54.8. Funds generated from the projects undertaken by children under the supervision of the Department of Youth Services may be retained by the Department and utilized for the benefit of those children. Such funds may be carried forward into the following fiscal year. 54.9. The Department of Youth Services may carry forward into Fiscal Year 1991-92 an amount not to exceed $100,000 of unexpended general funds as of June 30, 1991 and used for agency-wide personal service shortage. 54.10. DELETED 54.11. The South Carolina Department of Youth Services shall compile data for one year following the effective date of an Act of 1990 passed pursuant to Senate Bill 1485, and that data must reflect the total number of children detained before adjudication, the reasons for those detentions, the average length of those detentions, the percentage of children needing treatment services, and the types of treatment services needed including, but not limited to, the number of children needing mental health services and the number of children needing alcohol and drug abuse treatment. This data must be reported on a quarterly basis to the Joint Legislative Committee on Children. 54.12. DELETED SECTION 55 LAW ENFORCEMENT TRAINING COUNCIL TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATIVE SERVICES: A. GENERAL ADMINISTRATION AN CE PERSONAL SERVICE: DIRECTOR 57,435 (1.00) CLASSIFIED POSITIONS 626,470 (27.78) NEW POSITIONS: PROGRAM ANALYSTS I 24,994 (1.00) ACCT. TECH II 16,883 (1.00) CLERICAL SPEC. C 12,830 (1.00) CLERICAL SPEC. C 12,830 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 55,000 PER DIEM 250 NON-RES. INMATE SECURITY 83,767 TOTAL PERSONAL SERVICE 890,459 (32.78) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 168,039 SUPPLIES AND MATERIALS 150,366 FIXED CHGS. & CONTRIB. 33,190 TRAVEL 16,300 EQUIPMENT 127,739 SALES TAX PAID 2,723 TOTAL OTHER OPERATING EXP 498,357 TOTAL GENERAL ADMIN & CERTIFICATION 1,388,816 (32.78) ====== ====== B. FOOD SERVICES: PERSONAL SERVICE: CLASSIFIED POSITIONS 132,932 (7.00) TOTAL PERSONAL SERVICE 132,932 (7.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 4,000 SUPPLIES AND MATERIALS 441,945 TRAVEL 350 EQUIPMENT 15,000 TOTAL OTHER OPERATING EXP 461,295 TOTAL FOOD SERVICES 594,227 (7.00) ====== ====== C. BUILDINGS AND GROUNDS: PERSONAL SERVICE: CLASSIFIED POSITIONS 380,333 (16.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 20,000 INMATE EARNINGS 92,400 TOTAL PERSONAL SERVICE 492,733 (16.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 165,000 SUPPLIES AND MATERIALS 226,235 FIXED CHGS. & CONTRIB. 7,500 TRAVEL 70,000 EQUIPMENT 35,350 LIGHT/POWER/HEAT 308,100 TRANSPORTATION 13,900 TOTAL OTHER OPERATING EXP 826,085 TOTAL BUILDING & GROUNDS 1,318,818 (16.00) ====== ====== TOTAL ADMINISTRATIVE SERVICES 3,301,861 (55.78) ====== ====== II. TRAINING AND OPERATIONS: A. INSTRUCTION: PERSONAL SERVICE: CLASSIFIED POSITIONS 531,266 (17.67) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 29,400 O.T. & SHIFT DIFFER. 2,175 PART-TIME FACULTY 99,319 TOTAL PERSONAL SERVICE 662,160 (17.67) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 55,500 SUPPLIES AND MATERIALS 56,800 FIXED CHGS. & CONTRIB. 2,800 TRAVEL 8,350 EQUIPMENT 33,620 TOTAL OTHER OPERATING EXP 157,070 TOTAL INSTRUCTION 819,230 (17.67) ====== ====== B. RANGE OPERATIONS: PERSONAL SERVICE: CLASSIFIED POSITIONS 384,791 (13.00) TOTAL PERSONAL SERVICE 384,791 (13.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 16,000 SUPPLIES AND MATERIALS 97,700 FIXED CHGS. & CONTRIB. 3,000 TRAVEL 5,000 EQUIPMENT 30,000 TRANSPORTATION 20,000 TOTAL OTHER OPERATING EXP 171,700 TOTAL RANGE OPERATIONS 556,491 (13.00) ====== ====== C. FIELD TRAINING: PERSONAL SERVICE: CLASSIFIED POSITIONS 592,587 (19.50) NEW POSITIONS: CRIM. INST. II 27,298 (1.00) CRIM. INST. II 27,298 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 25,600 TOTAL PERSONAL SERVICE 672,783 (21.50) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 272,385 SUPPLIES AND MATERIALS 63,727 FIXED CHGS. & CONTRIB. 3,500 TRAVEL 42,940 EQUIPMENT 203,800 LIB BOOKS, MAPS & FILMS 15,000 TOTAL OTHER OPERATING EXP 601,352 TOTAL FIELD TRAINING 1,274,135 (21.50) ====== ====== TOTAL TRAINING & OPERATIONS 2,649,856 (52.17) ====== ====== III. LEGAL SERVICES: PERSONAL SERVICE: CLASSIFIED POSITIONS 203,841 (6.00) TOTAL PERSONAL SERVICE 203,841 (6.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 3,000 SUPPLIES AND MATERIALS 1,000 TRAVEL 8,000 EQUIPMENT 2,000 TOTAL OTHER OPERATING EXP 14,000 ====== ====== TOTAL LEGAL SERVICES 217,841 (6.00) ====== ====== IV. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 140,087 TOTAL PERSONAL SERVICE 140,087 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 836,214 TOTAL FRINGE BENEFITS 836,214 ====== ====== TOTAL EMPLOYEE BENEFITS 976,301 ====== ====== TOTAL LAW ENFORCEMENT TRAINING COUNCIL 7,145,859 TOTAL AUTHORIZED FTE POS. (113.95) ====== ====== 55.1. Notwithstanding any other provisions of law, revenue received from the sale of meals to employees, sale of student locks and materials, sale of legal manuals and other publications, sale of miscellaneous refuse and recyclable materials, tuition from military breathalyzer courses, coin operated telephones, and revenue from canteen operations and building management services shall be retained by the Law Enforcement Training Council (Criminal Justice Academy) and expended in budgeted operations for food services, training and other related services. 55.2. Notwithstanding any other provisions of law, revenue received from regional and national marketing of the "Crime-to-Court" and other South Carolina Criminal Justice Academy and E.T.V. series shall be retained by the Law Enforcement Training Council and expended for the expansion and improvement of the Criminal Academy's E.T.V. program and other training programs. SECTION 56 LAW ENFORCEMENT OFFICERS HALL OF FAME TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION: PERSONAL SERVICE: CLASSIFIED POSITIONS 80,256 (3.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 1,000 INMATE EARNINGS 1,000 TOTAL PERSONAL SERVICE 82,256 (3.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 20,000 SUPPLIES AND MATERIALS 6,235 FIXED CHGS. & CONTRIB. 3,560 TRAVEL 6,400 EQUIPMENT 4,330 LIB BOOKS, MAPS & FILMS 4,500 EXHIBITS AND COLLECTIONS 4,369 LIGHT/POWER/HEAT 20,051 TOTAL OTHER OPERATING EXP 69,445 ====== ====== TOTAL ADMINISTRATION 151,701 (3.00) ====== ====== II. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 3,210 TOTAL PERSONAL SERVICE 3,210 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 20,320 TOTAL FRINGE BENEFITS 20,320 ====== ====== TOTAL EMPLOYEE BENEFITS 23,530 ====== ====== TOTAL LAW ENFORCEMENT OFFICER HALL OF FAME 175,231 TOTAL AUTHORIZED FTE POS. (3.00) ====== ====== SECTION 57 WATER RESOURCES COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION DIVISION: A. OFFICE OF THE EXECUTIVE DIREC PERSONAL SERVICE: EXECUTIVE DIRECTOR 65,315 65,315 (1.00) (1.00) CLASSIFIED POSITIONS 108,932 108,932 (4.00) (4.00) UNCLASSIFIED POSITIONS 54,058 54,058 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 12,087 12,087 PER DIEM 3,868 3,868 TOTAL PERSONAL SERVICE 244,260 244,260 (6.00) (6.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 149,465 149,465 SUPPLIES AND MATERIALS 14,505 14,505 FIXED CHGS. & CONTRIB. 9,477 9,477 TRAVEL 19,345 19,345 EQUIPMENT 11,411 6,411 TRANSPORTATION 48 48 TOTAL OTHER OPERATING EXP 204,251 199,251 TOTAL OFFICE OF EXECUTIVE DIRECTOR 448,511 443,511 (6.00) (6.00) ====== ====== B. ADMINISTRATIVE SERVICES: PERSONAL SERVICE: CLASSIFIED POSITIONS 184,650 169,419 (7.00) (6.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 13,538 13,538 TOTAL PERSONAL SERVICE 198,188 182,957 (7.00) (6.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 20,283 20,283 SUPPLIES AND MATERIALS 7,736 7,736 FIXED CHGS. & CONTRIB. 376,362 376,362 TRAVEL 3,868 3,868 EQUIPMENT 1,934 1,934 TOTAL OTHER OPERATING EXP 410,183 410,183 TOTAL ADMINISTRATIVE SERVICES 608,371 593,140 (7.00) (6.00) ====== ====== TOTAL ADMINISTRATION DIVISION 1,056,882 1,036,651 (13.00) (12.00) ====== ====== II. SURFACE WATER DIVISION: PERSONAL SERVICE: CLASSIFIED POSITIONS 407,000 382,477 (14.00) (13.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 2,901 2,901 TOTAL PERSONAL SERVICE 409,901 385,378 (14.00) (13.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 373,806 262,474 SUPPLIES AND MATERIALS 13,569 11,604 FIXED CHGS. & CONTRIB. 967 967 TRAVEL 25,383 22,883 EQUIPMENT 7,643 7,394 TRANSPORTATION 24 24 TOTAL OTHER OPERATING EXP 421,392 305,346 SPECIAL ITEMS: STREAMFLOW GUAGE NETWORK MAINT. 19,340 19,340 TOTAL SPECIAL ITEMS 19,340 19,340 ====== ====== TOTAL SURFACE WATER DIVISION 850,633 710,064 (14.00) (13.00) ====== ====== III. GEOLOGY & HYDROLOGY DIV A. INVESTIGATION AND TECHNICAL A PERSONAL SERVICE: CLASSIFIED POSITIONS 240,122 240,122 (10.00) (10.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 8,703 8,703 TOTAL PERSONAL SERVICE 248,825 248,825 (10.00) (10.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,471,840 219,887 SUPPLIES AND MATERIALS 31,003 11,003 FIXED CHGS. & CONTRIB. 20,175 20,175 TRAVEL 37,870 34,870 EQUIPMENT 9,944 9,944 TRANSPORTATION 80 80 TOTAL OTHER OPERATING EXP 1,570,912 295,959 SPECIAL ITEMS: COOP STUDIES-USGS 38,680 38,680 GROUND WATER SURVEY 14,505 14,505 TOTAL SPECIAL ITEMS 53,185 53,185 TOTAL INVEST. & TECH ASST 1,872,922 597,969 (10.00) (10.00) ====== ====== B. STATE CAPACITY USE PERSONAL SERVICE: CLASSIFIED POSITIONS 303,035 284,746 (12.00) (11.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 24,175 24,175 TOTAL PERSONAL SERVICE 327,210 308,921 (12.00) (11.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 103,013 103,013 SUPPLIES AND MATERIALS 7,896 7,896 FIXED CHGS. & CONTRIB. 64,112 64,112 TRAVEL 21,579 21,579 EQUIPMENT 8,703 8,703 LIGHT/POWER/HEAT 2,707 2,707 TRANSPORTATION 26 26 TOTAL OTHER OPERATING EXP 208,036 208,036 TOTAL STATE CAPACITY USE 535,246 516,957 (12.00) (11.00) ====== ====== TOTAL GEO. & HYDROLOGY DIV 2,408,168 1,114,926 (22.00) (21.00) ====== ====== IV. RESEARCH AND PLANNING DIV PERSONAL SERVICE: CLASSIFIED POSITIONS 724,030 476,939 (24.00) (18.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,734 1,934 TOTAL PERSONAL SERVICE 734,764 478,873 (24.00) (18.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 2,439,522 426,586 SUPPLIES AND MATERIALS 88,236 33,986 FIXED CHGS. & CONTRIB. 113,081 20,081 TRAVEL 72,976 8,726 EQUIPMENT 201,409 20,678 LIGHT/POWER/HEAT 967 967 TRANSPORTATION 24 24 TOTAL OTHER OPERATING EXP 2,916,215 511,048 SPECIAL ITEMS: S. C. RURAL WATER ASSN. 9,670 9,670 TOTAL SPECIAL ITEMS 9,670 9,670 DEBT SERVICE: PRINCIPAL IPP NOTE 9,989 9,989 INTEREST IPP NOTE 64 64 TOTAL DEBT SERVICE 10,053 10,053 ====== ====== TOTAL RES. & PLANNING DIV 3,670,702 1,009,644 (24.00) (18.00) ====== ====== V. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 11,033 TOTAL PERSONAL SERVICE 11,033 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 441,123 394,875 TOTAL FRINGE BENEFITS 441,123 394,875 ====== ====== TOTAL EMPLOYEE BENEFITS 452,156 394,875 ====== ====== TOTAL WATER RES. COMM. 8,438,541 4,266,160 TOTAL AUTHORIZED FTE POS. (73.00) (64.00) ====== ====== 57.1. The Commission may collect, expend, and carry forward funds derived from the sale of publications, postal reimbursement and photo copying. 57.2. The South Carolina State Climatology Office of the Water Resources Commission may retain fees for specialized services rendered. These funds must be used to defray the cost of these services. 57.3. DELETED SECTION 58 STATE LAND RESOURCES CONSERVATION COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: EXECUTIVE DIRECTOR 66,113 66,113 (1.00) (1.00) CLASSIFIED POSITIONS 153,477 153,477 (7.40) (7.40) NEW POSITION ATTORNEY IV 37,215 37,215 (1.00) (1.00) UNCLASSIFIED POSITIONS 104,109 104,109 (2.00) (2.00) OTHER PERSONAL SERVICE: PER DIEM 1,934 1,934 TOTAL PERSONAL SERVICE 362,848 362,848 (11.40) (11.40) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 31,776 31,776 SUPPLIES AND MATERIALS 10,637 10,637 FIXED CHGS. & CONTRIB. 34,111 34,111 TRAVEL 13,538 13,538 EQUIPMENT 1,450 1,450 TOTAL OTHER OPERATING EXP 91,512 91,512 ====== ====== TOTAL ADMINISTRATION 454,360 454,360 (11.40) (11.40) ====== ====== II. CONSERVATION DISTRICTS: PERSONAL SERVICE: CLASSIFIED POSITIONS 663,855 663,855 (27.00) (26.