SECTION 74 Second Injury Fund I. Administration: Personal Service: Director 35,471 (1.00) Classified Positions 164,930 (9.00) New Positions: Comp Claims Field Rep 16,329 (1.00) Admin Spec B 11,473 (1.00) --------- ------------ Total Personal Service $ 228,203 Other Operating Expenses: Contractual Services 24,593 Supplies and Materials 8,450 Fixed Charges and Contributions 40,530 Travel 35,904 Equipment 10,000 --------- ------------ Total Other Operating Expenses $ 119,477 --------- ------------ Total Administration $ 347,680 =========== =========== II. Employee Benefits A. Salary Increments Personal Service Increments-Classified 1,649 --------- ------------ Total Personal Service $ 1,649 --------- ------------ Total Salary Increments $ 1,649 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 8,247 --------- ------------ Total Personal Service $ 8,247 --------- ------------ Total Base Pay Increase $ 8,247 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 44,866 --------- ------------ Total Employer Contributions $ 44,866 --------- ------------ Total State Employer Contributions $ 44,866 =========== =========== Total Employee Benefits $ 54,762 =========== =========== Total Second Injury Fund $ 402,442 =========== =========== Total Authorized FTE Positions (12.00) SECTION 75 Department of Insurance I. Administration: Personal Service: Chief Insurance Commissioner 60,157 60,157 (1.00) (1.00) Classified Positions 667,400 667,400 Other Personal Service: Per Diem 2,940 2,940 --------- ------------ Total Personal Service $ 730,497 $ 730,497 Other Operating Expenses: Contractual Services 142,493 142,493 Supplies and Materials 76,300 76,300 Fixed Charges and Contributions 292,155 292,155 Travel 20,400 20,400 Equipment 64,180 64,180 --------- ------------ Total Other Operating Expenses $ 595,528 $ 595,528 --------- ------------ Total Administration $ 1,326,025 $ 1,326,025 =========== =========== II. Licensing and Taxation Division: Classified Positions 299,505 299,505 (16.00) (16.00) --------- ------------ Total Personal Service $ 299,505 $ 299,505 Other Operating Expenses: Travel 6,000 6,000 --------- ------------ Total Other Operating Expenses $ 6,000 $ 6,000 --------- ------------ Total Licensing and Taxation Division $ 305,505 $ 305,505 =========== =========== III. Financial Condition Division: Personal Service: Classified Positions 549,122 549,122 (23.00) (23.00) --------- ------------ Total Personal Service $ 549,122 $ 549,122 Other Operating Expenses: Contractual Services 2,000 2,000 Fixed Charges and Contributions 500 500 Travel 178,889 178,889 --------- ------------ Total Other Operating Expenses $ 181,389 $ 181,389 --------- ------------ Total Financial Condition Division $ 730,511 $ 730,511 =========== =========== IV. Market Conduct Division: Personal Service: Classified Positions 282,385 282,385 (13.00) (13.00) --------- ------------ Total Personal Service $ 282,385 $ 282,385 Other Operating Expenses: Travel 5,000 5,000 --------- ------------ Total Other Operating Expenses $ 5,000 $ 5,000 --------- ------------ Total Market Conduct Division $ 287,385 $ 287,385 =========== =========== V. State Rating and Statistical Division: Personal Service: Classified Positions 86,265 86,265 (7.00) (7.00) --------- ------------ Total Personal Service $ 86,265 $ 86,265 Other Operating Expenses: Contractual Services 420,000 420,000 Supplies and Materials 2,000 2,000 Travel 1,000 1,000 --------- ------------ Total Other Operating Expenses $ 423,000 $ 423,000 --------- ------------ Total State Rating and Statistical Division $ 509,265 $ 509,265 =========== =========== VI. Life, Accident, and Health Division: Personal Service: Classified Positions 224,885 224,885 (9.00) (9.00) --------- ------------ Total Personal Service $ 224,885 $ 224,885 Other Operating Expenses: Travel 3,000 3,000 --------- ------------ Total Other Operating Expenses $ 3,000 $ 3,000 --------- ------------ Total Life, Accident and Health Division $ 227,885 $ 227,885 =========== =========== VII. Property and Casualty Division: Personal Service: Classified Positions 252,225 252,225 (9.00) (9.00) --------- ------------ Total Personal Service $ 252,225 $ 252,225 Other Operating Expenses: Travel 7,000 7,000 --------- ------------ Total Other Operating Expenses $ 7,000 $ 7,000 --------- ------------ Total Property and Casualty Division $ 259,225 $ 259,225 =========== =========== III. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 434,429 434,429 --------- ------------ Total Employer Contributions $ 434,429 $ 434,429 --------- ------------ Total State Employer Contributions $ 434,429 $ 434,429 =========== =========== Total Employee Benefits $ 434,429 $ 434,429 =========== =========== IX. Non-Recurring Appropriations: Other Operating Expenses: --------- ------------ Total Department of Insurance $ 4,080,230 $ 4,080,230 =========== =========== Total Authorized FTE Positions (110.00) (110.00) Provided, That all reimbursements received by the Department for expenses shall be remitted to the General Fund of the State. Provided, Further, That the costs of operating the Rate Division shall be borne by insurers of automobile insurance. Not later than sixty days after the effective date of this Act, the Chief Insurance Commissioner shall assess each automobile insurer for its just proportion of the amount appropriated by the General Assembly herein for the operation of the Rate Division, such amount to also include appropriated salary adjustments and employer contributions allocable to the Rate Division. Such assessments shall be in the proportion that each insurer's preceding calendar year direct written premium for automobile insurance in this State bears to the total direct written premium for all insurers of automobile insurance in this State during such preceding calendar year. For purposes of this section, direct written premium shall be as reflected in the latest annual statements of automobile insurers in this State filed with the Commissioner. Funds appropriated by the General Assembly for the operation of the Rate Division shall be advanced by the State until the assessments levied herein are collected and deposited in the General Fund of the State. Provided, Further, That notwithstanding the limitations in this Act as to amounts payable or reimbursable for lodging, meals, and travel, the Department of Insurance is authorized to reimburse Department examiners in accordance with guidelines established by the National Association of Insurance Commissioners only when the State is reimbursed by an insurance company for the travel and subsistence expenses of Insurance Department examiners pursuant to