------------ Total Hlth Licensing & Certification $ 970,493 $ 267,950 =========== =========== D. Hearing Aid Board: Other Personal Service: Per Diem 500 500 --------- ------------ Total Personal Service $ 500 $ 500 Other Operating Expenses: Travel 1,000 1,000 --------- ------------ Total Other Operating Expenses $ 1,000 $ 1,000 --------- ------------ Total Hearing Aid Board $ 1,500 $ 1,500 =========== =========== Total Hlth Plng & Fac Regulation $ 2,831,737 $ 691,274 =========== =========== IV. Environmental Quality Control: A. Management: Personal Service: Classified Positions 238,902 238,902 (9.00) (9.00) --------- ------------ Total Personal Service $ 238,902 $ 238,902 Other Operating Expenses: Contractual Services 346,400 155,000 Supplies and Materials 61,800 6,695 Fixed Charges and Contributions 120,000 72,150 Travel 26,680 16,360 Equipment 161,058 18,224 Light/Power/Heat 15,850 6,990 Transportation 15,000 1,000 --------- ------------ Total Other Operating Expenses $ 746,788 $ 276,419 --------- ------------ Total EQC Management $ 985,690 $ 515,321 =========== =========== B. Air Quality Control: Personal Service: Classified Positions 702,113 447,016 (30.00) (18.00) --------- ------------ Total Personal Service $ 702,113 $ 447,016 Other Operating Expenses: Contractual Services 52,476 9,544 Supplies and Materials 41,300 5,000 Fixed Charges and Contributions 496 Travel 27,066 20,000 Equipment 70,879 Light/Power/Heat 15,500 3,000 Transportation 19,731 3,074 --------- ------------ Total Other Operating Expenses $ 227,448 $ 40,618 --------- ------------ Total Air Quality Control $ 929,561 $ 487,634 =========== =========== C. Water Pollution Control: Personal Service: Classified Positions 2,465,256 1,063,669 (92.00) (45.50) --------- ------------ Fixed Charges and Contributions 2,832 2,832 Travel 142,905 27,000 Equipment 216,050 Petty Cash Fund 50 Light/Power/Heat 20,000 944 Transportation 42,749 12,000 --------- ------------ Total Other Operating Expenses $ 812,231 $ 71,531 --------- ------------ Total Water Pollution Control $ 3,277,487 $ 1,135,200 =========== =========== D. Solid & Hazardous Waste Management: 1. Solid & Hazardous Waste-General: Personal Service: Classified Positions 830,047 379,050 (38.00) (19.00) --------- ------------ Total Personal Service $ 830,047 $ 379,050 Other Operating Expenses: Contractual Services 1,008,277 7,034 Supplies and Materials 11,900 7,141 Fixed Charges and Contributions 253 253 Travel 21,397 13,730 Equipment 89,858 Light/Power/Heat 3,000 1,500 Transportation 7,168 3,000 --------- ------------ Total Other Operating Expenses $ 1,141,853 $ 32,658 --------- ------------ Total Solid & Haz Waste-General $ 1,971,900 $ 411,708 =========== =========== 2. Oil & Hazardous Waste Emergency Response Personal Service: Classified Positions 168,568 168,568 (8.00) (8.00) --------- ------------ Total Personal Service $ 168,568 $ 168,568 Other Operating Expenses: Contractual Services 23,308 23,308 Supplies and Materials 17,317 17,317 Library Books, Maps, and Film 1,500 1,500 Equipment 52,500 52,500 Light/Power/Heat 3,500 3,500 Transportation 1,300 1,300 --------- ------------ Total Other Operating Expenses $ 122,763 $ 122,763 --------- ------------ Total Oil & Haz Waste Emergency Response $ 291,331 $ 291,331 =========== =========== 3. Hazardous Waste Contingency Fund: Special Items: Hazardous Waste Contingency Fund $ 250,000 $ 250,000 --------- ------------ Total Special Items $ 250,000 $ 250,000 --------- ------------ Total Haz Waste & Contingency Fund $ 250,000 $ 250,000 =========== =========== Total Solid & Haz Waste Management $ 2,513,231 $ 953,039 =========== =========== E. Water Supply: 1. Water Supply-General: Classified Positions 813,334 345,896 (38.50) (17.00) Unclassified Positions 5,850 5,850 ( .36) ( .36) --------- ------------ Total Personal Service $ 819,184 $ 351,746 Other Operating Expenses: Contractual Services 105,158 7,961 Supplies and Materials 23,393 11,762 Fixed Charges and Contributions 27,013 20,000 Equipment 135,078 Light/Power/Heat 4,000 Transportation 23,200 8,000 --------- ------------ Total Other Operating Expenses $ 318,854 $ 50,735 --------- ------------ Total Water Supply-General $ 1,138,038 $ 402,481 =========== =========== 2. S.C. Rural Water & Sewer Grants: Personal