IV. RECREATION A. GRANTS & COMMUNITY ASSISTANCE PERSONAL SERVICE: CLASSIFIED POSITIONS 273,556 251,549 (12.00) (11.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 34,031 24,031 TOTAL PERSONAL SERVICE 307,587 275,580 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 54,010 22,335 SUPPLIES AND MATERIALS 4,550 4,550 FIXED CHGS. & CONTRIB. 20,424 20,424 TRAVEL 20,799 20,799 EQUIPMENT 600 600 LIB BOOKS, MAPS & FILMS 900 900 TOTAL OTHER OPERATING EXP 101,283 69,608 AID TO SUBDIVISIONS: ALLOC OTHER ENTITIES 3,227,125 TOTAL AID TO SUBDIVISIONS 3,227,125 TOTAL GRANTS & COMMUNITY ASSISTANCE 3,635,995 345,188 ============= ============= B. MANSION COMPLEX & TOURS PERSONAL SERVICE: CLASSIFIED POSITION 26,087 26,087 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,000 TOTAL PERSONAL SERVICE 36,087 26,087 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 24,905 SUPPLIES AND MATERIALS 2,300 FIXED CHGS. & CONTRIB. 1,500 TRAVEL 1,000 PURCHASE FOR RESALE 45,000 SALES TAX PAID 4,500 TOTAL OTHER OPERATING EXP 79,205 TOT MANSION COMPLEX & TOUR 115,292 26,087 ============= ============= TOTAL RECREATION 3,751,287 371,275 ============= ============= V. TOURISM PERSONAL SERVICE: CLASSIFIED POSITIONS 1,255,920 939,073 (72.05) (57.05) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 27,847 17,208 SPECIAL CONTRACT EMPLOYEE 17,153 10,639 TOTAL PERSONAL SERVICE 1,300,920 966,920 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,390,135 66,858 SUPPLIES AND MATERIALS 677,600 43,028 FIXED CHGS. & CONTRIB. 176,634 176,634 TRAVEL 55,000 35,000 EQUIPMENT 55,250 21,515 LIB BOOKS, MAPS & FILMS 300 300 LIGHT/POWER/HEAT 2,000 2,000 TOTAL OTHER OPERATING EXP 2,356,919 345,335 SPECIAL ITEMS: CANADIAN PROMOTION 35,800 CANADIAN PROMOTION 6,000 CANADIAN PROMOTION 43,200 INTERNATIONAL TOURISM 552,000 45,000 ADVERTISING 3,202,153 1,876,737 TRAVEL SHOWS 100,500 30,500 TRAVEL SHOWS 9,500 9,500 CULINARY ARTS GRANTS 50,000 50,000 TOTAL SPECIAL ITEMS 3,999,153 2,011,737 AID TO SUBDIVISIONS: ALLOC OTHER ENTITIES 1,675,000 AID TO OTHER ENTITIES 50,000 50,000 TOTAL AID TO SUBDIVISIONS 1,725,000 50,000 TOTAL TOURISM 9,381,992 3,373,992 ============= ============= VI. SPECIAL PROMOTIONS A. REGIONAL COMMISSIONS SPECIAL ITEMS: PENDLETON HISTORICAL COM 58,997 58,997 DIS. UPCOUNTRY CAROLINA 67,557 67,557 PEE DEE TOURISM 61,850 61,850 OLD NINETY SIX COMM. 61,850 61,850 SANTEE-COOPER PROMOTIONS 77,638 77,638 LAKE MURRAY TOURISM 61,850 61,850 OLDE ENGLISH DISTRICT 61,850 61,850 LOW COUNTRY REST ISLANDS 61,850 61,850 THOROUGH BRED COUNTRY 61,850 61,850 TRIDENT TOURISM COMMISS 61,000 61,000 HORRY-GEORGETOWN COMM. 61,000 61,000 TOTAL SPECIAL ITEMS 697,292 697,292 TOTAL REGIONAL COMMISSIONS 697,292 697,292 ============= ============= B. CONTRIBUTIONS SPECIAL ITEMS: BROOKGREEN GARDENS 95,114 95,114 RIVERBANKS ZOO 191,211 191,211 GREENVILLE ZOO 46,605 46,605 STUMPHOUSE TUNNEL PARK 9,511 9,511 RUTLEDGE SCHOLARSHIPS 10,000 10,000 COMMERCIAL AGRI-MUSUEM 4,756 4,756 S.C. HALL OF FAME 15,000 15,000 SR CITIZEN SPORT CLASSIC 30,000 30,000 OAKLEY PARK 6,500 6,500 TOTAL SPECIAL ITEMS 408,697 408,697 TOTAL CONTRIBUTIONS 408,697 408,697 ============= ============= TOTAL SPECIAL PROMOTIONS 1,105,989 1,105,989 ============= ============= VII. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 95,200 TOTAL PERSONAL SERVICE 95,200 TOTAL BASE PAY INCREASE 95,200 ============= ============= C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 2,623,446 1,786,831 TOTAL FRINGE BENEFITS 2,623,446 1,786,831 TOTAL STATE EMP. CONTRIB 2,623,446 1,786,831 ============= ============= TOTAL EMPLOYEE BENEFITS 2,718,646 1,786,831 ============= ============= TOTAL PARKS, RECREATION & TOURISM 36,942,862 15,918,962 ============= ============= TOTAL AUTHORIZED FTES (531.67) (377.47) ============= ============= 66.1. The Department when expending the $85,000 appropriation herein contained for a Canadian Promotion shall designate one day of such promotion as "Canadian Day" and notwithstanding any other provision of law, all Canadians shall be allowed admittance to state parks and use of park camping facilities on Canadian Day free of charge. 66.2. Funding of the regional tourism promotion committees shall be contingent upon at least a 25% match from local sources. Tourism sharing grants shall not be used in the local match. 66.3. The Department of Parks, Recreation and Tourism is hereby authorized to establish a scholarship program with Clemson University, Sumter Technical College, Trident Technical College, Horry-Georgetown Technical College, Technical College of the Low Country and other South Carolina institutions of higher education for the purpose of assisting students majoring in park-related fields such as park management, interpretation or conservation relative to potential future employment with the State Parks Division. 66.4. Any monies derived from the Gift/Souvenir Shop at the Boyleston House must be used for the continuing operation of same. 66.5. The Department is authorized to charge a fee to commercial concerns for the cost of vacation guide, research reports, and mailing lists. The fee shall offset the actual cost of producing such guides, research reports, and lists and revenue in an amount necessary to offset actual cost shall be retained in a restricted account. Any revenue generated above the actual cost shall be remitted to the General Fund of the State. 66.6. Any festival, organization, association, group, or entity which receives a line-item appropriation of funds under the Contributions part of this section is prohibited from receiving a tourism funds-sharing grant as otherwise, or as elsewhere, provided by law. 66.7. (A) Monies appropriated for "Culinary Arts Grants" in this section must be used by grant recipients under the provisions of Chapter 113 of Title 59 of the 1976 Code to attend nonprofit, tax exempt, post-secondary institutions certified and licensed by the Commission on Higher Education to operate in South Carolina at the associate degree level and award associate degrees in culinary arts. The maximum amount of a grant awarded to a recipient who attends a qualifying institution which awards associate degrees in culinary arts may not exceed the average state appropriation per full-time student enrolled in all state-supported institutions granting associate degrees. The amount of grants awarded by a qualifying institution which awards associate degrees in culinary arts may not exceed $50,000 in any one year. (B) The provisions of this paragraph expire January 1, 1992. 66.8. Notwithstanding any other provision of law or appropriation herein contained, the Horry-Georgetown Tourism Commission is not eligible to receive any tourism funds-sharing grants. 66.9. DELETED 66.10. The Department shall be responsible for coordinating the efforts and activities surrounding the implementation of educational programs and/or work shops for the State's counties/municipalities and the local accommodations tax advisory committees as to the provisions of the Accommodations Tax Law, Section 12-35-710, Code of Laws of South Carolina, 1976, as amended. 66.11. DELETED 66.12. DELETED SECTION 67 STATE DEVELOPMENT BOARD TOTAL FUNDS GENERAL FUNDS I. EXECUTIVE AND BOARD PERSONAL SERVICE: DIRECTOR 92,453 92,453 (1.00) (1.00) CLASSIFIED POSITIONS 50,933 50,933 (2.00) (2.00) UNCLASSIFIED POSITION 73,983 73,983 (1.00) (1.00) OTHER PERSONAL SERVICE: PER DIEM 15,000 15,000 TOTAL PERSONAL SERVICE 232,369 232,369 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 63,000 63,000 SUPPLIES AND MATERIALS 1,000 1,000 FIXED CHGS. & CONTRIB. 12,000 12,000 TRAVEL 35,516 35,516 TOTAL OTHER OPERATING EXP 111,516 111,516 TOTAL EXECUTIVE AND BOARD 343,885 343,885 ============= ============= II. NATIONAL BUSINESS DEVELOPMENT PERSONAL SERVICE: CLASSIFIED POSITIONS 546,793 546,793 (16.00) (16.00) UNCLASSIFIED POSITION 55,075 55,075 (1.00) (1.00) TOTAL PERSONAL SERVICE 601,868 601,868 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 51,000 51,000 FIXED CHGS. & CONTRIB. 1,500 1,500 SUPPLIES AND MATERIALS 1,000 1,000 TRAVEL 81,967 81,967 TOTAL OTHER OPERATING EXP 135,467 135,467 TOTAL NATIONAL BUS. DEV. 737,335 737,335 ============= ============= III. INTERNATIONAL BUSINESS DEVELOPMENT PERSONAL SERVICE: CLASSIFIED POSITIONS 278,533 278,533 (9.00) (9.00) UNCLASSIFIED POSITION 53,500 53,500 (1.00) (1.00) TOTAL PERSONAL SERVICE 332,033 332,033 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 112,666 112,666 SUPPLIES AND MATERIALS 1,000 1,000 FIXED CHGS. & CONTRIB. 13,500 13,500 TRAVEL 110,286 110,286 TOTAL OTHER OPERATING EXP 237,452 237,452 SPECIAL ITEMS: FOREIGN OFFICES 1,087,094 1,087,094 TOTAL SPECIAL ITEMS 1,087,094 1,087,094 TOT INTERNATIONAL BUS DEV 1,656,579 1,656,579 ============= ============= IV. SPECIAL PROGRAMS PERSONAL SERVICE: CLASSIFIED POSITIONS 398,815 398,815 (12.00) (12.00) UNCLASSIFIED POSITION 58,464 58,464 (1.00) (1.00) TOTAL PERSONAL SERVICES 457,279 457,279 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 196,500 196,500 SUPPLIES AND MATERIALS 4,000 4,000 FIXED CHGS. & CONTRIB. 