S. C. Code Section 38-5-1220, 1976. Provided, Further, That the Insurance Department, pursuant to its responsibilities under South Carolina Code Section 38-37-540, and for the sole purpose of evaluating the desirability of bidding for said services as set forth in South Carolina Code Section 38-37-540(c), shall issue a Request for Information, not later than August 1, 1984. Such request for information shall specify the nature and extent of said services sought the Department. In the event the responses to said Request for Information indicate a possibility of cost savings for the supply of said services by a suitable provider, then the Department may issue a Request for Proposals for said services to said suitable providers responding to the Request for Information. Said Request for Proposals shall be issued, if at all, not later than October 1, 1984, and may be used in making budget recommendations for FY 1985-86. SECTION 76A Financial Inst Bd-Administration Division I. Administration: Other Personal Service: Per Diem 3,080 3,080 Official Ex.Officio Allowance Chairman 2,986 2,986 --------- ------------ Total Personal Service $ 6,066 $ 6,066 Other Operating Expenses: Contractual Services 32 32 Fixed Charges and Contributions 8,166 8,166 Travel 4,598 4,598 --------- ------------ Total Other Operating Expenses $ 12,796 $ 12,796 --------- ------------ Total Administration $ 18,862 $ 18,862 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 408 408 --------- ------------ Total Employer Contributions $ 408 $ 408 --------- ------------ Total State Employer Contributions $ 408 $ 408 =========== =========== Total Employee Benefits $ 408 $ 408 =========== =========== Total State Bd. of Financial Inst. Admin. $ 19,270 $ 19,270 =========== =========== SECTION 76B Financial Inst Bd-Bank Examining Division I. Bank Examining: Personal Service: Commissioner of Banking 45,224 45,224 (1.00) (1.00) Classified Positions 471,282 471,282 (24.00) (24.00) --------- ------------ Total Personal Service $ 516,506 $ 516,506 Other Operating Expenses: Contractual Services 7,275 7,275 Supplies and Materials 5,550 5,550 Fixed Charges and Contributions 18,982 18,982 Travel 141,298 141,298 --------- ------------ Total Other Operating Expenses $ 173,105 $ 173,105 --------- ------------ Total Bank Examining $ 689,611 $ 689,611 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 93,566 93,566 --------- ------------ Total Employer Contributions $ 93,566 $ 93,566 --------- ------------ Total State Employer Contributions $ 93,566 $ 93,566 =========== =========== Total Employee Benefits $ 93,566 $ 93,566 =========== =========== Total Bank Examining $ 783,177 $ 783,177 =========== =========== Total Authorized FTE Positions (25.00) (25.00) SECTION 76C Financial Inst Bd-Consumer Finance Division I. Consumer Finance: Personal Service: Director 36,138 36,138 (1.00) (1.00) Classified Positions 156,888 156,888 (7.00) (7.00) New Position: Admin Spec B 11,473 11,473 (1.00) (1.00) Other Personal Service: Official Ex.Officio Allowance Chairman 1,590 1,590 Temporary Positions 97 97 --------- ------------ Total Personal Service $ 206,186 $ 206,186 Other Operating Expenses: Contractual Services 3,300 3,300 Supplies and Materials 3,900 3,900 Fixed Charges and Contributions 7,952 7,952 Travel 51,665 51,665 Equipment 5,500 5,500 --------- ------------ Total Other Operating Expenses $ 72,317 $ 72,317 --------- ------------ Total Consumer Finance $ 278,503 $ 278,503 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 37,130 37,130 --------- ------------ Total Employer Contributions $ 37,130 $ 37,130 --------- ------------ Total State Employer Contributions $ 37,130 $ 37,130 =========== =========== Total Employee Benefits $ 37,130 $ 37,130 =========== =========== Total Consumer Finance $ 315,633 $ 315,633 =========== =========== Total Authorized FTE Positions (9.00) (9.00) --------- ------------ Total Board of Financial Inst. $ 1,118,080 $ 1,118,080 =========== =========== Total Authorized FTE Positions (34.00) (34.00) Provided, That the Board of Financial Institutions shall fix supervisory fees of banks, savings and loan associations and credit unions on a scale which, together with fees collected by the Consumer Finance Division will fully cover the total funds appropriated under this section. Such collections shall be deposited for credit to the General Fund. SECTION 77 Department of Consumer Affairs I. Administration: Personal Service: Administrator 50,274 50,274 (1.00) (1.00) Classified Positions 295,314 295,314 (16.50) (16.50) New Positions: Consumer Investigator II 16,329 16,329 (1.00) (1.00) Administrative Specialist C 12,408 12,408 (1.00) (1.00) Attorney II 25,139 25,139 (1.00) (1.00) Paralegal Asst 13,957 13,957 (1.00) (1.00) Other Personal Service: Temporary Positions 1,000 1,000 Per Diem 2,780 2,780 --------- ------------ Total Personal Service $ 417,201 $ 417,201 Other Operating Expenses: Contractual Services 32,728 31,728 Supplies and Materials 18,650 17,150 Fixed Charges and Contributions 103,045 103,045 Travel 19,096 19,096 Equipment 3,500 3,500 --------- ------------ Total Other Operating Expenses $ 177,019 $ 174,519 --------- ------------ Total Administration $ 594,220 $ 591,720 =========== =========== II. Consumer Services: Personal Service: Classified Positions 146,287 146,287 (10.00) (10.00) --------- ------------ Total Personal Service $ 146,287 $ 146,287 Other Operating Expenses: Contractual Services 14,630 14,630 Supplies and Materials 10,200 10,200 Travel 1,700 1,700 --------- ------------ Total Other Operating Expenses $ 26,530 $ 26,530 --------- ------------ Total Consumer Services $ 172,817 $ 172,817 =========== =========== III. Consumer Advocacy: Personal Service: Classified Positions 155,870 155,870 (7.50) (7.50) --------- ------------ Total Personal Service $ 155,870 $ 155,870 Other Operating Expenses: Contractual Services 242,432 242,432 Supplies and Materials 5,550 5,550 Travel 7,000 7,000 --------- ------------ Total Other Operating Expenses $ 254,982 $ 254,982 --------- ------------ Total Consumer Advocacy $ 410,852 $ 410,852 =========== =========== IV. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 131,630 131,630 --------- ------------ Total Employer Contributions $ 131,630 $ 131,630 --------- ------------ Total State Employer Contributions $ 131,630 $ 131,630 =========== =========== Total Employee Benefits $ 131,630 $ 131,630 =========== =========== Total Consumer Affairs $ 1,309,519 $ 1,307,019 =========== =========== Total Authorized FTE Positions (39.00) (39.00) SECTION 78 State Dairy Commission I. Regulation of Milk Marketing: Personal Service: Director 38,237 38,237 (1.00) (1.00) Classified Positions 124,015 124,015 (6.00) (6.00) Other Personal Service: Per Diem 4,000 4,000 --------- ------------ Total Personal Service $ 166,252 $ 166,252 Other Operating Expenses: Contractual Services 26,350 26,350 Supplies and Materials 6,225 6,225 Fixed Charges and Contributions 12,752 12,752 Travel 17,700 17,700 Equipment 500 500 Transportation 1,500 1,500 --------- ------------ Total Other Operating Expenses $ 65,027 $ 65,027 Special Items: Clemson University Extension Service 22,500 22,500 --------- ------------ Total Special Items $ 22,500 $ 22,500 --------- ------------ Total Regulation of Milk Marketing $ 253,779 $ 253,779 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 28,811 28,811 --------- ------------ Total Employer Contributions $ 28,811 $ 28,811 --------- ------------ Total State Employer Contributions $ 28,811 $ 28,811 =========== =========== Total Employee Benefits $ 28,811 $ 28,811 =========== =========== Total Dairy Commission $ 282,590 $ 282,590 =========== =========== Total Authorized FTE Positions (7.00) (7.00) Provided, That the Dairy Commission shall pay twenty-two thousand five hundred dollars to the Clemson University Extension Service for the expenses incurred in determining prices to be paid to producers of milk. Provided, Further, That appropriated funds shall not terminate unless and until all current functions of the South Carolina State Dairy Commission are actually undertaken and performed by some other State or Federal regulatory authority. SECTION 79 Department of Labor I. Administration: Personal Service: Commissioner/S 49,351 49,351 (1.00) (1.00) Classified Positions 391,086 391,086 (25.00) (25.00) --------- ------------ Total Personal Service $ 440,437 $ 440,437 Other Operating Expenses: Contractual Services 90,625 90,625 Supplies and Materials 23,400 23,400 Fixed Charges and Contributions 99,430 99,430 Travel 24,800 24,800 Transportation 1,500 1,500 Total Other Operating Expenses $ 239,755 $ 239,755 Total Administration $ 680,192 $ 680,192 =========== =========== II. Mediation: Personal Service: Classified Positions 75,666 75,666 (3.00) (3.00) --------- ------------ Total Personal Service $ 75,666 $ 75,666 Other Operating Expenses: Contractual Services 1,700 1,700 Supplies and Materials 500 500 Fixed Charges and Contributions 300 300 Travel 11,168 11,168 --------- ------------ Total Other Operating Expenses $ 13,668 $ 13,668 --------- ------------ Total Mediation $ 89,334 $ 89,334 =========== =========== III. Occupational Safety and Health: A. General Administration: Personal Service: Classified Positions 73,282 36,641 (3.00) (1.50) --------- ------------ Total Personal Service $ 73,282 $ 36,641 Other Operating Expenses: Contractual Services 10,600 5,300 Supplies and Materials 6,200 3,100 Fixed Charges and Contributions 15,794 7,897 Travel 6,238 3,119 --------- ------------ Total Other Operating Expenses $ 38,832 $ 19,416 --------- ------------ Total General Administration $ 112,114 $ 56,057 =========== =========== B. Compliance: 1. Safety Compliance: Personal Service: Classified Positions 504,436 252,218 (29.00) (14.50) --------- ------------ Total Personal Service $ 504,436 $ 252,218 Other Operating Expenses: Contractual Services 16,344 8,172 Supplies and Materials 16,316 8,158 Fixed Charges and Contributions 23,840 11,920 Travel 109,000 54,500 --------- ------------ Total Other Operating Expenses $ 165,500 $ 82,750 --------- ------------ Total Safety Compliance $ 669,936 $ 334,968 =========== =========== B. Compliance: 2. Health Compliance: Personal Service: Classified Positions 233,168 116,584 (13.00) (6.50) --------- ------------ Total Personal Service $ 233,168 $ 116,584 Other Operating Expenses: Contractual Services 69,230 34,615 Supplies and Materials 6,108 3,054 Fixed Charges and Contributions 8,264 4,132 Travel 39,700 19,850 --------- ------------ Total Other Operating Expenses $ 123,302 $ 61,651 --------- ------------ Total Health Compliance $ 356,470 $ 178,235 =========== =========== Total Compliance $ 1,026,406 $ 513,203 =========== =========== C. Consultation: Personal Service: Classified Positions 20,558 10,279 (1.15) (.58) --------- ------------ Total Personal Service $ 20,558 $ 10,279 Other Operating Expenses: Contractual Services 1,500 750 Supplies and Materials 730 365 Fixed Charges and Contributions 910 455 Travel 5,098 2,549 --------- ------------ Total Other Operating Expenses $ 8,238 $ 4,119 --------- ------------ Total Consultation $ 28,796 $ 14,398 =========== =========== D. Training: Personal Service: Classified Positions 134,110 67,055 (6.00) (3.00) --------- ------------ Total Personal Service $ 134,110 $ 67,055 Other Operating Expenses: Contractual Services 4,800 2,400 Supplies and Materials 2,650 1,325 Fixed Charges and Contributions 7,322 3,661 Travel 18,722 9,361 --------- ------------ Total Other Operating Expenses $ 33,494 $ 16,747 --------- ------------ Total Training $ 167,604 $ 83,802 =========== =========== E. Standards: Personal Service: Classified Positions 17,504 8,752 (.85) (.43) --------- ------------ Total Personal Service $ 17,504 $ 8,752 Other Operating Expenses: Contractual Services 900 450 Supplies and Materials 1,096 548 Fixed Charges and Contributions 3,820 1,910 Travel 888 444 --------- ------------ Total Other Operating Expenses $ 6,704 $ 3,352 --------- ------------ Total Standards $ 24,208 $ 12,104 =========== =========== F. Legal Review: Personal Service: Classified Positions 66,428 33,214 (3.50) (1.75) --------- ------------ Total Personal Service $ 66,428 $ 33,214 Other Operating Expenses: Contractual Services 44,962 22,481 Supplies and Materials 4,950 2,475 Fixed Charges and Contributions 11,750 5,875 Travel 6,000 3,000 --------- ------------ Total Other Operating Expenses $ 67,662 $ 33,831 --------- ------------ Total Legal Review $ 134,090 $ 67,045 =========== =========== Total Occupational Safety and Health $ 1,493,218 $ 746,609 =========== =========== IV. Labor Management Services: Personal Service: Classified Positions 174,403 174,403 (9.00) (9.00) --------- ------------ Total Personal Service $ 174,403 $ 174,403 Other Operating Expenses: Contractual Services 9,781 9,781 Supplies and Materials 2,925 2,925 Fixed Charges and Contributions 12,399 12,399 Travel 13,745 13,745 --------- ------------ Total Other Operating Expenses $ 38,850 $ 38,850 --------- ------------ Total Labor Management Services $ 213,253 $ 213,253 =========== =========== V. Migrant Labor: Personal Service: Classified Positions 6,978 6,978 (.50) (.50) --------- ------------ Total Personal Service $ 6,978 $ 6,978 Other Operating Expenses: Contractual Services 3,700 