Service: Classified Positions 28,789 28,789 (1.00) (1.00) --------- ------------ Total Personal Service $ 28,789 $ 28,789 Other Operating Expenses: Contractual Services 200 200 Supplies and Materials 1,300 1,300 Travel 2,500 2,500 --------- ------------ Total Other Operating Expenses $ 4,000 $ 4,000 Distribution to Subdivisions: Aid To Municipalities- Restricted 60,000 60,000 --------- ------------ Total Distribution To Subdivisions $ 60,000 $ 60,000 --------- ------------ Total Rural Water and Sewer Grants $ 92,789 $ 92,789 =========== =========== 3. State Water Quality Institute: Special Item- State Water Quality Institute 50,000 50,000 --------- ------------ Total State Water Quality Institute $ 50,000 $ 50,000 =========== =========== Total Water Supply $ 1,280,827 $ 545,270 =========== =========== F. Shellfish: 1. Shellfish-General: Other Operating Expenses: Contractual Services 2,854 2,854 Supplies and Materials 4,006 4,006 Fixed Charges and Contributions 1,267 1,267 Travel 5,097 5,097 Light/Power/Heat 50 50 Transportation 4,300 4,300 --------- ------------ Total Other Operating Expenses $ 17,574 $ 17,574 --------- ------------ Total Shellfish-General $ 17,574 $ 17,574 =========== =========== 2. Shellfish Transfer Project: Special Items: Shellfish Transfer Project 19,000 19,000 --------- ------------ Total Special Items $ 19,000 $ 19,000 --------- ------------ Total Shellfish Transfer Project $ 19,000 $ 19,000 =========== =========== 3. Chlorine Contact Chamber: Special Item: Chlorine Contact Chamber 20,000 20,000 --------- ------------ Total Special Items $ 20,000 $ 20,000 --------- ------------ Total Chlorine Contact Chamber $ 20,000 $ 20,000 =========== =========== Total Shellfish $ 56,574 $ 56,574 =========== =========== G. Recreational Waters: Personal Service: Classified Positions 103,863 103,863 (4.00) (4.00) Temporary Positions 44,343 44,343 --------- ------------ Other Personal Service: Total Personal Service $ 148,206 $ 148,206 Other Operating Expenses: Contractual Services 1,575 1,575 Supplies and Materials 3,600 3,600 Fixed Charges and Contributions 239 239 Travel 20,000 20,000 Light/Power/Heat 100 100 Transportation 2,697 2,697 --------- ------------ Total Other Operating Expenses $ 28,211 $ 28,211 --------- ------------ Total Recreational Waters $ 176,417 $ 176,417 =========== =========== H. District Services/EQC: Personal Service: Classified Positions 2,774,454 1,942,559 (141.00) (98.00) Other Personal Service: Temporary Positions 13,700 13,700 --------- ------------ Total Personal Service $ 2,788,154 $ 1,956,259 Other Operating Expenses: Contractual Services 101,468 101,468 Supplies and Materials 37,150 87,150 Fixed Charges and Contributions 1,400 1,400 Travel 69,579 69,579 Equipment 274,466 274,466 Light/Power/Heat 26,400 26,400 Transportation 70,840 70,840 --------- ------------ Total Other Operating Expenses $ 581,303 $ 581,303 --------- ------------ Total District Services /EQC $ 3,369,457 $ 2,537,562 =========== =========== I. Analytical & Biological Services: Personal Service: Classified Positions 989,362 643,755 (49.00) (30.09) --------- ------------ Total Personal Service $ 989,362 $ 643,755 Other Operating Expenses: Contractual Services 2,745 2,745 Supplies and Materials 121,534 121,534 Fixed Charges and Contributions 3,783 3,783 Travel 4,823 4,823 Light/Power/Heat 40 40 Transportation 3,740 3,740 --------- ------------ Total Other Operating Expenses $ 136,665 $ 136,665 --------- ------------ Total Analytical & Bio Services $ 1,126,027 $ 780,420 =========== =========== J. Savannah River Plant Monitoring: Personal Service: New Positions: Administrative Specialist A 11,730 11,730 (1.00) (1.00) --------- ------------ Chemist II 81,309 81,309 (4.00) (4.00) Environmental Quality Manager II 87,953 87,953 (4.00) (4.00) Envir. Eng. II/Env. Engng Asso II 23,783 23,783 (1.00) (1.00) Envir Eng III/Env Engng Asso III 26,756 26,756 (1.00) (1.00) Environmental Technician I 10,426 10,426 (1.00) (1.00) Geologist III 23,783 23,783 (1.00) (1.00) Total Personal Service $ 265,740 $ 265,740 Other Operating Expenses: Contractual Services 26,118 26,118 Supplies and Materials 336,181 336,181 Fixed Charges and Contributions 8,500 8,500 Travel 10,000 10,000 Equipment 17,600 17,600 Light/Power/Heat 2,450 2,450 