2,200 2,200 TRAVEL 38,123 38,123 TOTAL OTHER OPERATING EXP 240,823 240,823 SPECIAL ITEMS: MAIN STREET PROGRAM 100,000 100,000 TOTAL SPECIAL ITEMS 100,000 100,000 TOTAL SPECIAL PROGRAMS 798,102 798,102 ============= ============= V. RESEARCH & INFORMATION RESOURCES PERSONAL SERVICE: CLASSIFIED POSITIONS 416,207 416,207 (15.00) (15.00) UNCLASSIFIED POSITION 51,734 51,734 (1.00) (1.00) TOTAL PERSONAL SERVICE 467,941 467,941 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 215,162 105,162 SUPPLIES AND MATERIALS 26,000 26,000 FIXED CHGS. & CONTRIB. 7,200 7,200 TRAVEL 10,468 10,468 EQUIPMENT 102,787 102,787 TOTAL OTHER OPERATING EXP 361,617 251,617 TOT RESEARCH & INFORMATION 829,558 719,558 ============= ============= VI. COMMUNICAT & ADVERTIS PERSONAL SERVICE: CLASSIFIED POSITIONS 224,659 224,659 (8.00) (8.00) UNCLASSIFIED POSITION 49,858 49,858 (1.00) (1.00) TOTAL PERSONAL SERVICE 274,517 274,517 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 115,300 115,300 SUPPLIES AND MATERIALS 1,000 1,000 FIXED CHGS. & CONTRIB. 3,670 3,670 TRAVEL 34,315 34,315 TOTAL OTHER OPERATING EXP 154,285 154,285 SPECIAL ITEMS: ADVERTISING 1,337,049 1,172,049 TOTAL SPECIAL ITEMS 1,337,049 1,172,049 TOTAL COMMUNICATIONS & ADVERTISING 1,765,851 1,600,851 ============= ============= VII. PUBLIC AFFAIRS PERSONAL SERVICE: CLASSIFIED POSITIONS 115,282 115,282 (5.00) (5.00) UNCLASSIFIED POSITION 48,457 48,457 (1.00) (1.00) TOTAL PERSONAL SERVICE 163,739 163,739 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 138,325 138,325 SUPPLIES AND MATERIALS 26,000 26,000 FIXED CHGS. & CONTRIB. 500 500 TRAVEL 29,346 29,346 TOTAL OTHER OPERATING EXP 194,171 194,171 TOTAL PUBLIC AFFAIRS 357,910 357,910 ============= ============= VIII. FINANCE AND ADMIN PERSONAL SERVICE: CLASSIFIED POSITIONS 630,522 630,522 (22.00) (22.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 60,000 60,000 TOTAL PERSONAL SERVICE 690,522 690,522 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 408,952 408,952 SUPPLIES AND MATERIALS 160,500 160,500 FIXED CHGS. & CONTRIB. 503,125 503,125 TRAVEL 95,641 95,641 EQUIPMENT 62,500 60,000 TRANSPORTATION 113,987 83,987 TOTAL OTHER OPERATING EXP 1,344,705 1,312,205 TOTAL FINANCE AND ADMIN 2,035,227 2,002,727 ============= ============= IX. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 624,210 624,210 TOTAL FRINGE BENEFITS 624,210 624,210 TOTAL STATE EMPLOYER CONTRIBUTIONS 624,210 624,210 ============= ============= TOTAL EMPLOYEE BENEFITS 624,210 624,210 ============= ============= TOT STATE DEVELOPMENT BOARD 9,148,657 8,841,157 ============= ============= TOTAL AUTHORIZED FTES (97.00) (97.00) ============= ============= 67.1. The proceeds from the sale of publications may be retained in the agency's printing, binding, and advertising account to offset increased costs. 67.2. The South Carolina Development Board may contract with Enterprise Development, Inc. of South Carolina to provide and perform the following functions: 1. State Enterprise Development Strategy to include: a) Technical/management assistance to emerging businesses; b) Risk capital development for emerging businesses; c) Incubator system (emphasis on university-linked incubators) to nurture high growth business ventures; d) Strategic marketing to emerging businesses; e) Regional enterprise development coordination. 2. Comprehensive approach to technology transfer. 3. Educational environment for entrepreneurial development. 4. Statewide business information center. These contractual services may be funded through the transfer of up to $750,000 of budgetary monies from the South Carolina State Development Board. The corporation, as a condition of receiving the contract, must provide in its charter that the Chairmen of the House Ways and Means Committee and the Senate Finance Committee, or their designees, are ex-officio members of the corporate board. SECTION 68 S C COORDINATING COUNCIL FOR ECONOMIC DEV TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICES: UNCLASSIFIED POSITION 43,500 (1.00) OTHER PERSONAL SERVICE: PER DIEM 500 TOTAL PERSONAL SERVICE 44,000 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 47,343 SUPPLIES AND MATERIALS 1,500 FIXED CHGS. & CONTRIB. 1,000 TRAVEL 8,000 EQUIPMENT 5,000 TOTAL OTHER OPERATING EXP 62,843 SPECIAL ITEMS: GIS IMPLEMENTA & UPDATE 60,000 TOTAL SPECIAL ITEMS: 60,000 TOTAL ADMINISTRATION 166,843 ============= ============= II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 8,157 TOTAL FRINGE BENEFITS 8,157 TOTAL EMPLOYER CONTRIB 8,157 ============= ============= TOTAL EMPLOYEE BENEFITS 8,157 ============= ============= TOTAL SC COORD. COUNCIL 175,000 ============= ============= TOTAL AUTHORIZED FTE (1.00) ============= ============= SECTION 69 JOBS-ECONOMIC DEVELOPMENT AUTHORITY TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: EXECUTIVE DIRECTOR 60,528 (1.00) CLASSIFIED POSITIONS 341,205 341,205 (12.00) (12.00) UNCLASSIFIED POSITIONS OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 54,189 54,189 PER DIEM 4,000 TOTAL PERSONAL SERVICE 459,922 395,394 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 68,648 58,648 SUPPLIES AND MATERIALS 15,609 15,609 FIXED CHGS. & CONTRIB. 86,292 76,292 TRAVEL 29,044 23,044 EQUIPMENT 15,000 5,000 TOTAL OTHER OPERATING EXP 214,593 178,593 TOTAL ADMINISTRATION 674,515 573,987 ============= ============= II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 92,423 81,464 TOTAL FRINGE BENEFITS 92,423 81,464 TOTAL STATE EMPLOYER CONTRIBUTIONS 92,423 81,464 ============= ============= TOTAL EMPLOYEE BENEFITS 92,423 81,464 ============= ============= TOT JOBS ECONOMIC DEVLOPMNT 766,938 655,451 ============= ============= TOTAL AUTHORIZED FTES (13.00) (12.00) ============= ============= SECTION 70 PATRIOTS POINT DEVELOPMENT AUTHORITY TOTAL FUNDS GENERAL FUNDS I. NAVAL & MARITIME MUSEUM PERSONAL SERVICE: EXECUTIVE DIRECTOR 52,903 (1.00) CLASSIFIED POSITIONS 789,945 (37.00) UNCLASSIFIED POSITION 39,362 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 150,000 PER DIEM 4,970 TOTAL PERSONAL SERVICE 1,037,180 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 850,000 SUPPLIES AND MATERIALS 152,453 FIXED CHGS. & CONTRIB. 50,000 TRAVEL 36,218 EQUIPMENT 57,800 EXHIBITS AND COLLECTIONS 50,000 PURCHASE FOR RESALE 445,900 SALES TAX PAID 64,511 LIGHT/POWER/HEAT 153,070 TRANSPORTATION 2,500 TOTAL OPERATING EXPENSES 1,862,452 TOT NAVAL & MARITIME MUSEUM 2,899,632 ============= ============= II. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 39,497 TOTAL PERSONAL SERVICE 39,497 TOTAL BASE PAY INCREASE 39,497 ============= ============= C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 228,621 TOTAL FRINGE BENEFITS 228,621 TOTAL STATE EMPLOYER CONTRIBUTIONS 228,621 ============= ============= TOTAL EMPLOYEE BENEFITS 268,118 ============= ============= TOTAL PATRIOTS POINT 3,167,750 ============= ============= TOTAL AUTHORIZED FTES (39.00) ============= ============= SECTION 71 SAVANNAH VALLEY AUTHORITY TOTAL FUNDS GENERAL FUNDS I. DEVELOPMENT & PROMOTIONS PERSONAL SERVICE: EXECUTIVE DIRECTOR 48,052 48,052 (1.00) (1.00) CLASSIFIED POSITIONS 187,742 187,742 (7.00) (7.00) OTHER PERSONAL SERVICE PER DIEM 5,500 5,500 TOTAL PERSONAL SERVICE 241,294 241,294 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 386,588 386,588 SUPPLIES AND MATERIALS 17,000 17,000 FIXED CHGS. & CONTRIB. 13,000 13,000 TRAVEL 13,500 13,500 EQUIPMENT 10,000 10,000 LIGHT/POWER/HEAT 4,000 4,000 TRANSPORTATION 2,500 2,500 TOTAL OPERATING EXPENSES 446,588 446,588 SPECIAL ITEMS: SPECIAL PROJECTS 898,552 898,552 TOTAL SPECIAL PROJECTS 898,552 898,552 TOT DEVLOPMNT & PROMOTIONS 1,586,434 1,586,434 ============= ============= II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 49,174 49,174 TOTAL FRINGE BENEFITS 49,174 49,174 TOTAL STATE EMPLOYER CONTRIBUTIONS 49,174 49,174 ============= ============= TOTAL EMPLOYEE BENEFITS 49,174 49,174 ============= ============= TOT SAVAN. VALLEY AUTHORITY 1,635,608 1,635,608 ============= ============= TOTAL AUTHORIZED FTES (8.00) (8.00) ============= ============= 71.1. The Savannah Valley Authority Board of Directors shall develop a recommended board structure plan that includes a method of assuring board representation for the entire extent of the Savannah River Basin. This plan must be presented to the House of Representatives Ways and Means Committee and the Senate Finance Committee before October 16, 1990. SECTION 72 OLD EXCHANGE BUILDING COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION OTHER PERSONAL SERVICE: PER DIEM 1,575 1,575 TOTAL PERSONAL SERVICE 1,575 1,575 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 125,117 125,117 TRAVEL 2,590 2,590 TOTAL OTHER OPERATING EXP 127,707 127,707 TOTAL ADMINISTRATION 129,282 129,282 ============= ============= TOTAL OLD EXCHANGE BUILDING 129,282 129,282 ============= ============= 72.1. Notwithstanding the provisions of Chapter 35 of Title 11 of the Code of Laws of South Carolina (1976), these funds (except for per diem and travel for necessary Commission meetings) shall be used to enter into a written agreement with the City of Charleston for complete administrative, accounting, management, marketing and operating services. Such services shall be performed in accordance with all applicable state laws, regulations, and procedures. Prior to final execution, the agreement must be approved by the House Ways and Means Committee. Costs incurred by the City of Charleston under the agreement shall be immediately reimbursed by the Commission upon submission of proper invoices to the Comptroller General. All revenues earned as a result of operating the Old Exchange Building shall be used by the City of Charleston to defray the operating costs of the Old Exchange Building. It is the intent of the General Assembly that the Old Exchange will be self supporting by June 3, 1994. SECTION 73 PUBLIC SERVICE COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: EXECUTIVE DIRECTOR 61,827 61,827 (1.00) (1.00) CHAIRMAN 62,793 62,793 (1.00) (1.00) COMMISSIONER/S 353,688 353,688 (6.00) (6.00) CLASSIFIED POSITIONS 643,546 643,546 (23.00) (23.00) UNCLASSIFIED POSITION 57,874 57,874 (1.00) (1.00) TOTAL PERSONAL SERVICE 1,179,728 1,179,728 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 195,547 195,547 SUPPLIES AND MATERIALS 20,900 20,900 FIXED CHGS. & CONTRIB. 