VI. INSTITIUTIONAL SUPPORT A. GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 48,703 9,300 (1.45) (.28) SECTION 25H U S C - SALKEHATCHIE CAMPUS Total Funds General Funds UNCLASSIFIED POSITIONS 52,690 26,776 (1.50) (.76) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 13,376 13,376 O.T. & SHIFT DIFFER. 112 112 STUDENT EARNINGS 15,664 15,664 TOTAL PERSONAL SERVICES 130,545 65,228 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 23,582 23,582 SUPPLIES AND MATERIALS 9,720 9,720 FIXED CHGS. & CONTRIB. 2,605 2,605 TRAVEL 8,116 8,116 EQUIPMENT 1,017 1,017 SCHOLARSHIPS 85 85 TOTAL OTHER OPERATING EXPENSES 45,125 45,125 TOTAL INSTITUTIONAL SUPPORT - GENERAL 175,670 110,353 =========== ============ B. RESTRICTED OTHER OPERATING EXPENSE: SUPPLIES AND MATERIALS 3,706 TOTAL OTHER OPERATING EXPENSE 3,706 TOTAL INSTITUTIONAL SUPPORT - RESTR. 3,706 =========== ============ TOTAL INSTITUTIONAL SUPPORT 179,376 110,353 =========== ============ VII. OPERATION & MAINTENANCE OF PLANT A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 81,625 48,639 (7.00) (4.17) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 8,057 8,057 O.T. & SHIFT DIFFER. 1,750 1,750 STUDENT EARNINGS 678 678 TOTAL PERSONAL SERVICES 92,110 59,124 SECTION 25H U S C - SALKEHATCHIE CAMPUS Total Funds General Funds OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 112,259 112,259 SUPPLIES AND MATERIALS 10,530 10,530 FIXED CHGS. & CONTRIB. 4,505 4,505 TRAVEL 1,238 1,238 EQUIPMENT 3,185 3,185 LIGHT/POWER/HEAT 44,034 44,034 TOTAL OTHER OPERATING EXPENSES 175,751 175,751 TOTAL OPERATION & MAINTENANCE OF PLANT 267,861 234,875 =========== ============ VIII. SCHOLARSHIPS A. RESTRICTED OTHER OPERATING EXPENSE: SCHOLARSHIPS 151,687 TOTAL OTHER OPERATING EXPENSE 151,687 TOTAL SCHOLARSHIPS 151,687 =========== ============ IX. AUXILIARY A. RESTRICTED OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 233 SUPPLIES AND MATERIALS 186 FIXED CHGS. & CONTRIB. 251 PURCHASE FOR RESALE 82,895 TOTAL OTHER OPERATING EXPENSES 83,565 TOTAL AUXILIARY 83,565 =========== ============ X. EMPLOYEE BENEFITS B. BASE PAY INCREASE PERSONAL SERVICE BASE PAY INCREASE 24,331 TOTAL PERSONAL SERVICE 24,331 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 237,942 116,979 TOTAL FRINGE BENEFITS 237,942 116,979 TOTAL STATE EMPLOYER CONTRIBUTIONS 262,273 116,979 =========== ============ SECTION 25H U S C - SALKEHATCHIE CAMPUS Total Funds General Funds TOTAL EMPLOYEE BENEFITS 262,273 116,979 =========== ============ XI. SPECIAL ITEMS FORMULA FUNDING 32,671 32,671 TOTAL FORMULA FUNDING 32,671 32,671 TOTAL SPECIAL ITEMS 32,671 32,671 =========== ============ TOTAL USC - SALKEHATCHIE 2,555,246 1,209,475 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (38.00) (21.70) =========== ============ SECTION 25I U S C - SUMTER CAMPUS Total Funds General Funds I. INSTRUCTION: A. GENERAL: PERSONAL SERVICE: CLASSIFIED POSITIONS 60,439 8,818 (3.00) (.48) UNCLASSIFIED POSITIONS 1,132,244 882,900 (29.10) (25.45) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 21,518 15,536 PART-TIME FACULTY 107,003 77,256 SUMMER SCHOOL FACULTY 105,472 76,151 STUDENT EARNINGS 2,598 1,876 TOTAL PERSONAL SERVICES 1,429,274 1,062,537 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 39,812 28,573 SUPPLIES AND MATERIALS 42,446 30,646 FIXED CHGS. & CONTRIB. 11,512 8,312 TRAVEL 21,720 15,682 EQUIPMENT 22,230 STIPEND 33,438 24,142 TOTAL OTHER OPERATING EXPENSES 171,158 107,355 SECTION 25I U S C - SUMTER CAMPUS Total Funds General Funds TOTAL INSTRUCTIONGEN. 1,600,432 1,169,892 =========== ============ B. RESTRICTED: PERSONAL SERVICE: CLASSIFIED POSITIONS OTHER PERSONAL SERVICE: STUDENT EARNINGS 59,153 TOTAL PERSONAL SERVICE 59,153 TOTAL INSTRUCTIONRESTR. 59,153 =========== ============ TOTAL INSTRUCTION 1,659,585 1,169,892 =========== ============ II. RESEARCH OTHER OPERATING EXPENSE: SUPPLIES AND MATERIALS 25,000 TOTAL OTHER OPERATING EXPENSE 25,000 TOTAL RESEARCH 25,000 =========== ============ III. PUBLIC SERVICE A. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 9,784 (.50) UNCLASSIFIED POSITIONS 672 (.03) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 5,635 PART-TIME FACULTY 3,207 TOTAL PERSONAL SERVICES 19,298 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 22,772 SUPPLIES AND MATERIALS 6,245 FIXED CHGS. & CONTRIB. 10,801 TRAVEL 16,989 TOTAL OTHER OPERATING EXPENSES 56,807 TOTAL PUBLIC SERVICE 76,105 =========== ============ SECTION 25I U S C - SUMTER CAMPUS Total Funds General Funds IV. ACADEMIC SUPPORT A. LIBRARY I.GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 30,666 26,823 (2.30) (1.60) UNCLASSIFIED POSITIONS 59,981 54,990 (2.00) (1.83) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 3,154 2,277 STUDENT EARNINGS 5,980 4,318 TOTAL PERSONAL SERVICES 99,781 88,408 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 14,410 10,404 SUPPLIES AND MATERIALS 8,543 6,168 FIXED CHGS. & CONTRIB. 2,926 2,113 TRAVEL 641 463 EQUIPMENT 84,161 TOTAL OTHER OPERATING EXPENSES 110,681 19,148 TOTAL ACADEMIC SUPPORT LIBRARY 210,462 107,556 =========== ============ B. OTHER ACADEMIC SUPPORT I. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 106,856 35,412 (4.00) (2.57) UNCLASSIFIED POSITIONS 148,535 59,710 (5.25) (2.11) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 26,214 18,927 STUDENT EARNINGS 1,118 807 TOTAL PERSONAL SERVICES 282,723 114,856 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 592 427 SUPPLIES AND MATERIALS 4,378 3,161 FIXED CHGS. & CONTRIB. 2,454 1,772 TRAVEL 1,883 1,360 TOTAL OPERATING EXPENSES 9,307 6,720 SECTION 25I U S C - SUMTER CAMPUS Total Funds General Funds TOTAL ACADEMIC SUPPORT- OTHER 292,030 121,576 =========== ============ TOTAL ACADEMIC SUPPORT 502,492 229,132 =========== ============ V. STUDENT SERVICES A. GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 219,156 138,615 (12.32) (6.65) UNCLASSIFIED POSITIONS 51,784 22,008 (2.13) (.90) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 6,580 4,751 STUDENT EARNINGS 15,621 11,278 TOTAL PERSONAL SERVICES 293,141 176,652 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 31,107 22,459 SUPPLIES AND MATERIALS 6,057 4,373 FIXED CHGS. & CONTRIB. 138 100 TRAVEL 2,968 2,143 TOTAL OTHER OPERATING EXPENSES 40,270 29,075 TOTAL STUDENT SERVICES - GENERAL 333,411 205,727 =========== ============ B. RESTRICTED OTHER OPERATING EXPENSES: C. DESIGNATED PERSONAL SERVICE: CLASSIFIED POSITIONS 3,888 (.25) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 720 STUDENT EARNINGS 630 TOTAL PERSONAL SERVICES 5,238 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 21,764 SUPPLIES AND MATERIALS 30,569 FIXED CHGS. & CONTRIB. 5,918 SECTION 25I U S C - SUMTER CAMPUS Total Funds General Funds TRAVEL 1,706 EQUIPMENT 724 TOTAL OTHER OPERATING EXPENSES 60,681 TOTAL STUDENT SERVICES - DESIGNATED 65,919 =========== ============ TOTAL STUDENT SERVICES 399,330 205,727 =========== ============ VI. INSTITUTIONAL SUPPORT A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 209,584 149,253 (11.83) (6.14) UNCLASSIFIED POSITIONS 69,313 34,238 (2.25) (1.11) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 8,413 6,074 O.T. & SHIFT DIFFER. 49 35 STUDENT EARNINGS 6,189 4,468 TOTAL PERSONAL SERVICES 293,548 194,068 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 152,965 110,441 SUPPLIES AND MATERIALS 81,012 58,491 FIXED CHGS. & CONTRIB. 28,306 20,437 TRAVEL 5,819 4,201 EQUIPMENT 51,563 SCHOLARSHIPS 254 183 TOTAL OTHER OPERATING EXPENSES 319,919 193,753 TOTAL INSTITUTIONAL SUPPORT- GENERAL 613,467 387,821 =========== ============ B. RESTRICTED OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,349 SUPPLIES AND MATERIALS 4,144 FIXED CHGS. & CONTRIB. 10,958 SECTION 25I U S C - SUMTER CAMPUS Total Funds General Funds TOTAL OTHER OPERATING EXPENSES 16,451 TOTAL INSTITUTIONAL SUPPORT REST. 16,451 =========== ============ TOTAL INSTITUTIONAL SUPPORT 629,918 387,821 =========== ============ VII. OPERATION & MAINTENANCE OF PLANT PERSONAL SERVICE: CLASSIFIED POSITIONS 134,671 70,040 (9.49) (7.40) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 11,937 8,619 STUDENT EARNINGS 3,841 2,773 TOTAL PERSONAL SERVICE 150,449 81,432 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 64,205 46,356 SUPPLIES AND MATERIALS 52,842 38,152 FIXED CHGS. & CONTRIB. 12,181 8,795 LIGHT/POWER/HEAT 147,178 106,263 EQUIPMENT 12,428 111 TOTAL OTHER OPERATING EXPENSES 288,834 199,677 TOTAL OPERATION & MAINTENANCE OF PLANT 439,283 281,109 =========== ============ VIII. SCHOLARSHIPS A. RESTRICTED OTHER OPERATING EXPENSES: SCHOLARSHIPS 344,013 TOTAL OTHER OPERATING EXPENSES 344,013 TOTAL SCHOLARSHIPS 344,013 =========== ============ IX. AUXILIARY PERSONAL SERVICE: CLASSIFIED POSITIONS 12,977 (.67) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 3,485 SECTION 25I U S C - SUMTER CAMPUS Total Funds General Funds STUDENT EARNINGS 2,350 TOTAL PERSONAL SERVICES 18,812 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 9,482 SUPPLIES AND MATERIALS 2,438 FIXED CHGS. & CONTRIB. 2,723 TRAVEL 244 EQUIPMENT 380 PURCHASE FOR RESALE 230,953 TOTAL OTHER OPERATING EXPENSES 246,220 TOTAL AUXILIARY 265,032 =========== ============ X. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 30,706 TOTAL PERSONAL SERVICE 30,706 TOTAL BASE PAY INCREASE 30,706 =========== ============ C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 470,740 311,880 TOTAL FRINGE BENEFITS 470,740 311,880 TOTAL STATE EMPLOYER CONTRIBUTIONS 470,740 311,880 =========== ============ TOTAL EMPLOYEE BENEFITS 501,446 311,880 =========== ============ XI. SPECIAL ITEMS: FORMULA FUNDING 71,782 71,782 TOTAL FORMULA FUNDING 71,782 71,782 TOTAL SPECIAL ITEM 71,782 71,782 =========== ============ TOTAL USC-SUMTER 4,913,986 2,657,343 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (85.12) (56.24) =========== ============ SECTION 25J U S C - UNION CAMPUS Total Funds General Funds I. INSTRUCTION: A. GENERAL: PERSONAL SERVICE: CLASSIFIED POSITIONS 8,952 8,785 (.50) (.49) UNCLASSIFIED POSITIONS 304,502 273,885 (12.31) (8.02) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 3,200 1,686 PART-TIME FACULTY 64,662 34,077 SUMMER SCHOOL FACULTY 32,820 17,296 STUDENT EARNINGS 1,284 677 TOTAL PERSONAL SERVICES 415,420 336,406 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 4,565 2,364 SUPPLIES AND MATERIALS 2,717 1,432 FIXED CHGS. & CONTRIB. 3,650 1,924 TRAVEL 2,385 1,257 SCHOLARSHIPS 13,214 TOTAL OTHER OPERATING EXPENSES 26,531 6,977 TOTAL INSTRUCTION-GENERAL 441,951 343,383 =========== ============ B. RESTRICTED: OTHER PERSONAL SERVICE: STUDENT EARNINGS 30,935 TOTAL PERSONAL SERVICE 30,935 TOTAL INSTRUCTION- RESTRICTED 30,935 =========== ============ TOTAL INSTRUCTION 472,886 343,383 =========== ============ II. PUBLIC SERVICE A. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 35,569 (2.75) UNCLASSIFIED POSITIONS 36,115 (1.50) SECTION 25J U S C - UNION CAMPUS Total Funds General Funds OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 43,930 TOTAL PERSONAL SERVICE 115,614 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,285 SUPPLIES AND MATERIALS 23,313 FIXED CHGS. & CONTRIB. 9,661 TRAVEL 2,905 LIGHT/POWER/HEAT 5,300 TOTAL OTHER OPERATING EXPENSES 47,464 TOTAL PUBLIC SERVICE 163,078 =========== ============ III. ACADEMIC SUPPORT A. LIBRARY 1. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 10,662 10,662 (1.00) (1.00) UNCLASSIFIED POSITIONS 24,286 19,134 (1.00) (.79) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 6,339 STUDENT EARNINGS 2,524 696 TOTAL PERSONAL SERVICES 43,811 30,492 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 8,764 4,619 SUPPLIES AND MATERIALS 491 259 FIXED CHGS. & CONTRIB. 908 479 TRAVEL 154 81 EQUIPMENT 12,532 TOTAL OTHER OPERATING EXPENSES 22,849 5,438 TOTAL ACADEMIC SUPPORT LIBRARY - GEN. 66,660 35,930 =========== ============ B. OTHER ACADEMIC SUPPORT 1. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 13,131 12,393 (1.00) (.94) SECTION 25J U S C - UNION CAMPUS Total Funds General Funds UNCLASSIFIED POSITIONS 5,105 5,105 (.20) (.20) TOTAL PERSONAL SERVICE 18,236 17,498 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 117 62 FIXED CHGS. & CONTRIB. 21 11 TOTAL OPERATING EXPENSES 138 73 TOTAL ACADEMIC SUPPORT- OTHER 18,374 17,571 =========== ============ TOTAL ACADEMIC SUPPORT 85,034 53,501 =========== ============ IV. STUDENT SERVICES A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 26,847 11,585 (1.50) (.65) UNCLASSIFIED POSITIONS 118,425 18,624 (3.10) (.64) OTHER PERSONAL SERVICE: STUDENT EARNINGS 1,200 632 TOTAL PERSONAL SERVICE 146,472 30,841 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 13,748 7,245 SUPPLIES AND MATERIALS 582 307 FIXED CHGS. & CONTRIB. 40 21 TRAVEL 602 317 TOTAL OTHER OPERATING EXPENSES 14,972 7,890 TOTAL STUDENT SERVICES - GENERAL 161,444 38,731 =========== ============ B. RESTRICTED OTHER OPERATING EXPENSES: C. DESIGNATED OTHER PERSONAL SERVICE: OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 11,301 SUPPLIES AND MATERIALS 7,584 FIXED CHGS. & CONTRIB. 594 SECTION 25J U S C - UNION CAMPUS Total Funds General Funds TRAVEL 65 EQUIPMENT 1,888 TOTAL OTHER OPERATING EXPENSES 21,432 TOTAL STUDENT SERVICES - DESIGNATED 21,432 =========== ============ TOTAL STUDENT SERVICES 182,876 38,731 =========== ============ V. INSTITUTIONAL SUPPORT A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 37,754 22,379 (2.00) (1.19) UNCLASSIFIED POSITIONS 53,086 35,019 (1.63) (1.05) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 7,916 4,172 PART-TIME FACULTY 3,800 2,003 TOTAL PERSONAL SERVICES 102,556 63,573 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 68,274 35,980 SUPPLIES AND MATERIALS 15,456 8,145 FIXED CHGS. & CONTRIB. 12,135 6,395 TRAVEL 5,178 2,729 EQUIPMENT 4,888 SCHOLARSHIPS 70 37 TOTAL OTHER OPERATING EXPENSES 106,001 53,286 TOTAL INSTITUTIONAL SUPPORT-GENERAL 208,557 116,859 =========== ============ B. RESTRICTED OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 213 SUPPLIES AND MATERIALS 10,382 FIXED CHGS. & CONTRIB. 293 TOTAL OTHER OPERATING EXPENSES 10,888 TOTAL INSTITUTIONAL SUPPORT - RESTR. 10,888 =========== ============ SECTION 25J U S C - UNION CAMPUS Total Funds General Funds TOTAL INSTITUTIONAL SUPPORT 219,445 116,859 =========== ============ VI. OPERATION & MAINTENANCE OF PLANT A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 25,851 25,239 (2.00) (1.95) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 8,415 4,435 STUDENT EARNINGS 318 168 TOTAL PERSONAL SERVICES 34,584 29,842 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 15,050 7,931 SUPPLIES AND MATERIALS 1,169 616 LIGHT/POWER/HEAT 27,660 14,577 TOTAL OTHER OPERATING EXPENSES 43,879 23,124 TOTAL OPERATION & MAINTENANCE 78,463 52,966 =========== ============ VII. SCHOLARSHIPS A.RESTRICTED OTHER OPERATING EXPENSES: SCHOLARSHIP-NON-STATE EMP 88,746 TOTAL OTHER OPERATING EXPENSES 88,746 TOTAL SCHOLARSHIPS 88,746 =========== ============ VIII. AUXILIARY A. RESTRICTED OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 36 TOTAL PERSONAL SERVICE 36 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 630 SUPPLIES AND MATERIALS 486 FIXED CHGS. & CONTRIB. 408 PURCHASE FOR RESALE 23,637 SECTION 25J U S C - UNION CAMPUS Total Funds General Funds TOTAL OTHER OPERATING EXPENSES 25,161 TOTAL AUXILIARY 25,197 =========== ============ IX. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 10,444 TOTAL PERSONAL SERVICE 10,444 TOTAL BASE PAY INCREASE 10,444 =========== ============ C. EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 168,347 93,899 TOTAL FRINGE BENEFITS 168,347 93,899 TOTAL STATE EMPLOYER CONTRIBUTIONS 168,347 93,899 =========== ============ TOTAL EMPLOYEE BENEFITS 178,791 93,899 =========== ============ X. SPECIAL ITEMS: FORMULA ADJUSTMENTS FY 86-87 19,416 19,416 TOTAL FORMULA ADJUSTMENT 19,416 19,416 TOTAL SPECIAL ITEMS 19,416 19,416 =========== ============ TOTAL-USC-UNION 1,513,932 718,755 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (30.49) (16.92) =========== ============ TOTAL UNIVERSITY OF SO. CAROLINA 345,630,269 153,162,160 ============= ============ TOTAL AUTHORIZED FTE POSITIONS (5396.64) (3233.03) ============= ============ 25.1. The amount appropriated in Section 25B University of South Carolina-Medical School shall be expended in conjunction with funds available to the University of South Carolina under the provisions of Public Law 92-541 (Federal). SECTION 25J U S C - UNION CAMPUS 25.2. The branch campuses of the University of South Carolina may impose a surcharge on the fees of out-of-county students, if the county in which the student resides does not contribute funding support to the University. The ratio of the surcharge to the base fees shall not exceed the ratio of the county generated funding support to the total operating budget of the institution. 25.3. Of the funds appropriated or authorized herein, the University of South Carolina shall expend at least $150,000 on the Palmetto Poison Control Center. 25.4. The 30.5 positions authorized for the Guardian Ad Litem Program in SECTION 25A, University of South Carolina, must be for the use of the Guardian Ad Litem Program only. 25.5. Of funds appropriated to the University of South Carolina in Section 25A for public service activities, $25,000 shall be provided for the continuing operation of the Gerontology Project, $90,624 shall be provided for the Law Enforcement Census and Annual Law Enforcement Report which is to be prepared by the Office of Agency Research and Service, College of Criminal Justice, and $20,000 for the Old Fort Congaree Project. 25.6. The University of South Carolina must submit to the Budget and Control Board by August 15, 1988, a list of individual contributors to the Koger Center and the Swearingen Center specifying the amount to be contributed and the agreed or anticipated dates of payment. This list shall not identify the donors by name or other revealing information but shall assign to each an individual contributor code number which must be used by the Budget and Control Board in monitoring the progress of receipts of contributions. The University of South Carolina shall report to the Budget and Control Board by October first of each year its progress in the prior fiscal year in receiving contributions from each individual contributor as compared with the original schedule and shall project any future changes in anticipated receipts SECTION 25J U S C - UNION CAMPUS as compared with the original schedule. This list must be considered a confidential working paper not subject to release under the Freedom of Information Act. Included with this report on October first, the University of South Carolina shall provide to the Budget and Control Board a public summary report of (1) the aggregate amount of contributions anticipated for each of the projects in each year, (2) the amounts of shortfall in contributions currently experienced, (3) the amount of shortfall anticipated in future years, (4) the precise amounts of state funds required in each year for these projects, and (5) the effect of internal shifts of institutional and other dollars by the University of South Carolina necessitated by any shortfalls in contributions. The Budget and Control Board, after review of the information, shall transmit with comments the summary report to the Legislature by January first of each year. 25.7. The Columbia campus may not assess the branch campuses an indirect service charge unless the charge is itemized. SECTION 26 WINTHROP COLLEGE Total Funds General Funds I. INSTRUCTION: A. GENERAL: PERSONAL SERVICE: CLASSIFIED POSITIONS 490,394 392,315 (22.96) (18.17) UNCLASSIFIED POSITIONS 7,772,716 6,218,173 (187.23) (149.78) NEW POSITIONS: ASSISTANT PROFESSOR (15.00) (15.00) NEW POSITIONS ADDED BY THE B & C BOARD AND THE JOINT COMMITTEE ON PERSONAL SERVICE, FINANCE AND BUDGETING SECRETARY (1.00) (1.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 42,110 15,351 PART-TIME FACULTY 296,695 108,160 SUMMER SCHOOL FACULTY 473,357 172,562 GRADUATE ASSISTANTS 131,208 47,832 STUDENT EARNINGS 104,573 38,122 TOTAL PERSONAL SERVICES 9,311,053 6,992,515 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 238,551 80,609 SUPPLIES AND MATERIALS 191,860 63,588 FIXED CHGS. & CONTRIB. 15,625 5,696 TRAVEL 136,430 43,381 EQUIPMENT 345,258 121,140 TOTAL OTHER OPERATING EXPENSES 927,724 314,414 TOTAL INSTRUCTION-GENERAL 10,238,777 7,306,929 =========== ============ B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 133,064 (6.00) UNCLASSIFIED POSITIONS 65,000 (3.00) SECTION 26 WINTHROP COLLEGE Total Funds General Funds OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 48,500 PART-TIME FACULTY 24,000 SUMMER SCHOOL FACULTY 2,500 GRADUATE ASSISTANTS 6,000 STUDENT EARNINGS 150,000 DUAL EMPLOYMENT 42,000 TOTAL PERSONAL SERVICES 471,064 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 250,000 SUPPLIES AND MATERIALS 34,000 FIXED CHGS. & CONTRIB. 64,000 TRAVEL 17,000 EQUIPMENT 77,500 TOTAL OTHER OPERATING EXPENSES 442,500 TOTAL INSTRUCTION- RESTRICTED 913,564 =========== ============ TOTAL INSTRUCTION 11,152,341 7,306,929 =========== ============ II. RESEARCH PERSONAL SERVICES UNCLASSIFIED POSITIONS 31,869 (1.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 4,300 PART-TIME FACULTY 3,900 GRADUATE ASSISTANTS 6,200 STUDENT EARNINGS 4,200 DUAL EMPLOYMENT 5,000 TOTAL PERSONAL SERVICES 55,469 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 5,700 SUPPLIES AND MATERIALS 2,800 FIXED CHGS. & CONTRIB. 300 TRAVEL 5,400 EQUIPMENT 5,800 TOTAL OTHER OPERATING EXPENSES 20,000 TOTAL RESEARCH 75,469 =========== ============ SECTION 26 WINTHROP COLLEGE Total Funds General Funds III. PUBLIC SERVICE A. GENERAL PERSONAL SERVICES CLASSIFIED POSITIONS 63,035 50,428 (2.00) (1.60) UNCLASSIFIED POSITIONS 121,389 97,111 (3.98) (3.18) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 12,895 4,552 PART-TIME FACULTY 8,232 2,906 GRADUATE ASSISTANTS 26,593 9,386 STUDENT EARNINGS 5,355 1,890 TOTAL PERSONAL SERVICES 237,499 166,273 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 354,669 125,187 SUPPLIES AND MATERIALS 36,465 12,871 FIXED CHGS. & CONTRIB. 10,481 3,699 TRAVEL 50,694 17,893 EQUIPMENT 28,244 9,969 TOTAL OTHER OPERATING EXPENSES 480,553 169,619 TOTAL PUBLIC SERVICE- GENERAL 718,052 335,892 =========== ============ B. RESTRICTED PERSONAL SERVICES CLASSIFIED POSITIONS 184,627 (8.52) UNCLASSIFIED POSITIONS 318,962 (17.73) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 107,000 PART-TIME FACULTY 30,000 SUMMER SCHOOL FACULTY 5,000 GRADUATE ASSISTANTS 700 STUDENT EARNINGS 3,700 DUAL EMPLOYMENT 2,700 TOTAL PERSONAL SERVICES 652,689 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 641,000 SUPPLIES AND MATERIALS 177,000 SECTION 26 WINTHROP COLLEGE Total Funds General Funds FIXED CHGS. & CONTRIB. 154,000 TRAVEL 75,000 EQUIPMENT 1,400,000 TOTAL OTHER OPERATING EXPENSES 2,447,000 TOTAL PUBLIC SERVICE- RESTRICTED 3,099,689 =========== ============ TOTAL PUBLIC SERVICE 3,817,741 335,892 =========== ============ IV. ACADEMIC SUPPORT A. LIBRARY 1. GENERAL PERSONAL SERVICES CLASSIFIED POSITIONS 286,770 229,416 (18.00) (14.40) UNCLASSIFIED POSITIONS 371,188 296,950 (13.00) (10.40) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 4,692 1,656 STUDENT EARNINGS 20,870 7,366 TOTAL PERSONAL SERVICES 683,520 535,388 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 89,091 31,446 SUPPLIES AND MATERIALS 13,658 4,821 FIXED CHGS. & CONTRIB. 735 259 TRAVEL 7,354 2,596 EQUIPMENT 410,644 144,945 TOTAL OTHER OPERATING EXPENSES 521,482 184,067 TOTAL LIBRARY - GENERAL 1,205,002 719,455 =========== ============ 2. RESTRICTED OTHER PERSONAL SERVICES: STUDENT EARNINGS 357 DUAL EMPLOYMENT 510 TOTAL PERSONAL SERVICES 867 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 306 SUPPLIES AND MATERIALS 3,672 SECTION 26 WINTHROP COLLEGE Total Funds General Funds EQUIPMENT 14,484 TOTAL OTHER OPERATING EXPENSES 18,462 TOTAL LIBRARY - RESTRICTED 19,329 =========== ============ TOTAL ACADEMIC SUPPORT LIBRARY 1,224,331 719,455 =========== ============ B. OTHER ACADEMIC SUPPORT 1. GENERAL PERSONAL SERVICES CLASSIFIED POSITIONS 209,639 167,711 (14.90) (12.12) UNCLASSIFIED POSITIONS 698,626 558,901 (11.00) (8.80) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 41,357 14,598 GRADUATE ASSISTANTS 32,360 11,422 STUDENT EARNINGS 53,142 18,758 TOTAL PERSONAL SERVICES 1,035,124 771,390 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 114,352 40,363 SUPPLIES AND MATERIALS 63,918 22,561 FIXED CHGS. & CONTRIB. 8,935 3,154 TRAVEL 20,196 7,129 EQUIPMENT 32,003 11,296 TOTAL OTHER EXPENSES 239,404 84,503 TOTAL OTHER ACADEMIC SUPPORT-GENERAL 1,274,528 855,893 =========== ============ 2. RESTRICTED OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 8,976 SUPPLIES AND MATERIALS 1,224 FIXED CHGS. & CONTRIB. 153 TRAVEL 408 TOTAL OTHER OPERATING EXPENSES 10,761 TOTAL OTHER ACADEMIC SUPPORT-RESTRICTED 10,761 =========== ============ SECTION 26 WINTHROP COLLEGE Total Funds General Funds TOTAL OTHER ACADEMIC SUPPORT 1,285,289 855,893 =========== ============ TOTAL ACADEMIC SUPPORT 2,509,620 1,575,348 =========== ============ V. STUDENT SERVICES A. GENERAL PERSONAL SERVICES CLASSIFIED POSITIONS 730,829 584,663 (42.00) (33.60) UNCLASSIFIED POSITIONS 64,007 51,206 (2.50) (2.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 7,227 2,551 GRADUATE ASSISTANTS 15,096 5,328 STUDENT EARNINGS 33,913 11,970 TOTAL PERSONAL SERVICES 851,072 655,718 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 251,496 88,770 SUPPLIES AND MATERIALS 77,107 27,216 FIXED CHGS. & CONTRIB. 11,011 3,887 TRAVEL 43,554 15,373 EQUIPMENT 49,715 17,548 TOTAL OTHER OPERATING EXPENSES 432,883 152,794 TOTAL STUDENT SERVICES- GENERAL 1,283,955 808,512 =========== ============ B. RESTRICTED PERSONAL SERVICES CLASSIFIED POSITIONS 197,635 (10.00) UNCLASSIFIED POSITIONS 173,346 (8.32) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 43,860 GRADUATE ASSISTANTS 23,460 STUDENT EARNINGS 86,700 DUAL EMPLOYMENT 9,384 TOTAL PERSONAL SERVICES 534,385 SECTION 26 WINTHROP COLLEGE Total Funds General Funds OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 313,140 SUPPLIES AND MATERIALS 147,900 FIXED CHGS. & CONTRIB. 86,700 TRAVEL 222,870 EQUIPMENT 106,488 TOTAL OTHER OPERATING EXPENSES 877,098 TOTAL STUDENT SERVICES RESTRICTED 1,411,483 =========== ============ TOTAL STUDENT SERVICES 2,695,438 808,512 =========== ============ VI. INSTITUTIONAL SUPPORT A. GENERAL PERSONAL SERVICES PRESIDENT 76,516 76,516 (1.00) (1.00) CLASSIFIED POSITIONS 1,850,627 1,480,502 (108.89) (87.11) UNCLASSIFIED POSITIONS 227,564 182,051 (7.00) (5.60) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 10,302 3,636 GRADUATE ASSISTANTS 3,570 1,260 STUDENT EARNINGS 83,436 29,450 DUAL EMPLOYMENT 255 90 TOTAL PERSONAL SERVICES 2,252,270 1,773,505 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 586,246 206,927 SUPPLIES AND MATERIALS 135,007 47,653 FIXED CHGS. & CONTRIB. 29,065 10,259 TRAVEL 47,746 16,853 EQUIPMENT 270,549 95,496 TOTAL OTHER OPERATING EXPENSES 1,068,613 377,188 TOTAL INSTITUTIONAL SUPPORT-GENERAL 3,320,883 2,150,693 =========== ============ SECTION 26 WINTHROP COLLEGE Total Funds General Funds B. RESTRICTED PERSONAL SERVICES CLASSIFIED POSITIONS 52,428 (2.25) UNCLASSIFIED POSITIONS 2,929 (.25) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 5,100 STUDENT EARNINGS 8,874 DUAL EMPLOYMENT 5,100 TOTAL PERSONAL SERVICES 74,431 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 22,440 SUPPLIES AND MATERIALS 5,100 FIXED CHGS. & CONTRIB. 612 TRAVEL 663 TOTAL OTHER OPERATING EXPENSES 28,815 TOTAL INSTITUTIONAL SUPPORT-RESTRICT 103,246 =========== ============ TOTAL INSTITUTIONAL SUPPORT 3,424,129 2,150,693 =========== ============ VII. OPERATIONS AND MAINTENANCE OF PLANT A. GENERAL PERSONAL SERVICES CLASSIFIED POSITIONS 1,544,256 1,235,405 (97.00) (77.60) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 111,843 39,477 STUDENT EARNINGS 30,600 10,801 TOTAL PERSONAL SERVICES 1,686,699 1,285,683 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 759,235 267,987 SUPPLIES AND MATERIALS 542,742 191,571 FIXED CHGS. & CONTRIB. 225,574 79,621 TRAVEL 2,550 900 EQUIPMENT 83,972 29,640 LIGHT/POWER/HEAT 1,493,074 527,009 SECTION 26 WINTHROP COLLEGE Total Funds General Funds TOTAL OTHER OPERATING EXPENSES 3,107,147 1,096,728 TOTAL OPER. & MAINT. OF PLANT-GENERAL 4,793,846 2,382,411 =========== ============ VIII. SCHOLARSHIPS AND FELLOWSHIPS OTHER PERSONAL SERVICES: GRADUATE ASSISTANTS 56,100 STUDENT EARNINGS 2,040 TOTAL PERSONAL SERVICES 58,140 OTHER OPERATING EXPENSES: FIXED CHGS. & CONTRIB. 493,000 EQUIPMENT 4,080 TOTAL OTHER OPERATING EXPENSES 497,080 TOTAL SCHOLARSHIPS AND FELLOWSHIPS 555,220 =========== ============ IX. AUXILIARY ENTERPRISES PERSONAL SERVICES CLASSIFIED POSITIONS 858,235 (53.87) UNCLASSIFIED POSITIONS 138,057 (5.93) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 42,840 SUMMER SCHOOL FACULTY 2,652 GRADUATE ASSISTANTS 32,640 STUDENT EARNINGS 218,280 TOTAL PERSONAL SERVICES 1,292,704 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 545,608 SUPPLIES AND MATERIALS 1,866,600 FIXED CHGS. & CONTRIB. 112,200 TRAVEL 6,630 EQUIPMENT 232,560 TOTAL OTHER OPERATING EXPENSES 2,763,598 DEBT SERVICE PRINCIPAL 335,000 SECTION 26 WINTHROP COLLEGE Total Funds General Funds INTEREST 356,000 TOTAL DEBT SERVICE 691,000 TOTAL AUXILIARY ENTERPRISES 4,747,302 =========== ============ X. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 203,809 TOTAL PERSONAL SERVICE 203,809 TOTAL BASE PAY INCREASE 203,809 =========== ============ C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 3,361,969 2,252,750 TOTAL FRINGE BENEFITS 3,361,969 2,252,750 TOTAL STATE EMPLOYER CONTRIBUTIONS 3,361,969 2,252,750 =========== ============ TOTAL EMPLOYEE BENEFITS 3,565,778 2,252,750 =========== ============ XI. SPECIAL ITEMS FORMULA FUNDING 363,000 363,000 TOTAL FORMULA FUNDING 363,000 363,000 TOTAL SPECIAL ITEMS 363,000 363,000 =========== ============ XI. NON-RECURRING APPROPRIATIONS OTHER OPERATING EXPENSES TOTAL NON-RECURRING APPROPRIATIONS 363,000 363,000 =========== ============ TOTAL WINTHROP COLLEGE 37,699,884 17,175,535 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (664.33) (441.36) =========== ============ SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds I. INSTRUCTION: A. MEDICINE: 1. GENERAL: CLASSIFIED POSITIONS 4,831,314 4,339,239 (264.31) (237.99) UNCLASSIFIED POSITIONS 24,183,105 22,689,979 (658.43) (358.06) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 370,838 285,745 O.T. & SHIFT DIFFER. 29,547 24,015 STUDENT EARNINGS 445,976 431,010 DUAL EMPLOYMENT 18,290 SPECIAL CONTRACT EMPLOYEE 68,607 59,549 TERMINAL LEAVE 139,242 124,048 TOTAL PERSONAL SERVICES 30,086,919 27,953,585 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,021,227 39,890 SUPPLIES AND MATERIALS 592,055 21,790 FIXED CHGS. & CONTRIB. 183,139 36,257 TRAVEL 324,883 EQUIPMENT 914,258 3,992 STIPEND 181,466 78,466 TOTAL OTHER OP EXPENSES 3,217,028 180,395 TOTAL MEDICINE-GENERAL 33,303,947 28,133,980 =========== ============ 2. RESTRICTED CLASSIFIED POSITIONS 102,689 (4.09) UNCLASSIFIED POSITIONS 384,844 (7.16) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 20,016 STUDENT EARNINGS 7,417 DUAL EMPLOYMENT 1,244 TERMINAL LEAVE 1,282 TOTAL PERSONAL SERVICES 517,492 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 81,001 SUPPLIES AND MATERIALS 16,840 FIXED CHGS. & CONTRIB. 