3,700 Supplies and Materials 1,125 1,125 Fixed Charges and Contributions 3,018 3,018 Travel 3,125 3,125 --------- ------------ Total Other Operating Expenses $ 10,968 $ 10,968 --------- ------------ Total Migrant Labor $ 17,946 $ 17,946 =========== =========== VI. Employment Standards: Personal Service: Classified Positions 232,089 232,089 (13.50) (13.50) --------- ------------ Total Personal Service $ 232,089 $ 232,089 Contractual Services 9,975 9,975 Supplies and Materials 3,600 3,600 Fixed Charges and Contributions 8,224 8,224 Travel 31,520 31,520 --------- ------------ Total Other Operating Expenses $ 53,319 $ 53,319 --------- ------------ Total Employment Standards $ 285,408 $ 285,408 =========== =========== VII. Data Management and Statistics: A. State Programs: Personal Service: Classified Positions 57,874 57,874 (3.76) (3.76) --------- ------------ Total Personal Service $ 57,874 $ 57,874 Other Operating Expenses: Contractual Services 2,492 2,492 Supplies and Materials 1,700 1,700 Fixed Charges and Contributions 5,656 5,656 Travel 600 600 --------- ------------ Total Other Operating Expenses $ 10,448 $ 10,448 --------- ------------ Total State Programs $ 68,322 $ 68,322 =========== =========== B. OSH-Statistics: Personal Service: Classified Positions 38,219 19,110 (2.74) (1.37) --------- ------------ Total Personal Service $ 38,219 $ 19,110 Other Operating Expenses: Contractual Services 18,412 9,206 Supplies and Materials 8,100 4,050 Fixed Charges and Contributions 7,252 3,626 Travel 3,372 1,686 --------- ------------ Total Other Operating Expenses $ 37,136 $ 18,568 --------- ------------ Total OSH-Statistics $ 75,355 $ 37,678 =========== =========== C. OSHA-MIS: Personal Service: Classified Positions 28,804 14,402 (2.50) (1.25) --------- ------------ Total Personal Service $ 28,804 $ 14,402 Other Operating Expenses: Contractual Services 2,522 1,261 Supplies and Materials 2,050 1,025 Fixed Charges and Contributions 5,656 2,828 Travel 492 246 --------- ------------ Total Other Operating Expenses $ 10,720 $ 5,360 --------- ------------ Total OSHA-MIS $ 39,524 $ 19,762 =========== =========== Total Data Management and Statistics $ 183,201 $ 125,762 =========== =========== VIII. Consultation Private Sector: Classified Positions 221,885 22,189 (1.00) (1.00) Industrial Hygienists III 36,736 3,674 (2.00) (.20) --------- ------------ Total Personal Service $ 258,621 $ 25,863 Other Operating Expenses: Contractual Services 38,860 3,886 Supplies and Materials 5,608 561 Fixed Charges and Contributions 10,530 1,053 Travel 47,940 4,794 Equipment 150 15 --------- ------------ Total Other Operating Expenses $ 103,088 $ 10,309 --------- ------------ Total Consultation Private 361,709 $ 36,172 =========== =========== IX. Tax Commission Assistance: Personal Service: Classified Positions 20,662 20,662 (1.00) (1.00) --------- ------------ Total Personal Service $ 20,662 $ 20,662 Other Operating Expenses: Contractual Services 1,425 1,425 Supplies and Materials 1,420 1,420 Fixed Charges and Contributions 2,125 2,125 Travel 4,000 4,000 --------- ------------ Total Other Operating Expenses $ 8,970 $ 8,970 --------- ------------ Total Tax Commission Assistance $ 29,632 $ 29,632 =========== =========== X. Employee Benefits A. Salary Increments Personal Service Increments-Classified 7,958 --------- ------------ Total Personal Service $ 7,958 --------- ------------ Total Salary Increments $ 7,958 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 37,898 --------- ------------ Total Personal Service $ 37,898 --------- ------------ Total Base Pay Increase $ 37,898 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 453,971 295,564 --------- ------------ Total Employer Contributions $ 453,971 $ 295,564 --------- ------------ Total State Employer Contributions $ 453,971 $ 295,564 =========== =========== Total Employee Benefits $ 499,827 $ 295,564 =========== =========== Total Department of Labor $ 3,853,720 $ 2,519,872 =========== =========== Total Authorized FTE Positions (130.50) (88.84) SECTION 80 State Tax Commission I. Administration and Program Support: A. Administrative: Personal Service: Chairman 52,421 52,421 (1.00) (1.00) Commissioner/S 98,342 98,342 (2.00) (2.00) Classified Positions 914,507 914,507 (42.00) (42.00) Other Personal Service: Temporary Positions 116,206 104,206 --------- ------------ Total Personal Service $ 1,181,476 $ 1,169,476 Other Operating Expenses: Contractual Services 44,007 44,007 Supplies and Materials 79,768 79,768 Fixed Charges and Contributions 859,448 859,448 Travel 76,992 76,992 Equipment 7,285 7,285 Evidence 3,000 3,000 --------- ------------ Total Other Operating Expenses $ 1,070,500 $ 1,070,500 Special Items: Codifying Regulations & Decisions 12,000 12,000 --------- ------------ Total Special Items $ 12,000 $ 12,000 --------- ------------ Total Administrative $ 2,263,976 $ 2,251,976 =========== =========== B. Data Processing: Personal Service: Classified Positions 1,222,332 1,222,332 (68.00) (68.00) New Positions: Data Base Adm I 23,275 23,275 (1.00) (1.00) System Programmer II 24,300 24,300 (1.00) (1.00) Sen Syst Analyst 50,000 50,000 (2.00) (2.00) Programmer Analyst II 39,734 39,734 (2.00) (2.00) Computer Programmer II 33,964 33,964 (2.00) (2.00) Computer Programmer II 15,097 15,097 (1.00) (1.00) Bus & Finan Analyst 25,000 25,000 (1.00) (1.00) --------- ------------ Total Personal Service $ 1,433,702 $ 1,433,702 Other Operating Expenses: Contractual Services 51,909 51,909 Supplies and Materials 67,662 67,662 Fixed Charges and Contributions 229,192 229,192 Travel 2,159 2,159 Equipment 4,308 4,308 --------- ------------ Total Other Operating Expenses $ 355,230 $ 355,230 --------- ------------ Special Items: Total Data Processing $ 1,788,932 $ 1,788,932 =========== =========== C. Service: Personal Service: Classified Positions 467,351 467,351 (49.00) (49.00) --------- ------------ Total Personal Service $ 467,351 $ 467,351 Other Operating Expenses: Contractual Services 12,626 12,626 Supplies and Materials 173,016 173,016 Fixed Charges and Contributions 12,010 12,010 Travel 2,858 2,858 Equipment 1,731 1,731 --------- ------------ Total Other Operating Expenses $ 202,241 $ 202,241 --------- ------------ Total Service $ 669,592 $ 669,592 =========== =========== D. Warrant: Personal Service: Other Operating Expenses: Total Adm. and Program Support $ 4,722,500 $ 4,710,500 =========== =========== II. Audit and Collection: A. Estate and Gift Tax: Personal Service: Other Operating Expenses: B. Income Tax: Personal Service: Other Operating Expenses: A. Income and Estate Division: Personal Service: Classified Positions 2,050,753 2,050,753 (98.00) (98.00) --------- ------------ Total Personal Service $ 2,050,753 $ 2,050,753 Other Operating Expenses: Contractual Services 12,842 12,842 Supplies and Materials 580,921 580,921 Fixed Charges and Contributions 28,382 28,382 Travel 20,000 20,000 Equipment 11,410 11,410 --------- ------------ Total Other Operating Expenses $ 653,555 $ 653,555 --------- ------------ Total Income and Estate Division $ 2,704,308 $ 2,704,308 =========== =========== C. License Tax: Personal Service: Other Operating Expenses: B. Sales and License Division: Personal Service: Classified Positions 1,024,534 1,024,534 (70.00) (70.00) --------- ------------ Total Personal Service $ 1,024,534 $ 1,024,534 Other Operating Expenses: Contractual Services 5,992 1,992 Revenue Tax Stamps 240,000 240,000 Supplies and Materials 223,260 223,260 Fixed Charges and Contributions 3,587 3,587 Travel 20,000 20,000 Equipment 14,495 14,495 --------- ------------ Total Other Operating Expenses $ 507,334 $ 503,334 --------- ------------ Total Sales and Licenses Division $ 1,531,868 $ 1,527,868 =========== =========== C. Property Division: Personal Service: Classified Positions 1,100,593 1,100,593 (47.00) (47.00) --------- ------------ Total Personal Service $ 1,100,593 $ 1,100,593 Other Operating Expenses: Contractual Services 403 403 Supplies and Materials 37,294 37,294 Fixed Charges and Contributions 200 200 Travel 123,765 123,765 Equipment 3,908 3,908 --------- ------------ Total Other Operating Expenses $ 165,570 $ 165,570 Special Items: Property Reassessment 62,900 12,900 --------- ------------ Total Special Items $ 62,900 $ 12,900 --------- ------------ Total Property Division $ 1,329,063 $ 1,279,063 =========== =========== D. Field Services Division: Personal Service: Classified Positions 5,549,912 5,549,912 (261.00) (261.00) New Positions: Administrative Specialist B 40,792 40,792 (4.00) (4.00) --------- ------------ Total Personal Service $ 5,590,704 $ 5,590,704 Other Operating Expenses: Contractual Services 44,045 44,045 Supplies and Materials 130,743 130,743 Fixed Charges and Contributions 248,782 248,782 Travel 725,664 725,664 Equipment 64,164 64,164 --------- ------------ Total Other Operating Expenses $ 1,213,398 $ 1,213,398 --------- ------------ Total Field Services $ 6,804,102 $ 6,804,102 =========== =========== E. Sales and Use Tax: Personal Service: Other Operating Expenses: --------- ------------ Total Audit and Collection $ 12,369,341 $ 12,315,341 =========== =========== III. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 2,304,929 2,304,929 --------- ------------ Total Employer Contributions $ 2,304,929 $ 2,304,929 --------- ------------ Total State Employer Contributions $ 2,304,929 $ 2,304,929 =========== =========== Total Employee Benefits $ 2,304,929 $ 2,304,929 =========== =========== Total Tax Commission $ 19,396,770 $ 19,330,770 =========== =========== Total Authorized FTE Positions (652.00) (652.00) Provided, That appropriations in this Act to cover the cost of the administration and enforcement of alcoholic liquor laws by the Tax Commission and appropriations in this Act for expenses of the Alcoholic Beverage Control Commission shall be deducted from the total revenues from alcoholic liquors before distributions of such revenues to the counties and municipalities of the State and such amounts withheld shall be remitted to the General Fund of the State. Provided, Further, That the Tax Commission, with the approval of the Budget and Control Board, is authorized to withhold from the revenue collected under the provisions of Chapter 27, Chapter 29, and Chapter 31, Title 12, South Carolina Code of Laws of 1976, such funds as are necessary for the adequate administration and enforcement of said Act and remit the funds withheld to the credit of the General Fund of the State. Provided, Further, That the Tax Commission is hereby directed to design and provide special tax stamps for use in the administration and collection of the tax on shells and cartridges provided for in Section 12-21-610 through 12-21-820, Code of Laws, 1976. Such stamps shall be sold on the same terms and conditions as stamps provided for other taxes in this same Article. Provided, Further, That funds received from the collection of warrants for Distraint shall not be expended to supplement the appropriations of the Tax Commission. Any unexpended balance in the 'Warrant Revolving Fund' less any amount necessary for adequate cash flow, shall be deposited to the credit of the General Fund of the State. Provided, Further, That notwithstanding any other provision of law and upon approval of the Budget and Control Board, an employee, appointed to fill an original full-time position as a Tax Auditor with the South Carolina Tax Commission, shall serve a probationary period of not more than twelve (12) months. Provided, Further, That the Tax Commission shall make available to the authorities of any county upon request any records indicating the amount of such receipts reported to the Tax Commission. Provided, Further, That the Tax Commission may develop a fee schedule for distributing tax forms to tax practitioners for the recovery of postage and handling cost and such funds shall be remitted to the credit of the General Fund. Provided, Further, That a fee may be imposed to recover the cost of printing of rules and regulations and photocopying and such funds shall be remitted to the credit of the General Fund. Provided, Further, That in the event that the Tax Commission must institute a reduction in force, it is the intent of the General Assembly that the Commission make every effort to avoid reductions in revenue producing staff. The Commission is specifically requested to reduce administrative staff before reducing auditing and enforcement personnel. Provided, Further, That of the amount appropriated in 'Administration-Contractual Services,' the Commission shall provide a toll free telephone line to the citizens of S. C. from Jan. 1 through April 15. SECTION 81 Alcoholic Beverage Control Commission I. Administration: Personal Service: Chairman 51,878 51,878 (1.00) (1.00) Commissioner/S 97,404 97,404 (2.00) (2.00) Classified Positions 242,287 242,287 (12.00) (12.00) --------- ------------ Total Personal Service $ 391,569 $ 391,569 Other Operating Expenses: Contractual Services 125,369 125,369 Supplies and Materials 3,601 3,601 Fixed Charges and Contributions 64,943 64,943 Travel 5,510 5,510 Equipment 17,812 17,812 Transportation 5,000 5,000 --------- ------------ Total Other Operating Expenses $ 222,235 $ 222,235 --------- ------------ Total Administration $ 613,804 $ 613,804 =========== =========== II. Enforcement: Personal