185,000 185,000 TRAVEL 133,460 133,460 EQUIPMENT 23,482 23,482 TOTAL OTHER OPERATING EXP 558,389 558,389 TOTAL ADMINISTRATION 1,738,117 1,738,117 ============= ============= II. UTILITY REGULATION PERSONAL SERVICE: A. MANAGEMENT CLASSIFIED POSITIONS 262,169 262,169 (10.00) (10.00) TOTAL PERSONAL SERVICE 262,169 262,169 OTHER OPERATING EXPENSES: SUPPLIES AND MATERIALS 3,755 3,755 FIXED CHGS. & CONTRIB. 141,435 141,435 TRAVEL 37,148 37,148 TOTAL OTHER OPERATING EXP 182,338 182,338 TOTAL MANAGEMENT 444,507 444,507 ============= ============= B. ACCOUNTING PERSONAL SERVICE: CLASSIFIED POSITIONS 447,929 447,929 (15.00) (15.00) TOTAL PERSONAL SERVICE 447,929 447,929 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,423 1,423 SUPPLIES AND MATERIALS 1,029 1,029 TRAVEL 40,330 40,330 EQUIPMENT 11,200 11,200 TOTAL OTHER OPERATING EXP 53,982 53,982 TOTAL ACCOUNTING 501,911 501,911 ============= ============= C. TELEPHONE PERSONAL SERVICE: CLASSIFIED POSITIONS 133,091 133,091 (4.00) (4.00) TOTAL PERSONAL SERVICE 133,091 133,091 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,680 2,680 SUPPLIES AND MATERIALS 970 970 TRAVEL 4,735 4,735 TOTAL OTHER OPERATING EXP 8,385 8,385 TOTAL TELEPHONE 141,476 141,476 ============= ============= D. GAS PERSONAL SERVICE: CLASSIFIED POSITIONS 157,466 157,466 (5.00) (5.00) TOTAL PERSONAL SERVICE 157,466 157,466 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,163 2,163 SUPPLIES AND MATERIALS 1,191 1,191 FIXED CHGS. & CONTRIB. 2,645 2,645 TRAVEL 10,884 10,884 EQUIPMENT 2,600 2,600 TOTAL OTHER OPERATING EXP 19,483 19,483 TOTAL GAS 176,949 176,949 ============= ============= E. WATER & SEWERAGE PERSONAL SERVICE: CLASSIFIED POSITIONS 119,402 119,402 (3.86) (3.86) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BD AND JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICES, FINANCING, AND BUDGETING UTILITY ENGINEER III (.14) (.14) TOTAL PERSONAL SERVICE 119,402 119,402 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 4,394 4,394 SUPPLIES AND MATERIALS 1,073 1,073 TRAVEL 4,828 4,828 EQUIPMENT 700 700 TOTAL OTHER OPERATING EXP 10,995 10,995 TOTAL WATER & SEWERAGE 130,397 130,397 ============= ============= F. ELECTRIC PERSONAL SERVICE: CLASSIFIED POSITIONS 184,825 184,825 (6.00) (6.00) TOTAL PERSONAL SERVICE 184,825 184,825 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,895 2,895 SUPPLIES AND MATERIALS 1,404 1,404 TRAVEL 6,365 6,365 EQUIPMENT 770 770 TOTAL OTHER OPERATING EXP 11,434 11,434 TOTAL ELECTRIC 196,259 196,259 ============= ============= TOTAL UTILITY REGULATION 1,591,499 1,591,499 ============= ============= III. TRANSPORTA REGULATION PERSONAL SERVICE: A. MANAGEMENT CLASSIFIED POSITIONS 271,134 271,134 (10.00) (10.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 1,147 1,147 TOTAL PERSONAL SERVICE 272,281 272,281 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 23,883 23,883 SUPPLIES AND MATERIALS 35,077 35,077 FIXED CHGS. & CONTRIB. 141,345 141,345 TRAVEL 40,289 40,289 EQUIPMENT 185 185 TOTAL OTHER OPERATING EXP 240,779 240,779 TOTAL MANAGEMENT 513,060 513,060 ============= ============= B. RAILWAY PERSONAL SERVICE: CLASSIFIED POSITIONS 128,015 128,015 (5.00) (5.00) TOTAL PERSONAL SERVICE 128,015 128,015 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 9,882 9,882 SUPPLIES AND MATERIALS 22,325 22,325 FIXED CHGS. & CONTRIB. 348 348 TRAVEL 38,717 38,717 EQUIPMENT 9,175 9,175 TOTAL OTHER OPERATING EXP 80,447 80,447 TOTAL RAILWAY 208,462 208,462 ============= ============= C. MOTOR TRANSPORTATION PERSONAL SERVICE: CLASSIFIED POSITIONS 890,248 890,248 (34.00) (34.00) TOTAL PERSONAL SERVICE 890,248 890,248 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 28,000 28,000 SUPPLIES AND MATERIALS 29,549 29,549 FIXED CHGS. & CONTRIB. 1,392 1,392 TRAVEL 276,878 276,878 EQUIPMENT 27,824 27,824 TOTAL OTHER OPERATING EXP 363,643 363,643 TOTAL MOTOR TRANSPORTATION 1,253,891 1,253,891 ============= ============= D. REGISTRATION & SAFETY PERSONAL SERVICE: CLASSIFIED POSITIONS 748,251 748,251 (33.00) (33.00) TOTAL PERSONAL SERVICE 748,251 748,251 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 27,690 27,690 SUPPLIES AND MATERIALS 41,646 41,646 FIXED CHGS. & CONTRIB. 15,655 15,655 TRAVEL 221,724 221,724 EQUIPMENT 37,959 37,959 TOTAL OTHER OPERATING EXP 344,674 344,674 TOT REGISTRATION & SAFETY 1,092,925 1,092,925 ============= ============= TOT TRANSPORTA REGULATION 3,068,338 3,068,338 ============= ============= IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 992,629 992,629 TOTAL FRINGE BENEFITS 992,629 992,629 TOTAL STATE EMPLOYER CONTRIBUTIONS 992,629 992,629 ============= ============= TOTAL EMPLOYEE BENEFITS 992,629 992,629 ============= ============= TOT PUBLIC SRVC COMMISSION 7,390,583 7,390,583 ============= ============= TOTAL AUTHORIZED FTES (158.00) (158.00) ============= ============= 73.1. The Public Service Commission shall certify to the Tax Commission the amounts to be assessed to cover appropriations in this section as follows: (1) the amount applicable to the assessment on public utility, telephone utility, radio common carrier and electric utility companies as provided for by Section 58-3-100, Code of Laws of 1976, (2) the amount to be assessed against gas utility companies as provided for in Section 58-5-940, Code of Laws of 1976, (3) the amount to be assessed against electric light and power companies as provided for in Sections 58- 3-100 and 58-27-50, Code of Laws of 1976, and (4) the amount to be covered by revenue from motor transport fees as provided for by Section 58-23-630, and other fees as set forth in Section 58-3- 100, Code of Laws of 1976. The amount to be assessed against railroad companies shall consist of all expenses related to the operations of the Railway subprogram of the Agency's Transportation Division, to include the related distribution of salary increments and employer contributions not reflected in the related subprogram of this Act as set forth in Section 58-3-100, Code of Laws of 1976. 73.2. The assessment certification prepared for the Tax Commission shall include an allocation of indirect cost as approved by the Budget and Control Board representing the Public Service Commission's proportionate share of the cost of central state government. 73.3. The Motor Transport Division of the Public Service Commission is hereby authorized to make refunds of fees which were erroneously collected. 73.4. The Public Service Commission shall make such certification as required under Section 58-3-100, Code of Laws of 1976. 73.5. The three attorneys provided for in this section under Program I "Administration" shall be appointed by the Commission with the approval of the Attorney General and be assigned to the Commission. 73.6. The salaries of the chairman and the commissioners provided in this section shall not be construed as limiting the maximum salary which may be paid to other employees of the Public Service Commission. 73.7. The Public Service Commission is authorized to develop its budget in a program format and to realign its Fiscal Year 1990-91 appropriations into the revised program format during the first quarter of the fiscal year. SECTION 74 WORKERS' COMPENSATION COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: DIRECTOR 70,445 70,445 (1.00) (1.00) CLASSIFIED POSITIONS 285,240 257,731 (12.00) (10.38) UNCLASSIFIED POSITION 39,804 39,804 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 17,881 7,881 TOTAL PERSONAL SERVICE 413,370 375,861 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 30,000 20,000 SUPPLIES AND MATERIALS 72,235 36,716 FIXED CHGS. & CONTRIB. 241,313 241,313 TRAVEL 6,516 6,516 EQUIPMENT 1,000 1,000 LIB BOOKS, MAPS & FILMS 6,000 6,000 TOTAL OTHER OPERATING EXP 357,064 311,545 TOTAL ADMINISTRATION 770,434 687,406 ============= ============= II. JUDICIAL A. COMMISSIONERS PERSONAL SERVICE: CHAIRMAN 75,245 75,245 (1.00) (1.00) COMMISSIONER/S 422,673 422,673 (6.00) (6.00) CLASSIFIED POSITIONS 400,539 400,539 (14.00) (14.00) OTHER PERSONAL SERVICE: TERMINAL LEAVE 6,000 TOTAL PERSONAL SERVICE 904,457 898,457 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 20,569 20,569 SUPPLIES AND MATERIALS 16,209 12,209 FIXED CHGS. & CONTRIB. 