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 2,417 2,417 TOTAL PERSONAL SERVICE 666,272 666,272 (27.00) (26.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 76,522 76,522 SUPPLIES AND MATERIALS 23,208 23,208 FIXED CHGS. & CONTRIB. 49,022 49,022 TRAVEL 58,224 58,224 EQUIPMENT 1,450 1,450 TRANSPORTATION 677 677 TOTAL OTHER OPERATING EXP 209,103 209,103 ====== ====== TOTAL CONSERVATION DISTRICTS 875,375 875,375 (27.00) (26.00) ====== ====== SPECIAL ITEMS: AID TO CONSERVATION DISTRICTS 343,280 343,280 TOTAL SPECIAL ITEMS 343,280 343,280 ====== ====== TOTAL CONSERVATION DISTRICTS 343,280 343,280 ====== ====== III. MINING AND RECLAMATION: PERSONAL SERVICE: CLASSIFIED POSITIONS 292,154 292,154 (11.00) (11.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 3,868 3,868 PER DIEM 677 677 TOTAL PERSONAL SERVICE 296,699 296,699 (11.00) (11.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 12,087 12,087 SUPPLIES AND MATERIALS 6,036 6,036 FIXED CHGS. & CONTRIB. 20,853 20,853 TRAVEL 21,274 21,274 EQUIPMENT 1,450 1,450 TRANSPORTATION 766 766 TOTAL OTHER OPERATING EXP 62,466 62,466 SPECIAL ITEMS: INTERSTATE MINING COMPACT 6,022 6,022 TOTAL SPECIAL ITEMS 6,022 6,022 ====== ====== TOTAL MINING & RECLAMATION 365,187 365,187 (11.00) (11.00) ====== ====== IV. LAND RESOURCES ENGINEERING A. DAMS RESERVOIR SAFETY PERSONAL SERVICE: CLASSIFIED POSITIONS 280,157 271,594 (10.00) (9.00) TOTAL PERSONAL SERVICE 280,157 271,594 (10.00) (9.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 25,054 13,054 SUPPLIES AND MATERIALS 7,234 4,234 FIXED CHGS. & CONTRIB. 17,604 17,604 TRAVEL 11,604 11,604 TRANSPORTATION 2,417 2,417 TOTAL OTHER OPERATING EXP 63,913 48,913 TOTAL DAMS RESERVOIR SAFETY 344,070 320,507 (10.00) (9.00) ====== ====== B. EROSION, SEDIMENT MGMT. PERSONAL SERVICE: CLASSIFIED POSITIONS 109,822 109,822 (4.00) (4.00) OTHER PERSONAL SERVICE: OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 9,186 9,186 SUPPLIES AND MATERIALS 3,868 3,868 FIXED CHGS. & CONTRIB. 10,976 10,976 TRAVEL 7,736 7,736 EQUIPMENT 967 967 TRANSPORTATION 483 483 TOTAL OTHER OPERATING EXP 143,038 143,038 (4.00) (4.00) TOTAL EROSION SEDIMENT MANAGEMENT 143,038 143,038 (4.00) (4.00) ====== ====== TOTAL LAND RESOURCES ENG. 487,108 463,545 (14.00) (13.00) ====== ====== V. SOILS, PLANNING, RESOURCE A. SOILS & RESOURCE INFO. PERSONAL SERVICE: CLASSIFIED POSITIONS 207,052 207,052 (8.00) (8.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 6,967 TOTAL PERSONAL SERVICE 214,019 207,052 (8.00) (8.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 10,886 9,186 SUPPLIES AND MATERIALS 3,547 1,547 FIXED CHGS. & CONTRIB. 29,416 29,416 TRAVEL 7,736 7,736 EQUIPMENT 3,450 1,450 PURCHASE FOR RESALE 40,000 SALES TAX PAID 1,000 TOTAL OTHER OPERATING EXP 96,035 49,335 SPECIAL ITEMS: SOIL SURVEY 4,695 4,695 TOTAL SPECIAL ITEMS 4,695 4,695 ====== ====== TOTAL SOILS PLANNING RESOURCE INFO 314,749 261,082 (8.00) (8.00) ====== ====== B. SOIL CLASSIFIERS REGISTRAT OTHER PERSONAL SERVICE: PER DIEM 68 68 TOTAL PERSONAL SERVICE 68 68 OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 280 280 TRAVEL 97 97 TOTAL OTHER OPERATING EXP 377 377 TOTAL SOIL CLASSIFIERS REGISTRATION 445 445 ====== ====== TOTAL SOILS PLANNING RESOURCE INFO 445 445 ====== ====== VI. LANDSCAPE ARCHITECTS PERSONAL SERVICE: CLASSIFIED POSITIONS 14,362 14,362 (.85) (.85) OTHER PERSONAL SERVICE: PER DIEM 1,692 1,692 TOTAL PERSONAL SERVICE 16,054 16,054 (.85) (.85) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 8,316 8,316 SUPPLIES AND MATERIALS 4,521 4,521 FIXED CHGS. & CONTRIB. 2,901 2,901 TRAVEL 5,802 5,802 EQUIPMENT 943 943 TOTAL OTHER OPERATING EXP 22,483 22,483 ====== ====== TOTAL LANDSCAPE ARCHITECTS 38,537 38,537 (.85) (.85) ====== ====== VII. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 459,017 457,047 TOTAL FRINGE BENEFITS 459,017 457,047 ====== ====== TOTAL EMPLOYEE BENEFITS 459,017 457,047 ====== ====== TOTAL STATE LAND RESOURCES CONSERVATION COMM. 3,338,058 3,258,858 TOTAL AUTHORIZED FTE POS. (72.25) (70.25) ====== ====== 58.1. The appropriations in this section for "Aid To Conservation Districts" shall be used by the Soil and Water Conservation Districts for general assistance to the district's program. No district shall receive any funds under this provision unless the county or counties wherein the district is located shall have appropriated no less than three hundred dollars to the district from county funds for the same purposes. 58.2. Each of South Carolina's 46 Soil and Water Conservation Districts shall receive a proportionate share of funding set aside for Aid to Conservation Districts up to $8,000 per district. Available funding above $8,000 for each district will be apportioned by the South Carolina Land Resources Commission based upon local needs and priorities as determined by the Commission. 58.3. The amount appropriated in this section for "Mining and Reclamation": "Per Diem" and "Travel" may be used for reimbursement of expenses and per diem for the South Carolina Mining Council. 58.4. The Commission may retain and carry forward funds derived from the sale of maps in an amount not to exceed $2,000. 58.5. DELETED 58.6. The S.C. Land Resources Commission shall be authorized to assess and collect application fees and other fees associated with the implementation of the S.C. Mining Act. Authorized fee categories and amounts are as follows: A. Mining Permit Application Fee..........$500.00 B. Mining Permit Renewal Fee..............$250.00 C. Substantial Permit Modification Fee....$250.00 D. Mining Permit Transfer Fee.............$ 50.00 All authorized fees must be received with the appropriate application by the Commission and shall be non-refundable to the applicant. As part of the Annual Reclamation Report required pursuant to Section 48-20-120 of the S.C. Mining Act, the Commission shall be authorized to assess and collect an annual operating fee of one hundred twenty-five dollars ($125) for each mine with an operating permit. The Commission may assess a late fee of fifty dollars ($50) per month for each month the annual reclamation report and/or annual operating fees are delinquent. All fees generated pursuant to this proviso shall be remitted to the general fund. 58.7. The Commission is authorized to charge a reasonable fee for aerial photography products sold through the Cartographic Information Center (CIC). Funds generated from aerial photography sales may be retained by the Commission in a revolving account with a maximum carry forward of $150,000 and must be expended for aerial photography acquisition and aerial photography products. 58.8. The amount appropriated in Section 58, Program IX of the 1990-91 Appropriations Act for Flood Prevention Projects may be carried forward and expended for the same purpose. SECTION 59 STATE FORESTRY COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: STATE FORESTER 68,654 68,654 (1.00) (1.00) CLASSIFIED POSITIONS 648,703 648,703 (26.00) (26.00) UNCLASSIFIED POSITIONS 53,646 53,646 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 3,864 3,864 TERMINAL LEAVE 4,481 4,481 TOTAL PERSONAL SERVICE 779,348 779,348 (28.00) (28.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 107,385 107,385 SUPPLIES AND MATERIALS 41,326 41,326 FIXED CHGS. & CONTRIB. 38,094 38,094 TRAVEL 25,802 25,802 EQUIPMENT 37,879 37,879 LIB BOOKS, MAPS & FILMS 290 290 INTEREST-LATE PAYMENTS 52 52 LIGHT/POWER/HEAT 18,083 18,083 TRANSPORTATION 2,031 2,031 TOTAL OTHER OPERATING EXP 270,942 270,942 ====== ====== TOTAL ADMINISTRATION 1,050,290 1,050,290 (28.00) (28.00) ====== ====== II. FOREST LANDOWNER ASSIST A. LANDOWNER ASSISTANCE PERSONAL SERVICE: CLASSIFIED POSITIONS 9,747,208 9,508,600 (547.55) (540.54) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 497,187 190,255 TERMINAL LEAVE 23,105 23,105 TOTAL PERSONAL SERVICE 10,267,500 9,721,960 (547.55) (540.54) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 593,976 393,753 SUPPLIES AND MATERIALS 1,618,484 1,035,984 FIXED CHGS. & CONTRIB. 687,237 226,579 CONTRIBUTIONS 16,410 16,410 TRAVEL 564,548 223,048 EQUIPMENT 143,369 143,369 LIB BOOKS, MAPS & FILMS 1,950 1,450 PURCHASE FOR RESALE 113,253 113,253 LIGHT/POWER/HEAT 155,381 116,039 TRANSPORTATION 313,128 288,086 TOTAL OTHER OPERATING EXP 4,207,736 2,557,971 SPECIAL ITEMS: AERIAL DETECTION 108,361 108,361 FOREST RENEWAL PROGRAM 496,700 96,700 HUGO WILDFIRE HAZARD 2,436,403 TOTAL SPECIAL ITEMS 3,041,464 205,061 AID TO SUBDIVISIONS: ALLOC OTHER ENTITIES 44,600 TOTAL DIST SUBDIVISIONS 44,600 TOTAL LANDOWNER ASSISTANCE 17,561,300 12,484,992 (547.55) (540.54) ====== ====== B. SEED ORCHARD DEVELOPMENT OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 15,000 TOTAL PERSONAL SERVICE 15,000 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 8,800 SUPPLIES AND MATERIALS 6,700 TRAVEL 300 EQUIPMENT 30,330 LIGHT/POWER/HEAT 200 TRANSPORTATION 2,500 TOTAL OTHER OPERATING EXP 48,830 AID TO SUBDIVISIONS: ALLOC CNTY-RESTRICTED 150,000 TOTAL DIST SUBDIVISIONS 150,000 TOTAL SEED ORCHARD DEV. 213,830 ====== ====== TOTAL FOREST LANDOWNER ASSISTANCE 17,775,130 12,484,992 (547.55) (540.54) ====== ====== III. STATE FORESTS A. MANCHESTER PERSONAL SERVICE: CLASSIFIED POSITIONS 172,873 172,873 (10.00) (10.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 943 943 TOTAL PERSONAL SERVICE 173,816 173,816 (10.00) (10.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 9,590 1,590 SUPPLIES AND MATERIALS 32,780 3,433 FIXED CHGS. & CONTRIB. 5,040 5,040 TRAVEL 1,467 967 EQUIPMENT 12,252 252 LIGHT/POWER/HEAT 2,130 580 TRANSPORTATION 14,951 5,308 TOTAL OTHER OPERATING EXP 78,210 17,170 TOTAL MANCHESTER 252,026 190,986 (10.00) (10.00) ====== ====== B. SANDHILLS PERSONAL SERVICE: CLASSIFIED POSITIONS 228,213 (14.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 30,000 TOTAL PERSONAL SERVICE 258,213 (14.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 25,000 SUPPLIES AND MATERIALS 34,973 FIXED CHGS. & CONTRIB. 7,000 TRAVEL 5,000 EQUIPMENT 65,000 LIGHT/POWER/HEAT 5,000 TRANSPORTATION 12,000 TOTAL OTHER OPERATING EXP 153,973 AID TO SUBDIVISIONS: ALLOC CNTY-RESTRICTED 105,000 TOTAL DIST SUBDIVISIONS 105,000 TOTAL SANDHILLS 517,186 (14.00) ====== ====== TOTAL STATE FORESTS 769,212 190,986 (24.00) (10.00) ====== ====== IV. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 9,129 TOTAL PERSONAL SERVICE 9,129 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 3,563,026 3,051,981 TOTAL FRINGE BENEFITS 3,563,026 3,051,981 ====== ====== TOTAL EMPLOYEE BENEFITS 3,572,155 3,051,981 ====== ====== TOTAL STATE FORESTRY COMM. 23,166,787 16,778,249 TOTAL AUTHORIZED FTE POS. (599.55) (578.54) ====== ====== 59.1. The State Forestry Commission may refund deposits placed with the Commission for tree seedling orders. 59.2. Compensation supplements paid personnel of the Forestry Commission by counties and/or other political subdivisions shall not be extended in the current fiscal year to additional employees, nor shall such existing supplements be increased in the current fiscal year. 59.3. Revenue received from hunting privileges, land rentals, fuelwood sales, the marketing of pine straw, merchantable timber, and miscellaneous products on Forestry Commission lands, excluding Sand Hills State Forest, shall be retained by the Commission to be used for reforestation of the Manchester State Forest, the maintenance of wildlife habitat and the administration of various programs on Forestry Commission holdings. The Commission may carry forward any unexpended funds under this provision to be used for those purposes. 59.4. When demand for forest tree seedlings from South Carolina landowners exceeds the supply available from Forestry Commission nurseries, the Forestry Commission is authorized to purchase seedlings for resale at cost plus shipping and one dollar per thousand for administrative costs. The current fiscal year revenue received from the resale and distribution of these seedlings shall be retained in a seedling purchase revolving fund to be expended for that purpose only. 59.5. DELETED 59.6. The State Forestry Commission is authorized to trade or sell real property of approximately one acre with improvements in Williamsburg County which it owns to expand the Commission's Capital Improvement Program. If the Commission sells this tract of real property, it may use the proceeds from this sale to fund the Commission's Capital Improvement Program. 