Service: Classified Positions 890,539 890,539 (44.00) (44.00) New Position: ABC Agent I 30,194 30,194 (2.00) (2.00) --------- ------------ Total Personal Service $ 920,733 $ 920,733 Other Operating Expenses: Contractual Services 20,720 20,720 Supplies and Materials 39,150 39,150 Fixed Charges and Contributions 11,810 11,810 Travel 51,791 51,791 Equipment 230,452 163,452 Transportation 90,149 90,149 --------- ------------ Total Other Operating Expenses $ 444,072 $ 377,072 --------- ------------ Total Enforcement $ 1,364,805 $ 1,297,805 =========== =========== III. Licensing: Personal Service: Classified Positions 117,144 117,144 (8.00) (8.00) Other Personal Service: Temporary Positions 5,151 5,151 --------- ------------ Total Personal Service $ 122,295 $ 122,295 Other Operating Expenses: Contractual Services 3,600 3,600 Supplies and Materials 25,100 25,100 --------- ------------ Total Other Operating Expenses $ 28,700 $ 28,700 --------- ------------ Total Licensing $ 150,995 $ 150,995 =========== =========== IV. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 292,258 292,258 --------- ------------ Total Employer Contributions $ 292,258 $ 292,258 --------- ------------ Total State Employer Contributions $ 292,258 $ 292,258 =========== =========== Total Employee Benefits $ 292,258 $ 292,258 =========== =========== Total ABC Commission $ 2,421,862 $ 2,354,862 =========== =========== Total Authorized FTE Positions (69.00) (69.00) Provided, That the Revolving Fund which is maintained for the purpose of purchasing alcoholic beverages in connection with law enforcement by this Commission, shall be limited to $500. Provided, Further, That the Commission is directed to maintain adequate records accounting for the receipt of funds from the sale of confiscated alcoholic beverages. Such revenue shall be deposited to the credit of the General Fund of the State. Provided, Further, That in the event the ABC Commission must institute a reduction in force, it is the intent of the General Assembly that the Commission make every effort to avoid reductions in revenue producing staff. The Commission is specifically requested to reduce administrative staff before reducing investigative and licensing personnel. Provided, Further, That any unexpended balance on June 30, 1984, of the amount appropriated under personal services for the Fiscal Year 1983-84 may be carried forward into the Fiscal Year 1984-85 and be expended on retirement and accrued leave benefits for personnel who retire or otherwise leave employment with the Commission on or before June 30, 1984. SECTION 82 State Ethics Commission I. Administration: Personal Services: Executive Director 33,854 33,854 (1.00) (1.00) Classified Positions 45,286 45,286 (3.00) (3.00) Other Personal Services: Per Diem 1,365 1,365 --------- ------------ Total Personal Service $ 80,505 $ 80,505 Other Operating Expenses: Contractual Services 10,792 10,792 Supplies and Materials 10,555 10,555 Fixed Charges and Contributions 24,333 24,333 Travel 2,666 2,666 --------- ------------ Total Other Operating Expenses $ 48,346 $ 48,346 --------- ------------ Total Administration $ 128,851 $ 128,851 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 14,173 14,173 --------- ------------ Total Employer Contributions $ 14,173 $ 14,173 --------- ------------ Total State Employer Contributions $ 14,173 $ 14,173 =========== =========== Total Employee Benefits $ 14,173 $ 14,173 =========== =========== Total State Ethics Commission $ 143,024 $ 143,024 =========== =========== Total Authorized FTE Positions (4.00) (4.00) Provided, That if a complaint is filed against any person and such fact is published in the news media and the State Ethics Commission investigates the complaint and finds no probable cause, an amount necessary to mail notices to at least three news media that no probable cause was found must be expended from amounts appropriated in this section. SECTION 83 Employment Security Commission I. Administration: Personal Service: Chairman 46,331 (1.00) Commissioner/S 90,736 (2.00) Classified Positions 2,385,284 (124.00) Other Personal Service: Temporary Positions 24,000 --------- ------------ Total Personal Service $ 2,606,806 Other Operating Expenses: Contractual Services 307,684 Supplies and Materials 228,085 Fixed Charges and Contributions 158,340 Travel 158,017 Library Books, Maps, and Film 10,939 Equipment 186,136 Taxes 3,009 Light/Power/Heat 63,727 Transportation 8,937 --------- ------------ Total Other Operating Expenses $ 1,124,874 Permanent Improvements: Renovations of Buildings and Additions - I 37,763 Other Permanent Improvements 5,000 --------- ------------ Total Permanent Improvements $ 42,763 --------- ------------ Total Administration $ 3,774,443 =========== =========== II. Employment Service: Personal Services: Classified Positions 10,893,271 (624.65) Other Personal Service: Temporary Positions 490,000 --------- ------------ Total Personal Service $ 11,383,271 Other Operating Expenses: Contractual Services 823,878 Supplies and Materials 834,212 Fixed Charges and Contributions 712,220 Travel 387,400 Library Books, Maps, and Film 2,000 Equipment 148,000 Taxes 6,131 Light/Power/Heat 306,815 Transportation 10,969 --------- ------------ Total Other Operating Expenses $ 3,231,625 Permanent Improvements: Building Purchase 500,000 Renovations of Buildings and Additions - I 65,000 --------- ------------ Total Permanent Improvements $ 565,000 Debt Service: Principal 75,000 --------- ------------ Total Debt Service $ 75,000 Public Assistance Payments: Public Assistance 1,000,000 --------- ------------ Total Case Services/Public Assist. Payment $ 1,000,000 --------- ------------ Total Employment Service $ 16,254,896 =========== =========== III. Unemployment Insurance: Personal Services: Classified Positions 10,161,752 (636.00) Other Personal Service: Temporary Positions 1,960,000 --------- ------------ Total Personal Service $ 12,121,752 Other Operating Expenses: Contractual Services 636,815 Supplies and Materials 1,414,076 Fixed Charges and Contributions 562,760 Travel 306,103 Library Books, Maps, and Film 2,000 Equipment 298,000 Taxes 4,845 Light/Power/Heat 242,430 Transportation 8,668 --------- ------------ Total Other Operating Expenses $ 3,475,697 Permanent Improvements: Building Purchase 500,000 --------- ------------ Total Permanent Improvements $ 500,000 --------- ------------ Total Unemployment Insurance $ 16,097,449 =========== =========== IV. S.C. Occupational Infor Coord Committee (SCOICC): Personal Services: Classified Positions 122,764 (6.00) Other Personal Service: Temporary Positions 15,000 --------- ------------ Total