77,071 77,071 TRAVEL 154,722 104,722 EQUIPMENT 1,000 TRANSPORTATION 1,800 1,800 TOTAL OTHER OPERATING EXP 271,371 216,371 TOTAL COMMISSIONERS 1,175,828 1,114,828 ============= ============= B. MANAGEMENT PERSONAL SERVICE: CLASSIFIED POSITIONS 230,927 230,927 (11.00) (11.00) TOTAL PERSONAL SERVICE 230,927 230,927 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 16,836 16,836 SUPPLIES AND MATERIALS 30,689 30,689 FIXED CHGS. & CONTRIB. 41,500 41,500 TRAVEL 3,000 3,000 EQUIPMENT 500 500 TOTAL OTHER OPERATING EXP 92,525 92,525 TOTAL MANAGEMENT 323,452 323,452 ============= ============= TOTAL JUDICIAL 1,499,280 1,438,280 ============= ============= III. COVERAGE & COMPLIANCE PERSONAL SERVICE: CLASSIFIED POSITIONS 280,033 280,033 (13.00) (13.00) TOTAL PERSONAL SERVICE 280,033 280,033 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 15,256 15,256 SUPPLIES AND MATERIALS 17,079 7,079 FIXED CHGS. & CONTRIB. 28,621 28,621 TRAVEL 2,754 2,754 EQUIPMENT 2,788 TOT OTHER OPERAT EXPENSES 66,498 53,710 TOTAL COVERAGE & COMPLIANCE 346,531 333,743 ============= ============= IV. CLAIMS A. CLAIMS PERSONAL SERVICE: CLASSIFIED POSITIONS 289,945 289,945 (16.00) (16.00) TOTAL PERSONAL SERVICE 289,945 289,945 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 5,272 5,272 SUPPLIES AND MATERIALS 24,145 14,664 FIXED CHGS. & CONTRIB. 34,500 34,500 TRAVEL 1,454 1,454 EQUIPMENT 1,800 300 TOT OTHER OPERAT EXPENSES 67,171 56,190 TOTAL CLAIMS 357,116 346,135 ============= ============= B. MEDICAL SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 64,582 64,582 (3.00) (3.00) UNCLASSIFIED POSITION 10,871 10,871 (.10) (.10) TOTAL PERSONAL SERVICE 75,453 75,453 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 3,190 3,190 SUPPLIES AND MATERIALS 3,650 3,650 FIXED CHGS. & CONTRIB. 10,475 10,475 TRAVEL 2,300 2,300 EQUIPMENT 3,000 TOTAL OTHER OPERATING EXP 22,615 19,615 TOTAL MEDICAL 98,068 95,068 ============= ============= TOTAL CLAIMS 455,184 441,203 ============= ============= V. INFORMATION SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 313,835 313,835 (14.00) (14.00) TOTAL PERSONAL SERVICE 313,835 313,835 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 164,821 24,182 SUPPLIES AND MATERIALS 14,921 14,921 FIXED CHGS. & CONTRIB. 19,000 19,000 TRAVEL 3,618 3,618 EQUIPMENT 16,073 TOTAL OTHER OPERATING EXP 218,433 61,721 TOTAL INFORMATION SERVICES 532,268 375,556 ============= ============= VI. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 533,779 527,435 TOTAL FRINGE BENEFITS 533,779 527,435 TOTAL STATE EMPLOYER CONTRIBUTIONS 533,779 527,435 ============= ============= TOTAL EMPLOYEE BENEFITS 533,779 527,435 ============= ============= TOTAL WORKERS' COMPENSATION COMMISSION 4,137,476 3,803,623 ============= ============= TOTAL AUTHORIZED FTES (92.10) (90.48) ============= ============= 74.1. All revenue earned from the sale of the Commission's publication Schedule of Fees for Physicians and Surgeons shall be retained by the agency to be used for the printing and distribution of subsequent revised editions of the schedule. SECTION 75 STATE WORKERS' COMPENSATION FUND TOTAL FUNDS GENERAL FUNDS I. WORKERS' COMPENSATION FD PERSONAL SERVICE: DIRECTOR 62,780 (1.00) CLASSIFIED POSITIONS 977,554 (48.00) NEW POSITIONS: ATTORNEY I 22,999 (1.00) CLAIMS EXAMINER II 18,177 (1.00) AUDITOR I 19,659 (1.00) ADMINISTRATIVE SPEC. A 12,767 (1.00) UNCLASSIFIED POSITIONS 40,181 (1.00) TOTAL PERSONAL SERVICES 1,154,117 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 275,000 SUPPLIES AND MATERIALS 74,054 FIXED CHGS. & CONTRIB. 172,098 TRAVEL 70,000 EQUIPMENT 160,000 LIB BOOKS, MAPS & FILMS 900 TOTAL OTHER OPERATING EXP 752,052 SPECIAL ITEMS ACTUARIAL AUDIT 35,000 TOTAL SPECIAL ITEMS 35,000 TOTAL ADMINISTRATION 1,941,169 ============= ============= II. CRIME VICTIMS' FUND PERSONAL SERVICE: CLASSIFIED POSITIONS 229,534 (13.00) NEW POSITIONS: ADMINISTRATIVE SPEC. B 15,535 (1.00) CLAIMS EXAMINER I 11,087 (1.00) UNCLASSIFIED POSITION 36,450 (1.00) OTHER PERSONAL SERVICE: PER DIEM 1,470 TOTAL PERSONAL SERVICES 294,076 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 110,000 SUPPLIES AND MATERIALS 25,000 FIXED CHGS. & CONTRIB. 34,922 TRAVEL 70,000 EQUIPMENT 21,500 LIB BOOKS, MAPS & FILMS 2,500 TOTAL OTHER OPERATING EXP 263,922 SPECIAL ITEMS VICTIMS' RIGHTS 265,000 265,000 VICTIMS WITNESS PROGRAM 350,000 350,000 VOCA 423,000 SCVAN 32,000 32,000 TOTAL SPECIAL ITEMS 1,070,000 647,000 TOTAL ADMINISTRATION 1,627,998 647,000 ============= ============= III. EMPLOYEE BENEFITS BASE PAY INCREASE 57,856 TOTAL PERSONAL SERVICE 57,856 TOTAL BASE PAY INCREASE 57,856 ============= ============= C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 301,509 TOTAL FRINGE BENEFITS 301,509 TOTAL STATE EMPLOYER CONTRIBUTIONS 301,509 ============= ============= TOTAL EMPLOYEE BENEFITS 359,365 ============= ============= TOTAL WORKERS' COMPENSATION 3,928,532 647,000 ============= ============= TOTAL AUTHORIZED FTES (70.00) ============= ============= 75.1. Medical claims against the Workers' Compensation Fund shall not be subject to the 30 day penalty clause as set forth in Section 17 of Act 148 of 1981 as amended by Part II, Section 9, of Act 466 of 1982, until such claims are approved by the Workers' Compensation Commission and received by the Fund. 75.2. Notwithstanding any other provision of law, voluntary firemen of organized volunteer fire units and members of organized volunteer rescue squads are covered under workers' compensation by the county governing body unless the governing body of the county opts out of the coverage. 75.3. The policy committee appointed pursuant to Section 79.3 of the 1988-89 General Appropriations Act is hereby continued for the purpose of monitoring the implementation of the guidelines developed by it, making such revisions as appear appropriate, assisting and advising the director in development and revision of forms, information and criteria used to evaluate compliance with the guidelines by victim advocate programs in solicitor's offices. The information gathered from these programs shall be aggregated by the director into the annual report of the agency which is submitted to the Governor, Speaker of the House of Representatives and the President of the Senate. 75.4. It is the intent of the General Assembly that the amounts appropriated in this section for victim assistance programs in solicitors' offices shall be in addition to any amounts presently being provided by the county for these services and may not be used to supplant funding already allocated for such services. Any reduction by any county in funding for victim assistance programs in solicitors' offices shall result in a corresponding decrease of state funds provided to the solicitors' office in that county for victim assistance services. Each solicitor's office shall submit an annual financial and programmatic report which describes the use of these funds. The report shall be submitted to the Governor, the Attorney General, the Speaker of the House, and the President of the Senate on October 1, for the preceding fiscal year. 75.5. Any unexpended balance on June 30, of the prior fiscal year of the amount appropriated under Program II, Crime Victims' Fund, Victim/Witness Program, may be carried forward into the current fiscal year and expended for the operation of the Program. 75.6. Of the funds appropriated in this section for Victim/Witness Program, $350,000 must be equally divided among the judicial circuits. The funds for each circuit must be distributed to the solicitor's office of that circuit and only used by the solicitor for the purpose of establishing a Victim/Witness Program in the circuit which shall provide, but not be limited to, the following services: (1) Make available to victims/witnesses information concerning their cases from filing in general sessions court through disposition. (2) Keep the victim/witness informed of his rights and support his right to protection from intimidation. (3) Inform victims/witnesses of and make appropriate referrals to available services such as medical, social, counseling, and victims' compensation services. (4) Assist in the preparation of victims/witnesses for court. (5) Provide assistance and support to the families or survivors of victims where appropriate. (6) Provide any other necessary support services to victims/witnesses such as contact with employers or creditors. (7) Promote public awareness of the program and services available for crime victims. The funds may not be used for other victim-related services until the above functions are provided in an adequate manner. 75.7. If funds in the South Carolina Victims' Compensation Fund are in excess of the amount necessary for payment to victims, the excess may be used for the Victim/Witness Program by distribution to judicial circuits based on population. SECTION 76 PATIENTS' COMPENSATION FUND TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: DIRECTOR 49,645 (1.00) CLASSIFIED POSITIONS 47,477 (2.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 7,200 PER DIEM 4,726 TOTAL PERSONAL SERVICES 109,048 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 26,150 SUPPLIES AND MATERIALS 3,957 FIXED CHGS. & CONTRIB. 