3,419 TRAVEL 15,614 SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds EQUIPMENT 15,219 STIPEND 90,483 TOTAL OTHER OP EXPENSES 222,576 TOTAL MEDICINE-RESTRICTED 740,068 =========== ============ TOTAL MEDICINE 34,044,015 28,133,980 =========== ============ B. OTHER COLLEGES 1. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 1,887,459 1,851,063 (135.26) (132.78) UNCLASSIFIED POSITIONS 7,596,707 7,429,486 (199.84) (197.72) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 105,855 53,608 O.T. & SHIFT DIFFER. 6,581 6,411 STUDENT EARNINGS 83,779 68,753 DUAL EMPLOYMENT 46,075 12,857 SPECIAL CONTRACT EMPLOYEE 43,599 15,600 TERMINAL LEAVE 39,869 38,707 TOTAL PERSONAL SERVICES 9,809,924 9,476,485 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 822,407 29,900 SUPPLIES AND MATERIALS 217,202 39,787 FIXED CHGS. & CONTRIB. 39,910 29,968 TRAVEL 65,874 17,232 EQUIPMENT 515,228 STIPEND 816,208 2,325 SCHOLARSHIPS 687 687 TOTAL OTHER OP. EXPENSES 2,477,516 119,899 TOTAL OTHER COLL.-GENERAL 12,287,440 9,596,384 =========== ============ 2. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 12,718 (1.00) UNCLASSIFIED POSITIONS 110,161 (3.87) SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 8,503 O.T. & SHIFT DIFFER. 4 STUDENT EARNINGS 2,713 SPECIAL CONTRACT EMPLOYEE 15,170 TERMINAL LEAVE 1,091 TOTAL PERSONAL SERVICES 150,360 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 27,536 SUPPLIES AND MATERIALS 7,990 FIXED CHGS. & CONTRIB. 393 TRAVEL 1,715 EQUIPMENT 4,546 STIPEND 74,005 SCHOLARSHIPS 51,835 TOTAL OTHER OP. EXPENSES 168,020 TOTAL OTH. COLL.-RESTRICTED 318,380 =========== ============ TOTAL OTHER COLLEGES 12,605,820 9,596,384 =========== ============ TOTAL INSTRUCTION 46,649,835 37,730,364 =========== ============ II. RESEARCH A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 377,947 25,063 (20.35) (1.00) UNCLASSIFIED POSITIONS 289,312 (8.47) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 45,255 O.T. & SHIFT DIFFER. 6,514 STUDENT EARNINGS 51,877 DUAL EMPLOYMENT 6,217 SPECIAL CONTRACT EMPLOYEE 23,502 TERMINAL LEAVE 3,465 TOTAL PERSONAL SERVICES 804,089 25,063 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 789,594 SUPPLIES AND MATERIALS 636,890 FIXED CHGS. & CONTRIB. 51,269 SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds TRAVEL 104,659 EQUIPMENT 619,504 STIPEND 52,681 TOTAL OTHER OP. EXPENSES 2,254,597 TOTAL RESEARCH-GENERAL 3,058,686 25,063 =========== ============ B. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 2,709,194 (145.32) UNCLASSIFIED POSITIONS 2,476,428 (48.53) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 358,392 O.T. & SHIFT DIFFER. 44,073 STUDENT EARNINGS 406,603 DUAL EMPLOYMENT 30,971 SPECIAL CONTRACT EMPLOYEE 55,697 TERMINAL LEAVE 28,254 TOTAL PERSONAL SERVICES 6,109,612 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 7,904,410 SUPPLIES AND MATERIALS 3,122,248 FIXED CHGS. & CONTRIB. 550,040 TRAVEL 326,061 EQUIPMENT 1,768,766 STIPEND 291,356 TOTAL OTHER OP. EXPENSES 13,962,881 TOTAL RESEARCH-RESTRICTED 20,072,493 =========== ============ TOTAL RESEARCH 23,131,179 25,063 =========== ============ III. PUBLIC SERVICE A. HEALTH COMM. NETWORK PERSONAL SERVICE: CLASSIFIED POSITIONS 349,486 323,269 (15.00) (14.25) UNCLASSIFIED POSITIONS 38,465 28,368 (1.00) (.74) SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds TOTAL PERSONAL SERVICE 387,951 351,637 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 75,903 61,500 SUPPLIES AND MATERIALS 70,241 11,390 FIXED CHGS. & CONTRIB. 5,055 905 TRAVEL 4,447 EQUIPMENT 11,051 1,734 TOTAL OTHER OP. EXPENSES 166,697 75,529 TOTAL HEALTH COMM. NETWORK 554,648 427,166 =========== ============ B. OTHER PUBLIC SERVICE 1. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 128,961 40,969 (8.03) (2.52) UNCLASSIFIED POSITIONS 162,874 120,712 (3.91) (3.04) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 15,043 1,375 O.T. & SHIFT DIFFER. 3,374 DUAL EMPLOYMENT 35,601 82 SPECIAL CONTRACT EMPLOYEE 3,686 TERMINAL LEAVE 273 TOTAL PERSONAL SERVICES 349,812 163,138 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 313,555 13,611 SUPPLIES AND MATERIALS 192,337 9,180 FIXED CHGS. & CONTRIB. 10,453 3,136 TRAVEL 5,834 3,211 EQUIPMENT 69,778 10,561 TOTAL OTHER OP. EXPENSES 591,957 39,699 TOTAL-GENERAL 941,769 202,837 =========== ============ 2. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 169,120 (9.54) UNCLASSIFIED POSITIONS 80,402 (1.88) SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 15,421 STUDENT EARNINGS 104 DUAL EMPLOYMENT 1,000 TERMINAL LEAVE 488 TOTAL PERSONAL SERVICES 266,535 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 275,415 SUPPLIES AND MATERIALS 10,104 FIXED CHGS. & CONTRIB. 1,415 TRAVEL 11,326 EQUIPMENT 64,889 TOTAL OTHER OP. EXPENSES 363,149 TOTAL-RESTRICTED 629,684 =========== ============ TOTAL-OTHER PUBLIC SERVICE 1,571,453 202,837 =========== ============ TOTAL-PUBLIC SERVICE 2,126,101 630,003 =========== ============ IV. ACADEMIC SUPPORT A. LIBRARY 1. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 315,801 315,801 (21.00) (21.00) UNCLASSIFIED POSITIONS 387,203 359,528 (13.95) (13.20) OTHER PERSONAL SERVICES: O.T. & SHIFT DIFFER. 1,255 1,255 STUDENT EARNINGS 16,710 12,350 TERMINAL LEAVE 4,689 3,605 TOTAL PERSONAL SERVICES 725,658 692,539 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 101,303 79,889 SUPPLIES AND MATERIALS 37,804 35,597 FIXED CHGS. & CONTRIB. 21,533 20,920 TRAVEL 14,872 93 EQUIPMENT 678,236 30,632 TOTAL OTHER OP. EXPENSES 853,748 167,131 TOTAL LIBRARY-GENERAL 1,579,406 859,670 =========== ============ SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds 2. RESTRICTED OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 20,785 SUPPLIES AND MATERIALS 33,649 FIXED CHGS. & CONTRIB. 3,064 TRAVEL 3,443 EQUIPMENT 20,132 TOTAL OTHER OP. EXPENSES 81,073 TOTAL LIBRARY-RESTRICTED 81,073 =========== ============ TOTAL LIBRARY 1,660,479 859,670 =========== ============ B. OTHER ACADEMIC SUPPORT 1. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 1,825,366 1,485,259 (106.95) (98.50) UNCLASSIFIED POSITIONS 1,605,924 1,496,350 (30.15) (26.10) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 39,456 30,204 O.T. & SHIFT DIFFER. 10,343 9,784 STUDENT EARNINGS 16,929 15,254 DUAL EMPLOYMENT 19,062 14,761 SPECIAL CONTRACT EMPLOYEE 1,002 1,002 TERMINAL LEAVE 18,096 12,104 TOTAL PERSONAL SERVICES 3,536,178 3,064,718 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 239,778 28,338 SUPPLIES AND MATERIALS 365,107 3,603 FIXED CHGS. & CONTRIB. 49,812 49,812 TRAVEL 86,545 EQUIPMENT 275,092 TOTAL OTHER OP. EXPENSES 1,016,334 81,753 TOTAL OTH. ACAD. SUPP.-GEN. 4,552,512 3,146,471 =========== ============ TOTAL OTHER ACADEMIC SUPPORT 4,552,512 3,146,471 =========== ============ TOTAL ACADEMIC SUPPORT 6,212,991 4,006,141 =========== ============ SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds V. STUDENT SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 731,669 727,150 (40.00) (40.00) UNCLASSIFIED POSITIONS 316,704 316,704 (5.96) (5.96) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 31,821 29,516 O.T. & SHIFT DIFFER. 5,410 5,410 STUDENT EARNINGS 884 884 DUAL EMPLOYMENT 1,500 1,500 TERMINAL LEAVE 21,756 21,756 TOTAL PERSONAL SERVICES 1,109,744 1,102,920 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 118,843 48,226 SUPPLIES AND MATERIALS 83,210 66,113 FIXED CHGS. & CONTRIB. 8,640 8,481 TRAVEL 18,741 EQUIPMENT 18,467 SCHOLARSHIPS 900 TOTAL OTHER OP. EXPENSES 248,801 122,820 TOTAL STUDENT SERVICES 1,358,545 1,225,740 =========== ============ VI. INSTITUTIONAL SUPPORT A. GENERAL PERSONAL SERVICE: PRESIDENT 94,110 94,110 (1.00) (1.00) CLASSIFIED POSITIONS 7,177,458 5,717,620 (402.07) (303.47) UNCLASSIFIED POSITIONS 505,605 494,114 (9.85) (9.45) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 128,239 101,236 O.T. & SHIFT DIFFER. 183,424 121,902 STUDENT EARNINGS 12,919 12,919 DUAL EMPLOYMENT 7,972 7,972 TERMINAL LEAVE 136,609 129,614 TOTAL PERSONAL SERVICES 8,246,336 6,679,487 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 256,348 SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds SUPPLIES AND MATERIALS 261,350 FIXED CHGS. & CONTRIB. 59,435 TRAVEL 18,136 EQUIPMENT 58,802 STIPEND 58 TOTAL OTHER OP. EXPENSES 654,129 TOTAL INST. SUPPORT- GENERAL 8,900,465 6,679,487 =========== ============ B. RESTRICTED OTHER PERSONAL SERVICE: STUDENT EARNINGS 89,026 TOTAL PERSONAL SERVICE 89,026 TOTAL INST. SUPP.-RES. 89,026 =========== ============ TOTAL INSTITUTIONAL SUPPORT 8,989,491 6,679,487 =========== ============ VII. OPERATIONS AND MAINTENANCE OF PLANT PERSONAL SERVICE: CLASSIFIED POSITIONS 4,105,976 2,912,621 (273.40) (193.40) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 4,336 3,501 O.T. & SHIFT DIFFER. 97,458 63,182 TERMINAL LEAVE 8,929 4,262 TOTAL PERSONAL SERVICES 4,216,699 2,983,566 OTHER OPERATING EXPENSES: SUPPLIES AND MATERIALS 846,742 73,248 FIXED CHGS. & CONTRIB. 577,203 77,203 LIGHT/POWER/HEAT 3,600,000 2,600,000 TOTAL OTHER OP. EXPENSES 5,023,945 2,750,451 TOTAL-OPERATIONS AND MAINTENANCE OF PLANT 9,240,644 5,734,017 ============= ============ VIII. SCHOLARSHIPS & FELLOWSHIPS A. GENERAL OTHER OPERATING EXPENSE: FIXED CHGS. & CONTRIB. 108,742 SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds TOTAL OTHER OP. EXPENSE 108,742 TOTAL SCHOLARSHIPS & FELLOWSHIPS-GENERAL 108,742 =========== ============ B. RESTRICTED OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,124 SUPPLIES AND MATERIALS 76 FIXED CHGS. & CONTRIB. 10 SCHOLARSHIPS 277,647 TOTAL OTHER OP. EXPENSES 283,857 TOTAL SCHOLARSHIPS & FELLOWSHIPS-RESTRICTED 283,857 =========== ============ TOTAL SCHOL. & FELLOWSHIPS 392,599 =========== ============ IX. AUXILIARY ENTERPRISES PERSONAL SERVICE: CLASSIFIED POSITIONS 277,981 (19.75) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 12,772 O.T. & SHIFT DIFFER. 4,288 TERMINAL LEAVE 1,527 TOTAL PERSONAL SERVICES 296,568 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 634,238 FIXED CHGS. & CONTRIB. 74,388 TRAVEL 5,915 EQUIPMENT 1,851 PURCHASE FOR RESALE 1,173,387 LIGHT/POWER/HEAT 89,026 TOTAL OTHER OP. EXPENSES 1,978,805 TOTAL AUXILIARY ENTERPRISES 2,275,373 =========== ============ X. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 426,294 TOTAL PERSONAL SERVICE 426,294 TOTAL BASE PAY INCREASE 426,294 =========== ============ SECTION 27A MEDICAL UNIVERSITY OF S C Total Funds General Funds C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 12,040,408 9,812,645 TOTAL FRINGE BENEFITS 12,040,408 9,812,645 TOTAL STATE EMPLOYER CONTRIBUTIONS 12,040,408 9,812,645 =========== ============ TOTAL EMPLOYEE BENEFITS 12,466,702 9,812,645 =========== ============ XI. SPECIAL ITEMS FORMULA FUNDING 1,992,167 1,992,167 TOTAL SPECIAL ITEMS 1,992,167 1,992,167 TOTAL SPECIAL ITEMS 1,992,167 1,992,167 =========== ============ TOTAL MUSC-ACADEMIC 114,835,627 67,835,627 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (2460.07) (1660.18) =========== ============ SECTION 27B MEDICAL UNIVERSITY OF S C HOSPITAL Total Funds General Funds I. MEDICAL CENTER: A. GENERAL: PERSONAL SERVICE: CLASSIFIED POSITIONS 51,563,996 4,583,337 (2525.52) (242.23) UNCLASSIFIED POSITIONS 1,372,704 1,372,704 (39.50) (39.50) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 1,003,453 65,453 O.T. & SHIFT DIFFER. 4,753,397 388,397 STUDENT EARNINGS 498,618 46,618 DUAL EMPLOYMENT 37,378 3,378 SPECIAL CONTRACT EMPLOYEE 135,944 5,944 TERMINAL LEAVE 434,292 40,292 TOTAL PERSONAL SERVICES 59,799,782 6,506,123 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 22,893,364 2,096,364 SECTION 27B MEDICAL UNIVERSITY OF S C HOSPITAL Total Funds General Funds SUPPLIES AND MATERIALS 32,301,875 3,786,833 FIXED CHGS. & CONTRIB. 2,143,658 201,658 TRAVEL 396,000 EQUIPMENT 5,204,950 365,950 LIGHT/POWER/HEAT 2,189,794 200,794 PURCHASE FOR RESALE 228,000 TOTAL OTHER OP. EXPENSES 65,357,641 6,651,599 TOTAL GENERAL 125,157,423 13,157,722 =========== ============ B. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 82,046 (4.00) UNCLASSIFIED POSITIONS 63,786 (1.99) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 11,852 O.T. & SHIFT DIFFER. 866 DUAL EMPLOYMENT 110 TERMINAL LEAVE 370 TOTAL PERSONAL SERVICES 159,030 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 167,000 SUPPLIES AND MATERIALS 55,000 FIXED CHGS. & CONTRIB. 7,500 TRAVEL 6,000 EQUIPMENT 124,293 TOTAL OTHER OP. EXPENSES 359,793 TOTAL RESTRICTED 518,823 =========== ============ TOTAL MEDICAL CENTER 125,676,246 13,157,722 =========== ============ II. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 1,413,795 TOTAL PERSONAL SERVICE 1,413,795 TOTAL BASE PAY INCREASE 1,413,795 =========== ============ SECTION 27B MEDICAL UNIVERSITY OF S C HOSPITAL Total Funds General Funds C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 12,978,438 1,410,757 TOTAL FRINGE BENEFITS 12,978,438 1,410,757 TOTAL STATE EMPLOYER CONTRIBUTIONS 12,978,438 1,410,757 ============ ============ TOTAL EMPLOYEE BENEFITS 14,392,233 1,410,757 =========== ============ III. SPECIAL ITEMS FORMULA FUNDING 404,457 404,457 TOTAL FORMULA FUNDING 404,457 404,457 TOTAL SPECIAL ITEMS 404,457 404,457 =========== ============ IV. NON-RECURRING APPROPRIATIONS TOTAL NON-RECURRING 404,457 404,457 =========== ============ TOTAL MEDICAL CENTER 140,472,936 14,972,936 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (2571.01) (281.73) =========== ============ SECTION 27C S. C. CONSORTIUM OF COMM. TEACHING HOSPITALS Total Funds General Funds I. CONSORTIUM: A. GENERAL: PERSONAL SERVICE: CLASSIFIED POSITIONS 170,096 170,096 (7.00) (7.00) UNCLASSIFIED POSITIONS 141,418 141,418 (3.50) (3.50) TOTAL PERSONAL SERVICE 311,514 311,514 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,687,244 2,662,244 SUPPLIES AND MATERIALS 39,262 38,762 FIXED CHGS. & CONTRIB. 13,417 12,417 SECTION 27C S.C. CONSORTIUM OF COMM. TEACHING HOSPITALS Total Funds General Funds TRAVEL 47,971 42,971 EQUIPMENT 26,058 26,058 STIPEND 60,764 60,764 TOTAL OTHER OP. EXPENSES 2,874,716 2,843,216 TOTAL CONSORTIUM-GENERAL 3,186,230 3,154,730 =========== ============ B. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 23,364 (1.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 3,574 STUDENT EARNINGS 3,024 DUAL EMPLOYMENT 3,900 TOTAL PERSONAL SERVICES 33,862 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 546,235 SUPPLIES AND MATERIALS 5,057 FIXED CHGS. & CONTRIB. 25,329 TRAVEL 12,633 STIPEND 39,360 TOTAL OTHER OP. EXPENSES 628,614 TOTAL CONSORTIUM-RESTRICTED 662,476 =========== ============ TOTAL CONSORTIUM 3,848,706 3,154,730 =========== ============ II. FAMILY PRACTICE PERSONAL SERVICE: CLASSIFIED POSITIONS 182,764 182,764 (12.70) (12.70) UNCLASSIFIED POSITIONS 832,486 832,486 (28.97) (28.97) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 1,949 1,949 TOTAL PERSONAL SERVICE 1,017,199 1,017,199 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 4,583,374 4,583,374 SUPPLIES AND MATERIALS 18,747 18,747 FIXED CHGS. & CONTRIB. 736 736 TRAVEL 3,828 3,828 SECTION 27C S.C. CONSORTIUM OF COMM. TEACHING HOSPITALS Total Funds General Funds EQUIPMENT 8,397 8,397 TOTAL OTHER OP. EXPENSES 4,615,082 4,615,082 TOTAL FAMILY PRACTICE 5,632,281 5,632,281 =========== ============ III. GRADUATE DOCTOR EDUCATION OTHER OPERATING EXPENSE: CONTRACTUAL SERVICES 4,452,608 4,452,608 TOTAL GRADUATE DOCTOR 4,452,608 4,452,608 =========== ============ VI. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 675 TOTAL PERSONAL SERVICE 675 TOTAL BASE PAY INCREASE 675 =========== ============ C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 220,986 215,637 TOTAL FRINGE BENEFITS 220,986 215,637 TOTAL STATE EMPLOYER CONTRIBUTIONS 220,986 215,637 =========== ============ TOTAL EMPLOYEE BENEFITS 221,661 215,637 =========== ============ VII. SPECIAL ITEMS FORMULA FUNDING 373,551 373,551 TOTAL FORMULA FUNDING 373,551 373,551 TOTAL SPECIAL ITEMS 373,551 373,551 =========== ============ TOTAL SC CONSORTIUM OF COMMUNITY TEACHING 14,528,807 13,828,807 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (53.17) (52.17) =========== ============ SECTION 27D CHARLESTON HIGHER EDUCATION CONSORTIUM Total Funds General Funds I. CHEC OTHER OPERATING EXPENSES: B. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 109,073 (5.28) OTHER OPERATING EXPENSES TEMPORARY POSITIONS 2,922 TOTAL PERSONAL SERVICE 111,995 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 440,984 SUPPLIES AND MATERIALS 9,140 FIXED CHGS. & CONTRIB. 963 TRAVEL 8,244 EQUIPMENT 1,039 TOTAL OTHER OP. EXPENSES 460,370 TOTAL RESTRICTED 572,365 =========== ============ TOTAL CHEC 572,365 =========== ============ III. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 3,273 TOTAL PERSONAL SERVICE 3,273 TOTAL BASE PAY INCREASE 3,273 =========== ============ C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 24,362 TOTAL FRINGE BENEFITS 24,362 TOTAL STATE EMPLOYER CONTRIBUTIONS 24,362 =========== ============ TOTAL EMPLOYEE BENEFITS 27,635 =========== ============ TOTAL CHARLESTON HIGHER ED. CO. 600,000 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (5.28) =========== ============ SECTION 27D CHARLESTON HIGHER EDUCATION CONSORTIUM Total Funds General Funds TOTAL MEDICAL UNIVERSITY OF SC 270,437,370 96,637,370 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (5089.53) (1994.08) =========== ============ 27.1. Statewide family practice residency system funds appropriated for faculty salaries, teaching services, and consultant fees may only be expended when the above activities are accomplished for educational purposes in the family practice centers. Authorization is hereby granted to the Medical University of South Carolina to expend such funds in hospital-based clinical settings apart from the consortium hospital, when such settings are determined by the President of the Medical University of South Carolina with approval of the Board of the Medical University to provide appropriate educational experience and opportunities to the family practice residents and these funds shall not be transferred to any other program. 27.2. From the funds appropriated in this section, the Medical University of South Carolina shall provide the space needed for the Ombudsman Program of the Office of the Governor and shall provide pertinent written statements, documents, exhibits and other items, as well as any other assistance, that is deemed necessary for the performance of the program's mandates. 27.3. None of the funds herein appropriated shall be expended by the Charleston Higher Education Consortium without the prior written approval of the Commission on Higher Education. 27.4. The funds appropriated herein for the consortium of community hospitals shall be audited by the State Auditor. Each consortium hospital shall submit to the State Auditor a copy of their independent annual audit. 27.5. The South Carolina Consortium of Community Teaching Hospitals (SCCCTH) shall be awarded SECTION 27D CHARLESTON HIGHER EDUCATION CONSORTIUM funding for the Statewide Family Practice Residency System and the Graduate Doctor Education Program based on the appropriate formula, as approved by the SCCCTH and the Commission on Higher Education, and the level of funding shall be the same percentage as the other State Institutions of Higher Education. 27.6. Funds allocated for the residency programs (Statewide Family Practice and Graduate Doctor Education) shall be used for those programs only. Funds allocated for the SC Consortium of Teaching Hospitals program shall be used for that program only. SECTION 28 ADV COUNCIL VOCATIONAL & TECHNICAL ED. Total Funds General Funds I. ADMINISTRATION: PERSONAL SERVICE: EXECUTIVE DIRECTOR 46,019 7,675 (1.00) CLASSIFIED POSITIONS 53,513 24,224 (2.00) (1.00) NEW POSITION: ACCOUNTING TECH. II 21,000 21,000 (1.00) (1.00) OTHER PERSONAL SERVICE: PER DIEM 5,869 647 TOTAL PERSONAL SERVICE 126,401 53,546 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 44,082 3,443 SUPPLIES AND MATERIALS 5,700 FIXED CHGS. & CONTRIB. 11,867 8,278 TRAVEL 22,800 2,745 EQUIPMENT 3,800 TOTAL OTHER OPERATING EXPENSES 88,249 14,466 TOTAL ADMINISTRATION 214,650 68,012 =========== ============ SECTION 28 ADV COUNCIL VOCATIONAL & TECHNICAL ED. Total Funds General Funds III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 24,425 10,023 TOTAL FRINGE BENEFITS 24,425 10,023 TOTAL STATE EMPLOYER CONTRIBUTIONS 24,425 10,023 =========== ============ TOTAL EMPLOYEE BENEFITS 24,425 10,023 =========== ============ TOTAL ADV. COUNCIL VOC. & TECH ED. 239,075 78,035 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (4.00) (2.00) =========== ============ SECTION 29 ST. BD. FOR TECHNICAL & COMPREHENSIVE ED. Total Funds General Funds I. ADMINISTRATION: PERSONAL SERVICE: EXECUTIVE DIRECTOR 80,159 80,159 (1.00) (1.00) CLASSIFIED POSITIONS 1,499,411 1,499,411 (52.00) (52.00) UNCLASSIFIED POSITIONS 128,182 128,182 (2.00) (2.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 7,795 7,795 PER DIEM 6,110 6,110 TOTAL PERSONAL SERVICES 1,721,657 1,721,657 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 161,745 161,745 SUPPLIES AND MATERIALS 44,375 44,375 FIXED CHGS. & CONTRIB. 352,071 352,071 TRAVEL 57,765 57,765 EQUIPMENT 1,187 1,187 SECTION 29 ST. BD. FOR TECHNICAL & COMPREHENSIVE ED. Total Funds General Funds TOTAL OTHER OPERATING EXPENSES 617,143 617,143 TOTAL ADMINISTRATION 2,338,800 2,338,800 =========== ============ II. INSTRUCTIONAL PROGRAMS A. TECHNICAL COLLEGES PERSONAL SERVICE CLASSIFIED POSITIONS 26,538,693 23,308,973 (1536.78) (1391.86) UNCLASSIFIED POSITIONS 41,227,819 37,533,080 (1335.68) (1202.04) NEW POSITIONS: INSTRUCTORS (146.00) (146.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 9,660,031 2,292,010 PER DIEM 20,870 O.T. & SHIFT DIFFER. 82,018 24,903 TOTAL PERSONAL SERVICES 77,529,431 63,158,966 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 12,460,861 1,327 SUPPLIES AND MATERIALS 6,762,964 17,755 FIXED CHGS. & CONTRIB. 1,671,623 TRAVEL 1,187,057 2,800 LIGHT/POWER/HEAT 4,692,483 275,000 TRANSPORTATION 240,030 TOTAL OTHER OPERATING EXPENSES 27,015,018 296,882 SPECIAL ITEMS EQUIPMENT 3,380,150 1,450,502 PURCH. FOR RESALE- CONSUMER GOODS 6,255,774 SALES AND USE TAX PAID 56,600 SCHOLARSHIPS 37,400 REVENUE REMISSIONS & EXEMPTIONS 238,700 TRANSFERS TO CAPITAL 1,405,000 CONTINGENCY 940,045 SHORT-TERM & INNOVATIVE TRAINING 726,573 726,573 SECTION 29 ST. BD. FOR TECHNICAL & COMPREHENSIVE ED. Total Funds General Funds MISSING & EXPLOITED CHILDREN 101,540 101,540 FORMULA ADJUSTMENT 2,700,000 2,700,000 TOTAL SPECIAL ITEMS 15,841,782 4,978,615 DEBT SERVICE PRINCIPLE PAYMENTS 30,580 INTEREST PAYMENTS 12,667 SERVICE CHARGES 6,235 TOTAL DEBT SERVICE 49,482 TOTAL TECHNICAL COLLEGES 120,435,713 68,434,463 =========== ============ B. RESTRICTED PROGRAMS PERSONAL SERVICE CLASSIFIED POSITIONS 3,814,706 (222.28) UNCLASSIFIED POSITIONS 1,623,420 (77.85) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 2,549,198 TOTAL PERSONAL SERVICE 7,987,324 SPECIAL ITEMS MISC. GENERAL OPERATIONS 6,974,770 TOTAL SPECIAL ITEMS 6,974,770 TOTAL RESTRICTED PROGRAMS 14,962,094 =========== ============ C. DATA PROCESSING SUPPORT PERSONAL SERVICE CLASSIFIED POSITIONS 447,073 447,073 (19.50) (19.50) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 3,000 3,000 TOTAL PERSONAL SERVICE 450,073 450,073 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 583,199 583,199 SUPPLIES AND MATERIALS 10,800 10,800 FIXED CHGS. & CONTRIB. 25 25 TRAVEL 17,300 17,300 EQUIPMENT 161,086 161,086 TOTAL OTHER OPERATING EXPENSES 772,410 772,410 SECTION 29 ST. BD. FOR TECHNICAL & COMPREHENSIVE ED. Total Funds General Funds TOTAL DATA PROCESSING SUPPORT 1,222,483 1,222,483 =========== ============ D. INNOVATIVE TECHNICAL TRAINING PERSONAL SERVICE UNCLASSIFIED POSITIONS 47,784 47,784 (1.00) (1.00) TOTAL PERSONAL SERVICE 47,784 47,784 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 19,456 19,456 SUPPLIES AND MATERIALS 750 750 FIXED CHGS. & CONTRIB. 500 500 TRAVEL 43,773 43,773 EQUIPMENT 364 364 TOTAL OTHER OPERATING EXPENSES 64,843 64,843 SPECIAL ITEMS MISC. GENERAL OPERATIONS 411,400 411,400 TOTAL SPECIAL ITEMS 411,400 411,400 TOTAL INNOVATIVE TECHNICAL TRAINING 524,027 524,027 =========== ============ TOTAL INSTRUCTIONAL PROGRAMS 137,144,317 70,180,973 =========== ============ III. ECONOMIC DEVELOPMENT PERSONAL SERVICE CLASSIFIED POSITIONS 1,602,840 1,422,999 (65.00) (57.00) UNCLASSIFIED POSITIONS 137,924 137,924 (4.00) (4.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 697,091 697,091 TOTAL PERSONAL SERVICE 2,437,855 2,258,014 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,228,179 2,214,429 SUPPLIES AND MATERIALS 628,195 616,945 FIXED CHGS. & CONTRIB. 90,245 90,245 TRAVEL 122,730 122,730 EQUIPMENT 534,439 384,439 SECTION 29 ST. BD. FOR TECHNICAL & COMPREHENSIVE ED. Total Funds General Funds LIGHT/POWER/HEAT 12,000 12,000 TRANSPORTATION 16,500 16,500 TOTAL OTHER OPERATING EXPENSES 3,632,288 3,457,288 SPECIAL ITEMS MISC. GENERAL OPERATIONS 335,780 TOTAL SPECIAL ITEMS 335,780 TOTAL ECONOMIC DEVELOPMENT 6,405,923 5,715,302 =========== ============ V. EMPLOYEE BENEFITS BASE PAY INCREASE 376,273 TOTAL PERSONAL SERVICE 376,273 TOTAL BASE PAY INCREASE 376,273 =========== ============ C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 16,187,888 12,806,979 TOTAL FRINGE BENEFITS 16,187,888 12,806,979 TOTAL STATE EMPLOYER CONTRIBUTIONS 16,187,888 12,806,979 =========== ============ TOTAL EMPLOYEE BENEFITS 16,564,161 12,806,979 =========== ============ TOTAL BD FOR TECH & COMP EDUCATION 162,453,201 91,042,054 =========== ============ TOTAL AUTHORIZED FTE POSITIONS (3463.09) (2876.40) =========== ============ 29.1. Before any local technical education area commission may acquire any real property, the approval of the State Board for Technical and Comprehensive Education and the State Budget and Control Board and the Joint Bond Review Committee shall be obtained. 29.2. Local area commissions may dispose of real property that is surplus to their needs upon prior approval of the State Board for Technical and Comprehensive Education and the Budget and Control SECTION 29 ST. BD. FOR TECHNICAL & COMPREHENSIVE ED. Board and the Joint Bond Review Committee. Proceeds from the sale of such property shall be deposited in the capital improvement account of the local institution. 29.3. Notwithstanding the amounts appropriated in this section for "Special Schools", it is the intent of the General Assembly that the State Board for Technical and Comprehensive Education expend whatever available funds as are necessary to provide direct training for new and expanding business or industry. In the event expenditures are above the appropriation, the appropriation in this section for "Special Schools" shall be appropriately adjusted, if and only if, revenues exceed projections and the Budget and Control Board and the Joint Appropriations Review Committee approve the adjustment. 29.4. In addition to the funds appropriated in this section, up to $500,000 of the funds appropriated under this section for 1987-88 which is not expended during that fiscal year may be carried forward and expended for direct training of new and expanding industry in 1988-89. *[29.5. The State Board for Technical and Comprehensive Education may increase the teaching faculty salaries up to twenty percent (20%) in addition to any other increases provided in this Act. The increases are to provide competitive market adjustments. Any increases and subsequent year annualization costs must be derived from and limited to funds presently available within each college.] 29.6. That notwithstanding any other provision of law, county or any other locally raised funds of Technical Colleges shall be retained as local funds under the guidelines of the State Board for Technical and Comprehensive Education and administration of the local area commissions; such guidelines may include, but not be limited to authorization for investment of local funds. 29.7. An area commission of a technical college under the jurisdiction of the State Board for *[Vetoed and Sustained.] SECTION 29 ST. BD. FOR TECHNICAL & COMPREHENSIVE ED. Technical and Comprehensive Education may issue covenants, enter into mortgages, and/or grant liens limiting the use or sale of certain parcels of real or personal property in its possession when required as a condition of accepting a grant, loan or donation for specified Capital Improvement Projects. 29.8. Of the funds appropriated herein, $100,000 must be contracted to the S. C. Literacy Association. SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds I. POLICY DEVELOPMENT: PERSONAL SERVICE: STATE SUPER. OF EDUCATION 70,747 70,747 (1.00) (1.00) CLASSIFIED POSITIONS 261,916 261,916 (10.00) (10.00) OTHER PERSONAL SERVICE: PER DIEM 18,081 18,081 TOTAL PERSONAL SERVICE 350,744 350,744 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 13,368 13,168 SUPPLIES AND MATERIALS 7,245 6,360 FIXED CHGS. & CONTRIB. 54,746 54,746 TRAVEL 46,410 45,610 TRANSPORTATION 500 500 TOTAL OTHER OPERATING EXPENSES 122,269 120,384 TOTAL POLICY DEVELOPMENT 473,013 471,128 =========== ============ II. STAFF ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 2,047,540 1,753,921 (83.00) (72.10) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 32,759 32,759 TOTAL PERSONAL SERVICE 2,080,299 1,786,680 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 92,688 81,109 SUPPLIES AND MATERIALS 55,623 49,970 FIXED CHGS. & CONTRIB. 640,822 573,404 CONTRIBUTIONS 100,000 100,000 TRAVEL 23,262 18,162 EQUIPMENT 39,453 29,053 TRANSPORTATION 2,908 2,908 TOTAL OTHER OPERATING EXPENSES 954,756 854,606 DISTRIBUTION TO SUBDIVISIONS AID CNTY-ATTENDANCE SUPER 563,224 563,224 TOTAL DISTRIBUTION TO SUBDIVISIONS 563,224 563,224 TOTAL STAFF ADMINISTRATION 3,598,279 3,204,510 =========== ============ III. INSTRUCTIONAL SUPPORT PERSONAL SERVICE CLASSIFIED POSITIONS 7,325,135 4,189,427 (259.05) (142.94) NEW POSITIONS GOV. MATH/SCI SCHOOL DIRECTOR OF SCHOOL (1.00) (1.00) DIRECTOR OF ADMISSIONS (1.00) (1.00) DIRECTOR OF GUIDANCE (1.00) (1.00) RESIDENT HALL MANAGER (1.00) (1.00) ADMIN ASST. II (1.00) (1.00) ADMIN. SPEC. C (1.00) (1.00) UNCLASSIFIED POSITIONS GOV. MATH/SCI SCHOOL TEACHERS (10.00) (10.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 25,410 3,525 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TOTAL PERSONAL SERVICE 7,350,545 4,192,952 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,916,966 651,453 SUPPLIES AND MATERIALS 443,348 85,309 FIXED CHGS. & CONTRIB. 308,688 14,253 TRAVEL 386,617 152,445 EQUIPMENT 103,190 13,645 LIB BOOKS, MAPS & FILMS 1,100 900 TRANSPORTATION 7,997 7,497 SCHOLARSHIPS 108,000 TOTAL OTHER OPERATING EXPENSES 3,275,906 925,502 SPECIAL ITEMS: HEALTH ASSESSMENT 100,000 100,000 COMP. HEALTH EDUCATION 300,000 300,000 TOTAL SPECIAL ITEMS 400,000 400,000 CASE SERVICES CASE SERVICES-OTHER 50,000 TOTAL CASE SERVICES 50,000 DISTRIBUTION TO SUBDIVISIONS ALLOC SCHOOL DIST 96,073,888 ALLOC OTHER STATE AGENCIES 6,281,414 ALLOC OTHER ENTITIES 2,575,279 ALLOC - MATH/SCI SCHOOL 1,270,000 1,270,000 AID SCHOOL DISTRICTS 29,697 29,697 AID SCHL DIST-BASIC SKILLS 19,933 19,933 AID OTHER STATE AGENCIES 735 735 AID OTHER STATE AGY- ADULT ED 298,172 298,172 AID OTHER STATE AGY- VOC ED 29,580 29,580 AID TO OTHER ENTITIES 390,379 390,379 TOTAL DISTRIBUTION TO SUBDIVISIONS 106,969,077 2,038,496 TOTAL INSTRUCTIONAL SUPPORT 118,045,528 7,556,950 =========== ============ SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds IV. NON-INSTRUCTIONAL SUPPORT PERSONAL SERVICE CLASSIFIED POSITIONS 2,747,601 2,126,797 (110.50) (85.55) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 44,889 31,840 TOTAL PERSONAL SERVICE 2,792,490 2,158,637 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 718,306 290,408 SUPPLIES AND MATERIALS 18,151,232 17,391,810 FIXED CHGS. & CONTRIB. 