Transportation 9,474 9,474 --------- ------------ Total Other Operating Expenses $ 410,323 $ 410,323 --------- ------------ Total Savannah River Plant Monitoring $ 676,063 $ 676,063 =========== =========== Total Environmental Quality Control $ 14,391,334 $ 7,863,500 =========== =========== V. Employee Benefits A. Salary Increments Personal Service Increments-Classified 319,569 --------- ------------ Total Personal Service $ 319,569 --------- ------------ Total Salary Increments $ 319,569 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 1,521,760 --------- ------------ Total Personal Service $ 1,521,760 --------- ------------ Total Base Pay Increase $ 1,521,760 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 13,094,660 6,922,686 --------- ------------ Total Employer Contributions $ 13,094,660 $ 6,922,686 --------- ------------ Total State Employer Contributions $ 13,094,660 $ 6,922,686 =========== =========== Total Employee Benefits $ 14,935,989 $ 6,922,686 =========== =========== Total Dept of Hlth & Env Control $ 157,648,773 $ 63,547,291 =========== =========== Total Authorized FTE Positions (3947.50) (2086.96) Provided, That the amount appropriated in this Section under Program IIE, 2 for 'Community Long-Term Care Project' shall be used as State matching money for Title XIX to design, implement, (and administer), a comprehensive needs assessment process and to provide appropriate services for the impaired and disabled individuals seeking institutional or noninstitutional long-term care. The Project shall be conducted in Spartanburg, Cherokee and Union Counties and shall be coordinated by the Long-Term Care Policy Council to provide overall policy direction. The purpose of the Project is to conduct a three-year demonstration project which will be used in determining future State policy regarding institutional and noninstitutional health care through the development and application of an assessment process which would assure that appropriate care is rendered to individuals in need. Any funds not used in closing out the pilot project shall be used for the Statewide expansion of Community Long-Term Care Services. Provided, Further, That out of the appropriation provided in this section for 'Public Health Districts, Community Health Services', the sum of $25,000.00 shall be distributed to the county health departments by the Commissioner, with the approval of the Board of Department of Health and Environmental Control, for the following purposes: 1. To insure the provision of a reasonably adequate public health program in each county. 2. To provide funds to combat special health problems that may exist in certain counties. 3. To establish and maintain demonstration projects in improved public health methods in one or more counties in the promotion of better public health service throughout the State. 4. To encourage and promote local participation in financial support of the county health departments. 5. To meet emergency situations which may arise in local areas. 6. To fit funds available to amounts budgeted when small differences occur. The provisions of this proviso shall not supersede or suspend the provisions of Section 13-7-30 of the 1976 Code. Provided, Further, That counties may continue to fund special projects in conjunction with the County Health Departments. Salaries for county special project employees, including merit increases and fringe benefits, shall be totally funded by the county(s) involved. County special project employees shall not be under the state merit system or state compensation plan and they shall receive their compensation directly from the county(s). Provided, Further, That the Department of Health and Environmental Control shall be authorized to continue treatment of those persons with Cystic Fibrosis who have reached the age of 18 years and continue such treatment for the life of the patient. The state funds appropriated in this section for such treatment will be used solely for this purpose. Provided, Further, That Federal funds made available to the Department of Health and Environmental Control for the allocation to the counties of the State for operation of county health units be allotted on a basis approved by the Board of the Department of Health and Environmental