III-003 Part III-003 Program 100,000 (ix) School Flexibility Grants 470,000 (x) Parenting Program 267,803 5,977,803 (g) Bus Routing 60,000 (h) Bus Privatization Study/ Reorganization Commission 75,000 (i) Bus Driver Safe Driver Bonus 250,000 ------- 15,231,596 (3.1) Any school district may elect to receive an allot- ment from the state funds appropriated herein to purchase Comprehensive Health Education materials and supplies, rather than use the materials and supplies selected by the State Board of Education. The allotment shall be a per pu- pil amount derived by using the 135 ADM count of the second preceding fiscal year. (3.2) Funds appropriated herein for the State Reorganiza- tion Commission may be used for the evaluation and auditing of pilot programs for public school district transportation services. The purpose of these pilot projects is to deter- mine whether such a system is more effective, efficient and economical than existing systems. School districts are au- thorized to enter into contractual agreements with private contractors for transportation services and the Department of Education is authorized to allocate a fair and equitable portion of State appropriations to school districts for these pilot projects upon the request of a district. The State Budget and Control Board shall have approval authority for the method used by the Department of Education to allo- cate funds to school districts. Up to six pilot projects may be authorized to begin in FY 1989-1990 and continue for three years. If more than six pilot projects are requested, the Joint School Bus Transportation Study Committee shall select the six to be funded. Each pilot project may be com- prised of one or more school districts upon the agreement of the participating districts. School districts participating in pilot projects may grant a waiver to a private contractor from any state transportation regulation provided that the level of passenger safety to be achieved by the regulation is not reduced. Any such waiver must be immediately re- ported in writing to the Department of Education and the Re- organization Commission. Any person currently employed by the state or school dis- trict in which a pilot project is implemented, who becomes Part III-004 Part III-004 employed by the pilot project contractor, upon termination of the pilot project and his return to district/state em- ployment, shall be eligible to receive state retirement credit for the time worked in the pilot project. The con- tractor must set aside the employee and employer share of benefits for this purpose. These funds must be held by the Department of Education in state accounts in accordance with state accounting regulations and procedures. State and lo- cal government entities involved in any aspect of implement- ing pilot projects as provided herein, shall cooperate fully with the Reorganization Commission and Joint School Bus Transportation Study Committee in the performance of their prescribed duties. The Budget and Control Board shall insure that a timely implementation schedule is achieved for the pilot projects authorized herein. (3.3) The amount appropriated for school bus driver bonus pay must be allocated in equal amounts to the top 1,000 drivers based on safe driving records and attendance. (4) B&C Board - Local Government (a) Federal Match for EDA Fund 4,000,000 (b) Aid to Entities Rural Development 3,758,678 --------- 7,758,678 (4.1) Of those funds appropriated under the Local Govern- ment Division designated as "Aid to Entities--Rural Develop- ment", $626,447 must be allocated for expenditure exclusively upon approval by members of the House of Repre- sentatives and $626,447 must be allocated for expenditure exclusively upon approval by members of the Senate. No funds may be awarded without the prior notification of the members of the General Assembly representing the district in which the project does or will exist. $2,505,784 of the funds allocated as "Aid to Entities--Rural Development" must be used as matching funds for projects which in whole or in part are not eligible for EPA, EDA, FHA, CDBG, ARC, or other federal funds. (4.2) Of the funds appropriated for "Federal Match for EDA Fund" $75,000 may be used for operating costs of the Di- vision of Local Government. (5) Commission on Higher Education (a) Access and Equity 700,000 (b) Robert Gould Shaw Center 25,000 (c) Benedict Teacher Recruitment 50,000 Part III-005 Part III-005 (d) Cutting Edge 1,973,201 --------- 2,748,201 Higher Education (Colleges & Universities) (a) Formula Funding 17,014,000 (b) S.C. State: Business School