69,967 31,090 TRAVEL 92,354 49,413 EQUIPMENT 120,000 LIB BOOKS, MAPS & FILMS 10,000 LIGHT/POWER/HEAT 3,500 3,500 TRANSPORTATION 1,600 1,600 TOTAL OTHER OPERATING EXPENSES 19,166,959 17,767,821 DISTRIBUTION TO SUBDIVISIONS ALLOC SCHOOL DIST 71,491,595 ALLOC OTHER STATE AGENCIES 610,235 AID CNTY-SCHL LUNCH SUPER 563,224 563,224 AID SCHOOL DISTS-BLDGS 17,692,905 17,692,905 AID SCHL DIST-LUNCH PRGM 485,412 485,412 TOTAL DISTRIBUTION TO SUBDIVISIONS 90,843,371 18,741,541 TOTAL NON-INSTRUCTIONAL SUPPORT 112,802,820 38,667,999 ============= ============ V. DIRECT SUPPORT PERSONAL SERVICE CLASSIFIED POSITIONS 9,235,256 8,722,120 (497.00) (465.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 165,000 145,000 O.T. & SHIFT DIFFER. 39,000 39,000 TOTAL PERSONAL SERVICES 9,439,256 8,906,120 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 440,000 380,000 SUPPLIES AND MATERIALS 3,751,674 3,652,054 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds FIXED CHGS. & CONTRIB. 5,497,000 5,497,000 TRAVEL 6,400 6,400 EQUIPMENT 6,807,750 6,507,750 LIGHT/POWER/HEAT 174,550 174,550 TRANSPORTATION 6,107,155 6,107,155 TOTAL OTHER OPERATING EXPENSES 22,784,529 22,324,909 DISTRIBUTION TO SUBDIVISIONS AID SCHL DIST-DRVRS SLRY/FRN 22,379,187 22,379,187 AID SCHL DIST-BUS DRV AIDE 186,560 186,560 AID OTHER STATE AGENCIES 120,000 120,000 TOTAL DISTRIBUTION TO SUBDIVISIONS 22,685,747 22,685,747 TOTAL DIRECT SUPPORT 54,909,532 53,916,776 ============ ============ VI. PLAN. RES. EVAL. & INFO. SER. A. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 2,474,072 2,340,366 (106.50) (100.17) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 44,060 44,060 TOTAL PERSONAL SERVICE 2,518,132 2,384,426 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 674,474 648,274 SUPPLIES AND MATERIALS 354,147 340,647 FIXED CHGS. & CONTRIB. 719,235 319,235 TRAVEL 39,577 39,577 EQUIPMENT 140,533 132,533 TRANSPORTATION 300 300 TOTAL OTHER OPERATING EXPENSES 1,928,266 1,480,566 TOTAL ADMINISTRATION 4,446,398 3,864,992 =========== ============ SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds VI. PLAN. RES. EVAL. & INFO. SER. B. BASIC SKILLS ASSESSMT. PROGRAM OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 40,000 40,000 PER DIEM 5,000 5,000 TOTAL PERSONAL SERVICES 45,000 45,000 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,322,829 1,322,829 SUPPLIES AND MATERIALS 42,400 42,400 FIXED CHGS. & CONTRIB. 20,250 20,250 TRAVEL 19,530 19,530 EQUIPMENT 15,000 15,000 LIB BOOKS, MAPS & FILMS 400 400 TRANSPORTATION 1,200 1,200 TOTAL OTHER OPERATING EXPENSES 1,421,609 1,421,609 DISTRIBUTION TO SUBDIVISIONS AID SCHOOL DISTRICTS 78,733 78,733 TOTAL DISTRIBUTION TO SUBDIVISIONS 78,733 78,733 TOTAL BASIC SKILLS ASSESSMT. PROG. 1,545,342 1,545,342 =========== ============ VI. PLAN. RES. EVAL. & INFO. SER. C. IMPLEMENTATION OF ACT 187 OTHER PERSONAL SERVICE TEMPORARY POSITIONS 82,500 82,500 TOTAL PERSONAL SERVICE 82,500 82,500 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 799,300 799,300 SUPPLIES AND MATERIALS 20,400 20,400 FIXED CHGS. & CONTRIB. 6,500 6,500 TRAVEL 32,670 32,670 EQUIPMENT 6,228 6,228 TOTAL OTHER OPERATING EXPENSES 865,098 865,098 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds DISTRIBUTION TO SUBDIVISIONS AID SCHOOL DISTRICTS 251,000 251,000 AID TO OTHER ENTITIES 101,224 101,224 TOTAL DISTRIBUTION TO SUBDIVISIONS 352,224 352,224 TOTAL IMPLEMENTATION OF ACT 187 1,299,822 1,299,822 =========== ============ TOTAL PLAN. RES. EVAL. INFO. SER. 7,291,562 6,710,156 =========== ============ VII. DIRECT AID TO SCHOOL DISTRICTS DISTRIBUTION TO SUBDIVISIONS AID SCHL DIST-EMPLR CONTRI 167,635,846 167,635,846 AID SCHL DIST-EDUC FIN ACT 725,506,864 725,506,864 AID SCHL DIST-ADULT EDUC 2,935,970 2,935,970 AID SCHL DIST-DAY CARE CENTER 1,255,892 1,255,892 AID SCHL DIST-NURSE PROG 639,480 639,480 AID SCHL DIST-12 MNTH AGRI T 506,443 506,443 TOTAL DIST. TO SUBDIV. 898,480,495 898,480,495 TOTAL AID TO SCHOOL DISTRICTS 898,480,495 898,480,495 ============= ============ X. EDUCATION IMPROVEMENT ACT A. RAISE ACADEMIC STANDARDS AID TO SUBDIVISIONS ALLOC EIA-CREDITS HS DIPL 5,320,000 ALLOC EIA-ADV PLACEMENT 1,250,000 ALLOC EIA-GIFT/TALENT PRG 17,600,000 ALLOC EIA-MOD VOC EQUIP 3,000,000 ALLOC EIA-HNDCAP STD SRVC 3,000,000 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds ALLOC EIA-CONTINUUM CARE 4,000,000 ALLOC EIA-HAZARDOUS TRANS 130,000 ALLOC EIA-ADULT EDUCATION 2,000,000 TOTAL AID TO SUBDIVISIONS 36,300,000 TOTAL RAISE ACADEMIC STANDARDS 36,300,000 ============ ============ B. BASIC SKILLS 1. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 220,773 (8.00) NEW POSITION DATA MGMT. RES. ANALYST I OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 20,000 TOTAL PERSONAL SERVICE 240,773 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,049,206 SUPPLIES AND MATERIALS 5,900 FIXED CHGS. & CONTRIB. 21,669 TRAVEL 6,500 EQUIPMENT 617,467 TOTAL OTHER OPERATING EXPENSES 1,700,742 AID TO SUBDIVISIONS ALLOC EIA-BASIC SKILL TEST 5,274 ALLOC EIA-4 YR EARLY CHILD 9,500,000 ALLOC EIA-CHILD DEVELOPMENT 1,572,559 ALLOC EIA-BASIC SKILL 58,690,247 ALLOC ED IMPV-EXIT EXAM 5,000 TOTAL AID TO SUBDIV. 69,773,080 TOTAL ADMINISTRATION 71,714,595 ============ ============ SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds 2. 5TH AND 11TH GRADE TESTING OTHER OPERATING EXPENSE: CONTRACTUAL SERVICES 123,250 TOTAL OTHER OPERATING EXPENSE 123,250 TOTAL 5TH AND 11TH GRADE TESTING 123,250 =========== ============ 3. EARLY CHILDHOOD ASSESSMENT PERSONAL SERVICE CLASSIFIED POSITIONS 81,545 (3.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,000 TOTAL PERSONAL SERVICE 91,545 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 70,932 FIXED CHGS. & CONTRIB. 5,123 TRAVEL 3,010 EQUIPMENT 9,940 TOTAL OTHER OPERATING EXPENSES 89,005 TOTAL EARLY CHILDHOOD ASSESSMENT 180,550 =========== ============ 4. REMEDIAL & COMPENSATORY ASSESSMENT PERSONAL SERVICE CLASSIFIED POSITIONS 84,035 (4.00) TOTAL PERSONAL SERVICE 84,035 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 9,495 SUPPLIES AND MATERIALS 2,920 FIXED CHGS. & CONTRIB. 6,831 TRAVEL 2,330 EQUIPMENT 9,060 TOTAL OTHER OPERATING EXPENSES 30,636 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TOTAL REMEDIAL & COMP. ASSESS. 114,671 =========== ============ TOTAL BASIC SKILLS 72,133,066 ============ ============ C. TEACHING PROFESSION 1. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 251,897 (8.50) NEW POSITIONS INFORMATION RESOURCE COORD. 129,934 (6.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 15,500 TOTAL PERSONAL SERVICE 397,331 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,530,203 SUPPLIES AND MATERIALS 45,900 FIXED CHGS. & CONTRIB. 61,431 TRAVEL 29,800 EQUIPMENT 53,500 TOTAL OTHER OPERATING EXPENSES 1,720,834 AID TO SUBDIVISIONS ALLOC EIA-TEACHER SLRS 93,920,795 ALLOC EIA-EMPLYR CONTRIB 13,768,788 ALLOC EIA-TCHR INCENT PAY 21,351,750 ALLOC EIA-TEACHER PAY 411,775 ALLOC EIA-TCHR INSERV TRAIN 1,200,000 ALLOC EIA-COMP TCHR GRANTS 370,000 ALLOC EIA-INNOV GRANT 370,000 ALLOC EIA-CRIT TEACH NEEDS 900,000 ALLOC ED IMPV-EQUIPMENT 1,441,775 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TOTAL AID TO SUBDIVISIONS 133,734,883 TOTAL ADMINISTRATION 135,853,048 ============= ============ 2. TEACHING EDUCATION OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 39,100 SUPPLIES AND MATERIALS 500 FIXED CHGS. & CONTRIB. 4,000 TRAVEL 6,000 TOTAL OTHER OPERATING EXPENSES 49,600 TOTAL TEACHING EDUCATION 49,600 =========== ============ 3. CENTERS OF EXCELLENCE OTHER OPERATING EXPENSE: CONTRACTUAL SERVICES 350,000 TOTAL OTHER OPERATING EXPENSES 350,000 TOTAL CENTERS OF EXCELLENCE 350,000 =========== ============ 4. S.C. CENTER FOR TEACHER AID TO SUBDIVISIONS ALLOC EIA-S C CNTR FOR TEACHER RECRUITING 544,500 TOTAL AID TO SUBDIVISIONS 544,500 TOTAL S.C. CENTER FOR TEACHER 544,500 =========== ============ 5. STUDENT LOANS OTHER OPERATING EXPENSE: STUDENT LOANS-TEACHERS 3,000,000 TOTAL OTHER OPERATING EXPENSE 3,000,000 TOTAL STUDENT LOANS 3,000,000 =========== ============ 6. PROFESSIONAL TEACHING CERTIFICATES OTHER OPERATING EXPENSE: CONTRACTUAL SERVICES 380,000 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TOTAL OTHER OPERATING EXPENSE 380,000 TOTAL PROFESS. TEACH. CERTIF. 380,000 =========== ============ 7. AGRICULTURE ED 1-6 OTHER OPERATING EXPENSES: B. TUITION REIMBURSEMENT AID TO SUBDIVISIONS ALLOC EIA-TUITION REIMBURSE 1,050,000 TOTAL AID TO SUBDIV. 1,050,000 TOTAL TUITION REIMBURSE 1,050,000 =========== ============ 9. TEACHING AS A CAREER OTHER OPERATING EXPENSE: CONTRACTUAL SERVICES 37,448 TOTAL OTHER OPERATING EXPENSE 37,448 SPECIAL ITEMS TOTAL TEACHING AS A CAREER 37,448 =========== ============ 12. TEACHER EVALUATION SYSTEM OTHER OPERATING EXPENSES TOTAL TEACHING PROFESSION 141,264,596 =========== ============ D. LEADERSHIP MANAGEMENT & EFF 1. LEADERSHIP MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 237,995 (8.50) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 12,000 TOTAL PERSONAL SERVICE 249,995 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 151,362 SUPPLIES AND MATERIALS 36,210 FIXED CHGS. & CONTRIB. 33,042 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TRAVEL 43,925 EQUIPMENT 14,967 LIB BOOKS, MAPS & FILMS 2,000 TOTAL OTHER OPERATING EXPENSES 281,506 AID TO SUBDIVISIONS ALLOC EIA-ADM APPRENTICE 608,700 ALLOC EIA-SLRY SUPP PRINCI 2,440,338 TOTAL AID TO SUBDIV. 3,049,038 TOTAL LEADERSHIP MAN. 3,580,539 =========== ============ 2. PRINCIPAL INCENTIVE PERSONAL SERVICE CLASSIFIED POSITIONS 40,046 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 2,000 TOTAL PERSONAL SERVICE 42,046 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 47,693 SUPPLIES AND MATERIALS 6,000 FIXED CHGS. & CONTRIB. 1,708 TRAVEL 6,000 TOTAL OTHER OPERATING EXPENSES 61,401 AID TO SUBDIVISIONS ALLOC EIA-PRNCPL INCENTIVE 1,100,000 TOTAL AID TO SUBDIV. 1,100,000 TOTAL PRINCIPAL INCENTIVE 1,203,447 =========== ============ 3. SCHOOL ADMINISTRATORS OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 2,000 TOTAL PERSONAL SERVICE 2,000 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 96,404 SUPPLIES AND MATERIALS 6,500 TRAVEL 5,000 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TOTAL OTHER OPERATING EXPENSES 107,904 AID TO SUBDIVISIONS TOTAL SCHOOL ADMINISTRATORS 109,904 =========== ============ TOTAL LEADERSHIP MANAGEMENT & EFF. 4,893,890 =========== ============ E. QUALITY CONTROL & PRODUCTION 1. SCHOOL IMPROVEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 70,755 (2.50) TOTAL PERSONAL SERVICE 70,755 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 9,377 FIXED CHGS. & CONTRIB. 4,269 EQUIPMENT 8,000 TOTAL OTHER OPERATING EXPENSES 21,646 TOTAL SCHOOL IMPROVEMENT 92,401 =========== ============ 2. SCHOOL INCENTIVE GRANTS PERSONAL SERVICE CLASSIFIED POSITIONS 47,309 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,736 TOTAL PERSONAL SERVICE 58,045 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 106,703 SUPPLIES AND MATERIALS 6,000 FIXED CHGS. & CONTRIB. 1,708 TRAVEL 5,000 TOTAL OTHER OPERATING EXPENSES 119,411 AID TO SUBDIVISIONS ALLOC ED IMPV-INCENTIVE GRANTS 3,900,000 TOTAL AID TO SUBDIVISIONS 3,900,000 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TOTAL SCHOOL INCENTIVE GRANTS 4,077,456 =========== ============ 3. SCHOOL COUNCIL IMPROVEMENT OTHER OPERATING EXPENSE: CONTRACTUAL SERVICES 125,000 TOTAL OTHER OPERATING EXPENSE 125,000 TOTAL SCHOOL COUNCIL IMPROVEMENT 125,000 =========== ============ TOTAL QUALITY CONTROL & PRODUCTION 4,294,857 =========== ============ F. SCHOOL BUILDING AID AID TO SUBDIVISIONS ALLOC EIA-CONSTR & RENV 6,940,000 TOTAL AID TO SUBDIVISIONS 6,940,000 TOTAL SCHOOL BUILDING AID 6,940,000 =========== ============ G. SCHOOL INTERVENTION PERSONAL SERVICE CLASSIFIED POSITIONS 272,854 (9.00) OTHER PERSONAL SERVICE TOTAL PERSONAL SERVICE 272,854 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 164,502 SUPPLIES AND MATERIALS 6,700 FIXED CHGS. & CONTRIB. 16,369 TRAVEL 29,160 EQUIPMENT 15,240 TOTAL OTHER OPERATING EXPENSES 231,971 AID TO SUBDIVISIONS ALLOC EIA-IMPAIRED DIST 213,335 TOTAL AID TO SUBDIVISIONS 213,335 TOTAL SCHOOL INTERVENTION 718,160 =========== ============ SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds H. EIA IMPLEMENTATION 1. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 382,204 (13.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,500 TOTAL PERSONAL SERVICE 392,704 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 341,832 SUPPLIES AND MATERIALS 21,050 FIXED CHGS. & CONTRIB. 30,106 TRAVEL 30,500 EQUIPMENT 67,070 TRANSPORTATION 1,800 TOTAL OTHER OPERATING EXPENSES 492,358 TOTAL ADMINISTRATION 885,062 =========== ============ 2. DIVISION OF ACCOUNTABILITY PERSONAL SERVICE CLASSIFIED POSITIONS 84,242 (2.00) TOTAL PERSONAL SERVICE 84,242 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,887 SUPPLIES AND MATERIALS 750 FIXED CHGS. & CONTRIB. 3,579 TRAVEL 3,500 TOTAL OTHER OPERATING EXPENSES 9,716 TOTAL DIVISION OF ACCOUNTABILITY 93,958 =========== ============ 3. DIVISION OF AUDITS PERSONAL SERVICE CLASSIFIED POSITIONS 242,353 (10.00) TOTAL PERSONAL SERVICE 242,353 SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 7,500 SUPPLIES AND MATERIALS 8,500 FIXED CHGS. & CONTRIB. 17,077 TRAVEL 8,744 EQUIPMENT 9,229 TOTAL OTHER OPERATING EXPENSES 51,050 TOTAL DIVISION OF AUDITS 293,403 =========== ============ TOTAL EIA IMPLEMENTATION 1,272,423 =========== ============ I. EFFECTIVE PARTNERSHIP 1. EFFECTIVE PARTNERS PERSONAL SERVICE CLASSIFIED POSITIONS 58,930 (2.00) TOTAL PERSONAL SERVICE 58,930 OTHER OPERATING EXPENSE: FIXED CHGS. & CONTRIB. 3,416 TOTAL OTHER OPERATING EXPENSE 3,416 AID TO SUBDIVISIONS ALLOC EIA-EFFECT PARTNER 156,309 TOTAL AID TO SUBDIVISIONS 156,309 TOTAL EFFECTIVE PARTNERS 218,655 =========== ============ 2. BUSINESS INDUSTRY INVOLVEMENT OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 1,900 TOTAL PERSONAL SERVICE 1,900 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 19,280 SUPPLIES AND MATERIALS 3,225 TRAVEL 5,500 TOTAL OTHER OPERATING EXPENSES 28,005 TOTAL BUSINESS INDUSTRY INVOLVEMENT 29,905 =========== ============ SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds 3. COMMUNITY INVOLVEMENT OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,500 SUPPLIES AND MATERIALS 1,500 TRAVEL 2,000 TOTAL OTHER OPERATING EXPENSES 10,000 TOTAL COMMUNITY INVOLVEMENT 10,000 =========== ============ TOTAL EFFECTIVE PARTNERSHIP 258,560 =========== ============ J. EIA STATE EMP. CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 540,376 TOTAL EMPLOYER CONTRIBUTIONS 540,376 =========== ============ TOTAL EDUCATION IMPROVEMENT ACT 268,615,928 ============== ============ XI. EMPLOYEE BENEFITS A. SALARY INCREMENTS INCREMENTS-CLASSIFIED 103,128 INCREMENTS-CONT. 1987-88 48,654 TOTAL PERSONAL SERVICE 151,782 TOTAL SALARY INCREMENTS 151,782 =========== ============ B. BASE PAY INCREASE BASE PAY INCREASE 198,324 TOTAL PERSONAL SERVICE 198,324 TOTAL BASE PAY INCREASE 198,324 =========== ============ C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 5,307,344 4,300,297 TOTAL FRINGE BENEFITS 5,307,344 4,300,297 TOTAL STATE EMPLOYER CONTRIBUTIONS 5,307,344 4,300,297 =========== ============ TOTAL EMPLOYEE BENEFITS 5,657,450 4,300,297 =========== ============ SECTION 30 STATE EDUCATION DEPARTMENT Total Funds General Funds TOTAL STATE EDUCATION DEPARTMENT 1469,874,607 1013,308,311 ============== ============ TOTAL AUTHORIZED FTE POSITIONS (1161.55) (892.76) =========== ============ 30.1. The "School Building Aid" appropriation, after being appropriately adjusted, shall be transferred to a special trust fund established by the Comptroller General. Such funds shall remain available to the school districts of the State until approved for use in accordance with Section 59-21-350 of the Code of Laws of 1976. 