59.7. DELETED SECTION 60 DEPARTMENT OF AGRICULTURE TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATIVE SERVICES A. GENERAL PERSONAL SERVICE: COMMSNR. OF AGRICULTURE 86,700 86,700 (1.00) (1.00) CLASSIFIED POSITIONS 1,151,814 1,151,814 (44.00) (44.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 17,406 17,406 TOTAL PERSONAL SERVICE 1,255,920 1,255,920 (45.00) (45.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 231,734 104,234 SUPPLIES AND MATERIALS 64,800 62,800 FIXED CHGS. & CONTRIB. 205,121 205,121 TRAVEL 68,856 64,356 EQUIPMENT 49,464 32,464 TRANSPORTATION 6,382 6,382 TOTAL OTHER OPERATING EXP 626,357 475,357 TOTAL ADMINISTRATION GENERAL 1,882,277 1,731,277 (45.00) (45.00) ====== ====== B. MARKET BULLETIN OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 86,438 86,438 SUPPLIES AND MATERIALS 75,426 75,426 TOTAL OTHER OPERATING EXP 161,864 161,864 TOTAL MARKET BULLETIN 161,864 161,864 ====== ====== TOTAL ADMINISTRATIVE SERVICES 2,044,141 1,893,141 (45.00) (45.00) ====== ====== II. LABORATORY SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 715,161 715,161 (33.00) (33.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 4,835 4,835 TOTAL PERSONAL SERVICE 719,996 719,996 (33.00) (33.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 36,091 36,091 SUPPLIES AND MATERIALS 78,968 78,968 FIXED CHGS. & CONTRIB. 256,768 256,768 TRAVEL 15,078 15,078 EQUIPMENT 31,110 31,110 TRANSPORTATION 193 193 TOTAL OTHER OPERATING EXP 418,208 418,208 ====== ====== TOTAL LABORATORY SERVICES 1,138,204 1,138,204 (33.00) (33.00) ====== ====== III. CONSUMER SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 895,701 895,701 (43.00) (43.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 12,486 12,486 TOTAL PERSONAL SERVICE 908,187 908,187 (43.00) (43.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 29,578 29,578 SUPPLIES AND MATERIALS 14,649 14,649 FIXED CHGS. & CONTRIB. 17,891 17,891 TRAVEL 74,365 64,765 EQUIPMENT 16,140 16,140 LIGHT/POWER/HEAT 4,419 4,419 TRANSPORTATION 14,325 14,325 TOTAL OTHER OPERATING EXP 171,367 161,767 ====== ====== TOTAL CONSUMER SERVICES 1,079,554 1,069,954 (43.00) (43.00) ====== ====== IV. MARKETING SERVICES A. MARKETING GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 889,050 889,050 (35.00) (35.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 14,432 14,432 PER DIEM 5,754 5,754 TOTAL PERSONAL SERVICE 909,236 909,236 (35.00) (35.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 178,963 170,963 SUPPLIES AND MATERIALS 40,414 37,314 FIXED CHGS. & CONTRIB. 61,029 61,029 TRAVEL 85,376 82,776 EQUIPMENT 13,465 13,465 TRANSPORTATION 4,835 4,835 TOTAL OTHER OPERATING EXP 384,082 370,382 TOTAL MARKETING GENERAL 1,293,318 1,279,618 (35.00) (35.00) ====== ====== B. FARM MKT FACILITIES OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 634 TOTAL OTHER OPERATING EXP 634 TOTAL FARM MARKET FACIL 634 ====== ====== C. COMMODITY BOARDS PERSONAL SERVICE: CLASSIFIED POSITIONS 37,310 (2.00) UNCLASSIFIED POSITIONS 132,965 (4.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 16,875 PER DIEM 16,660 TOTAL PERSONAL SERVICE 203,810 (6.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 433,419 SUPPLIES AND MATERIALS 123,766 FIXED CHGS. & CONTRIB. 39,800 CONTRIBUTIONS 167,750 TRAVEL 64,275 EQUIPMENT 5,850 LIGHT/POWER/HEAT 500 TRANSPORTATION 1,000 TOTAL OTHER OPERATING EXP 836,360 TOTAL COMMODITY BOARDS 1,040,170 (6.00) ====== ====== D. FARMERS MARKETS PERSONAL SERVICE: CLASSIFIED POSITIONS 285,039 32,198 (19.00) (2.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 147,676 2,176 TOTAL PERSONAL SERVICE 432,715 34,374 (19.00) (2.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 390,796 7,736 SUPPLIES AND MATERIALS 68,720 FIXED CHGS. & CONTRIB. 42,158 8,633 TRAVEL 13,500 EQUIPMENT 48,250 LIGHT/POWER/HEAT 94,708 23,208 TRANSPORTATION 7,745 TOTAL OTHER OPERATING EXP 665,877 39,577 TOTAL FARMERS MARKETS 1,098,592 73,951 (19.00) (2.00) ====== ====== E. INSPECTION SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 822,273 (32.13) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 297,500 O.T. & SHIFT DIFFER. 40,000 TOTAL PERSONAL SERVICE 1,159,773 (32.13) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 197,125 SUPPLIES AND MATERIALS 17,225 FIXED CHGS. & CONTRIB. 11,400 TRAVEL 158,000 EQUIPMENT 36,850 LIGHT/POWER/HEAT 1,000 TRANSPORTATION 7,450 TOTAL OTHER OPERATING EXP 429,050 TOTAL INSPECTION SERVICES 1,588,823 (32.13) ====== ====== TOTAL MARKETING SERVICES 5,021,537 1,353,569 (92.13) (37.00) ====== ====== V. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 49,816 TOTAL PERSONAL SERVICE 49,816 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 1,363,539 957,787 TOTAL FRINGE BENEFITS 1,363,539 957,787 ====== ====== TOTAL EMPLOYEE BENEFITS 1,413,355 957,787 ====== ====== TOTAL DEPT. OF AGRICULTURE 10,696,791 6,412,655 TOTAL AUTHORIZED FTE POS. (213.13) (158.00) ====== ====== 60.1. The Market Bulletin shall be mailed only to those persons who request it in writing and a record of each request shall be maintained by the Department. The Department shall biennially purge the subscription list through use of a coupon printed in the Bulletin. 60.2. A daily subsistence allowance of up to $30.00 may be allowed for temporarily employed fruits and vegetables inspectors from funds generated by fruits and vegetables inspection fees and budgeted under Other funds in Program IV Marketing Services, E. Inspection Services, in lieu of reimbursements for meals and lodging expense. 60.3. Expenditures made for the various Commodity Boards (as budgeted under Other funds in Program IV.C. Marketing Services: Commodity Boards) are exempt from regulations under the Procurement Act of 1981. 60.4. The Commissioner of Agriculture may set a nominal fee, not to exceed ten dollars, per analysis performed by the Department's mobile laboratory. These fees may be retained and expended by the Department of Agriculture to offset other operating expenses incurred by the mobile laboratory. SECTION 61 CLEMSON UNIVERSITY-PUBLIC SERVICE ACTIVITIES TOTAL FUNDS GENERAL FUNDS I. FOREST & RECREATION RESOUR PERSONAL SERVICE: CLASSIFIED POSITIONS 882,304 608,193 (48.12) (33.89) UNCLASSIFIED POSITIONS 1,593,027 1,256,150 (33.68) (26.34) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 12,332 9,057 OTHER--SUMMER FACULTY 13,634 10,179 OTHER--GRADUATE ASSISTANTS 87,021 57,986 OTHER--STUDENTS 17,422 12,795 TOTAL PERSONAL SERVICE 2,605,740 1,954,360 (81.80) (60.23) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 209,725 192,462 SUPPLIES AND MATERIALS 266,323 243,307 FIXED CHARGES AND CONTRIB. 32,351 27,613 TRAVEL 63,469 52,188 EQUIPMENT 112,477 100,308 LIGHT/POWER/HEAT 20,617 17,597 TRANSPORTATION 547 466 TOTAL OTHER OPERATING EXP 705,509 633,941 ====== ====== TOTAL FOREST & RECREATION RESOURCES 3,311,249 2,588,301 (81.80) (60.23) ====== ====== II. REGULATORY & PUBLIC SERV A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 1,045,371 1,045,371 (43.40) (43.40) NEW POSITIONS ENV. QUAL. MGR. II 31,200 (1.00) UNCLASSIFIED POSITIONS 295,022 295,022 (4.45) (4.45) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 20,790 20,790 TOTAL PERSONAL SERVICE 1,392,383 1,361,183 (48.85) (47.85) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 47,915 47,915 SUPPLIES AND MATERIALS 163,818 162,818 FIXED CHGS. & CONTRIB. 29,532 29,532 TRAVEL 53,078 51,078 EQUIPMENT 32,298 32,298 LIGHT/POWER/HEAT 3,519 3,519 TOTAL OTHER OPERATING EXP 330,160 327,160 BOLL WEEVIL PROGRAM 193,400 193,400 TOTAL SPECIAL ITEMS 193,400 193,400 TOTAL GENERAL 1,915,943 1,881,743 (48.85) (47.85) ====== ====== NEW POSITIONS: II. REGULATORY & PUBL SERVICE B. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 24,885 (1.00) OTHER PERSONAL SERVICES TEMPORARY POSITIONS 263,347 TOTAL PERSONAL SERVICE 288,232 (1.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 48,336 SUPPLIES AND MATERIALS 48,188 FIXED CHARGES AND CONTRIBUTIO 6,794 TRAVEL 21,530 EQUIPMENT 61,645 TOTAL OTHER OPERATING EXP 186,493 TOTAL RESTRICTED 474,725 (1.00) ====== ====== TOTAL REGULATORY & PUBL SER 2,390,668 1,881,743 (49.85) (47.85) ====== ====== III. LIVESTOCK-POULTRY HEALTH A. GENERAL PERSONAL SERVICE: CLASSIFIED POSITIONS 1,607,642 1,567,972 (62.03) (61.39) TOTAL PERSONAL SERVICE 1,607,642 1,567,972 (62.03) (61.39) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 191,815 189,494 SUPPLIES AND MATERIALS 141,385 140,159 FIXED CHARGES AND CONTRIB. 13,200 13,059 TRAVEL 128,946 127,573 EQUIPMENT 12,624 12,490 LIGHT/POWER/HEAT 29,988 29,669 TOTAL OTHER OPERATING EXP 517,958 512,444 TOTAL GENERAL 2,125,600 2,080,416 (62.03) (61.39) ====== ====== III. LIVESTOCK-POULTRY HEALT B. RESTRICTED PERSONAL SERVICE: CLASSIFIED POSITIONS 663,612 (28.77) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 11,818 TOTAL PERSONAL SERVICE 675,430 (28.77) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 11,787 SUPPLIES AND MATERIALS 9,306 FIXED CHARGES AND CONTRIB. 4,728 TRAVEL 86,655 EQUIPMENT 1,469 TOTAL OTHER OPERATING EXP 113,945 TOTAL RESTRICTED 789,375 (28.77) ====== ====== TOTAL LIVEST. - POULTRY HEALTH2,914,975 2,080,416 (90.80) (61.39) ====== ====== IV. AGRICULTURAL RESEARCH PERSONAL SERVICE: CLASSIFIED POSITIONS 5,843,632 4,354,556 (284.80) (191.59) UNCLASSIFIED POSITIONS 6,246,490 4,821,594 (129.50) (83.51) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 114,475 110,902 OTHER--SUMMER FACULTY 12,491 9,660 OTHER--GRADUATE ASSISTANTS 670,445 489,508 OTHER--STUDENTS 76,782 74,610 TOTAL PERSONAL SERVICE 12,964,315 9,860,830 (414.30) (275.10) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,231,584 1,128,276 SUPPLIES AND MATERIALS 1,869,561 1,691,364 FIXED CHARGES AND CONTRIB. 678,006 628,073 TRAVEL 107,223 95,367 EQUIPMENT 535,194 492,991 INTEREST EXPENSE - LATE PAYMT 93 84 LIGHT/POWER/HEAT 321,190 290,576 TRANSPORTATION 8,709 7,879 TOTAL OTHER OPERATING EXP 4,751,560 4,334,610 PERMANENT IMPROVEMENTS: PERMANENT IMPROVEMENTS 37,698 34,417 TOTAL PERM IMPROVEMENTS 37,698 34,417 ====== ====== TOTAL AGRICULTURAL RESEARCH 17,753,573 14,229,857 (414.30) (275.10) ====== ====== V. COOPERATIVE EXTENSION SERV PERSONAL SERVICE: CLASSIFIED POSITIONS 5,858,742 3,481,441 (371.38) (189.66) UNCLASSIFIED POSITIONS 14,155,577 10,399,357 (361.98) (273.28) OTHER PERSONAL SERVICES: TEMPORARY POSITIONS 131,347 111,121 OTHER--SUMMER FACULTY 4,488 3,305 OTHER--GRADUATE ASSISTANTS 1,500 OTHER--STUDENTS 46,557 39,388 TOTAL PERSONAL SERVICE 20,198,211 14,034,612 (733.36) (462.94) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,981,245 1,585,250 SUPPLIES AND MATERIALS 679,503 515,244 FIXED CHARGES AND CONTRIB. 141,371 107,197 TRAVEL 991,429 634,121 EQUIPMENT 252,720 223,585 INTEREST-LATE PAYMENT 261 198 LIGHT/POWER/HEAT 41,756 31,662 TRANSPORTATION 1,513 1,147 TOTAL OTHER OPERATING EXP 4,089,798 3,098,404 PERMANENT IMPROVEMENTS: PERMANENT IMPROVEMENTS 12,494 9,474 TOTAL PERM IMPROVEMENTS 12,494 9,474 ====== ====== TOTAL COOPERATIVE EXT. SERV 24,300,503 17,142,490 (733.36) (462.94) ====== ====== VI. STATE ENERGY PROGRAM PERSONAL SERVICE: CLASSIFIED POSITIONS 21,196 21,196 (1.00) (1.00) TOTAL PERSONAL SERVICE 21,196 21,196 (1.00) (1.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 38,023 38,023 SUPPLIES AND MATERIALS 51,868 51,868 FIXED CHARGES AND CONTRIB. 689 689 LIGHT/POWER/HEAT 2,695 2,695 TOTAL OTHER OPERATING EXP 93,275 93,275 ====== ====== TOTAL STATE ENERGY PROGRAM 114,471 114,471 (1.00) (1.00) ====== ====== VII. BIOENGINEERING ALLIANCE PERSONAL SERVICE: CLASSIFIED POSITIONS 14,513 14,513 (1.00) (1.00) UNCLASSIFIED POSITIONS 73,575 73,575 (1.00) (1.00) OTHER PERSONAL SERVICE: OTHER--SUMMER FACULTY 1,523 1,523 OTHER--GRADUATE ASSISTANTS 5,802 5,802 OTHER--STUDENTS 1,450 1,450 TOTAL PERSONAL SERVICE 96,863 96,863 (2.00) (2.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 11,742 11,742 SUPPLIES AND MATERIALS 7,183 7,183 TRAVEL 4,835 4,835 EQUIPMENT 19,694 19,694 LIGHT/POWER/HEAT 12 12 TOTAL OTHER OPERATING EXP 43,466 43,466 ====== ====== TOTAL BIO-ENGINEERING ALLIANCE 140,329 140,329 (2.00) (2.00) ====== ====== VIII. AGROMEDICINE PERSONAL SERVICE: CLASSIFIED POSITIONS 96,052 96,052 UNCLASSIFIED POSITIONS 11,347 11,347 TOTAL PERSONAL SERVICE 107,399 107,399 OTHER OPERATING EXPENSES: SUPPLIES AND MATERIALS 39,854 39,854 TOTAL OTHER OPERATING EXP 39,854 39,854 ====== ====== TOTAL AGROMEDICINE 147,253 147,253 ====== ====== IX. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 485,590 TOTAL PERSONAL SERVICE 485,590 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 8,979,834 5,459,068 TOTAL FRINGE BENEFITS 8,979,834 5,459,068 ====== ====== TOTAL EMPLOYEE BENEFITS 9,465,424 5,459,068 ====== ====== X. NON-RECURRING APPROPRIATION OTHER OPERATING EXPENSES EQUIPT--REG & PUB. SVC. 12,000 TOTAL NON-RECURRING APPRO. 12,000 ====== ====== TOTAL NON-RECURRING 12,000 ====== ====== TOTAL CLEMSON UNIVERSITY-PUBLIC SERV. ACTIV60,550,445 43,783,928 TOTAL AUTHORIZED FTE POS. (1,373.11) (910.51) ====== ====== 61.1. All revenues derived from the Regulatory and Public Service Division covered in this section shall be remitted to the credit of the General Fund. 61.2. Of the appropriation in this section under Program II "Regulatory and Public Service" for "Supplies," the amount of $75,000 may be expended only for the eradication or control of noxious weeds and insects. 61.3. That amount accrued and expended for employer contributions associated with accrued salaries and wages but not remitted by June 30, of the prior fiscal year, may be carried forward to the current fiscal year. 61.4. Up to $50,000 of revenues collected from Structural Pest Control Businesses for Business licensing shall be retained by Regulatory and Public Service Programs to carry out provisions of the S.C. Pesticide Control Act as amended and pursuant to Rules and Regulations as they relate to this Act. SECTION 62 MIGRATORY WATERFOWL COMMITTEE TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 16,826 16,826 PER DIEM 2,173 2,173 TOTAL PERSONAL SERVICE 18,999 18,999 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 33,328 3,989 SUPPLIES AND MATERIALS 967 967 FIXED CHGS. & CONTRIB. 1,193 193 TRAVEL 3,644 3,344 PURCHASE FOR RESALE 27,000 TOTAL OTHER OPERATING EXP 66,132 8,493 DISTRIBUTION TO SUBDIVISIONS ALLOC OTHER ENTITIES 152,361 TOTAL DIST SUBDIVISIONS 152,361 ====== ====== TOTAL ADMINISTRATION 237,492 27,492 ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 3,167 3,167 TOTAL FRINGE BENEFITS 3,167 3,167 ====== ====== TOTAL EMPLOYEE BENEFITS 3,167 3,167 ====== ====== TOTAL MIGRATORY WATERFOWL COMMITTEE 240,659 30,659 ====== ====== SECTION 63 WILDLIFE & MARINE RESOURCES DEPARTMENT TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION AND SUPPORT: PERSONAL SERVICE EXECUTIVE DIRECTOR 90,534 90,534 (1.00) (1.00) CLASSIFIED POSITIONS 1,869,598 1,425,505 (70.00) (52.00) UNCLASSIFIED POSITIONS 136,519 136,519 (2.00) (2.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 26,410 4,410 PER DIEM 870 870 TOTAL PERSONAL SERVICE 2,123,931 1,657,838 (73.00) (55.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 345,222 61,903 SUPPLIES AND MATERIALS 196,290 26,322 FIXED CHARGES AND CONTRIBUTIONS 365,129 281,629 TRAVEL 63,122 7,722 EQUIPMENT 215,250 39,914 LIGHT/POWER/HEAT 8,500 TRANSPORTATION 31,500 TOTAL OTHER OPERATING EXP 1,225,013 417,490 ====== ====== TOTAL ADMIN. & SUPPORT 3,348,944 2,075,328 (73.00) (55.00) ====== ====== II. CONSERVATION, EDUCATION, COMMUNICATIONS A. INFO/EDUCATION PERSONAL SERVICE CLASSIFIED POSITIONS 703,553 703,553 (30.00) (30.00) UNCLASSIFIED POSITIONS 55,563 55,563 (1.00) (1.00) TOTAL PERSONAL SERVICE 759,116 759,116 (31.00) (31.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 35,779 35,779 SUPPLIES AND MATERIALS 28,937 28,937 FIXED CHARGES AND CONTRIBUTIONS 43,559 43,559 TRAVEL 12,619 12,619 EQUIPMENT 10,014 10,014 TRANSPORTATION 11,120 11,120 TOTAL OTHER OPERATING EXP 142,028 142,028 TOTAL INFO/EDUCATION 901,144 901,144 (31.00) (31.00) ====== ====== B. MAGAZINE: PERSONAL SERVICE CLASSIFIED POSITIONS 111,402 49,143 (4.00) (2.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 9,670 9,670 TOTAL PERSONAL SERVICE 121,072 58,813 (4.00) (2.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 32,878 32,878 SUPPLIES AND MATERIALS 67,400 67,400 FIXED CHARGES AND CONTRIBUTIONS 19,969 19,969 TRAVEL 13,925 13,925 EQUIPMENT 25,181 25,181 PURCHASE FOR RESALE 664,741 664,741 TAXES 29,010 29,010 TRANSPORTATION 4,835 4,835 TOTAL OTHER OPERATING EXP 857,939 857,939 TOTAL MAGAZINE 979,011 916,752 (4.00) (2.00) ====== ====== TOTAL CONSERVATION, EDUCATION & COMMUNICATION 1,880,155 1,817,896 (35.00) (33.00) ====== ====== III. TITLING & REGISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 379,483 65,819 (23.00) (5.00) NEW POSITIONS: ADMIN. SPEC. B 45,030 (3.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 25,000 TOTAL PERSONAL SERVICE 449,513 65,819 (26.00) (5.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 133,000 SUPPLIES AND MATERIALS 219,100 FIXED CHARGES AND CONTRIBUTIONS 66,100 TRAVEL 10,000 EQUIPMENT 162,000 TRANSPORTATION 1,000 TOTAL OTHER OPERATING EXP 591,200 ====== ====== TOTAL TITLING & REGISTRATION 1,040,713 65,819 (26.00) (5.00) ====== ====== IV. GAME MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 2,413,844 163,679 (103.00) (6.00) UNCLASSIFIED POSITIONS 60,749 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 115,047 SPECIAL CONTRACT EMPLOYEE 18,600 TOTAL PERSONAL SERVICE 2,608,240 163,679 (104.00) (6.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 596,537 13,732 SUPPLIES AND MATERIALS 461,389 FIXED CHARGES AND CONTRIBUTIONS 1,491,448 TRAVEL 52,941 EQUIPMENT 487,865 TAXES 2,500 LIGHT/POWER/HEAT 66,715 TRANSPORTATION 178,608 39,937 TOTAL OTHER OPERATING EXP 3,338,003 53,669 DISTRIBUTIONS TO SUBDIVISION ALLOCATIONS TO OTHER ENTITIES 25,000 TOTAL DIST SUBDIVISIONS 25,000 ====== ====== TOTAL GAME MANAGEMENT 5,971,243 217,348 (104.00) (6.00) ====== ====== V. FRESHWATER FISHERIES A. FISHERIES MGMT. PERSONAL SERVICE CLASSIFIED POSITIONS 1,398,686 68,601 (55.00) (3.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 87,780 SPECIAL CONTRACT EMPLOYEE 69,366 TOTAL PERSONAL SERVICE 1,555,832 68,601 (55.00) (3.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 337,156 33,551 SUPPLIES AND MATERIALS 299,932 19,340 FIXED CHARGES AND CONTRIBUTIONS 70,008 43,804 TRAVEL 35,600 EQUIPMENT 448,312 LIGHT/POWER/HEAT 40,600 TRANSPORTATION 84,143 26,883 TOTAL OTHER OPERATING EXP 1,315,751 123,578 TOTAL MANAGEMENT 2,871,583 192,179 (55.00) (3.00) ====== ====== B. BONNEAU CENTER-FRESHWATER FISH RESEARCH PERSONAL SERVICE CLASSIFIED POSITIONS 250,093 201,116 (11.00) (8.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 8,576 TOTAL PERSONAL SERVICE 258,669 201,116 (11.00) (8.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 35,771 SUPPLIES AND MATERIALS 33,349 30,144 FIXED CHARGES AND CONTRIBUTIONS 12,636 12,636 TRAVEL 967 967 EQUIPMENT 19,457 LIGHT/POWER/HEAT 47,243 45,621 TRANSPORTATION 7,446 7,446 TOTAL OTHER OPERATING EXP 156,869 96,814 TOTAL RESEARCH CTR 415,538 297,930 (11.00) (8.00) ====== ====== TOTAL FRESHWATER FISHERIES 3,287,121 490,109 (66.00) (11.00) ====== ====== VI. LAW ENFORCEMENT A. ENFORCEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 6,694,534 4,380,867 (269.55) (182.00) UNCLASSIFIED POSITIONS 61,710 61,710 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 150,584 SPECIAL CONTRACT EMPLOYEE 14,000 TOTAL PERSONAL SERVICE 6,920,828 4,442,577 (270.55) (183.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 580,806 573,806 SUPPLIES AND MATERIALS 526,539 511,539 FIXED CHARGES AND CONTRIBUTIONS 306,397 296,397 TRAVEL 147,151 94,700 EQUIPMENT 931,517 26,945 EVIDENCE 15,000 TAXES 2,000 LIGHT/POWER/HEAT 30,000 TRANSPORTATION 579,196 520,903 TOTAL OTHER OPERATING EXP 3,118,606 2,024,290 TOTAL ENFORCEMENT 10,039,434 6,466,867 (270.55) (183.00) ====== ====== B. COUNTY OPERATIONS PERSONAL SERVICE CLASSIFIED POSITIONS 14,312 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 5,000 TOTAL PERSONAL SERVICE 19,312 (1.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 59,650 SUPPLIES AND MATERIALS 65,904 FIXED CHARGES AND CONTRIBUTIONS 4,402 TRAVEL 3,000 EQUIPMENT 447,219 LIGHT/POWER/HEAT 2,500 TRANSPORTATION 1,000 TOTAL OTHER OPERATING EXP 583,675 DISTRIBUTIONS TO SUBDIVISIONS ALLOCATIONS TO MUNICIPALITIES 50,000 ALLOCATIONS TO COUNTIES-RESTRICTED 50,000 ALLOCATIONS TO OTHER ENTITIES 50,000 TOTAL DIST SUBDIVISIONS 150,000 TOTAL COUNTY OPERATIONS 752,987 (1.00) ====== ====== TOTAL LAW ENFORCEMENT 10,792,421 6,466,867 (271.55) (183.00) ====== ====== VII. BOATING SAFETY: PERSONAL SERVICE CLASSIFIED POSITIONS 385,316 89,247 (14.00) (3.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 18,110 SPECIAL CONTRACT EMPLOYEE 9,000 TOTAL PERSONAL SERVICE 412,426 89,247 (14.00) (3.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 405,340 7,940 SUPPLIES AND MATERIALS 127,510 7,908 FIXED CHARGES AND CONTRIBUTIONS 24,104 11,604 TRAVEL 27,802 5,802 EQUIPMENT 177,400 LIGHT/POWER/HEAT 2,935 435 TRANSPORTATION 23,260 6,260 TOTAL OTHER OPERATING EXP 788,351 39,949 DISTRIBUTIONS TO SUBDIVISION ALLOCATIONS TO MUNICIPALITIES 100,000 ALLOCATIONS TO COUNTIES-RESTRICTED 300,000 ALLOCATIONS TO OTHER ENTITIES 230,000 AID TO OTHER ENTITIES 24,175 24,175 TOTAL DIST SUBDIVISIONS 654,175 24,175 ====== ====== TOTAL BOATING SAFETY 1,854,952 153,371 (14.00) (3.00) ====== ====== VIII. MARINE RESOURCES: A. ADMINISTRATION: PERSONAL SERVICE CLASSIFIED POSITIONS 915,073 856,959 (44.00) (41.00) UNCLASSIFIED POSITIONS 174,983 174,983 (3.00) (3.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 33,323 24,323 SPECIAL CONTRACT EMPLOYEE 4,835 4,835 TOTAL PERSONAL SERVICE 1,128,214 1,061,100 (47.00) (44.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 258,699 169,649 SUPPLIES AND MATERIALS 132,935 89,635 FIXED CHGS. & CONTRIB. 126,421 73,721 TRAVEL 25,399 9,399 EQUIPMENT 64,595 27,795 DEBT SERVICE 42,156 42,156 LIGHT/POWER/HEAT 290,200 290,100 TRANSPORTATION 57,340 19,340 TOTAL OTHER OPERATING EXP 997,745 721,795 SPECIAL ITEMS: SO. ATL. FISH. COUNCIL 12,063 12,063 TOTAL SPECIAL ITEMS 12,063 12,063 TOTAL ADMINISTRATION 2,138,022 1,794,958 (47.00) (44.00) ====== ====== B. CONSERVATION/MGMT/MARKET. PERSONAL SERVICE CLASSIFIED POSITIONS 1,221,757 1,013,165 (46.00) (36.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 27,000 SPECIAL CONTRACT EMPLOYEE 31,604 11,604 TOTAL PERSONAL SERVICE 1,280,361 1,024,769 (46.00) (36.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 164,069 97,869 SUPPLIES AND MATERIALS 108,705 87,280 FIXED CHARGES AND CONTRIBUTIONS 7,092 6,092 TRAVEL 36,536 16,536 EQUIPMENT 64,513 49,254 TRANSPORTATION 14,146 13,146 TOTAL OTHER OPERATING EXP 395,061 270,177 TOTAL CONS/MGMT/MKTG 1,675,422 1,294,946 (46.00) (36.00) ====== ====== C. RESEARCH INSTITUTE PERSONAL SERVICE CLASSIFIED POSITIONS 1,085,989 391,339 (42.00) (15.00) UNCLASSIFIED POSITIONS 559,543 488,602 (13.00) (10.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 104,872 SPECIAL CONTRACT EMPLOYEE 90,000 TOTAL PERSONAL SERVICE 1,840,404 879,941 (55.00) (25.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 235,498 66,613 SUPPLIES AND MATERIALS 161,059 36,465 FIXED CHARGES AND CONTRIBUTIONS 130,281 17,831 TRAVEL 43,494 18,494 EQUIPMENT 165,238 88,238 TRANSPORTATION 14,176 5,224 TOTAL OTHER OPERATING EXP 749,746 232,865 TOTAL RESEARCH INSTITUTE 2,590,150 1,112,806 (55.00) (25.00) ====== ====== D. MARICULTURE CENTER: PERSONAL SERVICE CLASSIFIED POSITIONS 441,698 301,988 (17.00) (13.00) UNCLASSIFIED POSITIONS 31,516 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 16,604 11,604 SPECIAL CONTRACT EMPLOYEE 55,000 TOTAL PERSONAL SERVICE 544,818 313,592 (18.00) (13.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 149,956 92,906 SUPPLIES AND MATERIALS 254,989 64,789 FIXED CHARGES AND CONTRIBUTIONS 21,655 14,505 TRAVEL 26,703 8,703 EQUIPMENT 81,390 28,890 LIGHT/POWER/HEAT 71,846 61,846 TRANSPORTATION 10,351 4,351 TOTAL OTHER OPERATING EXP 616,890 275,990 TOTAL MARICULTURE CENTER 1,161,708 589,582 (18.00) (13.00) ====== ====== TOTAL MARINE RESOURCES 7,565,302 4,792,292 (166.00) (118.00) ====== ====== IX. HERITAGE TRUST: PERSONAL SERVICE CLASSIFIED POSITIONS 499,935 499,935 (18.00) (18.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 74,466 9,020 SPECIAL CONTRACT EMPLOYEE 49,773 TOTAL PERSONAL SERVICE 624,174 508,955 (18.00) (18.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 97,350 SUPPLIES AND MATERIALS 66,346 FIXED CHGS. & CONTRIB. 