Accreditation and Enterprise Development Center 200,000 (c) S.C. State: Small Business Development Center 50,000 (d) College of Charleston: Avery Institute 500,000 ------- 17,764,000 (6) Higher Education Tuition Grants Tuition Grants 525,000 ------- 525,000 (7) House of Representatives (a) Roll Call Equipment 170,000 (b) Upgrade House Chamber 20,000 (c) Handicapped Restroom Facility 5,000 ----- 195,000 (7.1) The above appropriation for "Handicapped Restroom Facility" shall be used to renovate the State House restroom for women. (8) Joint Leg Committee on Cultural Affairs Brochure Reprint & Surveys 4,104 ----- 4,104 (9) Judicial Department Appellate Court Clerks Conference 12,000 ------ 12,000 (10) Governor's Office - SLED DNA Equipment & Pistols 258,200 ------- 258,200 (11) Secretary of State Computer System Upgrade, Printer and Supplies 27,143 ------ 27,143 (12) Attorney General Part III-006 Part III-006 Office Automation 235,699 ------- 235,699 (13) Election Commission Voting Machine Warranties 282,000 ------- 282,000 (13.1) Upon presentment of a voucher to the state election commission that the governing body of the participating county has entered into a contract for an extended warranty on electronic voting machines presently used in the state program, the state shall reimburse directly to the county 70% of the cost; provided the participating county shall pay the remaining 30% of the cost. The state's cost shall not exceed $300 per machine. Any funds not used by the counties to purchase extended warranties shall lapse back to the gen- eral fund. (14) Budget and Control Board (a) Internal Operations SC Commission on Humanities Statewide Conferences 25,000 (b) Financial Data Systems Mainframe 600,000 (c) Research & Statistics ( i) Census Preparation 51,100 (ii) Geographic Information Systems 274,000 (iii) Data Network 533,120 (d) General Services Old Pee Dee Land 1,157,000 (e) State Fire Marshal Fire Alarms 50,000 (f) Motor Vehicle Management Office Equipment 1,000 (g) Human Resource Management Hay Study & Equipment 67,300 ------ 2,758,520 (15) State Board for Technical & Comprehensive Education (a) Early Childhood Care Resource Center 30,000 (b) Literacy Association 50,000 ------ 80,000 (16) Educational Television Commission Equipment - New Facility 2,000,000 Part III-007 Part III-007 --------- 2,000,000 (17) Wil Lou Gray Opportunity School (a) Central Cooling System 300,000 (b) Buses 58,000 ------ 358,000 (18) School for Deaf & Blind (a) Data Processing System Upgrade 125,710 (b) Maintenance & Operations Equipment 66,768 (c) Asbestos Abatement Mgmt Plan 23,019 (d) Campus Safety 24,000 ------ 239,497 (19) Dept of Archives & History (a) Consultant Studies 52,000 (b) Local Historical Records Program 50,000 ------ 102,000 (20) State Library (a) Terminal Leave Pay 10,588 (b) Delivery Van-Blind and Physically Handicapped 19,000 (c) Library On-Line Network 110,250 ------- 139,838 (21) Arts Commission (a) Spoleto Festival 50,000 (b) Greenville Cultural Exchange 10,000 (c) Columbia Town Theater 10,000 (d) Columbia Music Festival Association 10,000 ------ 80,000 (22) State Museum Phase II - Upfitting 88,000 ------ 88,000 (23) Department of Health and Environmental Control (a) CRS Case Services 1,036,250 (b) Family Health Centers 125,000 (c) Edenwood Sewer Project 50,000 (d) Trident Center Lead Poisoning Project 94,983 (e) Prenatal/Perinatal Family Planning 80,685 Part III-008 Part III-008 (f) Mobile Lab and Equipment 94,000 (g) PALLS 25,000 ------ 1,505,918 (24) Dept of Mental Health (a) Alcohol & Drug Abuse Program Contractual Services 100,000 (b) Keystone Substance Abuse Center 60,000 (c) New Day Psychiatric Rehab Center 50,000 ------ 210,000 (25) Dept of Mental Retardation Day Programs - Renovation & Construction 1,370,200 --------- 1,370,200 (26) Comm on Alcohol & Drug Abuse (a) Computer 8,836 (b) Group Home Revolving Fund 100,000 (c) Laurens Facility Matching Funds 85,000 (d) Colleton Facility Matching Funds 182,650 (e) Marlboro Facility 39,750 (f) Hampton/Jasper Facility 78,000 (g) Williamsburg County Facility 75,000 (h) Rural Communities Facilities 159,500 (i) ADSAP Evaluation 58,189 ------ 786,925 (26.1) Of the funds provided for the above Alcohol and Drug Abuse facilities, matching funds are required. (27) Dept of Social Services (a) County Equipment 325,400 (b) Work Support Services System 275,000 (c) Child Support System 425,000 (d) Client History & Information Profile System 250,000 (e) Contractual Services 100,000 (f) Orangeburg Facility Equipment 150,000 (g) Dillon Facility 100,000 ------- 1,625,400 (28) John de la Howe (a) Gym