30.2. The amount appropriated in this section for Attendance Supervisors shall be used for the payment of salaries of one supervisor for each county at the rate of $12,244 each per year. In the absence of a County Board of Education or with the approval of the County Board of Education in multi-district counties, the salary will be proportionately distributed among the districts of the county on the basis of the 35-day enrollment of the prior year, provided that such funds must be used for supervision of the Attendance Program. 30.3. The amount appropriated in this section for County School Lunch Supervisors shall be used for the payment of salaries of one supervisor for each county at the rate of $12,244 each per year and no such salary shall be supplemented from funds provided in this section for "School Lunch Program Aid". In the absence of a County Board of Education or with the approval of the County Board of Education in multi-district counties, the salary shall be proportionately distributed among the districts of the county on the basis of the 35-day enrollment of the prior year, provided that such funds must be used for the supervision of the School Food Service Program. 30.4. For the Fiscal Year 1988-89 the local supplement to salaries of county School Lunch SECTION 30 STATE EDUCATION DEPARTMENT Supervisors and School Attendance Supervisors shall not be reduced below the supplements paid in 1987-88. 30.5. For FY 88-89, the minimum hourly compensation of school bus drivers must be $4.75. General Funds appropriated for bus driver fringe benefits must be matched by local funds at a ratio of 70% state and 30% local. Any local funds currently being used for bus driver fringe benefits may be counted as local match under this provision. The Department of Education is directed to develop a plan in consultation with the school districts, for the distribution of funds for bus driver salary and fringe benefits which maximizes the hiring and retention of adult bus drivers. The Department must conduct a statewide survey of bus drivers to determine the level of bus driving experience. The results of the survey must be reported to the Ways and Means Committee by November 1, 1988. 30.6. The appropriation in this section under Item VII, Direct Aid to School Districts shall be expended for employer contributions for public school employees. Any portion of the employer contribution expended by the school districts to provide group health, life, and accidental death, dismemberment, and disability insurance for active employees of public school districts of South Carolina and their eligible dependents, shall be in accord with such plans as may be determined by the Budget and Control Board to be equitable and of maximum benefit to those covered. 30.7. It is the intent of the General Assembly that the appropriation contained herein for "Public School Employee Benefits" shall not be utilized to provide employer contributions for any portion of a school district employees salary which is federally funded. 30.8. Notwithstanding any other provisions of law, the amounts appropriated in this section under "State Employer Contributions" for State Retirement, Group Life Insurance, Social Security, and Health Insurance for Public School Employees SECTION 30 STATE EDUCATION DEPARTMENT shall be the total amount provided for these purposes, herein, and shall be the maximum paid to the aggregate of recipients. 30.9. Funds contained herein for school district employer contributions must be allocated by a formula based on the number of weighted pupil units in each district and must be used first by each district to cover the cost of fringe benefits for personnel required by the Defined Minimum Program, food service personnel and other personnel required by law. 30.10. The Department of Youth Services and the Department of Corrections school districts must be allocated funds under this program in accordance with criteria established for all school districts. 30.11. In the event the Department of Education is notified that an Educational Subdivision has failed to remit proper payments to cover Employee Fringe Benefit obligations, the Department of Education is directed to withhold the Educational Subdivision's state funds until such obligations are met. 30.12. The amount appropriated in this Section for "Education Finance Act" shall be the maximum paid under the provisions of Act 163 of 1977 (the South Carolina Education Finance Act of 1977) to the aggregate of all recipients. The South Carolina Education Department shall develop formulas to determine the State and required local funding as stipulated in the South Carolina Education Finance Act of 1977. Such formulas shall require the approval of the State Board of Education and the Budget and Control Board. After computing the EFA allocations for all districts, the Department shall determine whether any districts' minimum required local revenue exceeds the districts' total EFA Foundation Program. When such instance is found, the Department shall adjust the index of taxpaying ability to reflect a local effort equal to the cost of the districts' EFA Foundation Program. The districts' weighted pupil units are to be included in determination of the funds needed for SECTION 30 STATE EDUCATION DEPARTMENT implementation of the Education Finance Act statewide. 30.13. To the extent possible within available funds, it is the intent of the General Assembly to provide for 100 percent of full implementation of the Education Finance Act. The base student cost at full implementation is determined to be $1,392 which figure includes an inflation rate of 3.8% for Fiscal Year 1988-89. In the event that the formulas as devised by the Department of Education and approved by the State Board of Education and the Budget and Control Board should provide for distribution to the various school districts totaling more than the amount appropriated for such purposes, subject to the provisions of this proviso, the Department of Education shall reduce each school district entitlement by an equal amount per weighted pupil unit so as to bring the total disbursements into conformity with the total funds appropriated for this purpose. If a reduction is required in the State's contribution, the required local funding shall be reduced by the proportionate share of local funds per weighted pupil unit. The Department of Education shall continually monitor the distribution of funds under the provisions of the Education Finance Act and shall make periodic adjustments to disbursements to insure that the aggregate of such disbursements do not exceed the appropriated funds. 30.14. Funds previously received by the South Carolina Department of Youth Services from the South Carolina Department of Education for programs now being consolidated under the South Carolina Education Finance Act of 1977 will be disbursed to South Carolina Department of Youth Services by the Department of Education from the appropriation provided in this section and entitled "Education Finance Act". The amount to be disbursed to South Carolina Department of Youth Services will be sufficient to produce funds equal to the product of the number of students served by Youth Services SECTION 30 STATE EDUCATION DEPARTMENT weighted according to the criteria established by the South Carolina Department of Education under the provisions of the South Carolina Education Finance Act of 1977 and the state portion of the appropriated value statewide of the base student cost, adjusted for twelve months operation. The South Carolina Department of Youth Services shall comply with the following provisions of Act 163 of 1977 (The Education Finance Act). Section 5, paragraphs (3) and (4); Section 6, paragraphs (1), (2), (3a), (4b, c, d, e, and f). The South Carolina Department of Education annually shall determine that these provisions are being met and include its findings in the report mandated in Subsection (5) (e) of Section 6 of Act 163 of 1977. If the accreditation standards as set forth in the Defined Minimum Program for South Carolina Department of Youth Services as approved by the State Board of Education are not met, funds by this proviso will be reduced the following fiscal year according to the provisions set forth in the South Carolina Education Finance Act of 1977. 30.15. The Palmetto Unified School District 1 of the South Carolina Department of Corrections will submit appropriate student membership information to the State Department of Education and sufficient funds will be included in the South Carolina Department of Education's Appropriation Request under the line item "Education Finance Act". The amount to be requested for the Palmetto Unified School District 1 will be sufficient to produce funds equal to the product of the number of students served by the school district weighted according to the criteria established by the South Carolina Department of Education under the provisions of the South Carolina Education Act of 1977 and the state portion of the appropriated value statewide of the base student costs, adjusted for twelve months operation. The Palmetto Unified School District No. 1 shall comply with the following provisions of Act 163 of 1977 (The Education Finance Act) Section 5, paragraphs (3) and (4); Section 6, paragraphs (1), (2), (3a), (4b, SECTION 30 STATE EDUCATION DEPARTMENT c, d, e and f). The South Carolina Department of Education annually shall determine that these provisions are being met and include its finding in the report mandated in Subsection (5)(e) of Section 6 of Act 163 of 1977. If the accreditation standards as set forth in the Defined Minimum Program for the Palmetto Unified School District No. 1 as approved by the State Board of Education are not met, funds by this proviso will be reduced the following fiscal year according to the provisions set forth in the South Carolina Education Finance Act of 1977. 30.16. It is the intent of the General Assembly that the ADM Pupil-Teacher ratio for grades 1 through 3 stipulated in the Education Finance Act of 1977 be implemented to the extent possible on an individual class basis and that the pupil enrollment in these grades should not exceed 28 pupils in each class. 30.17. Funds in the amount of $204,000 will be disbursed to S. C. State College from the appropriation provided under Program VII of this section "Direct Aid to School Districts" for the operation of the Felton Lab School. 30.18. The amount appropriated herein for School Lunch Program Aid shall be divided among the County Boards of Education of the State upon the basis of the number of schools participating in the School Lunch Program in each county during the school year 1987-88. The travel expenses of the County School Lunch Supervisor shall be paid from this appropriation at the prevailing rate of mileage allowed by the State. These funds may be used as an aid in improving the School Lunch Program. In the absence of a County Board of Education in multi-district counties, the funds will be divided among the school districts of the county on the basis of the number of schools participating in the School Lunch Program in each district during the school year 1987-88. 30.19. General funds appropriated in this section for School Building Aid must be allocated to SECTION 30 STATE EDUCATION DEPARTMENT eligible school districts at $30 per pupil for grades 1 through 12 and $15 per pupil for the state-financed kindergarten program. The allocation must be based on the 135 day count of average daily membership for the second preceding fiscal year. 30.20. The State Department of Education is hereby authorized to sell used school buses that may be determined to be no longer safe or economical in transporting school children, and the proceeds of such sales shall be deposited to the Department of Education School Bus Fund. Any balance on June 30, 1988, may be carried forward and expended for the purchase of school buses during the next fiscal year. 30.21. There may be expended from funds appropriated for textbooks furnished by the State whatever amount is necessary for the repair, testing, redistribution and preservation of used textbooks. 30.22. The State Department of Education is hereby authorized to collect fees for damages to textbooks and sell textbooks that may be determined no longer usable either through wear on the textbook or expiration of the contract on the textbook. The proceeds of the revenue generated from the sale of textbooks or collection for damaged textbooks shall be retained by the Department of Education for purchase of textbooks to be used in the state free textbook program. Any balance on June 30, 1988, will be carried forward and expended for the same purpose during the next fiscal year. 30.23. The State Department of Education shall promulgate regulations and competitive guidelines to enable any school district in the State to compete for funds to establish day care centers and receive funds from appropriations to day care centers if the district's day care program is approved by the department. The school districts added to the day care center program may initiate their programs beginning with the 1988-89 school year. SECTION 30 STATE EDUCATION DEPARTMENT 30.24. In relation to expenditures for transportation, the department shall develop a policy allowing school districts to apply for special funds for transportation within hazardous areas as authorized by Section 59-67-420 of the 1976 Code and no school district shall suffer liability for designation of such area as within the authority of said section or for failure to designate any area as hazardous. 30.25. Notwithstanding any other provision of law, the responsibility for providing a free and appropriate public education program for handicapped students is vested in the public school district wherein a child of lawful school age resides in a foster home, group home, orphanage, or a state operated health care facility including a facility for treatment of mental illness or chemical dependence located within the jurisdiction of the school district. The districts concerned may agree upon acceptable local cost reimbursement. If no agreement is reached, districts providing education shall receive from the district where the child last resided before placement in a facility an additional amount equivalent to the local base student cost of the non-resident district multiplied by the appropriate pupil weighting as set forth in Section 59-20-40 of the Education Finance Act. School districts providing the education shall notify the non-resident district in writing within 45 calendar days that a student from the non-resident district is receiving education services pursuant to the provisions of the proviso. The notice shall also contain the student's name, date of birth, and handicapping condition if available. Children residing in institutions of the state shall be educated with non-handicapped children to the extent appropriate. If appropriate financial arrangements cannot be effected between institutions of the state and school districts, institutions receiving educational appropriations shall pay the local base student cost multiplied by the appropriate pupil weighting. SECTION 30 STATE EDUCATION DEPARTMENT 30.26. $160,000.00 of the amount provided for the "Direct Aid to School Dictricts" in Item VII plus the amount generated through the weighting factor 2.04, for the trainable mentally handicapped pupil program shall be used only for profoundly mentally handicapped pupils. 