Personal Service $ 137,764 Other Operating Expenses: Contractual Services 144,104 115,104 Supplies and Materials 39,140 Fixed Charges and Contributions 6,500 Travel 25,060 Equipment 42,000 Taxes 2,500 --------- ------------ Total Other Operating Expenses $ 259,304 $ 115,104 --------- ------------ Total SCOICC $ 397,068 $ 115,104 =========== =========== V. Employee Benefits A. Salary Increments Personal Service Increments-Classified 249,356 --------- ------------ Total Personal Service $ 249,356 --------- ------------ Total Salary Increments $ 249,356 =========== =========== B. Base Pay Increase Personal Service Base Pay Increase 1,187,408 --------- ------------ Total Personal Service $ 1,187,408 --------- ------------ Total Base Pay Increase $ 1,187,408 =========== =========== C. State Employer Contributions Fringe Benefits Employer Contributions 4,656,256 --------- ------------ Total Employer Contributions $ 4,656,256 --------- ------------ Total State Employer Contributions $ 4,656,256 =========== =========== Total Employee Benefits $ 6,093,020 =========== =========== Total Employment Security Commission $ 42,616,876 $ 115,104 =========== =========== Total Authorized FTE Positions (1394.65) Provided, That the salaries of the Chairman, the Commissioners, and the Agency Director of the Employment Security Commission, shall be no less than that approved by the United States Department of Labor. Provided, Further, That the Employment Security Commission shall allow the Tax Commission access to the Employer's Quarterly Report and any by-product of such report. Provided, Further, That all user fees collected by the S.C. Occupational Information Coordinating Committee through the Employment Security Commission may be retained by the SCOICC to be used for the exclusive purpose of operating the S.C. Occupational Information System. All user fees not expended in Fiscal Year 1983-84 may be carried forward for use in subsequent years SECTION 84 Board of Accountancy I. Administration: Personal Service: Director 25,799 25,799 (1.00) (1.00) Classified Positions 27,249 27,249 (2.00) (2.00) Other Personal Service: Temporary Positions 5,000 5,000 Per Diem 6,595 6,595 --------- ------------ Total Personal Service $ 64,643 $ 64,643 Other Operating Expense: Contractual Services 96,211 96,211 Supplies and Materials 6,567 6,567 Fixed Charges and Contributions 25,275 25,275 Travel 15,142 15,142 Equipment 7,650 7,650 --------- ------------ Total Other Operating Expenses $ 150,845 $ 150,845 --------- ------------ Total Administration $ 215,488 $ 215,488 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 9,728 9,728 --------- ------------ Total Employer Contributions $ 9,728 $ 9,728 --------- ------------ Total State Employer Contributions $ 9,728 $ 9,728 =========== =========== Total Employee Benefits $ 9,728 $ 9,728 =========== =========== Total Board of Accountancy $ 225,216 $ 225,216 =========== =========== Total Authorized FTE Positions (3.00) (3.00) Provided, That notwithstanding Section 40-1-270 and Section 40-1-560 the Board of Accountancy shall have the authority to adjust license fees for Certified Public Accountants, Public Accountants and Accounting Practitioners. Provided, Further, That this authority shall be for fees and licenses issued during the Fiscal Year 1984-85. Provided, Further, That the Board of Accountancy is authorized to employ, on a contractual case by case basis, investigators required to carry out the Board's responsibilities. SECTION 85 Board of Architectural Examiners I. Administration: Personal Service: Executive Secretary-Treasurer 23,299 23,299 (.75) (.75) Classified Positions 23,260 23,260 (1.49) (1.49) New Position: Added by Budget & Control Board & Joint Legislative Committee on Personal Service, Financing & Budgeting (.32) (.32) (.20) (.20) Other Personal Service: Per Diem 3,500 3,500 --------- ------------ Total Personal Service $ 50,059 $ 50,059 Other Operating Expenses: Contractual Services 18,343 18,343 Supplies and Materials 59,400 59,400 Fixed Charges and Contributions 14,004 14,004 Travel 13,000 13,000 Equipment 5,200 5,200 --------- ------------ Total Other Operating Expenses $ 109,947 $ 109,947 --------- ------------ Total Administration $ 160,006 $ 160,006 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 8,054 8,054 --------- ------------ Total Employer Contributions $ 8,054 $ 8,054 --------- ------------ Total State Employer Contributions $ 8,054 $ 8,054 =========== =========== Total Employee Benefits $ 8,054 $ 8,054 =========== =========== Total Architectural Examiners Board $ 168,060 $ 168,060 =========== =========== Total Authorized FTE Positions (2.76) (2.76) SECTION 86 Auctioneers' Commission I. Administration: Personal Service: Executive Director 33,061 33,061 (1.00) (1.00) Classified Positions 15,343 15,343 (1.00) (1.00) Other Personal Service: Temporary Positions 398 398 Per Diem 2,275 2,275 --------- ------------ Total Personal Service $ 51,077 $ 51,077 Other Operating Expenses: Contractual Services 8,719 8,719 Supplies and Materials 2,900 2,900 Fixed Charges and Contributions 5,501 5,501 Travel 9,641 9,641 Equipment 2,000 2,000 --------- ------------ Total Other Operating Expenses $ 28,761 $ 28,761 --------- ------------ Total Administration $ 79,838 $ 79,838 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 8,370 8,370 --------- ------------ Total Employer Contributions $ 8,370 $ 8,370 --------- ------------ Total State Employer Contributions $ 8,370 $ 8,370 =========== =========== Total Employee Benefits $ 8,370 $ 8,370 =========== =========== Total S.C. Auctioneers' Commission $ 88,208 $ 88,208 =========== =========== Total Authorized FTE Positions (2.00) (2.00) SECTION 87 Board of Barber Examiners I. Administration: Personal Service: Classified Positions 67,194 67,194 (4.52) (4.52) New Position: (.48) (.48) Other Personal Service: Temporary Positions 4,000 4,000 Per Diem 6,300 6,300 --------- ------------ Total Personal Service $ 77,494 $ 77,494 Other Operating Expenses: Contractual Services 9,262 9,262 Supplies and Materials 6,107 6,107 Fixed Charges and Contributions 6,969 6,969 Travel 13,351 13,351 Equipment 125 125 --------- ------------ Total Other Operating Expenses $ 35,814 $ 35,814 --------- ------------ Total Administration $ 113,308 $ 113,308 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 12,849 12,849 --------- ------------ Total Employer Contributions $ 12,849 $ 12,849 --------- ------------ Total State Employer Contributions $ 12,849 $ 12,849 =========== =========== Total Employee Benefits $ 12,849 $ 12,849 =========== =========== Total Board of Barber Examiners $ 126,157 $ 126,157 =========== =========== Total Authorized FTE Positions (5.00) (5.00) SECTION 88 Cemetery Board I. Administration: Personal Service: Other Personal Service: Per Diem 400 400 Ex.Officio Allowance 900 900 --------- ------------ Total Personal Service $ 1,300 $ 1,300 Other Operating Expenses: Supplies and Materials 823 823 Travel 315 315 --------- ------------ Total Other Operating Expenses $ 1,138 $ 1,138 --------- ------------ Total Administration $ 2,438 $ 2,438 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 124 124 --------- ------------ Total Employer Contributions $ 124 $ 124 --------- ------------ Total State Employer Contributions $ 124 $ 124 =========== =========== Total Employee Benefits $ 124 $ 124 =========== =========== Total Cemetery Board $ 2,562 $ 2,562 =========== =========== SECTION 89 Board of Chiropractic Examiners I. Administration: Personal Service: Executive Director 14,714 14,714 (1.00) (1.00) Other Personal Service: Temporary Positions 2,830 2,830 Per Diem 5,000 5,000 --------- ------------ Total Personal Service $ 22,544 $ 22,544 Other Operating Expenses: Contractual Services 5,920 5,920 Supplies and Materials 5,750 5,750 Fixed Charges and Contributions 4,380 4,380 Travel 8,700 8,700 Equipment 1,500 1,500 --------- ------------ Total Other Operating Expenses $ 26,250 $ 26,250 --------- ------------ Total Administration $ 48,794 $ 48,794 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 2,587 2,587 --------- ------------ Total Employer Contributions $ 2,587 $ 2,587 --------- ------------ Total State Employer Contributions $ 2,587 $ 2,587 =========== =========== Total Employee Benefits $ 2,587 $ 2,587 =========== =========== Total Chiropractic Board of Exam $ 51,381 $ 51,381 =========== =========== Total Authorized FTE Positions (1.00) (1.00) SECTION 90 Contractors Licensing Bd I. Administration: Personal Service: Director 28,351 28,353 (1.00) (1.00) Classified Positions 91,201 91,201 (7.00) (7.00) Other Personal Service: Per Diem 1,600 1,600 Overtime and Shift Differential 1,320 1,320 --------- ------------ Total Personal Service $ 122,472 $ 122,472 Other Operating Expenses: Contractual Services 19,000 19,000 Supplies and Materials 22,159 22,159 Fixed Charges and Contributions 23,000 23,000 Travel 20,000 20,000 Equipment 6,500 6,500 --------- ------------ Total Other Operating Expenses $ 90,659 $ 90,659 --------- ------------ Total Administration $ 213,131 $ 213,131 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 27,185 27,185 --------- ------------ Total Employer Contributions $ 27,185 $ 27,185 --------- ------------ Total State Employer Contributions $ 27,185 $ 27,185 =========== =========== Total Employee Benefits $ 27,185 $ 27,185 =========== =========== Total Contractors Licensing $ 27,185 $ 27,185 =========== =========== Total Authorized FTE Positions (8.00) (8.00) SECTION 91 Board of Cosmetology I. Administration: Personal Services: Executive Secretary 23,081 23,081 (1.00) (1.00) Classified Positions 94,913 94,913 (8.00) (8.00) New Position: Added by Budget and Control Board and The Joint Legislative Committee on Personal Service Financing Special Investigator I 7,000 7,000 (1.00) (1.00) Other Personal Services: Temporary Positions 360 360 Per Diem 18,136 18,136 --------- ------------ Total Personal Service $ 143,490 $ 143,490 Other Operating Expenses: Contractual Services 29,360 29,360 Supplies and Materials 18,693 18,693 Fixed Charges and Contributions 15,294 15,294 Travel 58,451 58,451 Equipment 11,026 11,026 --------- ------------ Total Other Operating Expenses $ 132,824 $ 132,824 --------- ------------ Total Administration $ 276,314 $ 276,314 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 24,876 24,876 --------- ------------ Total Employer Contributions $ 24,876 $ 24,876 --------- ------------ Total State Employer Contributions $ 24,876 $ 24,876 =========== =========== Total Employee Benefits $ 24,876 $ 24,876 =========== =========== Total Board of Cosmetology $ 301,190 $ 301,191 =========== =========== Total Authorized FTE Positions (10.00) (10.00) SECTION 92 Board of Dentistry I. Administration: Personal Service: Executive Director 7,463 7,463 (.25) (.25) Classified Positions 37,750 37,750 (2.00) (2.00) Other Personal Service: Per Diem 14,000 14,000 --------- ------------ Total Personal Service $ 59,213 $ 59,213 Other Operating Expenses: Contractual Services 22,260 22,260 Supplies and Materials 14,220 14,220 Fixed Charges and Contributions 6,310 Travel 19,500 19,500 Equipment 5,624 5,624 Light/Power/Heat 1,800 1,800 --------- ------------ Total Other Operating Expenses $ 69,714 $ 69,714 --------- ------------ Total Administration $ 128,927 $ 128,927 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 6,234 6,234 --------- ------------ Total Employer Contributions $ 6,234 $ 6,234 --------- ------------ Total State Employer Contributions $ 6,234 $ 6,234 =========== =========== Total Employee Benefits $ 6,234 $ 6,234 =========== =========== Total Dentistry Board $ 135,161 $ 135,161 =========== =========== Total Authorized FTE Positions (2.25) (2.25) Provided, That no funds appropriated to the Board in this section may be used directly or indirectly by the Board for the purpose of regulating the names under which corporations offering dental services may operate. Provided, Further, That notwithstanding Section 40-15-270, South Carolina Code of Laws, the Board of Dentistry shall grant a license to any person holding a valid license in another state. SECTION 93 Board of Engineers And Land Surveyors I. Administration: Personal Service: Director 30,377 30,377 (1.00) (1.00) Classified Positions 71,363 71,363 (4.80) (4.80) Other Personal Service: Temporary Positions 1,449 1,449 Per Diem 5,670 5,670 --------- ------------ Total Personal Service $ 108,859 $ 108,859 Other Operating Expenses: Contractual Services 42,460 42,460 Supplies and Materials 19,250 19,250 Fixed Charges and Contributions 25,609 25,609 Travel 10,629 10,629 --------- ------------ Total Other Operating Expenses $ 97,948 $ 97,948 --------- ------------ Total Administration $ 206,807 $ 206,807 =========== =========== II. Employee Benefits A. Salary Increments Personal Service B. Base Pay Increase Personal Service C. State Employer Contributions Fringe Benefits Employer Contributions 18,413 18,413 --------- ------------ Total Employer Contributions $ 18,413 $ 18,413 --------- ------------ Total State Employer Contributions $ 18,413 $ 18,413 =========== =========== Total Employee Benefits $ 18,413 $ 18,413 =========== =========== Total Board of Engineers & Land Surveyors $ 225,220 $ 225,220 =========== =========== Total Authorized FTE Positions (5.80) (5.80)