Floor 12,000 (b) Cottage Furnishings 55,000 (c) Heating & Air Systems Replacement 45,000 Part III-009 Part III-009 (d) Asphalt Paving 25,000 (e) Tomb Refurbishing 8,000 ----- 145,000 (29) Foster Care Review Board Complete Computer System 33,000 ------ 33,000 (30) Commission on Aging (a) Liberty Seniors Facility 50,000 (b) Eastover Nutrition Site Floor Repairs 5,000 ----- 55,000 (31) Human Affairs Commission (a) Security System 1,500 (b) Printing 5,000 (c) Telephone System 750 (d) Personal Service Deficiency 12,826 (e) Information Technology System 18,004 (f) Office Furnishings 49,652 (g) Recording System 1,000 ----- 88,732 (32) Veterans Affairs Data Base System 35,275 ------ 35,275 (33) Department of Corrections (a) Equipment for New Institutions 398,258 (b) Data System 300,000 (c) Double Celling Equipment 100,000 ------- 798,258 (34) Probation, Parole & Pardon Services (a) Agency Equipment 47,700 (b) Commissioner Upgrade 5,092 ----- 52,792 (35) Department of Youth Services (a) Dormitory Equipment 10,000 (b) Statewide Data Network 794,351 ------- 804,351 (36) Water Resources Commission Part III-010 Part III-010 (a) Replace Agency Phone System 50,000 (b) Laboratory Equipment 100,000 ------- 150,000 (37) Land Resources Conservation Commission (a) Vehicle - Dam Safety Program 15,000 (b) Vehicle - Erosion Sediment Control 18,000 (c) Mining Enforcement Monitoring Equipment 25,000 (d) Computer Network - Erosion Sediment Control 35,000 (e) Equipment - Dam Safety 25,000 ------ 118,000 (38) Dept of Agriculture (a) National Livestock Convention 15,000 (b) Peach Festival 25,000 ------ 40,000 (39) Clemson PSA (a) Equipment - All Programs 150,000 (b) CARE Network Program Equipment 6,000 (c) Equipment - Wood Chemistry Project 40,000 (d) Equipment - Wildlife Toxicology Project 100,000 ------- 296,000 (40) Wildlife & Marine Resources (a) Equipment - New Conservation Officers 126,000 (b) Equipment - New Positions Heritage Trust 22,500 (c) Facility Maintenance - Marine Resources Center 256,500 (d) Study - Boat Ramp Accessibility 50,000 ------ 455,000 (41) Dept of Parks, Recreation & Tourism (a) Equipment - Calhoun Falls State Park 134,116 (b) Recreation Land Trust Fund 1,000,000 (c) Promotions & Contributions ( i) Whipper-Barony Park 75,000 (ii) Abbeville Opera House 100,000 (iii) Palmetto State Games 50,000 Part III-011 Part III-011 (iv) Penn Center 30,000 ( v) Trash and Litter Control 7,500 ----- 1,396,616 (42) Development Board (a) Advertising 357,000 (b) Statewide Data Bank 753,000 ------- 1,110,000 (43) Jobs Economic Development Authority Revolving Loan Fund 1,000,000 --------- 1,000,000 (44) Workers' Compensation Commission Equipment - New Position 5,967 ----- 5,967 (45) Department of Insurance Equipment - New Position 144,637 ------- 144,637 (46) Consumer Affairs Equipment 19,160 ------ 19,160 (47) Tax Commission Furniture Lease Payment 534,983 ------- 534,983 (48) Ethics Commission Computer System Upgrade & Furniture 15,755 ------ 15,755 (49) Dues and Contributions (a) Piedmont Medical Center 40,000 (b) City of Charleston - National Mayors Conference 25,000 ------ 65,000 (50) Aid to Subdivisions Homestead Exemption Growth 1,537,292 --------- 1,537,292 (51) Aeronautics Commission (a) Security Gate 9,300 Part III-012 Part III-012 (b) Contractual Services 50,000 (c) Civil Air Patrol-Repeaters 15,000 ------ 74,300 (52) Highways & Public Transportation Project Readiness 6,000 ----- 6,000 Total Funds $87,701,842 ----------- ----------- SECTION 3. The appropriations provided in Item 1a, b, c and d of Section 2 of this Part are effective immediately upon approval of the Governor. Appropriations contained in Items 2 through 52 of Section 2 of this Part are effective at the close of Fiscal Year 1988-89 and any unexpended balance at June 30, 1989, of the amounts appropriated in this Part may be carried forward into Fiscal Year 1989-90 and expended for the same purpose. SECTION 4. In the event the amounts constituting the sources of funds as contained in Section 1 of this Part are less than estimated, then the State Budget and Control Board shall first reduce to the extent necessary, on an equal per- centage basis, the appropriations contained in Items 7 through 52 of Section 2 of this Part. In the event the re- duction of appropriations for Items 7 through 52 is not suf- ficient to cover the shortage of funds, the State Budget and Control Board shall reduce to the extent necessary each Item 3 through 6 beginning with Item 6. End of Part III PART IV SECTION 1. The following sums are appropriated from the general fund of the state, to supplement appropriations made