30.27. The amount appropriated for "Aid-to-School Districts Child Development" must be used to fund child development programs according to the order of priorities passed by the General Assembly. 30.28. Employees in teaching positions in schools operated by the Department of Youth Services, the S. C. Department of Corrections and the South Carolina School for the Deaf and the Blind shall be exempt from classification by the Human Resource Management Division during Fiscal Year 1988-89. 30.29. Any revenue generated from the use of transportation equipment may be retained and expended in the transportation program by the State Department of Education for payment of state approved positions, purchase of school buses and maintenance and operations of the school buses. Any balance on June 30, 1988, will be carried forward and expended for the same purpose during the next fiscal year. 30.30. Any revenue generated from the sale of high school diplomas and certificates may be retained and expended by the South Carolina Department of Education for the operation of the high school diploma/certificate program. Any balance on June 30, 1988, may be carried forward and expended for the same purpose during the next fiscal year. 30.31. The funds appropriated for "Aid to School Districts - 12 Months Agriculture Teachers" in Section III, "Instructional Support" shall be used to cover the additional cost to school districts of placing all vocational agriculture teachers on twelve-month contracts. 30.32. School districts which operate Social Services Block Grant Child Development Centers shall be exempt from Department of Education rules SECTION 30 STATE EDUCATION DEPARTMENT and regulations concerning Child Development Centers during Fiscal Year 1988-89. 30.33. Notwithstanding any other provision of law, during Fiscal Year 1988-89, the eighty-five percent spending requirement included in the Education Finance Act shall not apply to the funds generated by children in the pupil classification "Speech Handicapped Pupils." 30.34. No additional districts should receive hold harmless funds under Section 59-20-50 (1) due to decreases in student numbers or upward adjustments in the index of taxpaying ability. 30.35. Any revenues generated from the handling of audio visual film may be retained and expended by the South Carolina Department of Education for the operation of the Audio-Visual Library program. Any balance on June 30, 1988, will be carried forward and expended for the same purpose during the next fiscal year. 30.36. The State Department of Education may provide contract computer services to school districts and that any revenue generated from these services may be retained and expended by the Department for operation of the Educational Data Center and may be carried forward and expended for the same purpose in the next fiscal year. 30.37. The provisions of law requiring school districts to execute purchase or construction contracts involving capital improvement bond authorizations for vocational education facilities construction and expansion or vocational education equipment within a specified period of time or by a specific date shall no longer be applicable. 30.38. Notwithstanding Subsection (6) of Section 59-20-60, the Legislative Audit Council is directed to assess compliance with the Education Finance Act and make recommendations to the General Assembly concerning necessary changes by January 1, 1989. The audit must include, but shall not be limited to, an accounting of the funds used from EFA and local sources for salaries related to positions SECTION 30 STATE EDUCATION DEPARTMENT used in the computation of the S.C. average teacher salary. 30.39. The funds appropriated herein for "Distribution to Subdivisions - Aid to School Districts - State Salary Supplements" must be used to increase the salaries of classroom teachers, librarians, guidance counselors, psychologists, social workers, occupational and physical therapists, school nurses, orientation/mobility instructors and audiologists in the school districts of the state. 30.40. The average teacher salary shall be increased to the projected southeastern teacher salary of $25,239 for the 1988-89 school year. The Department shall achieve this increase by distributing EIA salary supplement funds based on the percentage that the average statewide projected salary supplement represents above the prior year's EFA average base salary component. The projected Southeastern teacher salary, as of November 30, of the previous year must not be increased during the appropriation process, however such amount may be decreased if an official estimate of the Budget and Control Board, Division of Research & Statistics indicates that an adjustment in the projection is warranted. Such funds shall be utilized by the School Districts for salaries as above defined to award salary increases on an equal percentage basis using the district's salary schedule. EIA employer contributions must be distributed in the same manner as the EIA Salary Supplement. 30.41. School districts are required to maintain local salary supplements per teacher, no less than their 1987-88 level. 30.42. The amount appropriated or authorized herein for "Teacher Salary Increase - Distributions to Subdivisions Aid to School Districts - State Salary Supplement" shall be the total amount provided for these purposes, and shall be the maximum paid to the aggregate of recipients. In the event, the distribution to the various school districts totals more than the amount authorized SECTION 30 STATE EDUCATION DEPARTMENT for such purposes, the Department of Education shall reduce the percentage increase to the EFA minimum salary schedule so as to bring total expenditures and disbursements into conformity with funds authorized for this purpose. 30.43. Each state agency which does not contain a school district but has certified instructional personnel shall receive an allocation from the line item "Aid to State Agency - TEACHER PAY" for teachers salaries based on the following formula: Each state agency shall receive such funds as are required to adjust the pay of all certified instructional personnel to the appropriate salary provided by the salary schedules of the surrounding school districts utilized for the 1988-89 school year. Certified instructional personnel may, at the discretion of the state agency, be defined to cover curriculum development specialists, educational testing psychologists, psychological and guidance counselors, principals, and all teachers, including speech teacher. The funds appropriated in the line item "State Agency Teacher Pay" shall be transferred to the Budget and Control Board for allocation. The funds appropriated to the Opportunity School are allocated for the teacher pay increase necessary for comparability with the surrounding school districts after Opportunity School teachers have been converted to a ten-month work schedule. 30.44. The expenditure of travel funds shall be limited to the Continental United States. 30.45. The certified instructional personnel of the Department of Youth Services and the Department of Corrections shall receive a percentage increase in their annual salary for FY 1988-89 equal to the percentage allocated to the instructional personnel throughout the State. 30.46. The amounts appropriated under "Education Improvement Program", "Academic Standards Increase", "Basic Skills", "Teaching Profession", "Leadership, Management and Efficiency", "Quality Control and Productivity", and "School Building SECTION 30 STATE EDUCATION DEPARTMENT Aid", or any of them which may be appropriated under this section, shall include any local financial support which otherwise would be required under this State's Education Finance Act. 30.47. The money appropriated in Section X, Education Improvement Program, A., Handicapped Student Services, shall be used only for educational services for trainable mentally handicapped pupils and profoundly mentally handicapped pupils. 30.48. The money appropriated in Section X, Education Improvement Program, A., Raise Academic Standards, Increase High School Requirements, Advanced Placement Courses, C., Teaching Profession, In-service Teacher Training, and F., School Building Aid, shall be distributed to the school districts of the state on a per pupil basis. 30.49. Any unexpended balance on June 30, 1988, in the appropriation for Basic Skills Remedial Instruction as contained in item B of Subsection X hereof may be carried forward to Fiscal Year 1988-89 to be expended for the same purpose in Fiscal Year 1988-89. Funds carried forward may only be used for basic skills programs operated during the normal school year and shall not be used to operate summer school programs. 30.50. Funds appropriated for "salary supplements for principals" and accompanying "employer contributions" appropriated in item D, Subsection X of this Section 30 must be distributed to school districts based on average daily membership (ADM). Each school district shall distribute the funds as salary supplements in addition to existing compensation equally among principals and assistant principals employed by the district. 30.51. Notwithstanding the amounts appropriated under Item F (School Building Aid) of Subsection X (Direct Aid to School Districts) of this section the Tax Commission shall certify to the Comptroller General any revenue shortfall and the amount appropriated for School Building Aid must be reduced in an amount equal to the revenue shortage. SECTION 30 STATE EDUCATION DEPARTMENT 30.52. Any balance in the Free Textbook Program on June 30, 1988, shall be carried forward and expended for the same purpose in the next fiscal year. 30.53. Any excess above appropriated amounts from the Education Improvement Fund shall go to the Building Fund. 30.54. Notwithstanding the provisions of Section 59-20-50 of the 1976 Code of Laws, the Department of Education is directed to reduce the state allocation of Education Finance Act funds to the hold harmless districts of the state by eighty percent in an effort to achieve a five year phase-out of the hold harmless provision. For Fiscal Year 1988-89, allocations for this hold harmless provision shall not exceed $329,000. 30.55. Any unexpended budget amounts in the Education Improvement Act Fund in 1988-89 shall be allocated to the school building aid program. 30.56. The amount of $134,702 is authorized for the "Critically Impaired Grant Program" under the State Department of Education for school districts classified as "critically impaired". Districts are eligible to receive such grants as may be awarded by the State Department of Education to assist in correcting district deficiencies leading to the designation of "critically impaired". No portion of the funds shall be used for administration or distribution of the funds. When the screening process indicates that the quality of education in a given school or school district is seriously impaired, the State Superintendent, with the approval of the State Board of Education shall appoint a Review Committee to study educational programs in that school or school district and identify factors affecting the impairment of quality and, no later than the end of the school year, make recommendations to the State Board of Education for corrective action. Within 30 days, thereafter, the State Department of Education shall notify the superintendent and district board of trustees of the recommendations approved by the SECTION 30 STATE EDUCATION DEPARTMENT State Board of Education. Such Review Committee shall be composed of State Department of Education staff, representative(s) from selected school districts, representative(s) from higher education, and one or more non-educator(s). 30.57. Funds appropriated under Section 30, Item X, (C) Teaching Profession, Allocation Education Improvement-Teacher Incentive Pay of the 1987-88 State Appropriations Act may be expended during FY 1988-89 to pay Teacher Incentive Awards earned during FY 1987-88. 30.58. License fees collected from proprietary schools and permit fees collected from agents representing licensed proprietary schools shall be retained to administer the Proprietary School Act and shall be deposited to the Department of Education Proprietary School Fund. Any balance on June 30, 1988 may be carried forward and expended to administer the Proprietary School Act during the next fiscal year. 30.59. Funds appropriated under Section 30, Item X, (E) Quality Control and Production, (2) School Incentive Grants of the 1987-88 State Appropriations Act may be expended during FY 1988-89 by the school districts that earned School Incentive Awards during FY 1987-88. 30.60. The Department of Education is hereby authorized to collect, expend, and carry forward revenues in the following programs: Sale of publications and brochures, sale of photo copies, sale of listing and labels, sale of State Code and Supplements, sale of Directory of South Carolina Schools, sale of Student Health Record Cards, out-of-state and in-state investigation fees, sale of items to be recycled, collection of registration fees for non-SDE employees, and teacher certification fees. 30.61. Funds appropriated in item C of subsection X, Education Improvement Act, for teachers' salaries must be distributed to those teachers eligible pursuant to subitem 4 of item (b) of subsection (4) of Act 163 of 1977, however, SECTION 30 STATE EDUCATION DEPARTMENT continued employment is allowed for those teachers receiving an overall rating of satisfactory or its equivalent on a school district's official evaluation instrument developed pursuant to Act 187 of 1979. Teachers failing to achieve a satisfactory rating on any of the evaluation criteria included in the instrument required pursuant to Act 187 of 1979 shall complete appropriate staff development experiences prescribed by the district superintendent. 30.62. No school district which received state funding for early childhood development education programs in 1987-88 and which continues to meet State Board of Education standards in effect in 1983-84 shall receive less funding for that purpose until the State Plan on Early Childhood Development and Education Program is developed and implemented and that during 1988-89 a percentage increase equal to that granted to school teachers shall be provided for these programs. 30.63. Funds appropriated for Basic Skills Monitoring under item X.B. Improving Basic Skills must be used only for the purposes of providing staff to the Basic Skills Section of the State Department of Education to monitor the implementation of the Basic Skills Assessment Act of 1978 and the Education Improvement Act of 1984, as required by Act 631 of 1978, in a minimum of thirty school districts each year. The staff of the State Department of Education and the Basic Skills Section shall develop its plans and procedures for monitoring the Basic Skills Assessment Program and the Education Improvement Act with the advice of the Basic Skills Advisory Commission. The staff shall provide the Basic Skills Advisory Commission with the findings and results of the monitoring program. 