39,537 33,133 TRAVEL 14,910 EQUIPMENT 80,000 LIGHT/POWER/HEAT 1,700 TRANSPORTATION 20,059 TOTAL OTHER OPERATING EXP 319,902 33,133 ====== ====== TOTAL HERITAGE TRUST 944,076 542,088 (18.00) (18.00) ====== ====== X. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 5,242,897 2,830,916 TOTAL FRINGE BENEFITS 5,242,897 2,830,916 ====== ====== TOTAL EMPLOYEE BENEFITS 5,242,897 2,830,916 ====== ====== XI. NON-RECURRING APPROPRIATIONS OTHER OPERATING EXPENSES RESEARCH VESSEL EQUIPMENT 169,225 169,225 TOTAL NON-RECURRING APPRO. 169,225 169,225 ====== ====== TOTAL NON-RECURRING 169,225 169,225 ====== ====== TOTAL WILDLIFE & MARINE RESOURCES DEPARTMENT 42,097,049 19,621,259 TOTAL AUTHORIZED FTE POS. (773.55) (432.00) ====== ====== 63.1. Funds belonging to each of the counties of the State, now on hand or hereafter accruing to the counties, shall be expended on approval of a majority of the respective county delegation, including the resident senator or senators, if any. An annual accounting for all such funds and expenditures shall be furnished by the Department to each member of each county delegation; it being the intent of the General Assembly that the appropriations made in this section are conditioned upon compliance with this requirement. In addition to the annual accounting required above, the Department shall make a proposal for expenditures of such funds in the succeeding fiscal year in each county to the members of the respective county legislative delegation, including the resident senator or senators, if any; and upon approval thereby shall proceed with the use of such funds in compliance with the finalized and approved plan as approved by each legislative delegation. If no plan is approved, the expenditure of such funds is to be administered as determined by the various legislative delegations. 63.2. Any equipment purchased by the Department from county game funds on approval of a majority of a county delegation, including the resident senator or senators, if any, shall remain in that county upon the request of a majority of the respective county delegation, including the resident senator or senators, if any, and if sold by the Department, the proceeds of such sale shall be credited to such county game fund. Expenditures from the County Game Fund which have the approval of the county delegation shall be exempt from the provisions of Act 651 of 1978, as amended. 63.3. Any member of the armed forces of the United States who is a resident of South Carolina stationed outside of the State, shall upon presentation of his official furlough or leave papers, be allowed to fish or hunt without purchasing a fishing or hunting license. 63.4. Notwithstanding the provisions of Section 50-9-460, one-half of all proceeds from the sales under 50-9-460 shall be allocated to the Department for the propagation and conservation of fisheries resources. 63.5. Fifty thousand dollars of the funds appropriated in Program V. A. shall be used for the continued monitoring and collection of data on the fisheries of the Wateree River, the Congaree River and the Santee-Cooper System. 63.6. For the current fiscal year any revenue generated from the farm stocking program in excess of the operational costs of the program shall be remitted to the credit of the General Fund. 63.7. Warrants for the disbursement of the appropriation to the Atlantic States Marine Fisheries Commission shall be approved by the Executive Committeeman from South Carolina. 63.8. For the current fiscal year all revenue generated from the sale of the `South Carolina Wildlife' magazine and other publications, shall be remitted to the General Fund of the State. 63.9. The $600,000 appropriated herein for Program VI, Law Enforcement, to replace federal funds must be returned to the General Fund in the event federal funds become available. 63.10. DELETED 63.11. The South Carolina Wildlife and Marine Resources Department shall continue to collect the casual sales tax as contained in the contractual agreement between the Tax Commission and the South Carolina Wildlife and Marine Resources Department and the State Treasurer is authorized to reimburse the Department on a quarterly basis for the actual cost of collecting the casual sales tax and such reimbursement shall be paid from revenues generated by the casual sales tax. SECTION 64 COASTAL COUNCIL TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION & OPERATION PERSONAL SERVICES: EXECUTIVE DIRECTOR 70,457 70,457 (1.00) (1.00) CLASSIFIED POSITIONS 1,160,448 500,041 (40.00) (20.00) UNCLASSIFIED POSITIONS 60,711 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 83,473 23,473 PER DIEM 16,604 11,604 TOTAL PERSONAL SERVICE 1,391,693 605,575 (42.00) (21.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 669,964 199,018 SUPPLIES AND MATERIALS 234,080 173,462 FIXED CHGS. & CONTRIB. 268,280 196,911 TRAVEL 166,009 116,954 EQUIPMENT 64,284 20,982 LIGHT/POWER/HEAT 1,983 483 TRANSPORTATION 6,467 967 TOTAL OTHER OPERATING EXP 1,411,067 708,777 SPECIAL ITEMS: COASTAL ZONE EDUC. CENTER 96,700 96,700 CHARLESTON HARBOR S.A.M.P. 750,000 NAT'L EST. RESER. RES. 200,000 TOTAL SPECIAL ITEMS 1,046,700 96,700 ====== ====== TOTAL ADMINISTRATION & OPERATIONS 3,849,460 1,411,052 (42.00) (21.00) ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 314,811 148,219 TOTAL FRINGE BENEFITS 314,811 148,219 ====== ====== TOTAL EMPLOYEE BENEFITS 314,811 148,219 ====== ====== TOTAL COASTAL COUNCIL 4,164,271 1,559,271 TOTAL AUTHORIZED FTE POS. (42.00) (21.00) ====== ====== 64.1. The South Carolina Coastal Council is authorized to collect funds received from the sale of spoil easement areas which shall be deposited into the General Fund. 64.2. DELETED 64.3. The South Carolina Coastal Council is authorized to retain and expend revenue derived from forfeiture of performance bonds to cover the cost of restoring damaged critical areas. Any unexpended balance on June 30, of the prior fiscal year would be carried forward into the next fiscal year and expended for the same purposes. SECTION 65 SEA GRANT CONSORTIUM TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: DIRECTOR 59,577 59,577 (1.00) (1.00) CLASSIFIED POSITIONS 271,798 205,198 (11.00) (8.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 42,736 7,736 SPECIAL CONTRACT EMPLOYEE 90,000 TOTAL PERSONAL SERVICE 464,111 272,511 (12.00) (9.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,378,725 98,812 SUPPLIES AND MATERIALS 54,631 14,631 FIXED CHGS. & CONTRIB. 64,257 49,257 TRAVEL 66,265 11,265 EQUIPMENT 35,807 807 LIGHT/POWER/HEAT 4,351 4,351 TRANSPORTATION 3,934 1,934 TOTAL OTHER OPERATING EXP 1,607,970 181,057 AID TO SUBDIVISIONS: ALLOC OTHER ENTITIES 10,000 TOTAL DIST SUBDIVISIONS 10,000 ====== ====== TOTAL ADMINISTRATION 2,082,081 453,568 (12.00) (9.00) ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 85,136 58,899 TOTAL FRINGE BENEFITS 85,136 58,899 ====== ====== TOTAL EMPLOYEE BENEFITS 85,136 58,899 ====== ====== TOTAL SEA GRANT CONSORTIUM 2,167,217 512,467 TOTAL AUTHORIZED FTE POS. (12.00) (9.00) ====== ====== 65.1. Funds generated by the sale of pamphlets, books, and other printed materials, the production of which has been supported by non-state funding, may be deposited in a special account by the Consortium and utilized as Other Funds for the purchase of additional pamphlets, books, and other printed materials for distribution to the public. SECTION 66 DEPARTMENT OF PARKS, RECREATION & TOURISM TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION A. EXECUTIVE OFFICES PERSONAL SERVICE: DIRECTOR 76,030 76,030 (1.00) (1.00) CLASSIFIED POSITIONS 158,542 158,542 (4.53) (4.53) UNCLASSIFIED POSITIONS 69,520 69,520 (1.00) (1.00) OTHER PERSONAL SERVICE: PER DIEM 3,868 3,868 TOTAL PERSONAL SERVICE 307,960 307,960 (6.53) (6.53) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 5,320 5,320 SUPPLIES AND MATERIALS 774 774 FIXED CHGS. & CONTRIB. 22,714 22,714 TRAVEL 30,944 30,944 TOTAL OTHER OPERATING EXP 59,752 59,752 TOTAL EXECUTIVE OFFICES 367,712 367,712 (6.53) (6.53) ====== ====== B. ADMINISTRATIVE SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 574,040 574,040 (21.00) (21.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 43,031 43,031 SPECIAL CONTRACT EMPLOYEE 24,589 24,589 TOTAL PERSONAL SERVICE 641,660 641,660 (21.00) (21.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 53,086 53,086 SUPPLIES AND MATERIALS 33,942 33,942 FIXED CHGS. & CONTRIB. 80,138 80,138 TRAVEL 9,243 9,243 EQUIPMENT 44,626 44,626 LIB BOOKS, MAPS & FILMS 774 774 TOTAL OTHER OPERATING EXP 221,809 221,809 TOTAL ADMINISTRATIVE SERVICES 863,469 863,469 (21.00) (21.00) ====== ====== TOTAL ADMINISTRATION 1,231,181 1,231,181 (27.53) (27.53) ====== ====== II. COMMUNITY DEVELOPMENT PERSONAL SERVICE: CLASSIFIED POSITIONS 327,204 327,204 (13.00) (13.00) TOTAL PERSONAL SERVICE 327,204 327,204 (13.00) (13.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 17,599 17,599 SUPPLIES AND MATERIALS 10,250 10,250 FIXED CHGS. & CONTRIB. 387 387 TRAVEL 30,460 30,460 LIB BOOKS, MAPS & FILMS 242 242 TOTAL OTHER OPERATING EXP 58,938 58,938 ====== ====== TOTAL COMMUNITY DEVELOPMENT 386,142 386,142 (13.00) (13.00) ====== ====== III. ENGINEERING & PLANNING PERSONAL SERVICE: CLASSIFIED POSITIONS 565,002 565,002 (20.00) (20.00) TEMPORARY POSITIONS 4,526 4,526 SPECIAL CONTRACT EMPLOYEE 15,085 15,085 TOTAL PERSONAL SERVICE 584,613 584,613 (20.00) (20.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 35,030 35,030 SUPPLIES AND MATERIALS 3,626 3,626 FIXED CHGS. & CONTRIB. 37,520 37,520 TRAVEL 29,010 29,010 LIB BOOKS, MAPS & FILMS 338 338 TOTAL OTHER OPERATING EXP 105,524 105,524 SPECIAL ITEMS: TOTAL RECREATION PLANNING 67,690 67,690 RECREATION LAND TRUST FUND 362,625 362,625 RESEARCH & STATISTICS 131,390 131,390 TOTAL SPECIAL ITEMS 561,705 561,705 ====== ====== TOTAL ENGINEERING & PLANNING 1,251,842 1,251,842 (20.00) (20.00) ====== ====== IV. STATE PARKS PERSONAL SERVICE: CLASSIFIED POSITIONS 5,879,399 3,848,154 (391.09) (244.89) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 1,711,276 863,836 SPECIAL CONTRACT EMPLOYEE 179,521 TOTAL PERSONAL SERVICE 7,770,196 4,711,990 (391.09) (244.89) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 1,569,979 423,447 SUPPLIES AND MATERIALS 1,563,246 133,992 REVENUE STAMPS 1,500 FIXED CHGS. & CONTRIB. 598,877 55,136 TRAVEL 227,970 4,755 EQUIPMENT 765,150 135,209 LIB BOOKS, MAPS & FILMS 4,000 PURCHASE FOR RESALE 2,310,334 PETTY CASH FUND 2,200 SALES TAX PAID 476,804 LIGHT/POWER/HEAT 1,414,361 601,840 TRANSPORTATION 169,820 107,820 STIPEND 1,994 169 SCHOLARSHIP-NON-STATE EMP 2,000 TOTAL OTHER OPERATING EXP 9,108,235 1,462,368 ====== ====== TOTAL STATE PARKS 16,878,431 6,174,358 (391.09) (244.89) ====== ====== V. RECREATION A. GRANTS & COMMUNITY ASSISTANCE PERSONAL SERVICE: CLASSIFIED POSITIONS 270,620 246,613 (12.00) (11.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 33,238 23,238 TOTAL PERSONAL SERVICE 303,858 269,851 (12.00) (11.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 55,773 21,598 SUPPLIES AND MATERIALS 4,400 4,400 FIXED CHGS. & CONTRIB. 19,750 19,750 TRAVEL 28,113 20,113 EQUIPMENT 580 580 LIB BOOKS, MAPS & FILMS 870 870 TOTAL OTHER OPERATING EXP 109,486 67,311 AID TO SUBDIVISIONS: ALLOC OTHER ENTITIES 3,724,625 TOTAL DIST SUBDIVISIONS 3,724,625 TOTAL GRANTS & COMMUNITY ASSISTANCE 4,137,969 337,162 (12.00) (11.00) ====== ====== B. MANSION & TOURS PERSONAL SERVICE: CLASSIFIED POSITIONS 25,575 25,575 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,000 TOTAL PERSONAL SERVICE 35,575 25,575 (1.00) (1.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 24,905 SUPPLIES AND MATERIALS 2,300 FIXED CHGS. & CONTRIB. 1,500 TRAVEL 1,000 PURCHASE FOR RESALE 45,000 SALES TAX PAID 4,500 TOTAL OTHER OPERATING EXP 79,205 TOTAL MANS. COMP. AND TOURS 114,780 25,575 (1.00) (1.00) ====== ====== TOTAL RECREATION 4,252,749 362,737 (13.00) (12.00) ====== ====== VI. TOURISM PERSONAL SERVICE: CLASSIFIED POSITIONS 1,000,308 683,461 (63.05) (40.05) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 27,279 16,640 SPECIAL CONTRACT EMPLOYEE 16,802 10,288 TOTAL PERSONAL SERVICE 1,044,389 710,389 (63.05) (40.05) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 1,504,244 90,567 SUPPLIES AND MATERIALS 789,957 31,358 FIXED CHGS. & CONTRIB. 