for the expenses of state government in the annual general appropriations act for Fiscal Year 1988-89, to the extent there are Fiscal Year 1988-89 unobligated surplus revenues available in addition to those appropriated pursuant to Part III of this Act: (1) Department of Education School Bus Purchases $ 4,678,442 (2) B&C Board - Local Government Aid to Entities - Rural Development 2,241,322 (2.1) Of those funds appropriated under the Local Government Division designated to "Aid to Entities-Rural Development", $373,554 must be allocated for expenditure exclusively upon Part IV-001 Part IV-001 approval by members of the House of Representatives and $373,554 must be allocated for expenditure exclusively upon approval by members of the Senate. No funds may be awarded without the prior notification of the members of the General Assembly representing the district in which the project does or will exist. $1,494,214 of the funds allocated as "Aid to Entities-Rural Development" must be used as matching funds for projects which in whole or in part are not eligible for EPA, EDA, FHA, CDBG, ARC, or other federal funds. (3) Medical University of South Carolina Indigent Care Deficit 4,000,000 (4) Computer Upgrade - University of S C 2,000,000 Computer Upgrade - Clemson University 2,000,000 (5) Commission on Higher Education Equipment 3,000,000 (5.1) The three million dollars in non-recurring funds will be distributed by the Commission on Higher Education accord- ing to the Commission's formula funding distribution method to the state's public senior colleges and universities and technical colleges excluding Clemson and USC-Columbia. (6) Department of Mental Health Base Budget Erosion 4,800,000 (7) Higher Education Tuition Grants Tuition Grants 650,000 (8) Commission on Higher Education Access & Equity Program 300,000 (9) Department of Social Services Computer 800,000 (10) Clemson PSA Youth at Risk Program 250,000 (10.1) The $250,000 appropriated to Clemson PSA for the Youth-at-Risk Program shall be used in conjunction with a Kellogg Foundation grant. If the grant is not awarded within Fiscal Year 1990 to Clemson PSA the funds appropri- ated for the program must lapse to the General Fund. (11) Department of Education School Building Aid 11,500,000 (11.1) Funds appropriated in this item for school district building aid must be allocated so that each county receives $250,000. If actual revenue is insufficient to meet the al- location for each county, a pro rata rate reduction must be made. In any instance where a school district overlaps a county's boundary funds must be allocated to the county which contains the school district which serves the majority of the pupils in the district. This allocation is to come Part IV-002 Part IV-002 from the funds of the county containing less than the major- ity of the pupils in the district which overlaps the county boundary. Further, this allocation must be made on a per pupil amount for the county from which the allocation comes. (12) Aeronautics Commission King Air 300 2,600,000 (13) State Election Commission Warranty: Counties Voting Machines 63,503 (13.1) Upon presentment of a voucher to the state election commission that the governing body of the participating county has entered into a contract for an extended warranty on electronic voting machines presently used in the state program, the state shall reimburse directly to the county 70% of the cost; provided the participating county shall pay the remaining 30% of the cost. The state's cost shall not exceed $300 per machine. Any funds not used by the counties to purchase extended warranties shall lapse back to the gen- eral fund. (14) Income Tax Rate Reduction 5,500,000 (14.1) The funds provided in this item are not an appropri- ation but represent an amount of unobligated surplus that must be available to compensate for the reduction in general fund revenues and which must be treated as an appropriation for purposes of priority for that provision of Part II of this act establishing a 2.75 percent state income tax bracket for taxable years beginning in 1989 to take effect. (15) Homestead Exemption Increase 7,900,000 (15.1) Notwithstanding the full funding in order of priority requirement of Section 2 of this Part IV, if the full amount of the funds provided in this item is not available, but at least $790,000 is available, the available funds must be ap- plied for the purposes provided in this item. Funds pro- vided in this item are not an appropriation, but represent an amount of unobligated surplus to compensate for the re- duction in general fund revenues and