17,673 TRAVEL 6,091 EQUIPMENT 2,000 TOTAL OTHER OPERATING 55,871 TOTAL ADMINISTRATION 164,919 ============= ============= II. EMPLOYEE BENEFITS BASE PAY INCREASE 3,809 TOTAL PERSONAL SERVICE 3,809 TOTAL BASE PAY INCREASE 3,809 ============= ============= C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 20,621 TOTAL FRINGE BENEFITS 20,621 TOTAL STATE EMPLOYER CONTRIBUTIONS 20,621 ============= ============= TOTAL EMPLOYEE BENEFITS 24,430 ============= ============= TOT PATIENTS COMPENSA FUND 189,349 ============= ============= TOTAL AUTHORIZED FTES (3.00) ============= ============= SECTION 77 SECOND INJURY FUND TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: DIRECTOR 46,402 (1.00) CLASSIFIED POSITIONS 318,413 (12.00) NEW POSITIONS: WORKER'S COMP. EXAMR II 18,533 (1.00) PARALEGAL II 20,843 (1.00) ATTORNEY II 34,291 (1.00) TOTAL PERSONAL SERVICE 438,482 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 91,507 SUPPLIES AND MATERIALS 11,500 FIXED CHGS. & CONTRIB. 114,018 TRAVEL 45,904 EQUIPMENT 18,500 TOTAL OTHER OPERATING EXP 281,429 TOTAL ADMINISTRATION 719,911 ============= ============= II. EMPLOYEE BENEFITS BASE PAY INCREASE 15,928 TOTAL PERSONAL SERVICE 15,928 TOTAL BASE PAY INCREASE 15,928 ============= ============= C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 96,018 TOTAL FRINGE BENEFITS 96,018 TOTAL STATE EMPLOYER CONTRIBUTIONS 96,018 ============= ============= TOTAL EMPLOYEE BENEFITS 111,946 ============= ============= TOTAL SECOND INJURY FUND 831,857 ============= ============= TOTAL AUTHORIZED FTES (16.00) ============= ============= SECTION 78 DEPARTMENT OF INSURANCE TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: CHIEF INSURANCE COMMSNR. 84,085 84,085 (1.00) (1.00) CLASSIFIED POSITIONS 771,628 771,628 (30.00) (30.00) UNCLASSIFIED POSITION 64,163 64,163 (1.00) (1.00) OTHER PERSONAL SERVICE: PER DIEM 2,940 2,940 TOTAL PERSONAL SERVICE 922,816 922,816 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 456,848 418,848 SUPPLIES AND MATERIALS 119,755 83,755 FIXED CHGS. & CONTRIB. 446,306 446,306 TRAVEL 12,000 12,000 EQUIPMENT 12,719 12,719 TOTAL OTHER OPERATING EXP 1,047,628 973,628 DEBT SERVICE PRINCIPAL - I.P.P. NOTE 19,700 19,700 INTEREST - I.P.P. NOTE 550 550 TOTAL DEBT SERVICE 20,250 20,250 TOTAL ADMINISTRATION 1,990,694 1,916,694 ============= ============= II. LICENS & TAXATION DIV PERSONAL SERVICE: CLASSIFIED POSITIONS 349,820 349,820 (17.00) (17.00) TOTAL PERSONAL SERVICE 349,820 349,820 OTHER OPERATING EXPENSES: TRAVEL 1,800 1,800 TOTAL OTHER OPERATING EXP 1,800 1,800 TOT LICENS & TAXATION DIV 351,620 351,620 ============= ============= III. FINANCIAL COND. DIV PERSONAL SERVICE: CLASSIFIED POSITIONS 715,987 715,987 (22.00) (22.00) TOTAL PERSONAL SERVICE 715,987 715,987 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 500 500 FIXED CHGS. & CONTRIB. 100 100 TRAVEL 134,613 134,613 TOTAL OTHER OPERATING EXP 135,213 135,213 TOT FINANCIAL CONDITION DIV 851,200 851,200 ============= ============= IV. MARKET CONDUCT DIVISION PERSONAL SERVICE: CLASSIFIED POSITIONS 443,291 443,291 (17.00) (17.00) TOTAL PERSONAL SERVICE 443,291 443,291 OTHER OPERATING EXPENSES: TRAVEL 3,600 3,600 TOTAL OTHER OPERATING EXP 3,600 3,600 TOTAL MARKET CONDUCT DIV 446,891 446,891 ============= ============= V. STATE RATING AND STAT PERSONAL SERVICE: CLASSIFIED POSITIONS 82,827 82,827 (6.00) (6.00) TOTAL PERSONAL SERVICE 82,827 82,827 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 310,869 310,869 SUPPLIES AND MATERIALS 1,000 1,000 TRAVEL 250 250 TOTAL OTHER OPERATING EXP 312,119 312,119 TOTAL STATE RATING AND STAT 394,946 394,946 ============= ============= VI. LIFE, ACCI & HEALTH DI PERSONAL SERVICE: CLASSIFIED POSITIONS 307,574 307,574 (10.00) (10.00) TOTAL PERSONAL SERVICE 307,574 307,574 OTHER OPERATING EXPENSES: TRAVEL 1,900 1,900 TOTAL OTHER OPERATING EXP 1,900 1,900 TOT LIFE, ACCI & HEALTH DI 309,474 309,474 ============= ============= VII. PROP & CASUALTY DIV PERSONAL SERVICE: CLASSIFIED POSITIONS 298,073 298,073 (10.00) (10.00) TOTAL PERSONAL SERVICE 298,073 298,073 OTHER OPERATING EXP TRAVEL 2,700 2,700 TOTAL OTHER OPERATING EXP 2,700 2,700 TOT PROP & CASUALTY DIV 300,773 300,773 ============= ============= VIII. INSURER SUPV & COMP PERSONAL SERVICE: CLASSIFIED POSITIONS 113,723 113,723 (5.00) (5.00) TOTAL PERSONAL SERVICE 113,723 113,723 OTHER OPERATING EXP: TRAVEL 1,780 1,780 TOTAL OTHER OPERATING EXP 1,780 1,780 TOT INSURER SUPV & COMP 115,503 115,503 ============= ============= IX. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 693,606 693,606 TOTAL FRINGE BENEFITS 693,606 693,606 TOTAL STATE EMPLOYER CONTRIBUTION 693,606 693,606 ============= ============= TOTAL EMPLOYEE BENEFITS 693,606 693,606 ============= ============= TOTAL DEPT. OF INSURANCE 5,454,707 5,380,707 ============= ============= TOTAL AUTHORIZED FTES (119.00) (119.00) ============= ============= 78.1. The costs of operating the Rate Division shall be borne by insurers of automobile insurance. Not later than sixty days after the effective date of this Act, the Chief Insurance Commissioner shall assess each automobile insurer for its just proportion of the amount appropriated by the General Assembly herein for the operation of the Rate Division, such amount to also include appropriated salary adjustments and employer contributions allocable to the Rate Division. Such assessments shall be in the proportion that each insurer's preceding calendar year direct written premium for automobile insurance in this State bears to the total direct written premium for all insurers of automobile insurance in this State during such preceding calendar year. For purposes of this section, direct written premium shall be as reflected in the latest annual statements of automobile insurers in this State filed with the Commissioner. Funds appropriated by the General Assembly for the operation of the Rate Division shall be advanced by the State until the assessments levied herein are collected and deposited in the General Fund of the State. 78.2. Notwithstanding the limitations in this Act as to amounts payable or reimbursable for lodging, meals, and travel, the Department of Insurance is authorized to reimburse Department examiners in accordance with guidelines established by the National Association of Insurance Commissioners only when the State is reimbursed by an insurance company for the travel and subsistence expenses of Insurance Department examiners pursuant to S. C. Code Section 38-13-10, 1976. 78.3. All reimbursements received by the Department for travel expenses shall be remitted to the General Fund of the State, however, those reimbursements received for Data Processing Services, Revenue, Miscellaneous Revenue and Sale of Listings and Labels shall be retained for use by the Department. These funds may be carried forward in the current fiscal year to be expended for the same purposes. 78.4. DELETED SECTION 79A FINANCIAL INST BD-ADMINISTRATION DIVISION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION OTHER PERSONAL SERVICE PER DIEM 3,080 3,080 OFF EX OFF ALLOW.CHRMN. 1,493 1,493 TOTAL PERSONAL SERVICE 4,573 4,573 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 87 87 FIXED CHGS. & CONTRIB. 8,873 8,873 TRAVEL 4,130 4,130 TOTAL OTHER OPERATING EXP 13,090 13,090 TOTAL ADMINISTRATION 17,663 17,663 ============= ============= II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 506 506 TOTAL FRINGE BENEFITS 506 506 TOTAL STATE EMPLOYER CONTRIBUTIONS 506 506 ============= ============= TOTAL EMPLOYEE BENEFITS 506 506 ============= ============= TOTAL BD. OF FINANCIAL INST.-ADMINISTRATION 18,169 18,169 ============= ============= SECTION 79B FINANCIAL INST BD-BANK EXAMINING DIVISION TOTAL FUNDS GENERAL FUNDS I. BANKING EXAMINING PERSONAL SERVICE: COMMISSIONER OF BANKING 58,455 58,455 (1.00) (1.00) CLASSIFIED POSITIONS 649,194 649,194 (25.00) (25.00) TOTAL PERSONAL SERVICE 707,649 707,649 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,425 6,425 SUPPLIES AND MATERIALS 6,107 6,107 FIXED CHGS. & CONTRIB. 46,693 46,693 TRAVEL 168,192 168,192 EQUIPMENT 15,862 15,862 TOTAL OTHER OPERATING EXP 243,279 243,279 TOTAL BANK EXAMINING 950,928 950,928 ============= ============= II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 155,303 155,303 TOTAL FRINGE BENEFITS 155,303 155,303 TOTAL STATE EMPLOYER CONTRIBUTIONS 155,303 155,303 ============= ============= TOTAL EMPLOYEE BENEFITS 155,303 155,303 ============= ============= TOTAL BD OF FIN INST-BANK EXAMINING DIV. 1,106,231 1,106,231 ============= ============= TOTAL AUTHORIZED FTES (26.00) (26.00) ============= ============= SECTION 79C FINANCIAL INST BD-CONSUMER FINANCE DIVISION TOTAL FUNDS GENERAL FUNDS I. CONSUMER FINANCE PERSONAL SERVICE: DIRECTOR 47,736 47,736 (1.00) (1.00) CLASSIFIED POSITIONS 253,453 253,453 (8.50) (8.50) OTHER PERSONAL SERVICE OFF EX OFF ALLOW.CHRMN. 795 795 TEMPORARY POSITIONS 97 97 TOTAL PERSONAL SERVICE 302,081 302,081 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 3,548 3,548 SUPPLIES AND MATERIALS 3,629 3,629 FIXED CHGS. & CONTRIB. 