170,418 170,418 TRAVEL 42,394 32,394 EQUIPMENT 53,663 15,728 LIB BOOKS, MAPS & FILMS 290 290 LIGHT/POWER/HEAT 1,934 1,934 TOTAL OTHER OPERATING EXP 2,562,900 342,689 SPECIAL ITEMS: CANADIAN PROMOTION 85,000 ADVERTISING 3,540,221 1,814,805 TRAVEL SHOWS 68,680 38,680 CULINARY ARTS GRANTS 48,350 48,350 TOTAL SPECIAL ITEMS 3,742,251 1,901,835 AID TO SUBDIVISIONS: ALLOC OTHER ENTITIES 1,800,000 AID TO OTHER ENTITIES 48,350 48,350 TOTAL DIST SUBDIVISIONS 1,848,350 48,350 ====== ====== TOTAL TOURISM 9,197,890 3,003,263 (63.05) (40.05) ====== ====== VII. INTERNATIONAL MARKETING PERSONAL SERVICE CLASSIFIED POSITIONS 127,535 127,535 (4.00) (4.00) TOTAL PERSONAL SERVICE 127,535 127,535 (4.00) (4.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 700,900 SUPPLIES AND MATERIALS 2,800 FIXED CHGS. & CONTRIB. 19,873 TRAVEL 64,000 EQUIPMENT 800 TOTAL OTHER OPERATING EXP 788,373 ====== ====== TOTAL INTERNATIONAL MARKETING 915,908 127,535 (4.00) (4.00) ====== ====== VIII. SPECIAL PROMOTIONS A. REGIONAL COMMISSIONS OTHER OPERATING EXPENSES PENDLETON HISTORICAL COMMISSION 57,050 57,050 DISCOVER UPCOUNTRY CAROLINA 65,328 65,328 PEE DEE TOURISM COMMISSION 59,809 59,809 OLD NINETY SIX TOURISM 59,809 59,809 SANTEE-COOPER PROMOTIONS 75,076 75,076 LAKE MURRAY TOURISM 59,809 59,809 OLDE ENGLISH DISTRICT 59,809 59,809 LOW COUNTRY RESORT ISLANDS 59,809 59,809 THOROUGHBRED COUNTRY 59,809 59,809 TRIDENT TOURISM COMMISSION 58,987 58,987 HORRY-GEORGETOWN TOURISM 58,987 58,987 TOTAL OTHER OPERATING EXP 674,282 674,282 TOTAL REGIONAL PROMO. COMM 674,282 674,282 ====== ====== B. CONTRIBUTIONS OTHER OPERATING EXPENSES BROOKGREEN GARDENS 91,975 91,975 RIVERBANKS ZOO 184,901 184,901 GREENVILLE ZOO 45,067 45,067 STUMPHOUSE TUNNEL PARK 9,197 9,197 ARCHIBALD RUTLEDGE SCHOLARSHIP 9,670 9,670 COMMERCIAL AGRI-MUSEUM 4,599 4,599 S.C. HALL OF FAME 14,505 14,505 SR. CITIZENS SPORTS CLASSIC 29,010 29,010 OAKLEY PARK 6,285 6,285 TOTAL OTHER OPERATING EXP 395,209 395,209 TOTAL CONTRIBUTIONS 395,209 395,209 ====== ====== TOTAL SPECIAL PROMOTIONS 1,069,491 1,069,491 ====== ====== IX. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 95,200 TOTAL PERSONAL SERVICE 95,200 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 2,740,349 1,903,734 TOTAL FRINGE BENEFITS 2,740,349 1,903,734 ====== ====== TOTAL EMPLOYEE BENEFITS 2,835,549 1,903,734 ====== ====== TOTAL DEPARTMENT OF PARKS, RECREATION & TOURISM 38,019,183 15,510,283 TOTAL AUTHORIZED FTE POS. (531.67) (361.47) ====== ====== 66.1. The Department when expending the $85,000 appropriation herein contained for a Canadian Promotion shall designate one day of such promotion as "Canadian Day" and notwithstanding any other provision of law, all Canadians shall be allowed admittance to state parks and use of park camping facilities on Canadian Day free of charge. 66.2. DELETED 66.3. The Department of Parks, Recreation and Tourism is hereby authorized to establish a scholarship program with Clemson University, Sumter Technical College, Trident Technical College, Horry-Georgetown Technical College, Technical College of the Low Country and other South Carolina institutions of higher education for the purpose of assisting students majoring in park-related fields such as park management, interpretation or conservation relative to potential future employment with the State Parks Division. 66.4. Any monies derived from the Gift/Souvenir Shop at the Boyleston House must be used for the continuing operation of same. 66.5. The Department is authorized to charge a fee to commercial concerns for the cost of vacation guide, research reports, and mailing lists. The fee shall offset the actual cost of producing such guides, research reports, and lists and revenue in an amount necessary to offset actual cost shall be retained in a restricted account. Any revenue generated above the actual cost shall be remitted to the General Fund of the State. 66.6. Any festival, organization, association, group, or entity which receives a line-item appropriation of funds under the Contributions part of this section is prohibited from receiving a tourism funds-sharing grant as otherwise, or as elsewhere, provided by law. 66.7. DELETED 66.8. Notwithstanding any other provision of law or appropriation herein contained, the Horry-Georgetown Tourism Commission is not eligible to receive any tourism funds-sharing grants. 66.9. The Department shall be responsible for coordinating the efforts and activities surrounding the implementation of educational programs and/or workshops for the State's counties/municipalities and the local accommodations tax advisory committees as to the provisions of the Accommodations Tax Law, Article 6, Chapter 35, Title 12, Code of Laws of South Carolina, 1976, as amended. SECTION 67 STATE DEVELOPMENT BOARD TOTAL FUNDS GENERAL FUNDS I. EXECUTIVE AND BOARD PERSONAL SERVICE: DIRECTOR 97,076 97,076 (1.00) (1.00) CLASSIFIED POSITIONS 45,841 45,841 (2.00) (2.00) UNCLASSIFIED POSITIONS 77,879 77,879 (1.00) (1.00) OTHER PERSONAL SERVICE: PER DIEM 14,505 14,505 TOTAL PERSONAL SERVICE 235,301 235,301 (4.00) (4.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 59,309 59,309 SUPPLIES AND MATERIALS 967 967 FIXED CHGS. & CONTRIB. 11,604 11,604 TRAVEL 30,934 30,934 TOTAL OTHER OPERATING EXP 102,814 102,814 ====== ====== TOTAL EXECUTIVE AND BOARD 338,115 338,115 (4.00) (4.00) ====== ====== II. NATIONAL BUSINESS DEVELOP PERSONAL SERVICE: CLASSIFIED POSITIONS 488,404 488,404 (14.00) (14.00) UNCLASSIFIED POSITIONS 57,453 57,453 (1.00) (1.00) TOTAL PERSONAL SERVICE 545,857 545,857 (15.00) (15.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 43,041 43,041 SUPPLIES AND MATERIALS 967 967 FIXED CHGS. & CONTRIB. 1,450 1,450 TRAVEL 60,273 60,273 TOTAL OTHER OPERATING EXP 105,731 105,731 ====== ====== TOTAL NATIONAL BUSINESS DEVELOPMENT 651,588 651,588 (15.00) (15.00) ====== ====== III. INTERNATIONAL BUSINESS PERSONAL SERVICE: CLASSIFIED POSITIONS 317,350 317,350 (8.00) (8.00) UNCLASSIFIED POSITIONS 54,823 54,823 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 9,838 9,838 TOTAL PERSONAL SERVICE 382,011 382,011 (9.00) (9.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 70,709 70,709 SUPPLIES AND MATERIALS 7,543 7,543 FIXED CHGS. & CONTRIB. 2,417 2,417 TRAVEL 131,151 131,151 TOTAL OTHER OPERATING EXP 211,820 211,820 SPECIAL ITEMS: FOREIGN OFFICES 1,051,220 1,051,220 TOTAL SPECIAL ITEMS 1,051,220 1,051,220 ====== ====== TOTAL INTERNATIONAL BUS DEV. 1,645,051 1,645,051 (9.00) (9.00) ====== ====== IV. SPECIAL PROGRAMS PERSONAL SERVICE: CLASSIFIED POSITIONS 449,960 449,960 (13.00) (13.00) UNCLASSIFIED POSITIONS 59,972 59,972 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 132,723 99,375 TOTAL PERSONAL SERVICE 642,655 609,307 (14.00) (14.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 254,113 246,253 SUPPLIES AND MATERIALS 5,788 3,868 FIXED CHGS. & CONTRIB. 2,127 2,127 TRAVEL 37,525 33,205 TOTAL OTHER OPERATING EXP 299,553 285,453 SPECIAL ITEMS: MAIN STREET PROGRAM 96,700 96,700 TOTAL SPECIAL ITEMS 96,700 96,700 ====== ====== TOTAL SPECIAL PROGRAMS 1,038,908 991,460 (14.00) (14.00) ====== ====== V. RESEARCH & INFORMATION RESOURCES PERSONAL SERVICE: CLASSIFIED POSITIONS 432,282 432,282 (15.00) (15.00) UNCLASSIFIED POSITIONS 50,951 50,951 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 10,869 10,869 TOTAL PERSONAL SERVICE 494,102 494,102 (16.00) (16.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 158,494 98,494 SUPPLIES AND MATERIALS 27,076 27,076 FIXED CHGS. & CONTRIB. 2,901 2,901 TRAVEL 11,245 11,245 EQUIPMENT 82,950 82,950 TOTAL OTHER OPERATING EXP 282,666 222,666 ====== ====== TOTAL RESEARCH & INFORMATION RESOURCES 776,768 716,768 (16.00) (16.00) ====== ====== VIII. MARKETING & PUBLIC RELATIONS PERSONAL SERVICE: CLASSIFIED POSITIONS 333,786 333,786 (9.00) (9.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 3,748 3,748 TOTAL PERSONAL SERVICE 337,534 337,534 (9.00) (9.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 171,565 171,565 SUPPLIES AND MATERIALS 967 967 FIXED CHGS. & CONTRIB. 3,549 3,549 TRAVEL 39,574 39,574 TOTAL OTHER OPERATING EXP 215,655 215,655 SPECIAL ITEMS: ADVERTISING 1,211,671 1,036,671 TOTAL SPECIAL ITEMS 1,211,671 1,036,671 ====== ====== TOTAL MARKETING & PUBLIC RELATIONS 1,764,860 1,589,860 (9.00) (9.00) ====== ====== IX. FILM OFFICE PERSONAL SERVICE: CLASSIFIED POSITIONS 159,177 159,177 (5.00) (5.00) TOTAL PERSONAL SERVICE 159,177 159,177 (5.00) (5.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 83,361 83,361 SUPPLIES AND MATERIALS 25,142 25,142 FIXED CHGS. & CONTRIB. 483 483 TRAVEL 26,996 26,996 TOTAL OTHER OPERATING EXP 135,982 135,982 ====== ====== TOTAL FILM OFFICE 295,159 295,159 (5.00) (5.00) ====== ====== X. FINANCE AND ADMINISTRATION PERSONAL SERVICE: CLASSIFIED POSITIONS 432,419 432,419 (16.00) (16.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 21,618 21,618 TOTAL PERSONAL SERVICE 454,037 454,037 (16.00) (16.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 288,274 288,274 SUPPLIES AND MATERIALS 155,107 155,107 FIXED CHGS. & CONTRIB. 486,522 486,522 TRAVEL 83,303 83,303 EQUIPMENT 51,422 48,422 PETTY CASH FUND 97 97 TRANSPORTATION 96,215 81,215 TOTAL OTHER OPERATING EXP 1,160,940 1,142,940 ====== ====== TOTAL FINANCE & ADMIN. 1,614,977 1,596,977 (16.00) (16.00) ====== ====== XI. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 676,257 673,705 TOTAL FRINGE BENEFITS 676,257 673,705 ====== ====== TOTAL EMPLOYEE BENEFITS 676,257 673,705 ====== ====== TOTAL STATE DEV. BD. 8,801,683 8,498,683 TOTAL AUTHORIZED FTE POS. (88.00) (88.00) ====== ====== 67.1. The proceeds from the sale of publications may be retained in the agency's printing, binding, and advertising account to offset increased costs. 67.2. The South Carolina Development Board may contract with Enterprise Development, Inc. of South Carolina to provide and perform the following functions: 1. State Enterprise Development Strategy to include: a) Technical/management assistance to emerging businesses; b) Risk capital development for emerging businesses; c) Incubator system (emphasis on university-linked incubators) to nurture high growth business ventures; d) Strategic marketing to emerging businesses; e) Regional enterprise development coordination. 2. Comprehensive approach to technology transfer. 3. Educational environment for entrepreneurial development. 4. Statewide business information center. These contractual services may be funded through the transfer of up to $750,000 of budgetary monies from the South Carolina State Development Board. The corporation, as a condition of receiving the contract, must provide in its charter that the Chairmen of the House Ways and Means Committee and the Senate Finance Committee, or their designees, are ex-officio members of the corporate board. 67.3. Of the funds appropriated to the State Development Board, $25,000 shall be used as dues for the Southern Center for International Studies. 67.4. The State Development Board is authorized to realign its Fiscal Year 1991-1992 appropriations into a revised program format in the first quarter of the fiscal year. SECTION 68 S. C. ECONOMIC DEVELOPMENT COORD COUNCIL TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICES: UNCLASSIFIED POSITIONS 46,980 (1.00) OTHER PERSONAL SERVICE: PER DIEM 500 TOTAL PERSONAL SERVICE 47,480 (1.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 80,541 SUPPLIES AND MATERIALS 1,500 FIXED CHGS. & CONTRIB. 1,000 TRAVEL 8,000 EQUIPMENT 5,000 TOTAL OTHER OPERATING EXP 96,041 SPECIAL ITEMS: GIS IMPLEMENTATION AND UPDATE 60,000 TOTAL SPECIAL ITEMS 60,000 ====== ====== TOTAL ADMINISTRATION 203,521 (1.00) ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 9,479 TOTAL FRINGE BENEFITS 9,479 ====== ====== TOTAL EMPLOYEE BENEFITS 9,479 ====== ====== TOTAL S. C. ECONOMIC DEVELOPMENT COORD COUNCIL 213,000 TOTAL AUTHORIZED FTE POS. (1.00) ====== ====== 68.1. From the amount set aside in 12-27-1270, the Council is authorized to use up to $60,000 to continue to contract with the Development Board for the development of the South Carolina Infrastructure-Economic Development Planning Project (SCIP) utilizing Geographic Information Systems, GIS. Any balance on June 30 of the prior fiscal year may be carried-forward and expended for the same purposes in the current fiscal year. SECTION 69 JOBS-ECONOMIC DEVELOPMENT AUTHORITY TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: EXECUTIVE DIRECTOR 62,949 (1.00) CLASSIFIED POSITIONS 365,608 365,608 (12.00) (12.00) NEW POSITION: ADMINISTRATIVE SPECIALIST C 15,472 15,472 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 56,236 39,357 PER DIEM 4,000 TOTAL PERSONAL SERVICE 504,265 420,437 (14.00) (13.