which must be treated as an appropriation for purposes of priority for the in- crease in the homestead exemption provided in Section 12-37-251 of the 1976 Code as added in Part II of this act to take effect. (16) Agency Appropriations (a) Educational Television Equipment Deficit 80,082 (b) Child Care Initiative 1,632,000 (16.1) Of the funds provided in this section for "Child Care Initiative", $1,200,000 does not constitute an appropri- Part IV-003 Part IV-003 ation, but represents an amount of unobligated surplus to compensate for the reduction in general fund revenues that would occur from the tax credits allowed in Section 12-7-1260 of the 1976 Code as added in Part II, Section 59, Subdivision II, of this Act and $432,000 is appropriated for the purpose of expanding "Child Development Services" al- lowed in Part II, Section 59, Subdivision III of this Act. (c) Clemson PSA Youth at Risk Program 250,000 (16.2) The $250,000 appropriated to Clemson PSA for the Youth-at-Risk Program shall be used in conjunction with a Kellogg Foundation grant. If the grant is not awarded within Fiscal Year 1990 to Clemson PSA the funds appropri- ated for the program must lapse to the General Fund. (d) State Reorganization Commission Renovations/Computer 23,370 (e) State Board for Technical & Comprehensive Education Special Schools 500,000 (f) Arts Commission Computer 140,000 (g) Commission on Aging Statewide Profile - Older Adults 60,000 (h) Parks, Recreation & Tourism SC Vietnam Monument 73,000 (i) Clemson PSA Soils Lab Equipment 175,000 (j) Sea Grant Consortium Computer Upgrade 49,511 (k) Workers' Compensation Commission Public Assistance Section 19,154 (l) Ethics Commission Computer Terminals 20,675 (m) Department of Education Audio-Visual Library Supplies 150,000 Dropout Prevention 1,272,197 (17) Jobs Economic Development Authority Loan Guaranty Fund 1,000,000 (18) Governor's Office - OEPP Community Action Agencies 500,000 (19) Department of Education School Building Aid 5,940,356 (19.1) Funds appropriated in this item must be allocated on a per pupil basis to the districts. If actual revenue is insufficient to meet this approach, the per pupil allocation Part IV-004 Part IV-004 must be reduced on a proportionate basis. (20) Aid to Subdivisions Formula 10,000,000 (20.1) Funds appropriated in this item must be allocated ac- cording to the formula provided for Aid to Subdivisions in Part I of this Act and if the full amount of the appropri- ation is not available, the amount that is available must be distributed to subdivisions according to the formula. (21) Department of Agriculture State Farmers' Market - Columbia 460,000 (22) Election Commission Voting Machines 1,000,000 (22.1) Upon presentation of a voucher to the State Election Commission that the governing body of the participating county has entered into a contract to purchase Election Law Study Committee recommended and State Election Commission selected electronic voting machines and extended warranties or "punch card" voting stations and agreed to pay 30% of the cost, the State shall reimburse directly to the participat- ing county 70% of the remaining cost. Any funds not used by the participating counties shall lapse back into the General Fund. (23) Dues and Contributions Roper Mountain Science Center Planetarium Projector 150,000 (24) Water Resources Commission Water Projects 450,000 (25) St. George Museum 15,000 (26) Gadsden Flood Control 60,000 (27) Clemson PSA Egg Products Research Center 220,000 (28) Anderson County Courthouse 200,000 (28.1) Funds appropriated in this item are to be used for the purpose of assisting in renovating and preserving the old Anderson County Courthouse in connection with the con- struction of the new Anderson County Judicial and Adminis- trative Center. (29) Non-Recurring: Senior Citizens Center in Bamberg 135,000 Total Funds $ 76,858,612 SECTION 2. The appropriations and the general fund offsets contained in Section 1 of this Part are listed in order of priority and to the extent that there are unobligated sur- plus revenues for the Fiscal Year 1988-89, the appropri- ations in Section 1 must be funded in priority order Part IV-005 Part IV-005 beginning with Item 1. SECTION 3. The provisions of this Part are effective at the close of Fiscal Year 1988-89 and any unexpended balance on June 30, 1989 of the amounts appropriated in this Part may be carried forward into Fiscal Year 1989-90 and expended for the same purposes. End of Part IV All Acts or parts of Acts inconsistent with any of the provisions of Part I, Part III or Part IV of this Act are hereby suspended for the Fiscal Year 1989-90. All Acts or parts of Acts inconsistent with any of the provisions of Part II of this Act are hereby repealed. Except as otherwise specifically provided herein this Act shall take effect immediately upon its approval by the Gov- ernor. SECTION 127 RECAPITULATION TOTAL GENERAL FUNDS FUNDS 3. Legislative Department: 3A. The Senate ................. 