Control and the amount of State funds appropriated herein for 'Public Health Districts, Community Health Services', except for salary increases, shall be allocated on a basis such that no county shall receive less than the amount received in Fiscal Year 1983-84. Provided, Further, That the Department of Health and Environmental Control shall discontinue issuing any Certificates of Need for Title XIX long term care beds, until the Health Care Planning and Oversight Committee directs them to begin certification again. Provided, However, That the discontinuation shall not apply to certificate of need requests from the Department of Mental Health or from the Department of Mental Retardation. Provided, Further, That private donations or contributions for capital improvements at Camp Burnt Gin shall be deposited in a restricted account and carried forward until sufficient amounts are available for such improvements. Provided, However, That any expenditures from the account must first be approved by the Budget and Control Board and the Joint Bond Review Committee. Provided, Further, That the State Crippled Children's Program shall be required to utilize any available financial resources including insurance benefits and/or governmental assistance programs, to which the child may otherwise be entitled in providing and/or arranging for medical care and related services to physically handicapped children eligible for such services, as a prerequisite to the child receiving such services. Provided, Further, That the $60,227 appropriated in the Chronic Disease Treatment-Other program as 'Case Services' is provided to make payments for care of indigent patients through the Department in the areas of heart disease and end stage renal disease. Provided, Further, That notwithstanding any other provisions of this act, the funds appropriated herein for 'Cancer' and 'Hemophilia Assistance' shall not be transferred to other programs within the agency and when instructed by the Budget and Control Board or the General Assembly to reduce funds within the department by a certain percentage, the Department may not act unilaterally to reduce the funds for any 'Cancer' and 'Hemophilia Assistance' program provided for herein greater than such stipulated percentage. Provided, Further, That any unexpended balance on June 30, 1984 of the amount appropriated in Acts 517 and 519 of 1980 for 'Rural Water & Sewer Grants' may be carried forward and expended on those projects for which commitments have been made. Provided, Further, That the Department of Health and Environmental Control shall utilize so much of the funds appropriated in this section as may be necessary to continue the Speech and Hearing programs. Provided, However, That any reductions in the Crippled Children's Program shall be prorated among the various subprograms. Provided, Further, That notwithstanding any other provision of this act, the funds appropriated for 'Community Long Term Care Project' shall not be transferred to other programs within the agency and when instructed by the Budget and Control Board or the General Assembly to reduce funds within the department by a certain percentage, the department may not act to reduce the funds for 'Community Long Term Care Project' greater than such stipulated percentage. Provided, Further, That any unexpended balance on June 30, 1984, of the amount appropriated in this Section under Program II F, 2 for Community Health Services shall be carried forward in FY 1984-85 to meet the intent and purpose of Section 118 (Aid to Subdivisions). Payment shall be made to each County Treasurer in one annual payment which shall be made as soon after the close of the previous fiscal year as practical, but no later than August 31, 1984. Provided, Further, That the portion of the carry forward that is not derived from income tax adjustments shall be credited to the General Fund, no later than August 31, 1984. Provided, Further, That the Department of Health and Environmental Control is authorized to budget and expend monies resulting from insurance refunds for prior year operations for case services in the following programs: Crippled Children, Maternal and Child Health, Family Planning, Hemophilia, Sickle Cell, Cancer and Tuberculosis Control. Provided, Further, That