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 63,936 53,936 SUPPLIES AND MATERIALS 15,094 15,094 FIXED CHGS. & CONTRIB. 83,774 73,774 TRAVEL 26,071 20,071 EQUIPMENT 14,035 4,035 TOTAL OTHER OPERATING EXP 202,910 166,910 ALLOC MUN-RESTRICTED 4,390,000 ALLOC CNTY-RESTRICTED 4,390,000 TOTAL DIST SUBDIVISIONS 8,780,000 ====== ====== TOTAL ADMINISTRATION 9,487,175 587,347 (14.00) (13.00) ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 100,517 89,557 TOTAL FRINGE BENEFITS 100,517 89,557 ====== ====== TOTAL EMPLOYEE BENEFITS 100,517 89,557 ====== ====== TOTAL JOBS-ECONOMIC DEVELOPMENT AUTHORITY 9,587,692 676,904 TOTAL AUTHORIZED FTE POS. (14.00) (13.00) ====== ====== SECTION 70 PATRIOTS POINT DEVELOPMENT AUTHORITY TOTAL FUNDS GENERAL FUNDS I. NAVAL & MARITIME MUSEUM PERSONAL SERVICE: EXECUTIVE DIRECTOR 52,904 (1.00) CLASSIFIED POSITIONS 809,499 (37.00) UNCLASSIFIED POSITIONS 42,000 (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 150,000 PER DIEM 4,970 TOTAL PERSONAL SERVICE1,059,373 (39.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 850,000 SUPPLIES AND MATERIALS152,453 FIXED CHGS. & CONTRIB. 50,000 TRAVEL 36,218 EQUIPMENT 57,800 EXHIBITS AND COLLECTIONS50,000 PURCHASE FOR RESALE 445,900 SALES TAX PAID 64,511 LIGHT/POWER/HEAT 153,070 TRANSPORTATION 2,500 TOTAL OTHER OPERATING EXP1,862,452 ====== ====== TOTAL NAV.& MARITIME MUSEUM2,921,825 (39.00) ====== ====== II. EMPLOYEE BENEFITS B. BASE PAY INCREASE BASE PAY INCREASE 42,575 TOTAL PERSONAL SERVICE 42,575 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS255,938 TOTAL FRINGE BENEFITS 255,938 ====== ====== TOTAL EMPLOYEE BENEFITS 298,513 ====== ====== TOTAL PATRIOTS POINT DEVELOPMENT AUTHORITY3,220,338 TOTAL AUTHORIZED FTE POS.(39.00) ====== ====== SECTION 71 SAVANNAH VALLEY AUTHORITY TOTAL FUNDS GENERAL FUNDS I. DEVELOPMENT & PROMOTIONS PERSONAL SERVICE: EXECUTIVE DIRECTOR 52,455 52,455 (1.00) (1.00) CLASSIFIED POSITIONS 192,856 192,856 (7.00) (7.00) OTHER PERSONAL SERVICE PER DIEM 5,318 5,318 TOTAL PERSONAL SERVICE 250,629 250,629 (8.00) (8.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 331,382 331,382 SUPPLIES AND MATERIALS 16,439 16,439 FIXED CHGS. & CONTRIB. 12,571 12,571 TRAVEL 13,054 13,054 EQUIPMENT 9,670 9,670 LIGHT/POWER/HEAT 3,868 3,868 TRANSPORTATION 2,417 2,417 TOTAL OTHER OPERATING EXP 389,401 389,401 SPECIAL ITEMS: SPECIAL PROJECTS 868,900 868,900 TOTAL SPECIAL ITEMS 868,900 868,900 ALLOC OTHER ENTITIES 19,340 19,340 TOTAL DIST SUBDIVISIONS 19,340 19,340 ====== ====== TOTAL DEV. & PROMOTIONS 1,528,270 1,528,270 (8.00) (8.00) ====== ====== II. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 55,343 55,343 TOTAL FRINGE BENEFITS 55,343 55,343 ====== ====== TOTAL EMPLOYEE BENEFITS 55,343 55,343 ====== ====== TOTAL SAVANNAH VALLEY AUTH. 1,583,613 1,583,613 TOTAL AUTHORIZED FTE POS. (8.00) (8.00) ====== ====== 71.1. DELETED 71.2. CUSIP #912833FK1, held in the name of the Savannah Valley Authority by the State Treasurer, must be redeemed in FY 91-92, and the proceeds remitted to the General Fund of the State. SECTION 71A COLUMBIAN QUINCENTENNIAL COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION MISC OPERATIONS 350 TOTAL OTHER OPERATING EXP 350 ====== ====== TOTAL ADMINISTRATION 350 ====== ====== TOTAL COLUMBIAN QUINCENTENNIA COMMISSION 350 ====== ====== SECTION 72 OLD EXCHANGE BUILDING COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION OTHER PERSONAL SERVICE: PER DIEM 1,523 1,523 TOTAL PERSONAL SERVICE 1,523 1,523 OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 120,451 120,451 TRAVEL 2,278 2,278 TOTAL OTHER OPERATING EXP 122,729 122,729 ====== ====== TOTAL ADMINISTRATION 124,252 124,252 ====== ====== TOTAL OLD EXCHANGE BUILDING COMMISSION 124,252 124,252 ====== ====== 72.1. Notwithstanding the provisions of Chapter 35 of Title 11 of the Code of Laws of South Carolina (1976), these funds (except for per diem and travel for necessary Commission meetings) shall be used to enter into a written agreement with the City of Charleston for complete administrative, accounting, management, marketing and operating services. Such services shall be performed in accordance with all applicable state laws, regulations, and procedures. Prior to final execution, the agreement must be approved by the House Ways and Means Committee. Costs incurred by the City of Charleston under the agreement shall be immediately reimbursed by the Commission upon submission of proper invoices to the Comptroller General. All revenues earned as a result of operating the Old Exchange Building shall be used by the City of Charleston to defray the operating costs of the Old Exchange Building. It is the intent of the General Assembly that the Old Exchange will be self supporting by June 3, 1994. SECTION 73 PUBLIC SERVICE COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE EXECUTIVE DIRECTOR 64,918 64,918 (1.00) (1.00) CHAIRMAN 65,619 65,619 (1.00) (1.00) COMMISSIONER/S 369,604 369,604 (6.00) (6.00) CLASSIFIED POSITIONS 1,502,297 1,502,297 (49.00) (49.00) UNCLASSIFIED POSITIONS 61,566 61,566 (1.00) (1.00) TOTAL PERSONAL SERVICE 2,064,004 2,064,004 (58.00) (58.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 105,681 105,681 SUPPLIES AND MATERIALS 51,576 51,576 FIXED CHGS. & CONTRIB. 178,895 178,895 TRAVEL 259,855 259,855 EQUIPMENT 33,742 33,742 TOTAL OTHER OPERATING EXP 629,749 629,749 TOTAL ADMINISTRATION 2,693,753 2,693,753 (58.00) (58.00) ====== ====== TOTAL ADMINISTRATION 2,693,753 2,693,753 (58.00) (58.00) ====== ====== G. UTILITY REGULATION PERSONAL SERVICE: CLASSIFIED POSITIONS 755,764 755,764 (26.00) (26.00) NEW POSITIONS: ACCOUNTING TECHNICIAN I 15,965 15,965 (1.00) (1.00) TOTAL PERSONAL SERVICE 771,729 771,729 (27.00) (27.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 47,509 47,509 SUPPLIES AND MATERIALS 25,288 25,288 FIXED CHGS. & CONTRIB. 139,325 139,325 TRAVEL 114,321 114,321 EQUIPMENT 15,126 15,126 TOTAL OTHER OPERATING EXP 341,569 341,569 ====== ====== TOTAL UTILITY REGULATION 1,113,298 1,113,298 (27.00) (27.00) ====== ====== E. TRANSPORTATION PERSONAL SERVICE: CLASSIFIED POSITIONS 1,624,995 1,624,995 (74.00) (74.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 1,109 1,109 TOTAL PERSONAL SERVICE 1,626,104 1,626,104 (74.00) (74.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 135,216 135,216 SUPPLIES AND MATERIALS 71,976 71,976 FIXED CHGS. & CONTRIB. 153,502 153,502 TRAVEL 325,367 325,367 EQUIPMENT 43,047 43,047 TOTAL OTHER OPERATING EXP 729,108 729,108 TOTAL TRANSPORTATION REGULATION 2,355,212 2,355,212 (74.00) (74.00) ====== ====== TOTAL TRANSPORT. REGULATION 2,355,212 2,355,212 (74.00) (74.00) ====== ====== IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 1,093,209 1,093,209 TOTAL FRINGE BENEFITS 1,093,209 1,093,209 ====== ====== TOTAL EMPLOYEE BENEFITS 1,093,209 1,093,209 ====== ====== TOTAL PUB. SERV. COMMISSION 7,255,472 7,255,472 TOTAL AUTHORIZED FTE POS. (159.00) (159.00) ====== ====== 73.1. The Public Service Commission shall certify to the Tax Commission the amounts to be assessed to cover appropriations in this section as follows: (1) the amount applicable to the assessment on public utility, telephone utility, radio common carrier and electric utility companies as provided for by Section 58-3-100, Code of Laws of 1976, (2) the amount to be assessed against gas utility companies as provided for in Section 58-5-940, Code of Laws of 1976, (3) the amount to be assessed against electric light and power companies as provided for in Sections 58-3-100 and 58-27-50, Code of Laws of 1976, and (4) the amount to be covered by revenue from motor transport fees as provided for by Section 58-23-630, and other fees as set forth in Section 58-3-100, Code of Laws of 1976. The amount to be assessed against railroad companies shall consist of all expenses related to the operations of the Railway subprogram of the Agency's Transportation Division, to include the related distribution of salary increments and employer contributions not reflected in the related subprogram of this Act as set forth in Section 58-3-100, Code of Laws of 1976. 73.2. The assessment certification prepared for the Tax Commission shall include an allocation of indirect cost as approved by the Budget and Control Board representing the Public Service Commission's proportionate share of the cost of central state government. 73.3. The Motor Transport Division of the Public Service Commission is hereby authorized to make refunds of fees which were erroneously collected. 73.4. The Public Service Commission shall make such certification as required under Section 58-3-100, Code of Laws of 1976. 73.5. The three attorneys provided for in this section under Program I "Administration" shall be appointed by the Commission with the approval of the Attorney General and be assigned to the Commission. 73.6. The salaries of the chairman and the commissioners as provided in this section shall not be construed as limiting the maximum salary which may be paid to other employees of the Public Service Commission. 73.7. DELETED SECTION 74 WORKERS' COMPENSATION COMMISSION TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: DIRECTOR 73,615 73,615 (1.00) (1.00) CLASSIFIED POSITIONS 311,292 283,783 (12.00) (10.38) UNCLASSIFIED POSITIONS 40,878 40,878 (1.00) (1.00) OTHER PERSONAL SERVICE: TEMPORARY POSITIONS 37,895 7,621 TOTAL PERSONAL SERVICE 463,680 405,897 (14.00) (12.38) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 19,395 9,670 SUPPLIES AND MATERIALS 68,630 11,749 FIXED CHGS. & CONTRIB. 253,350 233,350 TRAVEL 6,301 6,301 LIB BOOKS, MAPS & FILMS 5,802 5,802 TOTAL OTHER OPERATING EXP 353,478 266,872 ====== ====== TOTAL ADMINISTRATION 817,158 672,769 (14.00) (12.38) ====== ====== II. JUDICIAL A. COMMISSIONERS PERSONAL SERVICE: CHAIRMAN 78,415 78,415 (1.00) (1.00) COMMISSIONER/S 441,690 441,690 (6.00) (6.00) CLASSIFIED POSITIONS 378,880 378,880 (14.00) (14.00) OTHER PERSONAL SERVICE: OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,642 6,642 SUPPLIES AND MATERIALS 15,356 10,356 FIXED CHGS. & CONTRIB. 74,528 74,528 TRAVEL 154,376 71,303 TOTAL OTHER OPERATING EXP 1,149,887 1,061,814 (21.00) (21.00) TOTAL COMMISSIONERS 1,149,887 1,061,814 (21.00) (21.00) ====== ====== B. MANAGEMENT PERSONAL SERVICE: CLASSIFIED POSITIONS 245,505 245,505 (11.00) (11.00) TOTAL PERSONAL SERVICE 245,505 245,505 (11.00) (11.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 8,061 8,061 SUPPLIES AND MATERIALS 25,164 25,164 FIXED CHGS. & CONTRIB. 40,130 40,130 TRAVEL 3,384 3,384 TOTAL OTHER OPERATING EXP 76,739 76,739 TOTAL MANAGEMENT 322,244 322,244 (11.00) (11.00) ====== ====== TOTAL JUDICIAL 1,472,131 1,384,058 (32.00) (32.00) ====== ====== III. COVERAGE AND COMPLIANCE PERSONAL SERVICE: CLASSIFIED POSITIONS 292,699 292,699 (13.00) (13.00) TOTAL PERSONAL SERVICE 292,699 292,699 (13.00) (13.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 7,984 7,984 SUPPLIES AND MATERIALS 13,845 6,845 FIXED CHGS. & CONTRIB. 27,677 27,677 TRAVEL 2,663 2,663 EQUIPMENT 2,788 TOTAL OTHER OPERATING EXP 54,957 45,169 ====== ====== TOTAL COVERAGE & COMPLIANCE 347,656 337,868 (13.00) (13.00) ====== ====== IV. CLAIMS A. CLAIMS PERSONAL SERVICE: CLASSIFIED POSITIONS 303,604 303,604 (16.00) (16.00) TOTAL PERSONAL SERVICE 303,604 303,604 (16.00) (16.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,888 5,388 SUPPLIES AND MATERIALS 17,182 7,701 FIXED CHGS. & CONTRIB. 33,361 33,361 TRAVEL 1,406 1,406 TOTAL OTHER OPERATING EXP 58,837 47,856 TOTAL CLAIMS 362,441 351,460 (16.00) (16.00) ====== ====== B. MEDICAL SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 67,301 67,301 (3.00) (3.00) UNCLASSIFIED POSITIONS 10,661 10,661 (.10) (.10) TOTAL PERSONAL SERVICE 77,962 77,962 (3.10) (3.10) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 6,085 3,085 SUPPLIES AND MATERIALS 3,530 3,530 FIXED CHGS. & CONTRIB. 10,129 10,129 TRAVEL 2,224 2,224 TOTAL OTHER OPERATING EXP 21,968 18,968 TOTAL MEDICAL SERVICES 99,930 96,930 (3.10) (3.10) ====== ====== TOTAL CLAIMS 462,371 448,390 (19.10) (19.10) ====== ====== V. INFORMATION SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 324,947 324,947 (14.00) (14.00) TOTAL PERSONAL SERVICE 324,947 324,947 (14.00) (14.