6,453,422 6,453,422 3B. House of Representatives ... 8,454,491 8,454,491 3C. Special Services Both Houses 308,071 308,071 3D. Codification of Laws and Legislative Council ....... 1,973,711 1,973,711 3E. Legislative Printing and Information ............... 2,797,966 2,797,966 3F. Legislative Audit Council .. 1,062,234 1,062,234 3G. Legislative Information Systems ................... 943,451 943,451 3H. State Reorganization Commission ................ 996,252 996,252 3I. S.C. Advisory Commission - . Intergovernmental ......... 252,749 252,749 3J. Joint Legislative Committees 3,191,911 3,091,911 Total Legislative Department . 26,434,258 26,334,258 4. Judicial Department ......... 25,077,931 25,077,931 Total Judicial Department ... 25,077,931 25,077,931 Executive & Administrative Divisio 5. Governor's Office: 5A. Executive Control of State.. 1,273,288 1,273,288 5B. State Law Enforcement Div. . 22,924,516 21,061,966 5C. Exec. Policy & Programs .... 111,753,365 6,361,384 5D. Mansion & Grounds .......... 207,624 207,624 6. Lt. Governor's Office ....... 267,324 267,324 7. Secretary of State's Office . 1,338,191 1,338,191 8. Comptroller General's Office. 4,199,676 4,199,676 9. State Treasurer's Office .... 3,546,602 3,546,602 10. Attorney General's Office ... 10,776,182 10,776,182 11. Commission on Appellate Defense .................... 821,741 821,741 12. Adjutant General's Office ... 11,901,527 5,497,757 13. State Election Commission ... 1,922,792 1,753,906 14. Budget & Control Board: 14A. Office of Ex. Director ..... 1,475,078 1,415,035 14B. Div. - Internal Operations . 3,066,842 2,492,947 14C. Financial Data Systems ..... 3,480,573 2,525,009 14D. Budget Division ............ 1,359,418 1,359,418 14E. Research and Statistics .... 3,806,139 3,377,105 14F. Information Resource Mgt ... 33,327,775 1,848,943 14G. General Services Div ....... 30,876,948 7,556,567 14H. State Fire Marshal ......... 3,612,551 3,047,162 14I. Motor Vehicle Management ... 5,780,720 312,346 14J. Human Resource Management .. 4,527,523 2,914,810 14K. Local Government Div ....... 31,976,008 5,556,789 14L. State Auditor .............. 3,977,238 3,977,238 14M. Bd. of Economic Advisors ... 370,895 370,895 14N. Retirement Division ........ 8,364,515 ........ 14O. Employee Benefits .......... 94,489,357 94,489,357 14P. Capital Reserve Fund ....... 58,666,285 58,666,285 Total Executive & Administration Division....... 460,090,693 247,015,547 Educational Division: 15. Commission on Higher Education .................. 3,532,784 3,067,791 16. Higher Education Tuition Grants Committee ........... 17,992,244 17,161,385 17. The Citadel ................. 38,617,049 12,899,456 18. Clemson University (Educational & General) ... 206,152,485 70,752,899 19. College of Charleston ....... 41,546,376 19,160,412 20. Francis Marion College ...... 23,316,814 11,783,224 21. Lander College .............. 15,304,335 7,924,026 22. S. C. State College ......... 38,493,941 18,978,198 23. University of S.C.: 23A. USC-Columbia Campus ........ 276,452,667 113,943,316 23B. USC-Medical School ......... 26,198,211 17,547,064 23C. USC-Aiken Campus ........... 14,216,797 6,859,683 23D. USC-Coastal Carolina Campus ................... 20,394,892 9,692,646 23E. USC-Spartanburg Campus ..... 17,317,171 8,916,623 23F. USC-Beaufort Campus ........ 3,028,130 1,534,958 23G. USC-Lancaster Campus ....... 4,077,122 2,160,182 23H. USC-Salkehatchie Campus .... 2,900,519 1,486,859 23I. USC-Sumter Campus .......... 5,448,153 3,056,223 23J. USC-Union Campus ........... 1,577,657 777,167 24. Winthrop College ............ 39,195,862 18,715,382 25. Medical University of S.C.: 25A. Medical University of S.C. . 176,704,131 71,704,131 25B. Medical University of S.C. Hospital .................. 197,212,401 16,712,401 25C. S.C. Consortium of Community Teaching Hospitals ........ 15,348,308 14,648,308 25D. Charleston Higher Education Consortium ................ 600,000 .......... 26. Advisory Council Vocational & Technical Education ........ 242,098 78,915 27. State Board for Technical & Comprehensive Education .... 179,247,535 103,904,034 28. State Education Dept. ....... 1,556,069,811 1,074,603,794 29. Educational Television Commission ................. 