25,263 25,263 TRAVEL 56,946 56,946 EQUIPMENT 13,439 13,439 TOTAL OPERATING EXPENSES 102,825 102,825 TOTAL CONSUMER FINANCE 404,906 404,906 ============= ============= II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 59,822 59,822 TOTAL FRINGE BENEFITS 59,822 59,822 TOTAL STATE EMPLOYER CONTRIBUTIONS 59,822 59,822 ============= ============= TOTAL EMPLOYEE BENEFITS 59,822 59,822 ============= ============= TOT BD OF FIN INST-CONSUMER FINANCE 464,728 464,728 ============= ============= TOTAL AUTHORIZED FTES (9.50) (9.50) ============= ============= TOTAL BOARD OF FIN INST. 1,589,128 1,589,128 ============= ============= TOTAL AUTHORIZED FTES (35.50) (35.50) ============= ============= 79.1. The Board of Financial Institutions shall fix supervisory fees of banks, savings and loan associations and credit unions on a scale which, together with fees collected by the Consumer Finance Division will fully cover the total funds appropriated under this section. However, in the event of a surplus in fees collected in the most recent preceding fiscal year, the surplus may be used to offset fees collected from institutions on a proportional basis to fund appropriations under this section. Such collections shall be deposited for credit to the General Fund. SECTION 80 DEPARTMENT OF CONSUMER AFFAIRS TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: ADMINISTRATOR 77,323 77,323 (1.00) (1.00) CLASSIFIED POSITIONS 281,199 281,199 (15.00) (15.00) NEW POSITIONS: PARALEGAL ASSISTANT I 17,671 17,671 (1.00) (1.00) UNCLASSIFIED POSITIONS 54,501 54,501 (1.00) (1.00) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD AND JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICE, FINANCING AND BUDGETING ACCT TECH SUPERVISOR (1.00) (1.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 1,000 1,000 PER DIEM 2,780 2,780 TOTAL PERSONAL SERVICE 434,474 434,474 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 104,978 98,978 SUPPLIES AND MATERIALS 26,799 24,599 FIXED CHGS. & CONTRIB. 185,020 185,020 TRAVEL 12,822 12,822 EQUIPMENT 5,782 5,782 TOTAL OTHER OPERATING EXP 335,401 327,201 TOTAL ADMINISTRATION 769,875 761,675 ============= ============= II. LEGAL PERSONAL SERVICE: CLASSIFIED POSITIONS 375,594 375,594 (16.50) (16.50) TOTAL PERSONAL SERVICE 375,594 375,594 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 11,720 9,220 SUPPLIES AND MATERIALS 3,500 1,000 TRAVEL 12,692 12,692 EQUIPMENT 4,170 4,170 TOTAL OTHER OPERATING EXP 32,082 27,082 TOTAL LEGAL 407,676 402,676 ============= ============= III. CONSUMER SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 206,035 206,035 (10.00) (10.00) TOTAL PERSONAL SERVICE 206,035 206,035 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 14,200 14,200 SUPPLIES AND MATERIALS 8,630 8,630 TRAVEL 1,700 1,700 TOTAL OTHER OPERATING EXP 24,530 24,530 TOTAL CONSUMER SERVICES 230,565 230,565 ============= ============= IV. CONSUMER ADVOCACY PERSONAL SERVICE: CLASSIFIED POSITIONS 228,755 228,755 (7.50) (7.50) TOTAL PERSONAL SERVICE 228,755 228,755 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 340,193 340,193 SUPPLIES AND MATERIALS 4,500 4,500 TRAVEL 10,625 10,625 TOTAL OTHER OPERATING EXP 355,318 355,318 TOTAL CONSUMER ADVOCACY 584,073 584,073 ============= ============= V. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 273,363 273,363 TOTAL FRINGE BENEFITS 273,363 273,363 TOTAL STATE EMPLOYER CONTRIBUTION 273,363 273,363 ============= ============= TOTAL EMPLOYEE BENEFITS 273,363 273,363 ============= ============= TOTAL CONSUMER AFFAIRS 2,265,552 2,252,352 ============= ============= TOTAL AUTHORIZED FTES (53.00) (53.00) ============= ============= 80.1. Funds, paid to the Department in settlement of cases involving violations of the South Carolina Consumer Protection Code and other statutes enforced by the Department be retained and expended within the agency's budget to help offset the costs of investigating, prosecuting, and the administrative costs associated with these violations, may be carried forward and expended for the same purposes in the current fiscal year. 80.2. Funds received by the Department of Consumer Affairs pursuant to registrations under Chapter 102 of Title 59 of the 1976 Code may be retained by the Department for its enforcement duties relating to athlete agents and student athletes under that chapter. 80.3. Of the total refunds due the State of South Carolina from overcharges on touch-tone telephone services, the Department of Consumer Affairs may retain the first forty thousand dollars received, and the department must use these refund monies for its Expert Witness Fund. SECTION 81 DEPARTMENT OF LABOR TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: COMMISSIONER/S 68,129 68,129 (1.00) (1.00) CLASSIFIED POSITIONS 549,128 549,128 (26.02) (26.02) UNCLASSIFIED POSITIONS 57,210 57,210 (1.00) (1.00) TOTAL PERSONAL SERVICE 674,467 674,467 OTHER OPERATING EXP: CONTRACTUAL SERVICES 109,398 109,398 SUPPLIES AND MATERIALS 39,000 39,000 FIXED CHGS. & CONTRIB. 123,148 123,148 TRAVEL 41,000 41,000 EQUIPMENT 21,975 21,975 TRANSPORTATION 1,500 1,500 TOTAL OTHER OPERATING EXP 336,021 336,021 TOTAL ADMINISTRATION 1,010,488 1,010,488 ============= ============= II. MEDIATION: PERSONAL SERVICE: CLASSIFIED POSITIONS 57,810 57,810 (2.00) (2.00) TOTAL PERSONAL SERVICE 57,810 57,810 OTHER OPERATING EXP: CONTRACTUAL SERVICES 2,300 2,300 SUPPLIES AND MATERIALS 1,250 1,250 FIXED CHGS. & CONTRIB. 450 450 TRAVEL 13,150 13,150 TOTAL OTHER OPERATING EXP 17,150 17,150 TOTAL MEDIATION 74,960 74,960 ============= ============= III. OCCUPATIONAL SAFETY & HEALTH A. GENERAL ADMINISTRATION PERSONAL SERVICE: CLASSIFIED POSITIONS 175,776 87,888 (5.30) (2.65) TOTAL PERSONAL SERVICE 175,776 87,888 OTHER OPERATING EXP: CONTRACTUAL SERVICES 10,743 5,372 SUPPLIES AND MATERIALS 10,660 5,330 FIXED CHGS. & CONTRIB. 28,860 14,430 TRAVEL 6,200 3,100 TOTAL OTHER OPERATING EXP 56,463 28,232 TOT GENERAL ADMINISTRATION 232,239 116,120 ============= ============= B. COMPLIANCE: 1. SAFETY COMPLIANCE: PERSONAL SERVICE: CLASSIFIED POSITIONS 637,782 318,891 (27.56) (13.78) TOTAL PERSONAL SERVICE 637,782 318,891 OTHER OPERATING EXP: CONTRACTUAL SERVICES 23,384 11,692 SUPPLIES AND MATERIALS 18,166 9,083 FIXED CHGS. & CONTRIB. 16,795 8,397 TRAVEL 130,000 65,000 TOTAL OTHER OPERATING EXP 188,345 94,172 TOTAL SAFETY COMPLIANCE 826,127 413,063 ============= ============= B. COMPLIANCE: 2. HEALTH COMPLIANCE: PERSONAL SERVICE: CLASSIFIED POSITIONS 415,182 203,156 (15.44) (7.72) TOTAL PERSONAL SERVICE 415,182 203,156 , OTHER OPERATING EXP: CONTRACTUAL SERVICES 100,776 50,388 SUPPLIES AND MATERIALS 6,910 3,455 FIXED CHGS. & CONTRIB. 7,810 3,905 TRAVEL 103,488 51,744 TOTAL OTHER OPERATING EXP 218,984 109,492 TOTAL HEALTH COMPLIANCE 634,166 312,648 ============= ============= TOTAL COMPLIANCE 1,460,293 725,711 ============= ============= C. LEGAL SERVICES: 1. LEGAL REVIEW: PERSONAL SERVICE: CLASSIFIED POSITIONS 105,640 52,820 (4.48) (2.24) TOTAL PERSONAL SERVICE 105,640 52,820 OTHER OPERATING EXP: CONTRACTUAL SERVICES 16,612 8,306 SUPPLIES AND MATERIALS 5,450 2,725 FIXED CHGS. & CONTRIB. 11,728 5,864 TRAVEL 6,000 3,000 TOTAL OTHER OPERATING EXP 39,790 19,895 TOTAL LEGAL REVIEW 145,430 72,715 ============= ============= C. LEGAL SERVICES: 2. OSH-LEGAL BOARD OTHER OPERATING EXP: CONTRACTUAL SERVICES 55,650 27,825 TOTAL OTHER OPERATING EXP 55,650 27,825 TOTAL OSH-LEGAL BOARD 55,650 27,825 ============= ============= TOTAL LEGAL SERVICES 201,080 100,540 ============= ============= D. OSHA-MIS: PERSONAL SERVICE: CLASSIFIED POSITIONS 57,864 28,932 (3.20) (1.60) TOTAL PERSONAL SERVICE 57,864 28,932 OTHER OPERATING EXP: CONTRACTUAL SERVICES 20,104 10,052 SUPPLIES AND MATERIALS 4,760 2,380 FIXED CHGS. & CONTRIB. 4,930 2,465 TRAVEL 2,308 1,154 TOTAL OTHER OPERATING EXP 32,102 16,051 TOTAL OSHA-MIS 89,966 44,983 ============= ============= E. OSH-STATISTICS: PERSONAL SERVICE: CLASSIFIED POSITIONS 66,812 33,406 (3.30) (1.65) TOTAL PERSONAL SERVICE 66,812 33,406 OTHER OPERATING EXP: CONTRACTUAL SERVICES 18,935 9,468 SUPPLIES AND MATERIALS 4,576 2,288 FIXED CHGS. & CONTRIB. 5,845 2,922 TRAVEL 2,500 1,250 TOTAL OTHER OPERATING EXP 31,856 15,928 TOTAL OSH-STATISTICS 98,668 49,334 ============= ============= F. STANDARDS: PERSONAL SERVICE: CLASSIFIED POSITIONS 10,984 5,492 (.75) (.38) TOTAL PERSONAL SERVICE 10,984 5,492 OTHER OPERATING EXP: CONTRACTUAL SERVICES 1,482 741 SUPPLIES AND MATERIALS 1,550 775 FIXED CHGS. & CONTRIB. 6,430 3,215 TRAVEL 900 450 TOTAL OTHER OPERATING EXP 10,362 5,181 TOTAL STANDARDS 21,346 10,673 ============= ============= TOT OCCUPAT SAFETY AND HE 2,103,592 1,047,361 ============= ============= IV. LABOR MANAGEMENT SERV PERSONAL SERVICE: CLASSIFIED POSITIONS 243,073 243,073 (11.00) (11.00) TOTAL PERSONAL SERVICE 243,073 243,073 OTHER OPERATING EXP: CONTRACTUAL SERVICES 14,400 14,400 SUPPLIES AND MATERIALS 4,200 4,200 FIXED CHGS. & CONTRIB. 10,479 10,479 TRAVEL 24,000 24,000 TOTAL OTHER OPERATING EXP 53,079 53,079 TOTAL LABOR MANAGEMENT SERV 296,152 296,152 ============= ============= V. MIGRANT LABOR PERSONAL SERVICE: CLASSIFIED POSITIONS 8,998 8,998 (.50) (.50) TOTAL PERSONAL SERVICE 8,998 8,998 OTHER OPERATING EXP: CONTRACTUAL SERVICES 3,825 3,825 SUPPLIES AND MATERIALS 1,225 1,225 FIXED CHGS. & CONTRIB. 2,120 2,120 TRAVEL 2,650 2,650 TOTAL OTHER OPERATING EXP 9,820 9,820 TOTAL MIGRANT LABOR 18,818 18,818 ============= ============= VI. EMPLOYMENT STANDARDS PERSONAL SERVICE: CLASSIFIED POSITIONS 380,349 380,349 (15.00) (15.00) TOTAL PERSONAL SERVICE 380,349 380,349 OTHER OPERATING EXP: CONTRACTUAL SERVICES 12,982 12,982 SUPPLIES AND MATERIALS 11,358 11,358 FIXED CHGS. & CONTRIB. 