no county shall supplement the salary of any DHEC employee during Fiscal Year 1984-85 except for those DHEC employees which received a salary supplement during Fiscal Year 1983-84. Provided, Further, That all provisos within this section which are associated with responsibilities and requirements of the South Carolina Health and Human Services Finance Commission shall be transferred to the South Carolina Health and Human Services Finance Commission on July 1, 1984, when formal operation begins. Provided, Further, That the Department of Health and Environmental Control make available not less than $1,000,000 of state funds to be used as match for the Medicaid Medically Needy Program within the Department of Social Services. These funds shall be restricted for use as state match for medical services as provided by or contracted by the Department of Health and Environmental Control for children and pregnant women and shall be protected from use by other components of the Medicaid program. Provided, Further, That of the amounts Appropriated for Emergency Medical Services, each of the regions shall receive an amount not to exceed $68,000 to administer training programs and provide technical assistance to local EMS units. Provided, Further, That $500,000 shall be allocated for the purpose of improving or upgrading the system. The Department of Health and Environmental Control shall develop guidelines and administer the system to make allocations within each region based on demonstrated need and local match. able for monitoring at the Savannah River Plant, the amount of state funds replaced by federal funds shall be remitted to the General Fund. Provided, Further, That of the amounts appropriated in Chronic Disease Prevention and Detection - Case Services, $100,000 shall be used for rape crisis centers around the state. Provided, Further, That $50,000 appropriated in the Sickle Cell Program for the Pilot Neo-natal Sickle Hemoglobinopathy Screening Program must be used for testing at the Medical University of South Carolina, analyses by the Department of Health and Environmental Control, and follow-up services by the Region III - Committee on Better Racial Assurance (COBRA) Hemoglobinopathy Program. Provided, Further, That the pilot program shall be concluded within two years from start-up, at the conclusion of which, the Department shall evaluate the project and make recommendations to the General Assembly as to statewide implementation. Provided, Further, That $16,000 appropriated in the Sickle Cell Program for Blood Sample Analysis shall be used by the Department to analyze blood samples submitted by the four existing regional programs - Region I, Barksdale Sickle Cell Anemia Foundation in Spartanburg; Region II, Clark Sickle Cell Anemia Foundation in Columbia, Region III, Committee on Better Racial Assurance Hemoglobinopathy Program in, Charleston, and the Orangeburg Area Sickle Cell Anemia Foundation. Provided, Further, That of the amounts appropriated for CONTRACTUAL SERVICES (Sickle Cell) $60,000 must be divided' equally among the existing community based sickle cell programs located in Spartanburg and Columbia for providing preventative programs of education, testing, and counseling. Provided, Further, That no funds appropriated for ongoing or newly established sickle cell programs and services may be diverted to other budget categories within the DHEC budget. Provided, Further, That the sum of $300,000 appearing under the Maternal and Child Health Section of this Act shall be appropriated to and administered by the Department of Health and Environmental Control for the purpose of providing appropriate genetic services to medically needy and undeserved persons. Such funds shall be used by the Department to administer the program and to contract with appropriate providers of Genetic services. Such services selling, and other services as may be deemed beneficial by the Department, and these funds shall be divided equally among the three Regional Genetic Centers of South Carolina, composed of units from the Medical University of South Carolina, the University of South Carolina School of Medicine, and the Greenwood Genetic Center. Provided, Further, That any unexpended balance, not to exceed $332,280 of the