30.64. $75,000 of the funds, appropriated under X.C.5. STUDENT LOANS, may be utilized by South Carolina State College to attract minority students to the teaching profession. The Commission on Higher Education shall monitor the use of the funds SECTION 30 STATE EDUCATION DEPARTMENT and report to the Senate and the House Education Committees on the effectiveness of the recruitment program. 30.65. Any revenue generated from school districts participating in the PBS Video Library broadcast service offered by the South Carolina Department of Education may be retained by the Department and expended for the operation of the service. Any balance on June 30, 1988, may be carried forward and expended for the same purpose during the next fiscal year. 30.66. Funds appropriated under Section 30, Item X, (D) Leadership, Management and Efficiency (2) Principal Incentive, Allocation Education Improvement - Principal Incentive Pay of the 1987-88 State Appropriations Act may be expended during FY 1988-89 to pay principal incentive awards earned during FY 1987-88. 30.67. Notwithstanding the provisions for Section 59-29-170, ten percent (10%) of the total state dollars appropriated annually for gifted and talented programs shall be set aside for serving artistically gifted and talented students in grades 3-12. The State Department of Education shall allocate to districts a proportionate share of the ten percent (10%) based on the preceding year's total average daily membership in grades 3-12. School districts shall service students identified as artistically gifted and talented in one or more of the following visual and performing arts areas: dance, drama, music and visual arts areas. Districts may utilize their proportionate share of the ten percent (10%) for the purpose of contracting with other entities to provide services to students identified as artistically gifted and talented if personnel or facilities are not available in the school district for that service. The remaining ninety percent (90%) of the state dollars appropriated for gifted and talented programs shall be expended in accordance with Section 59-29-170. SECTION 30 STATE EDUCATION DEPARTMENT 30.68. From the funds authorized for Basic Skills - Allocation Educational Improvement - Basic Skills Remedial, the Department of Education is directed to transfer $45,000 to the Select Committee for a program and financial audit of the Compensatory and Remedial Program. The Select Committee is authorized to contract with private auditing and consulting firms for the production of necessary reports. The Department of Education and selected School Districts shall cooperate in the conduct of the study. The Select Committee shall report its findings to the General Assembly by March 1, 1989. Any transferred funds not committed to contracts or expended by March 1, 1989 shall be returned to the Basic Skills Remedial Program for the purposes originally authorized. 30.69. Attendance of students, faculty, or administrators may be used as a criterion to determine eligibility for teacher incentive pay and principal incentive pay but may not be used as a criterion to determine the amount of the award of teacher incentive pay or principal incentive pay from the appropriations herein contained for these purposes. 30.70. Not more than $130,000 of the amount provided for implementation of Act 187, Contractual Services in Section 30, Item VI.C. may be expended for a third administration of the basic skills examination required by Act 187 of 1979 for full admittance into an undergraduate teacher education program. 30.71. Of the funds provided for teacher salaries funds may be used to pay salaries for those teachers holding temporary or emergency certificates which shall remain valid for the 1988-89 school year if the local board of education so requests. The State Department of Education shall submit to the General Assembly by March 1, 1989, a report showing by district the number of emergency certificates by category; including an enumeration of the certificates carried forward from the previous year. After July 1, 1987, no SECTION 30 STATE EDUCATION DEPARTMENT temporary or emergency certificate shall be continued for more than three years. 30.72. $40,000 of funds appropriated under the Education Improvement Act, Tuition Reimbursement Program, shall be provided to the Governor's School for the Arts for training teachers, administrators and supervisory personnel to work effectively in the identification, program development and evaluation of artistically talented students. The Governor's School for the Arts shall report to the Education Improvement Act Select Committee on the effectiveness of the program by September 15, 1989. 30.73. Education Improvement Act Funds appropriated herein for the USC, School Council Assistance Project, shall be utilized by the School Council Assistance Project to conduct activities specified in the Education Improvement Act. The role of the School Council Assistance Project shall be to provide training and services to every school district by the end of school year 1988-89. Such training may be provided on a county-wide basis. The School Council Assistance Project must submit a report of the training to the State Board of Education and the EIA Select Committee within 45 days after the end of the school year. Notwithstanding any regulation prescribed by the State Board of Education, the role of the State Department of Education shall be to evaluate the training and services provided by the School Council Assistance Project and to submit a report of the evaluation and any recommendations to the EIA Select Committee within 90 days of the end of the school year. 30.74. Administrative costs for the Congressional Teacher Scholarship Program, an amount not to exceed $30,000, shall be paid from funds appropriated for the Education Improvement Act Teacher Loan Program. 30.75. Funds appropriated under Section 30, Item X, Allocation Education Improvement Act, (D)(2) Principal Incentive Program may be expended for pilot-testing of the models approved by the State Board of Education. During 1988-89, school SECTION 30 STATE EDUCATION DEPARTMENT districts which pilot-tested one of the approved models in 1987-88 must continue to pilot-test one of the models and all other school districts must either (1) pilot-test one of the models approved by the State Board of Education or (2) continue to develop a plan for full implementation of one of the approved models for 1989-90. The State Board of Education shall select pilot-test districts from among those applying to the extent state funds are provided for the Principal Incentive Program. The statewide program shall contain the models which prove successful during pilot-testing. 30.76. Of the funds appropriated in this Section, "X-Education Improvement Act, C.-Teaching Profession, 4. S.C. Center for Teacher Recruitment: Aid to Subdivisions, Alloc. EIA-S.C. Center for Teacher Recruiting," the Commission on Higher Education shall distribute $364,503 to the S. C. Center for Teacher Recruitment, housed at Winthrop College, for general recruitment to the teaching profession, $90,000 to Benedict College, and $90,000 to S. C. State College to be used only for operating minority teacher recruitment programs. The Commission on Higher Education shall monitor the use of funds and report to the Senate and House Education Committees and the Education Improvement Act Select Committee on the effectiveness of the programs by January 15, 1989. 30.77. Of funds appropriated in Item X, Education Improvement Act, Item B.1, Basic Skills Remedial an amount not to exceed $1,000,000 must be used for adult education students scoring below the BSAP standard on any portion of the exit examination at a remedial weight of .114 of the base student cost as defined in the Education Finance Act. 30.78. Funds provided herein for adult education must be allocated on a weighted pupil unit basis with a weight of .15 of the base student cost. Local match is not required and the weighting factor must be used only to the extent that General Funds and EIA funds are appropriated. This provision does not apply to EIA funds set aside for SECTION 30 STATE EDUCATION DEPARTMENT exit exam purposes under the Basic Skills Remedial Program. 30.79. School districts are authorized to charge a fee to offset the cost of education materials and supplies. The Department of Education is directed to develop regulations for such fees which take into account the students' ability to pay and hold the fee to a minimum reasonable level. 30.80. The Department may retain unexpended funds at the end of FY 87-88 up to $500,000 to use for fuel purchases until the receipt of the next quarterly reimbursement for the federal excise tax on fuel and other petroleum products. Upon receipt of the quarterly reimbursement following the close of FY 87-88, the Department must remit up to $500,000, or the exact amount retained in carry forward, to the General Fund. 30.81. Provided further, that of the appropriations contained in this section, $260,000 shall be contingent upon the Department of Education receiving and remitting to the General Fund indirect cost recoveries of a like amount above the $563,324 budgeted. In the event that the $260,000 of indirect cost recoveries is not realized, the appropriations contained in this section shall be reduced dollar for dollar. However, nothing contained herein shall be construed as authorizing additional appropriations should the indirect cost recoveries exceed $260,000. 30.82. Up to $550,000 of unexpended EIA funds from 1987-88 shall be used to support EIA Special Projects. These projects and their maximum allocations are the following: any school district which has been designated critically impaired twice in the past three years, $300,000; Black History Project, $34,000; South Carolina History Project, $137,000 and state mandated salary increases in agencies without line-item increases for that purpose in Section 30 of this Act, $25,000. Should unexpended funds be insufficient to fund these projects at the specified level, the EIA Select Committee shall authorize reductions in funding for SECTION 30 STATE EDUCATION DEPARTMENT each project. Should unexpended funds exceed the amount necessary to fund these projects, the EIA Select Committee may use excess funds to contract for evaluations of EIA programs or allow the funds to lapse. Each project receiving funding pursuant to this proviso must submit a comprehensive budget and plan of activities to the EIA Select Committee not later than September 1, 1988, an interim report on February 1, 1989 and a final report on August 1, 1989. 30.83. The Department of Education must transfer 500 surplus school buses in FY 1988-89 to the Department of Corrections for the Division of Industries Program. The Department of Corrections shall have authority for the disposition of these vehicles and shall comply with state laws and regulation regarding surplus property. 30.84. The State Department of Education shall submit to the General Assembly by January 1, 1989, a plan for implementing a Teacher Incentive Program which is based on classroom performance and which de-emphasizes out-of-class activities. 30.85. $100,000 appropriated for Instructional Support, Special Item must be transferred to the Department of Health and Environmental Control to pilot a comprehensive health assessment program in a group of school districts with more than fifty percent of the students eligible for free or reduced price lunches. The pilot project shall provide comprehensive health assessments before children enter the first grade. The Department of Health and Environmental Control will report to the Senate and House Education Committees on the effectiveness of the program in identifying and improving children's health status and the need for follow-up services. The State Department of Education and the designated school districts are required to provide whatever assistance is necessary to implement the pilot project. 30.86. The Joint Education Study Committee shall study the feasibility of a statewide minimum salary schedule for public school principals and public SECTION 30 STATE EDUCATION DEPARTMENT vocational school directors. The committee may meet as often as it considers necessary to carry out its functions and duties and shall make recommendations to the General Assembly not later than January 1, 1989. 30.87. Of funds appropriated for Education Improvement Act Gifted and Talented Programs, $100,000 must be used to support and coordinate the Junior Scholars Program as directed by the State Board of Education. The State Board of Education shall report to the Education Improvement Act Select Committee not later than March 15, 1989 on the activities and effectiveness of the program. 30.88. Of funds appropriated for Education Improvement Act Compensatory and Remedial Education Programs, $100,000 must be provided to the South Carolina Educational Policy Center at the University of South Carolina to support staff development for teachers of remedial writing. The Policy Center will report to the EIA Select Committee on the effectiveness of the program. 30.89. Of funds appropriated for Education Improvement Act Impaired Districts, $84,000 must be used to support a pilot full-day kindergarten program in Hampton and Clarendon Counties. The districts shall report to the Education Improvement Act Select Committee on the implementation and effectiveness of the program. 30.90. Of the funds appropriated herein for Comprehensive Health Education, $100,000 must be used to support the operations of a mobile comprehensive health education unit in cooperation with the South Carolina Medical Association. 30.91. The Department of Education is not required to receive and review summary reports from each school as required by Section 59-20-60(5)(a) of the Code of Laws. 30.92. Funds appropriated in this section may be used to pay the salaries of certified personnel rehired pursuant to this paragraph. Certified personnel who have taught in a school district for at least one year and who are dismissed for SECTION 30 STATE EDUCATION DEPARTMENT economic reasons have priority for being rehired to fill any vacancy for which they are qualified which occurs within two years from the date of their dismissal. A school district has complied with the requirements of this paragraph by mailing a notice of intent to rehire to the teacher's last known address. 30.93. Set-aside funds authorized herein from the Carl D. Perkins Vocational Education Act for adult vocational training must be allocated on the same basis as in Fiscal Year 1985-86. Sixty percent of the funds must be allocated to the State Board for Technical and Comprehensive Education and forty percent must be administered by the State Board of Education for short-term training. The Private Job Training Review Committee shall review the expenditures of the State Board for Technical and Comprehensive Education and the State Board of Education to evaluate whether or not these boards are in compliance with the provisions of the Carl D. Perkins Vocational Education Act. 30.94. Any monies under contract for an evaluation of compensatory and remedial programs may be carried over from Fiscal Year 1987-88 to Fiscal Year 1988-89. 30.95. The School Bus Transportation Study Committee created by S. 1152 of 1988, in addition to its stated duties, must continue to meet during Fiscal Year 1988-89 to evaluate the feasibility of pilot projects for contracting with private companies for the operation of public school bus systems and must make a report and recommendations to the General Assembly no later than February 15, 1989, on the status of such projects.