25,069,047 17,676,987 30. Wil Lou Gray Opp. School .... 3,300,058 2,666,071 31. Vocational Rehabilitation ... 63,266,425 14,585,981 32. School for the Deaf & Blind . 12,914,566 10,119,543 33. Dept. of Archives & History . 4,886,172 3,983,503 34. Confederate Relic Room ...... 200,568 200,568 35. S. C. State Library ......... 7,425,971 5,649,770 36. S.C. Arts Commission ........ 4,570,409 3,467,438 37. State Museum Commission ..... 5,924,397 5,131,688 Total Educational Div. ...... 3,048,745,106 1,691,550,626 Health Division: 38. St. Health & Human Services Commission ................. 898,237,013 145,470,521 39. Dept. of Health & Environmental Control ...... 220,963,079 88,213,079 40. Dept. of Mental Health ...... 239,583,694 172,983,457 41. Dept. of Mental Retardation . 172,852,399 78,115,406 42. S.C. Commission on Alcohol & Drug Abuse ............... 18,502,182 9,709,358 Total Health Division ....... 1,550,138,367 494,491,821 Social Rehabilitation Services Division: 43. Dept. of Social Services .... 502,053,514 104,290,261 44. John de la Howe School ...... 3,552,298 3,240,542 45. Advisory Board for Review of Foster Care of Children .... 682,707 604,773 46. Commission for the Blind .... 6,544,573 3,158,747 47. Commission on Aging ......... 13,822,468 2,199,039 48. State Housing Fin & Dev ..... 15,175,686 477,116 49. S. C. Commission on Human Affairs .................... 1,963,616 1,661,316 50. Dept. of Veterans Affairs ... 1,222,796 1,222,796 51. Commission on Women ......... 77,437 76,187 Total Social Rehabilitation Services Division ........... 545,095,095 116,930,777 Correctional Division: 52. Dept. of Corrections ........ 215,734,852 175,386,635 53. Paroles & Community Corrections ................ 21,463,477 13,324,934 54. Dept. of Youth Services ..... 36,601,271 33,256,722 55. Law Enforcement Training Council .................... 5,566,387 .......... 56. Law Officers Hall of Fame Committee .................. 175,231 .......... Total Correctional Division . 279,541,218 221,968,291 Conservation, Natural Resources & Development Division: 57. Water Resources Commission .. 7,593,190 4,128,959 58. State Land Resources Conservation Commission .... 3,703,038 3,033,659 59. State Forestry Commission ... 18,372,119 16,120,440 60. Dept. of Agriculture ........ 10,044,110 6,270,451 61. Clemson Univ. - Public Service Activities ......... 57,892,666 42,825,360 62. Migratory Waterfowl Comm .... 262,930 31,949 63. Wildlife & Marine Resources Department ................. 39,987,824 18,743,454 64. Coastal Council ............. 2,728,736 1,448,736 65. Sea Grant Consortium ........ 1,718,607 503,607 66. Dept. of Parks, Recreation & Tourism .................... 33,367,289 14,876,921 67. State Development Board ..... 9,142,516 8,748,516 68. Coordinating Council ........ 115,000 .......... 69. Jobs-Economic Development Authority .................. 727,116 617,116 70. Patriots Point Development Authority .................. 2,793,026 ........ 71. Savannah Valley Authority of S.C. .......... 1,625,805 1,625,805 72. Old Exchange Building Commission ................. 129,579 129,579 Total Conservation, Natural Res. & Dev. Division ....... 190,203,551 119,104,552 Regulatory Division: 73. Public Service Commission ... 6,932,285 6,932,285 74. Workers' Comp. Commission ... 3,989,477 3,677,317 75. St. Workers' Comp. Fund ..... 3,046,195 615,000 76. Patients' Comp. Fund ........ 180,088 ......... 77. Second Injury Fund .......... 640,220 ......... 78. Dept. of Insurance .......... 5,255,938 5,199,938 79A. Fin Inst Bd-Admin Div ...... 19,255 19,255 79B. Fin Inst Bd-Bank Exam ...... 1,084,322 1,084,322 79C. Fin Inst Bd-Consumer Fin ... 446,837 446,837 80. Dept. of Consumer Affairs ... 2,115,453 2,102,253 81. Dept. of Labor .............. 5,816,680 4,098,071 82. State Tax Commission ........ 34,266,335 34,936,335 83. Alcoholic Bev. Control Com. . 4,370,725 4,120,725 84. State Ethics Com. ........... 269,921 269,921 85. Employment Security Com. .... 58,449,240 238,435 86. Board of Accountancy ........ 371,563 371,563 87. Bd. of Architect. Examiners . 237,701 237,701 88. Auctioneers' Com. ........... 124,432 124,432 89. Bd. of Barber Examiners .... 178,891 178,891 90. State Athletic Commission ... 28,339 28,339 91. Cemetery Board .............. 25,092 25,092 92. Bd. of Chiropractic Examiners 62,737 62,737 93. Contractors Licensing Bd. ... 419,769 419,769 94. Board of Cosmetology ........ 502,702 502,702 95. Board of Dentistry .......... 289,541 289,541 96. Bd. of Eng. & Land Surveyors. 405,404 405,404 97. Bd. of Certification of Environ. Systems Operators . 191,841 191,841 98. Bd. of Regist. of Foresters . 