12,659 12,659 TRAVEL 45,200 45,200 TOTAL OTHER OPERATING EXP 82,199 82,199 TOTAL EMPLOYMENT STANDARDS 462,548 462,548 ============= ============= VII. EDUCA TRAINING CONS A. EDUCATION AND TRAINING PERSONAL SERVICE: CLASSIFIED POSITIONS 137,404 68,702 (4.60) (2.30) TOTAL PERSONAL SERVICE 137,404 68,702 OTHER OPERATING EXP: CONTRACTUAL SERVICES 4,917 2,458 SUPPLIES AND MATERIALS 4,803 2,402 FIXED CHGS. & CONTRIB. 6,228 3,114 TRAVEL 30,000 15,000 TOTAL OTHER OPERATING EXP 45,948 22,974 TOTAL EDUCA AND TRAINING 183,352 91,676 ============= ============= B. CONSULTATION-PUBLIC: PERSONAL SERVICE: CLASSIFIED POSITIONS 30,872 15,436 (1.05) (.52) TOTAL PERSONAL SERVICE 30,872 15,436 OTHER OPERATING EXP: CONTRACTUAL SERVICES 1,500 750 SUPPLIES AND MATERIALS 860 430 FIXED CHGS. & CONTRIB. 1,164 582 TRAVEL 6,000 3,000 TOTAL OTHER OPERATING EXP 9,524 4,762 TOTAL CONSULTATION-PUBLIC 40,396 20,198 ============= ============= C. CONSULTATION-PRIVATE: 1. ADMINISTRATION: PERSONAL SERVICE: CLASSIFIED POSITIONS 38,846 3,884 (1.70) (.17) TOTAL PERSONAL SERVICE 38,846 3,884 OTHER OPERATING EXP: CONTRACTUAL SERVICES 7,535 754 SUPPLIES AND MATERIALS 5,508 550 FIXED CHGS. & CONTRIB. 1,849 185 TRAVEL 5,348 535 TOTAL OTHER OPERATING EXP 20,240 2,024 TOTAL ADMINISTRATION 59,086 5,908 ============= ============= C. CONSULTATION-PRIVATE: 2. CONSULTATION: PERSONAL SERVICE: CLASSIFIED POSITIONS 264,397 26,440 (9.60) (.96) TOTAL PERSONAL SERVICE 264,397 26,440 OTHER OPERATING EXP: CONTRACTUAL SERVICES 39,461 3,946 SUPPLIES AND MATERIALS 9,500 950 FIXED CHGS. & CONTRIB. 11,761 1,175 TRAVEL 57,520 5,752 TOTAL OTHER OPERATING EXP 118,242 11,823 TOTAL CONSULTATION 382,639 38,263 ============= ============= TOTAL CONSULTATION-PRIVATE 441,725 44,171 ============= ============= TOT EDUCA TRAINING & CONS 665,473 156,045 ============= ============= VIII. DIV OF LICENSING PERSONAL SERVICE: CLASSIFIED POSITIONS 452,555 452,555 (20.00) (20.00) TOTAL PERSONAL SERVICE 452,555 452,555 OTHER OPERATING EXP: CONTRACTUAL SERVICES 25,925 25,925 SUPPLIES AND MATERIALS 27,874 27,874 FIXED CHGS. & CONTRIB. 28,123 28,123 TRAVEL 75,000 75,000 TOTAL OTHER OPERATING EXP 156,922 156,922 TOTAL DIVISION OF LICENSING 609,477 609,477 ============= ============= IX. EMPLOYEE BENEFITS B. BASE PAY INCREASE PERSONAL SERVICE: BASE PAY INCREASE 42,420 TOTAL PERSONAL SERVICE 42,420 TOTAL BASE PAY INCREASE 42,420 ============= ============= C. STATE EMPLOYER CONTRIB FRINGE BENEFITS EMPLOYER CONTRIBUTIONS 848,538 602,602 TOTAL FRINGE BENEFITS 848,538 602,602 TOTAL STATE EMPLOYER CONTRIBUTION 848,538 602,602 ============= ============= TOTAL EMPLOYEE BENEFITS 890,958 602,602 ============= ============= TOTAL DEPT OF LABOR 6,132,466 4,278,451 ============= ============= TOTAL AUTHORIZED FTES (153.50) (110.49) ============= ============= SECTION 82 STATE TAX COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATIVE AND PROG A. ADMINISTRATION: PERSONAL SERVICE: CHAIRMAN 63,448 63,448 (1.00) (1.00) COMMISSIONER/S 116,130 116,130 (2.00) (2.00) CLASSIFIED POSITIONS 1,571,272 1,571,272 (56.00) (56.00) UNCLASSIFIED POSITION 63,047 63,047 (1.00) (1.00) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 43,700 43,700 SPEC CONTRACT EMPLOYEE 8,000 8,000 TOTAL PERSONAL SERVICE 1,865,597 1,865,597 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 445,924 445,924 SUPPLIES AND MATERIALS 47,525 47,525 FIXED CHGS. & CONTRIB. 1,940,996 1,940,996 TRAVEL 89,292 89,292 EQUIPMENT 204,086 204,086 EVIDENCE 6,700 6,700 TRANSPORTATION 100 100 TOTAL OTHER OPERATING EXP 2,734,623 2,734,623 TOTAL ADMINISTRATION 4,600,220 4,600,220 ============= ============= B. INFORMATION RESOURCE MANAGEMENT PERSONAL SERVICE: CLASSIFIED POSITIONS 3,092,559 3,092,559 (139.00) (139.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 9,000 9,000 TOTAL PERSONAL SERVICE 3,101,559 3,101,559 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 3,296,260 3,296,260 SUPPLIES AND MATERIALS 702,380 702,380 FIXED CHGS. & CONTRIB. 358,700 358,700 TRAVEL 14,073 14,073 EQUIPMENT 539,533 539,533 TOTAL OTHER OPERATING EXP 4,910,946 4,910,946 TOTAL IRM 8,012,505 8,012,505 ============= ============= C. SERVICE PERSONAL SERVICE: CLASSIFIED POSITIONS 501,354 501,354 (35.00) (35.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 185,602 64,602 TOTAL PERSONAL SERVICE 686,956 565,956 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 36,700 36,700 SUPPLIES AND MATERIALS 102,400 102,400 FIXED CHGS. & CONTRIB. 8,700 8,700 TRAVEL 3,985 3,985 EQUIPMENT 29,198 29,198 TOTAL OTHER OPERATING EXP 180,983 180,983 TOTAL SERVICE 867,939 746,939 ============= ============= TOT ADMIN & SUPPORT 13,480,664 13,359,664 ============= ============= II. AUDIT AND COLLECTION A. OFFICE SERVICE PERSONAL SERVICE: CLASSIFIED POSITIONS 4,193,606 4,193,606 (194.00) (194.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 203,715 203,715 TOTAL PERSONAL SERVICE 4,397,321 4,397,321 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 58,980 58,980 SUPPLIES AND MATERIALS 839,633 695,633 FIXED CHGS. & CONTRIB. 9,176 9,176 TRAVEL 15,180 15,180 EQUIPMENT 15,000 15,000 TOTAL OTHER OPERATING EXPENSES: 937,969 793,969 TOTAL OFFICE SERVICES 5,335,290 5,191,290 ============= ============= B. PROPERTY PERSONAL SERVICE: CLASSIFIED POSITIONS 1,136,265 1,136,265 (42.00) (42.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,075 10,075 PER DIEM 525 525 TOTAL PERSONAL SERVICE 1,146,865 1,146,865 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 10,100 10,100 SUPPLIES AND MATERIALS 49,749 49,749 FIXED CHGS. & CONTRIB. 2,500 2,500 TRAVEL 98,671 98,671 EQUIPMENT 7,500 7,500 TOTAL OTHER OPERATING EXP 168,520 168,520 SPECIAL ITEM: PROPERTY REASSESSMENT 65,000 TOTAL SPECIAL ITEM 65,000 TOTAL PROPERTY 1,380,385 1,315,385 ============= ============= C. FIELD SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 9,950,193 9,950,193 (375.00) (375.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 35,375 35,375 TOTAL PERSONAL SERVICE 9,985,568 9,985,568 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 74,600 74,600 SUPPLIES AND MATERIALS 171,189 171,189 FIXED CHGS. & CONTRIB. 384,338 384,338 TRAVEL 839,212 839,212 EQUIPMENT 173,900 173,900 EVIDENCE 800 800 TRANSPORTATION 1,000 1,000 TOTAL OTHER OPERATING EXP 1,645,039 1,645,039 SPECIAL ITEM: REVENUE STAMPS 270,000 270,000 TOTAL SPECIAL ITEM 270,000 270,000 TOTAL FIELD SERVICES 11,900,607 11,900,607 ============= ============= TOTAL AUDIT AND COLLECTION 18,616,282 18,407,282 ============= ============= III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 4,512,372 4,512,372 TOTAL FRINGE BENEFITS 4,512,372 4,512,372 TOTAL STATE EMPLOYER CONTRIBUTIO 4,512,372 4,512,372 ============= ============= TOTAL EMPLOYEE BENEFITS 4,512,372 4,512,372 ============= ============= TOTAL TAX COMMISSION 36,609,318 36,279,318 ============= ============= TOTAL AUTHORIZED FTES (845.00) (845.00) ============= ============= 82.1. Appropriations in this Act to cover the cost of the administration and enforcement of alcoholic liquor laws by the Tax Commission and appropriations in this Act for expenses of the Alcoholic Beverage Control Commission shall be deducted from the total revenues from alcoholic liquors before distributions of such revenues to the counties and municipalities of the State and such amounts withheld shall be remitted to the General Fund of the State. 82.2. Funds received from the collection of warrants for Distraint shall not be expended to supplement the appropriations of the Tax Commission. Any unexpended balance in the "Warrant Revolving Fund" less any amount necessary for adequate cash flow, shall be deposited to the credit of the General Fund of the State. 82.3. Notwithstanding any other provision of law and upon approval of the Budget and Control Board, an employee, appointed to fill an original full-time position as a Tax Auditor with the South Carolina Tax Commission, shall serve a probationary period of not more than twelve (12) months. 82.4. The Tax Commission shall make available to the authorities of any county upon request any records indicating the amount of gross receipts reported to the Tax Commission pursuant to the Requirements of Chapter 35 of Title 12 of businesses licensed under Section 12-35-310 of the 1976 Code in the requesting county. 82.5. The Tax Commission may impose a fee to recover the cost of postage and handling for distributing tax forms to tax practitioners, to recover the cost of printing rules and regulations and other Tax Commission publications, and to recover the cost of photocopying tax returns, and that such funds shall be remitted to the General Fund of the State. 82.6. If any employee of the South Carolina Tax Commission is subpoenaed to testify during litigation not involving the Tax Commission, the party subpoenaing the employee(s) to testify shall reimburse the State for expenses incurred by the employee(s) requested to testify. Expenses shall include but are not limited to the cost of materials and the average daily salary of the employee or employees. 