funds appropriated for Tuberculosis Control in Fiscal Year 1983-84 may be carried forward and expended in Fiscal Year 1984-85 for the purpose of purchasing of x-ray equipment to be installed in county health departments. Provided, Further, That the Department of Health and Environmental Control shall assign a full-time health inspector to serve at commercial hazardous waste treatment, storage, and disposal facilities located in South Carolina for the purpose of assuring the protection of the health and safety of the public by monitoring the receipt and handling of hazardous waste at these sites. The Department shall implement a fee schedule to cover the costs of implementing this inspection program to be collected from such inspected facilities. SECTION 39 Department of Mental Health I. Administration: A. Administrative Services: Personal Service: Commissioner/S 70,583 70,583 (1.00) (1.00) Classified Positions 4,840,740 4,840,740 (283.95) (283.95) Other Personal Service: Temporary Positions 5,000 5,000 --------- ------------ Per Diem 3,000 3,000 Overtime and Shift Differential 7,500 7,500 Patient Earnings 5,000 5,000 Total Personal Service $ 4,931,823 $ 4,931,823 Other Operating Expenses: Contractual Services 284,119 269,919 Supplies and Materials 191,658 191,658 Contributions 100 100 Fixed Charges and Contributions 172,752 172,752 Travel 24,042 24,042 Library Books, Maps, and Film 2,000 2,000 Equipment 60,158 60,158 Light/Power/Heat 72,000 72,000 --------- ------------ Total Other Operating Expenses $ 806,829 $ 792,629 --------- ------------ Total Administrative Services $ 5,738,652 $ 5,724,452 =========== =========== B. Physical Plant Services: Personal Service: Classified Positions 2,933,781 2,933,781 (226.00) (226.00) --------- ------------ Total Personal Service $ 2,933,781 $ 2,933,781 Other Operating Expenses: Contractual Services 241,344 241,344 Supplies and Materials 607,129 607,129 Fixed Charges and Contributions 218,050 218,050 Travel 1,000 1,000 Equipment 91,250 91,250 Light/Power/Heat 15,600 15,600 Transportation 176,000 176,000 --------- ------------ Total Other Operating Expenses $ 1,350,373 $ 1,350,373 --------- ------------ Total Physical Plant Services $ 4,284,154 $ 4,284,154 =========== =========== Total Administration $ 10,022,806 $ 10,008,606 =========== =========== II. Psychiatric Hospitals: A. S. C. State Hospital: Personal Service: Classified Positions 13,436,050 13,436,050 (968.00) (968.00 New Positions: Public Safety Officer 182,983 182,983 (20.00) (20.00) Other Personal Service: Temporary Positions 10,000 10,000 Overtime and Shift Differential 238,320 238,320 Patient Earnings 55,000 55,000 Officer of Day and Night 94,500 94,500 --------- ------------ Total Personal Service $ 14,016,853 $ 14,016,853 Other Operating Expenses: Contractual Services 346,100 302,788 Supplies and Materials 1,401,000 1,171,413 Fixed Charges and Contributions 83,500 3,500 Travel 10,000 6,000 Equipment 80,000 20,000 Light/Power/Heat 1,750,000 --------- ------------ Total Other Operating Expenses $ 3,670,600 $ 1,503,701 Public Assistance Payments/Case Services: Case Services 5,000 5,000 --------- ------------ Total Case Services/Public Assist. Payment $ 5,000 $ 5,000 --------- ------------ Total S. C. State Hospital $ 17,692,453 $ 15,525,554 =========== =========== B. Crafts-Farrow: Personal Service: Classified Positions 9,503,563 9,369,807 (812.00) (808.00) Unclassified Positions 98,000 98,000 (5.00) (5.00) Other Personal Service: Temporary Positions 25,000 25,000 Overtime and Shift Differential 150,000 145,000 Patient Earnings 50,000 Officer of Day and Night 175,000 150,000 --------- ------------ Total Personal Service $ 10,001,563 $ 9,787,807 Other Operating Expenses: Contractual Services 395,000 245,000 Supplies and Materials 1,146,853 624,149 Fixed Charges and Contributions 60,000 25,000 Travel 2,000 1,000 Library Books, Maps, and Film 500 Equipment 19,500 10,000 Light/Power/Heat 410,000 10,000 --------- ------------ Total Other Operating Expenses $ 2,033,853 $ 915,149 Public Assistance Payments/Case Services: Case Services 50,000 50,000 --------- ------------ Total Case Services/Public Assist. Payment $ 50,000 $ 50,000 --------- ------------ Total Crafts-Farrow $ 12,085,416 $ 10,752,956 =========== ===========