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 124,004 6,848 SUPPLIES AND MATERIALS 37,643 3,331 FIXED CHGS. & CONTRIB. 18,373 18,373 TRAVEL 3,499 3,499 EQUIPMENT 92,301 TOTAL OTHER OPERATING EXP 275,820 32,051 ====== ====== TOTAL INFORMATION SERVICES 600,767 356,998 (14.00) (14.00) ====== ====== VI. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 582,334 572,518 TOTAL FRINGE BENEFITS 582,334 572,518 ====== ====== TOTAL EMPLOYEE BENEFITS 582,334 572,518 ====== ====== TOTAL WORKERS' COMPENSATION COMMISSION 4,282,417 3,772,601 TOTAL AUTHORIZED FTE POS. (92.10) (90.48) ====== ====== 74.1. All revenue earned from the sale of the Commission's publication Schedule of Fees for Physicians and Surgeons shall be retained by the agency to be used for the printing and distribution of subsequent revised editions of the schedule. SECTION 75 STATE WORKERS' COMPENSATION FUND TOTAL FUNDS GENERAL FUNDS I. WORKERS' COMPENSATION FUND PERSONAL SERVICE: DIRECTOR 64,036 (1.00) CLASSIFIED POSITIONS 1,140,246 (52.00) NEW POSITIONS: ADMIN. ASST. I 18,261 (1.00) ACCT. TECH I 15,010 (1.00) REHABILITATION COUNSELOR I 19,752 (1.00) UNCLASSIFIED POSITIONS 41,727 (1.00) TOTAL PERSONAL SERVICE 1,299,032 (57.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 290,000 SUPPLIES AND MATERIALS 89,054 FIXED CHGS. & CONTRIB. 185,098 TRAVEL 70,000 EQUIPMENT 110,353 LIB BOOKS, MAPS & FILMS 900 TOTAL OTHER OPERATING EXP 745,405 SPECIAL ITEMS ACTUARIAL AUDIT 35,000 TOTAL SPECIAL ITEMS 35,000 ====== ====== TOTAL WORKERS COMP FUND 2,079,437 (57.00) ====== ====== II. CRIME VICTIMS' FUND PERSONAL SERVICE: CLASSIFIED POSITIONS 325,581 (14.00) CLAIMS EXAMINER II 19,752 (1.00) FIELD REPRESENTATIVE 21,364 (1.00) DEPUTY DIRECTOR 32,895 (1.00) FIELD REPRESENTATIVE 21,364 (1.00) ADMINISTRATIVE ASSISTANT 20,545 (1.00) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD AND THE JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICE, FINANCING AND BUDGETING ASST. PROJECT ADMIN. (1.00) UNCLASSIFIED POSITIONS 38,219 (1.00) OTHER PERSONAL SERVICE PER DIEM 1,470 TOTAL PERSONAL SERVICE 481,190 (21.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 85,000 SUPPLIES AND MATERIALS 43,000 FIXED CHGS. & CONTRIB. 41,836 TRAVEL 50,000 EQUIPMENT 16,500 LIB BOOKS, MAPS & FILMS 2,500 TOTAL OTHER OPERATING EXP 238,836 SPECIAL ITEMS VICTIMS' RIGHTS 284,565 253,565 VICTIMS WITNESS PROGRAM 338,450 338,450 VOCA 423,000 SCVAN 30,944 30,944 TOTAL SPECIAL ITEMS 1,076,959 622,959 ====== ====== TOTAL CRIME VICTIMS FUND 1,796,985 622,959 (21.00) ====== ====== III. EMPLOYEE BENEFITS BASE PAY INCREASE 64,836 TOTAL PERSONAL SERVICE 64,836 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 448,749 TOTAL FRINGE BENEFITS 448,749 ====== ====== TOTAL EMPLOYEE BENEFITS 513,585 ====== ====== TOTAL STATE WORKERS' COMPENSATION FUND 4,390,007 622,959 TOTAL AUTHORIZED FTE POS. (78.00) ====== ====== 75.1. Medical claims against the Workers' Compensation Fund shall not be subject to the 30 day penalty clause as set forth in Section 17 of Act 148 of 1981 as amended by Part II, Section 9, of Act 466 of 1982, until such claims are approved by the Workers' Compensation Commission and received by the Fund. 75.2. Notwithstanding any other provision of law, voluntary firemen of organized volunteer fire units and members of organized volunteer rescue squads are covered under workers' compensation by the county governing body unless the governing body of the county opts out of the coverage. 75.3. The policy committee appointed pursuant to section 79.3 of the 1988-89 General Appropriations Act is hereby continued for the purpose of monitoring the implementation of the guidelines developed by it, making such revisions as appear appropriate, assisting and advising the director in development and revision of forms, information and criteria used to evaluate compliance with the guidelines by victim advocate programs in solicitor's offices. The information gathered from these programs shall be aggregated by the director into the annual report of the agency which is submitted to the Governor, Speaker of the House of Representatives and the President of the Senate. 75.4. It is the intent of the General Assembly that the amounts appropriated in this section for victim assistance programs in solicitors' offices shall be in addition to any amounts presently being provided by the county for these services and may not be used to supplant funding already allocated for such services. Any reduction by any county in funding for victim assistance programs in solicitors' offices shall result in a corresponding decrease of state funds provided to the solicitors' office in that county for victim assistance services. Each solicitor's office shall submit an annual financial and programmatic report which describes the use of these funds. The report shall be submitted to the Governor, the Attorney General, the Speaker of the House, and the President of the Senate on October 1, for the preceding fiscal year. 75.5. DELETED 75.6. Of the funds appropriated in this section for Victim/Witness Program, $350,000 must be equally divided among the judicial circuits. The funds for each circuit must be distributed to the solicitor's office of that circuit and only used by the solicitor for the purpose of establishing a Victim/Witness Program in the circuit which shall provide, but not be limited to, the following services: (1) Make available to victims/witnesses information concerning their cases from filing in general sessions court through disposition. (2) Keep the victim/witness informed of his rights and support his right to protection from intimidation. (3) Inform victims/witnesses of and make appropriate referrals to available services such as medical, social, counseling, and victims' compensation services. (4) Assist in the preparation of victims/witnesses for court. (5) Provide assistance and support to the families or survivors of victims where appropriate. (6) Provide any other necessary support services to victims/witnesses such as contact with employers or creditors. (7) Promote public awareness of the program and services available for crime victims. The funds may not be used for other victim-related services until the above functions are provided in an adequate manner. 75.7. If funds in the South Carolina Victims' Compensation Fund exceed the amount required to operate the State Office of Victims Assistance and pay claims of crime victims the first $650,000 of such excess must be used for Victim/Witness Programs by distribution to Judicial Circuits based on a formula and criteria developed by the Policy Committee, and otherwise subject to requirements of Section 75.4 and 75.6. 75.8. It is the intent of the General Assembly that, if available, $656,000 of the investment income generated in Fiscal Years 1990-91 and 1991-92 and credited to the South Carolina Workers' Compensation Fund be designated to settle a Workers' Compensation claim on behalf of the South Carolina National Guard. SECTION 76 PATIENTS' COMPENSATION FUND TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: DIRECTOR 51,631 (1.00) CLASSIFIED POSITIONS 50,671 (2.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 7,200 PER DIEM 4,726 TOTAL PERSONAL SERVICE 114,228 (3.00) OTHER OPERATING EXPENSES: CONTRACTUAL SERVICES 37,870 SUPPLIES AND MATERIALS 3,957 FIXED CHGS. & CONTRIB. 27,543 TRAVEL 6,091 EQUIPMENT 6,000 TOTAL OTHER OPERATING EXP 81,461 ====== ====== TOTAL ADMINISTRATION 195,689 (3.00) ====== ====== II. EMPLOYEE BENEFITS BASE PAY INCREASE 2,106 TOTAL PERSONAL SERVICE 2,106 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 23,331 TOTAL FRINGE BENEFITS 23,331 ====== ====== TOTAL EMPLOYEE BENEFITS 25,437 ====== ====== TOTAL PATIENTS' COMPENSATION FUND 221,126 TOTAL AUTHORIZED FTE POS. (3.00) ====== ====== SECTION 77 SECOND INJURY FUND TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: DIRECTOR 49,186 (1.00) CLASSIFIED POSITIONS 470,624 (15.00) NEW POSITIONS: CLAIMS FIELD REP. SUP.24,035 (1.00) CLERICAL SPEC. C 12,830 (1.00) ADMIN. SPEC. C 16,234 (1.00) TOTAL PERSONAL SERVICE 572,909 (19.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 136,507 SUPPLIES AND MATERIALS 11,500 FIXED CHGS. & CONTRIB.114,018 TRAVEL 45,904 EQUIPMENT 18,500 TOTAL OTHER OPERATING EXP326,429 ====== ====== TOTAL ADMINISTRATION 899,338 (19.00) ====== ====== II. EMPLOYEE BENEFITS BASE PAY INCREASE 20,184 TOTAL PERSONAL SERVICE 20,184 C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 127,737 TOTAL FRINGE BENEFITS 127,737 ====== ====== TOTAL EMPLOYEE BENEFITS 147,921 ====== ====== TOTAL SECOND INJURY FUND1,047,259 TOTAL AUTHORIZED FTE POS.(19.00) ====== ====== SECTION 78 DEPARTMENT OF INSURANCE TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE: CHIEF INSURANCE COMMSNR. 88,281 88,281 (1.00) (1.00) CLASSIFIED POSITIONS 897,917 897,917 (35.00) (35.00) UNCLASSIFIED POSITIONS 65,648 65,648 (1.00) (1.00) OTHER PERSONAL SERVICE TEMPORARY POSITIONS 4,835 4,835 PER DIEM 2,843 2,843 TOTAL PERSONAL SERVICE 1,059,524 1,059,524 (37.00) (37.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 390,939 370,939 SUPPLIES AND MATERIALS 130,622 72,622 FIXED CHGS. & CONTRIB. 451,160 451,160 TRAVEL 11,604 11,604 EQUIPMENT 10,265 10,265 TOTAL OTHER OPERATING EXP 994,590 916,590 DEBT SERVICE ====== ====== TOTAL ADMINISTRATION 2,054,114 1,976,114 (37.00) (37.00) ====== ====== II. LICENSING & TAXATION DIV PERSONAL SERVICE: CLASSIFIED POSITIONS 344,755 344,755 (17.00) (17.00) TOTAL PERSONAL SERVICE 344,755 344,755 (17.00) (17.00) OTHER OPERATING EXPENSES TRAVEL 1,547 1,547 TOTAL OTHER OPERATING EXP 1,547 1,547 ====== ====== TOTAL LICENSING & TAXATION DIV 346,302 346,302 (17.00) (17.00) ====== ====== III. FINANCIAL CONDITION DIV PERSONAL SERVICE: CLASSIFIED POSITIONS 648,080 648,080 (22.00) (22.00) TOTAL PERSONAL SERVICE 648,080 648,080 (22.00) (22.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 483 483 FIXED CHGS. & CONTRIB. 97 97 TRAVEL 115,135 115,135 TOTAL OTHER OPERATING EXP 115,715 115,715 ====== ====== TOTAL FINANCIAL CONDITION DIVISION 763,795 763,795 (22.00) (22.00) ====== ====== IV. MARKET CONDUCT DIVISION PERSONAL SERVICE: CLASSIFIED POSITIONS 318,169 318,169 (12.00) (12.00) TOTAL PERSONAL SERVICE 318,169 318,169 (12.00) (12.00) OTHER OPERATING EXPENSES TRAVEL 3,481 3,481 TOTAL OTHER OPERATING EXP 3,481 3,481 ====== ====== TOTAL MARKET CONDUCT DIVISION 321,650 321,650 (12.00) (12.00) ====== ====== V. STATE RATING AND STATISTIC PERSONAL SERVICE: CLASSIFIED POSITIONS 79,610 79,610 (6.00) (6.00) TOTAL PERSONAL SERVICE 79,610 79,610 (6.00) (6.00) OTHER OPERATING EXPENSES CONTRACTUAL SERVICES 300,610 300,610 SUPPLIES AND MATERIALS 967 967 TRAVEL 242 242 TOTAL OTHER OPERATING EXP 301,819 301,819 ====== ====== TOTAL STATE RATING & STATISTICAL DIV 381,429 381,429 (6.00) (6.00) ====== ====== VI. LIFE, ACCIDENT AND HEALTH PERSONAL SERVICE: CLASSIFIED POSITIONS 306,707 306,707 (10.00) (10.00) TOTAL PERSONAL SERVICE 306,707 306,707 (10.00) (10.00) OTHER OPERATING EXPENSES TRAVEL 1,837 1,837 TOTAL OTHER OPERATING EXP 1,837 1,837 ====== ====== TOTAL LIFE ACCIDT.& HEALTH DIV 308,544 308,544 (10.00) (10.00) ====== ====== VII. PROPERTY AND CASUALTY DIV PERSONAL SERVICE: CLASSIFIED POSITIONS 306,517 306,517 (10.00) (10.00) TOTAL PERSONAL SERVICE 306,517 306,517 (10.00) (10.00) OTHER OPERATING EXPENSES TRAVEL 2,611 2,611 TOTAL OTHER OPERATING EXP 2,611 2,611 ====== ====== TOTAL PROPERTY & CASUALTY DIV 309,128 309,128 (10.00) (10.00) ====== ====== VIII. INSURER SUPERVISION & C PERSONAL SERVICE: CLASSIFIED POSITIONS 119,737 119,737 (5.00) (5.00) TOTAL PERSONAL SERVICE 119,737 119,737 (5.00) (5.00) OTHER OPERATING EXPENSES: TRAVEL 1,721 1,721 TOTAL OTHER OPERATING EXP 1,721 1,721 TOTAL INSURER SUPERVISION & COMPLIANCE 121,458 121,458 (5.00) (5.00) ====== ====== TOTAL INSURER SUPERVISION & COMPLIANCE 121,458 121,458 (5.00) (5.00) ====== ====== IX. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. EMPLOYER CONTRIBUTIONS 760,212 760,212 TOTAL FRINGE BENEFITS 760,212 760,212 ====== ====== TOTAL EMPLOYEE BENEFITS 760,212 760,212 ====== ====== TOTAL DEPT. OF INSURANCE 5,366,632 5,288,632 TOTAL AUTHORIZED FTE POS. (119.00) (119.00) ====== ======