23,345 23,345 99. Bd. of Funeral Service ...... 77,192 77,192 100. Bd. of Regist. for Geo. .... 58,900 58,900 101. Bd. of Medical Examiners .... 758,147 758,147 102. Bd. of Nursing .............. 681,926 681,926 103. Bd. of Examiners for Nursing Home Administrators ........ 71,385 71,385 104. Bd. of Occupational Therapy . 3,166 3,166 105. Bd. of Exam. in Opticianry .. 14,931 14,931 106. Bd. of Exam. in Optometry ... 46,486 46,486 107. The Board of Pharmacy ....... 288,200 288,200 108. Bd. of Physical Therapy Exam. 55,032 55,032 109. Bd. of Podiatry Examiners ... 3,014 3,014 110. Bd. of Prof. Coun. & Therp .. 65,514 65,514 111. Bd. of Exam. in Psychology .. 43,479 43,479 112. Real Estate Commission ...... 1,563,484 1,563,484 113. Resid. Home Blders. Com. .... 612,265 612,265 114. Bd. of Exam. for Registered Environ. Sanitarians ....... 6,071 6,071 115. St. Bd. of Social Work Exam.. 65,895 65,895 116. Bd. of Exam. For Speech Pathology & Audiology ...... 14,944 14,944 117. Bd. of Vet. Medical Exam. ... 33,549 33,549 118. Procurement Review Panel .... 125,516 125,516 Total Regulatory Division ... 134,333,424 70,191,147 Debt Service: 119. Debt Service ................ 109,843,211 109,843,211 Total Debt Service .......... 109,843,211 109,843,211 Miscellaneous Division: 121. Dues and Contributions ...... ........... ........... 122. Aid to Subdivisions ......... 236,914,297 236,914,297 Total Misc. Division ........ 236,914,297 236,914,297 Transportation Division: 123. Aeronautics Commission ...... 3,164,277 2,718,107 124. Dept. of Highways & Public Transportation ............. 716,828,514 1,244,886 Total Trans Depart. ......... 719,992,791 3,962,993 GRAND TOTAL ...................... 7,326,409,942 3,363,385,451 ============= ============= Appropriated General Funds ...... 3,363,385,451 Federal Funds ................... 1,971,517,762 Other Funds ..................... 1,991,506,729 Total ........................... 7,326,409,942 ============ ============= ESTIMATE OF GENERAL, SCHOOL, HIGHWAY, AND EDUCATION IMPROVEMENT ACT REVENUE Fiscal Year l989-90 Regular Sources: Retail Sales Tax ..................... $1,123,100,000 Income Tax (Total) ................... 1,615,785,600 Individual ......................... 1,376,785,600 Corporation ......................... 239,000,000 Total Income and Sales Tax ....... $2,738,885,600 All Other Revenue: Admissions Tax ...................... 6,600,000 Aircraft Tax ........................ 2,240,000 Alcoholic Liquor Tax ................ 49,470,000 Bank Tax ............................ 6,775,000 Beer & Wine Tax ..................... 73,050,000 Business License Tax ................ 31,095,000 Coin-Operated Device Tax ............ 10,600,000 Commercial Nuclear Waste Tax ........ 4,700,000 Contractors License Tax ............. 1,383,000 Corporation License Tax ............. 34,500,000 Department of Agriculture ........... 6,248,700 Departmental Revenue ................ 33,255,028 Documentary Tax ..................... 14,000,000 Earned on Investments ............... 74,000,000 Electric Power Tax .................. 16,600,000 Estate Tax .......................... 36,710,000 Fertilizer Inspection Tax ........... 195,000 Gasoline Tax - Counties ............. 18,220,000 Gift Tax ............................ 5,300,000 Insurance Tax ....................... 93,750,000 Motor Transport Fees ................ 6,754,097 Private Car Lines Tax ............... 1,320,067 Public Service Assessment ........... 3,800,000 Public Service Authority ............ 5,200,000 Radioactive Waste Surcharge ......... 6,000,000 Retailers License Tax ............... 1,055,000 Savings & Loan Association Tax ...... 1,025,000 Soft Drinks Tax ..................... 21,425,000 Workers' Compensation Insurance Tax . 17,900,000 Total All Other Revenue ............ $583,170,892 Total Regular Sources ................ $3,322,056,492 Miscellaneous Sources: Circuit & Family Court Fines ........ 2,364,000 Debt Service Reimbursement .......... 6,817,611 Housing Authority Reimbursement ..... 480,179 Indirect Cost Recoveries ............ 20,901,511 Mental Health Fees .................. 3,800,000 Parole & Probation Supervision Fees . 3,647,104 Unclaimed Property Fund Transfer .... 2,986,234 Waste Treatment Loan Repayment ...... 400,000 Total Miscellaneous Sources .......... $41,396,639 Total Regular & Miscellaneous Revenue . $3,363,453,131 ============== Total General Fund Revenues ........... $3,363,453,131 Total Highway Revenue ................. $476,768,015 Total EIA Revenues .................... $ 282,675,000 Total All Sources of Revenues ......... $4,122,896,146