82.7. DELETED 82.8. As to revenue derived from the provisions of Chapter 21, Title 12, which is collected from bingo, the Tax Commission may withhold from the General Fund portion of this revenue the actual costs, not to exceed $50,000 per fiscal year, of bingo tickets purchased and used by agents of the Tax Commission and of criminal record checks pursuant to the evaluation of applications for bingo licenses. 82.9. The proceeds from the sale of publications may be retained in the agency's printing, binding, and advertising account to offset increased costs. 82.10. DELETED 82.11. It is the intent of the General Assembly to enable the Tax Commission to realign its Fiscal Year 1990-91 appropriations into a revised structure during the first quarter of the fiscal year, pursuant to an exchange of responsibilities and duties between the currently authorized programs. 82.12. DELETED SECTION 83 ALCOHOLIC BEVERAGE CONTROL COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: PERSONAL SERVICE: CHAIRMAN 62,793 62,793 (1.00) (1.00) COMMISSIONER/S 117,896 117,896 (2.00) (2.00) CLASSIFIED POSITIONS 294,180 294,180 (12.00) (12.00) UNCLASSIFIED POSITION 51,886 51,886 (1.00) (1.00) TOTAL PERSONAL SERVICE 526,755 526,755 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 185,315 185,315 SUPPLIES AND MATERIALS 50,601 50,601 FIXED CHGS. & CONTRIB. 92,960 92,960 TRAVEL 15,010 15,010 TRANSPORTATION 5,500 5,500 TOTAL OTHER OPERATING EXP 349,386 349,386 TOTAL ADMINISTRATION 876,141 876,141 ============= ============= II. ENFORCEMENT: PERSONAL SERVICE: CLASSIFIED POSITIONS 1,812,460 1,812,460 (64.00) (64.00) TOTAL PERSONAL SERVICE 1,812,460 1,812,460 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 146,425 146,425 SUPPLIES AND MATERIALS 102,679 102,679 FIXED CHGS. & CONTRIB. 42,250 42,250 TRAVEL 117,336 117,336 EQUIPMENT 285,558 185,558 TRANSPORTATION 120,338 120,338 TOTAL OTHER OPERATING EXP 814,586 714,586 SPECIAL ITEM AGENTS OPERATIONS 35,000 35,000 TOTAL SPECIAL ITEMS 35,000 35,000 DISTRIBUTION TO SUBDIV: TOTAL ENFORCEMENT 2,662,046 2,562,046 ============= ============= III. LICENSING: PERSONAL SERVICE: CLASSIFIED POSITIONS 183,468 183,468 (10.00) (10.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,151 10,151 TOTAL PERSONAL SERVICE 193,619 193,619 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,000 2,000 SUPPLIES AND MATERIALS 10,100 10,100 TOTAL OTHER OPERATING EXP 12,100 12,100 TOTAL LICENSING 205,719 205,719 ============= ============= IV. EMPLOYEE BENEFITS B. BASE PAY INCREASE C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 615,131 615,131 TOTAL FRINGE BENEFITS 615,131 615,131 TOTAL STATE EMPLOYER CONTRIBUTIONS 615,131 615,131 ============= ============= TOTAL EMPLOYER BENEFITS 615,131 615,131 ============= ============= TOTAL ABC COMMISSION 4,359,037 4,259,037 ============= ============= TOTAL AUTHORIZED FTES (90.00) (90.00) ============= ============= 83.1. Any unexpended balance on June 30, of the prior fiscal year, up to a maximum of $1,000, in the Agent Operations Account may be carried forward and expended for the same purpose in the current fiscal year. 83.2. The Commission is directed to maintain adequate records accounting for the receipt of funds from the sale of confiscated alcoholic beverages. Such revenue shall be deposited to the credit of the General Fund of the State after deducting the cost of confiscation and sale. 83.3. The South Carolina Alcoholic Beverage Control Commission shall, in employing Agents, use criteria developed by the Division of Human Resource Management and the Alcoholic Beverage Control Commission. This criteria shall include, but is not limited to, a written examination, a background investigation, a physical examination, and an interview process. Each applicant shall be required to perform at minimal levels as required by the Division of Human Resource Management and the Alcoholic Beverage Control Commission. The Commission shall hire the best qualified applicant as determined by the approved criteria. SECTION 84 STATE ETHICS COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: EXECUTIVE DIRECTOR 53,065 53,065 (1.00) (1.00) CLASSIFIED POSITIONS 111,794 111,794 (5.00) (5.00) OTHER PERSONAL SERVICE: PER DIEM 2,330 2,330 TOTAL PERSONAL SERVICE 167,189 167,189 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 10,230 10,230 SUPPLIES AND MATERIALS 11,255 11,255 FIXED CHGS. & CONTRIB. 34,986 34,986 EQUIPMENT 15,000 15,000 TRAVEL 5,357 5,357 TOTAL OTHER OPERATING EXP 76,828 76,828 TOTAL ADMINISTRATION 244,017 244,017 ============= ============= II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 32,775 32,775 TOTAL FRINGE BENEFITS 32,775 32,775 TOTAL STATE EMPLOYER CONTRIBUTIONS 32,775 32,775 ============= ============= TOTAL EMPLOYEE BENEFITS 32,775 32,775 ============= ============= TOTAL STATE ETHICS COMM 276,792 276,792 ============= ============= TOTAL AUTHORIZED FTES (6.00) (6.00) ============= ============= SECTION 85 EMPLOYMENT SECURITY COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: CHAIRMAN 64,882 (1.00) COMMISSIONER/S 127,016 (2.00) EXECUTIVE DIRECTOR 86,268 (1.00) CLASSIFIED POSITION 3,363,481 (105.00) UNCLASSIFIED POSITIONS 71,180 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 20,936 TOTAL PERSONAL SERVICE 3,733,763 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 865,279 SUPPLIES AND MATERIALS 73,812 FIXED CHGS. & CONTRIB. 189,837 TRAVEL 218,883 EQUIPMENT 50,741 LIGHT/POWER/HEAT 14,579 TRANSPORTATION 6,990 TOTAL OTHER OPERATING EXP 1,420,121 TOTAL ADMINISTRATION 5,153,884 ============= ============= II. EMPLOYMENT SERVICE PERSONAL SERVICE: CLASSIFIED POSITIONS 13,950,065 (597.91) UNCLASSIFIED POSITION 64,399 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 1,312,035 TOTAL PERSONAL SERVICE 15,326,499 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,363,191 SUPPLIES AND MATERIALS 494,758 FIXED CHGS. & CONTRIB. 812,551 TRAVEL 752,336 EQUIPMENT 986,474 SALES TAX PAID 16,123 LIGHT/POWER/HEAT 451,271 TRANSPORTATION 5,423 TOTAL OTHER OPERATING EXP 5,882,127 DEBT SERVICES: DEBT SERVICE 78,750 TOTAL DEBT SERVICE 78,750 PUBLIC ASSIST. PAYMENTS: CASE SERVICES 6,259,398 TOTAL PUBLIC ASSISTANCE PAYMENTS 6,259,398 TOTAL EMPLOYMENT SERVICE 27,546,774 ============= ============= III. UNEMPLOYMENT INS: PERSONAL SERVICE: CLASSIFIED POSITIONS 11,128,263 (494.42) UNCLASSIFIED POSITION 64,180 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 588,800 TOTAL PERSONAL SERVICE 11,781,243 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,762,752 SUPPLIES AND MATERIALS 1,204,733 FIXED CHGS. & CONTRIB. 758,261 TRAVEL 485,845 EQUIPMENT 110,233 SALES TAX PAID 1,722 LIGHT/POWER/HEAT 66,999 TRANSPORTATION 2,266 TOTAL OTHER OPERATING EXP 4,392,811 PUBLIC ASSIST. PAYMENTS: CASE SERVICES 263,191 TOTAL PUBLIC ASSISTANCE 263,191 TOTAL UNEMPLOYMENT INS 16,437,245 ============= ============= IV. OCCUPA INFOR. COORD. COMMITTEE PERSONAL SERVICE: CLASSIFIED POSITIONS 185,941 (6.00) OTHER PERSONAL SERVICE: TOTAL PERSONAL SERVICE 185,941 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 327,231 194,835 SUPPLIES AND MATERIALS 66,073 43,600 FIXED CHGS. & CONTRIB 2,124 TRAVEL 6,662 EQUIPMENT 10,997 SALES TAX PAID 797 TRANSPORTATION 46 TOTAL OTHER OPERATING EXP 413,930 238,435 TOTAL SCOICC 599,871 238,435 ============= ============= V. JOB TRAINING PRTSHIP ACT PERSONAL SERVICE: CLASSIFIED POSITIONS 1,360,612 (51.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 28,027 TOTAL PERSONAL SERVICE 1,388,639 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 391,903 SUPPLIES AND MATERIALS 100,539 FIXED CHGS. & CONTRIB. 292,665 TRAVEL 27,850 EQUIPMENT 6,000 TRANSPORTATION 6,829 TOTAL OTHER OPERATING EXP 825,786 DISTRIBUTION TO SUBDIV ALLOC CNTY-RESTRICTED 2,958,743 ALLOC SCHOOL DIST 1,713,879 ALLOC OTHER STATE AGEN 16,254,332 ALLOC OTHER ENTITIES 4,919,574 ALLOC-PRIVATE SECTOR 1,671,584 ALLOC PLANNING DIST 1,366,012 TOTAL DISTRIBUTION TO SUBDIVISIONS 28,884,124 TOTAL JOB TRAINING PRTSHIP ACT 31,098,549 ============= ============= V. EMPLOYEE BENEFITS A. SALARY INCREMENTS INCREMENTS-CLASSIFIED 1,233,554 INCREMENTS-UNCLASSIFIED 7,542 TOTAL PERSONAL SERVICE 1,241,096 TOTAL SALARY INCREMENTS 1,241,096 ============= ============= B. BASE PAY INCREASE BASE PAY INCREASE 1,295,520 TOTAL PERSONAL SERVICE 1,295,520 TOTAL BASE PAY INCREASE 1,295,520 ============= ============= C. STATE EMPLOYEE CONTRIB EMPLOYER CONTRIBUTIONS 7,335,184 TOTAL FRINGE BENEFITS 7,335,184 TOTAL STATE EMPLOYER CONTRIBUTIONS 7,335,184 ============= ============= TOTAL EMPLOYEE BENEFITS 9,871,800 ============= ============= TOTAL EMPLOYMENT SECURITY COMMISSION 90,708,123 238,435 ============= ============= TOTAL AUTHORIZED FTES (1261.33) ============= ============= 85.1. The salaries of the Chairman, the Commissioners, and the Agency Director of the Employment Security Commission, shall be no less than that approved by the United States Department of Labor. 85.2. The Employment Security Commission shall allow the Tax Commission access to the Employer's Quarterly Report and any by- product of such report. 85.3. All user fees collected by the S.C. Occupational Information Coordinating Committee through the Employment Security Commission may be retained by the SCOICC to be used for the exclusive purpose of operating the S.C. Occupational Information