South Carolina General Assembly
111th Session, 1995-1996

H. 3362
Appropriations for Fiscal Year 1995-1996



                           SECTION 17A
            F05-B & C-DIVISION OF EXECUTIVE DIRECTOR

                                    TOTAL FUNDS     GENERAL FUNDS

I.  BOARD ADMINISTRATION
A.  OFFICE ADMINISTRATION
PERSONAL SERVICE:
EXECUTIVE DIRECTOR                    108,588             108,588 
                                       (1.00)              (1.00) 
DIRECTOR                              195,302             129,446  
                                      (2.00)              (1.33) 
CLASSIFIED POSITIONS                  164,353             164,353  
                                      (5.00)              (5.00) 
UNCLASSIFIED POSITIONS                375,921             375,921  
                                      (5.00)              (5.00) 
OTHER PERSONAL SERVICES                15,991              12,504
TOTAL PERSONAL SERVICE                860,155             790,812 
                                     (13.00)             (12.33)
OTHER OPERATING EXPENSES              146,981              87,024
SPECIAL ITEMS:
 BRANDENBURG COORDINATION
  COMMITTEE                            50,000              50,000 
TQM                                   582,669             582,669
TOTAL SPECIAL ITEMS                   632,669             632,669
TOTAL OFFICE ADMINISTRATION         1,639,805           1,510,505 
                                     (13.00)             (12.33) 
B. CIVIL CONTINGENT FUND
SPECIAL ITEMS:
 CIVIL CONTINGENT FUND                290,602             290,602
TOTAL SPECIAL ITEMS                   290,602             290,602
TOTAL CIVIL CONTINGENT FUND           290,602             290,602
C. SUCCESSFUL CHILDREN'S
PROJECT
PERSONAL SERVICE:
 OTHER OPERATING EXPENSES              30,000           _________
TOTAL SUCCESSFUL CHILDREN'S
 PROJECT                               30,000                    
TOTAL BOARD ADMINISTRATION          1,960,407           1,801,107 
                                     (13.00)             (12.33)
II. OFFICE OF INTERNAL
OPERATIONS
A. INTERNAL OPERATIONS
PERSONAL SERVICE:
 OFFICE DIRECTOR                       82,500              82,500 
                                      (1.00)              (1.00) 
 CLASSIFIED POSITIONS               1,825,437           1,168,965  
                                     (64.63)             (41.23) 
 UNCLASSIFIED POSITIONS               267,498             267,498  
                                     (3.00)              (3.00) 
 OTHER PERSONAL SERVICE                 9,588               6,588
TOTAL PERSONAL SERVICE              2,185,023           1,525,551 
                                     (68.63)             (45.23)
OTHER OPERATING EXPENSES            2,322,428           2,021,488
TOTAL INTERNAL OPERATIONS           4,507,451           3,547,039 
                                     (68.63)             (45.23) 
B.FINANCIAL DATA SYSTEMS
PERSONAL SERVICE:
 CLASSIFIED POSITIONS               1,269,259             973,259 
                                     (41.00)             (32.00) 
 UNCLASSIFIED POSITIONS                56,526              56,526  
                                      (1.00)              (1.00) 
 OTHER PERSONAL SERVICE                15,995               5,995
TOTAL PERSONAL SERVICE              1,341,780           1,035,780 
                                     (42.00)             (33.00)
OTHER OPERATING EXPENSES            2,053,332           1,053,332
TOTAL FINANCIAL DATA SYSTEMS        3,395,112           2,089,112 
                                     (42.00)             (33.00) 
C.EXECUTIVE INSTITUTE
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                  23,116              23,116 
                                      (1.00)              (1.00) 
 UNCLASSIFIED POSITIONS                69,378              69,378  
                                      (1.00)              (1.00) 
 OTHER PERSONAL SERVICES               30,400              18,400
TOTAL PERSONAL SERVICE                122,894             110,894 
                                      (2.00)              (2.00)
OTHER OPERATING EXPENSES              228,465             170,601
TOTAL EXECUTIVE INSTITUTE             351,359             281,495 
                                      (2.00)              (2.00) 
D.STATE PUBLIC ASSISTANCE
PROGRAM
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 105,368
                                       (3.00)
 UNCLASSIFIED POSITIONS                94,163
                                       (2.00)
 OTHER PERSONAL SERVICES              182,565           _________
TOTAL PERSONAL SERVICE                382,096
                                       (5.00)
OTHER OPERATING EXPENSES              705,500
DISTRIBUTION TO SUBDIVISIONS:
 ALLOC MUN-RESTRICTED               4,623,655
 ALLOC CNTY-RESTRICTED              3,698,925
 ALLOC SCHOOL DIST                    154,122
 ALLOC OTHER STATE AGENCIES         2,311,828
 ALLOC OTHER ENTITIES               4,623,655           _________
TOTAL DIST SUBDIVISIONS            15,412,185           _________
TOTAL STATE PUBLIC ASSISTANCE
PROGRAM                            16,499,781
                                       (5.00)                    
TOTAL OFFICE OF INTERNAL
OPERATIONS                         24,753,703           5,917,646 
                                    (117.63)             (80.23)
III. OFFICE OF GENERAL COUNSEL
PERSONAL SERVICE:
CLASSIFIED POSITIONS                  292,659
                                       (7.00)
UNCLASSIFIED POSITIONS                244,000
                                       (3.00)
OTHER PERSONAL SERVICES                 6,500           _________
TOTAL PERSONAL SERVICE                543,159
                                      (10.00)
OTHER OPERATING EXPENSES              144,653                    
TOTAL OFFICE OF GEN. COUNSEL          687,812
                                      (10.00)                    
IV. ADV COMM INTERGOVERNMENTAL
RELATIONS
PERSONAL SERVICE
EXECUTIVE DIRECTOR                     72,884              72,884 
                                      (1.00)              (1.00)
UNCLASS LEG MISC (P)                   91,147              91,147 
                                      (3.00)              (3.00)
OTHER PERSONAL SERVICE                  6,095               6,095 
   TOTAL PERSONAL SERVICE            170,126             170,126  
                                     (4.00)              (4.00)
OTHER OPERATING EXPENSES               23,095              23,095
TOTAL ADV COMM
INTERGOVERNMENTAL RELATIONS           193,221             193,221 
                                      (4.00)              (4.00) 
V.EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBUTIONS
EMPLOYER CONTRIBUTIONS              1,259,504             779,242
TOTAL FRINGE BENEFITS               1,259,504             779,242
TOTAL STATE EMPLOYER
CONTRIBUTIONS                       1,259,504             779,242
TOTAL EMPLOYEE BENEFITS             1,259,504             779,242
VI. NON-RECURRING APPRO.
PUBLIC SERVICE PARTNERSHIP
(VETOED)                               38,317              38,317
TOTAL NON-RECURRING APPRO.             38,317              38,317
TOTAL NON-RECURRING                    38,317              38,317
TOTAL B & C-DIVISION OF
EXECUTIVE DIRECTOR                 28,892,964           8,729,533

TOTAL AUTHORIZED FTE POSITIONS       (144.63)             (96.56)