South Carolina General Assembly
111th Session, 1995-1996

H. 3362
Appropriations for Fiscal Year 1995-1996



                       SECTION 17B
             F07-B & C-DIVISION OF OPERATIONS

                                    TOTAL FUNDS     GENERAL FUNDS

I. OFFICE OF GENERAL SERVICES
A.  ADMINISTRATION
PERSONAL SERVICE:
 OFFICE DIRECTOR                       85,500              85,500 
                                      (1.00)              (1.00) 
 CLASSIFIED POSITIONS                 684,968             362,558  
                                     (20.75)              (9.50)
TOTAL PERSONAL SERVICE                770,468             448,058 
                                     (21.75)             (10.50)
OTHER OPERATING EXPENSES              282,761             282,761
TOTAL ADMINISTRATION                1,053,229             730,819 
                                     (21.75)             (10.50) 
B. FACILITIES MANAGEMENT
1.  FACILITIES MANAGEMENT
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS              3,081,725              85,399 
                                    (167.76)              (3.00)  
  UNCLASSIFIED POSITIONS               79,326              79,326   
                                      (1.00)              (1.00)  
  OTHER PERSONAL SERVICES              37,500               7,500 
 TOTAL PERSONAL SERVICE             3,198,551             172,225  
                                    (168.76)              (4.00) 
 OTHER OPERATING EXPENSES           9,943,016             143,000 
SPECIAL ITEMS:
  RENOVATIONS - STATE HOUSE            45,909              45,909 
 RENOVATIONS - OTHER
   BUILDINGS                          183,213             183,213 
 RENOVATIONS - LH/BH/GOV
   MANSION                             91,609              91,609 
 TOTAL SPECIAL ITEMS                  320,731             320,731
TOTAL FACILITIES MANAGEMENT        13,462,298             635,956 
                                    (168.76)              (4.00) 
2.PARKING
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                 54,981              54,981 
                                      (3.34)              (3.34)  
  OTHER PERSONAL SERVICE               26,445              26,445 
 TOTAL PERSONAL SERVICE                81,426              81,426  
                                      (3.34)              (3.34) 
 OTHER OPERATING EXPENSES             247,228              52,455
TOTAL PARKING                         328,654             133,881 
                                      (3.34)              (3.34) 
3. MANSION AND GROUNDS
 OTHER OPERATING EXPENSES             108,340              89,340
TOTAL MANSION AND GROUNDS             108,340              89,340
4.  CONSTRUCTION AND PLANNING:
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                448,969
                                      (13.00)
  OTHER PERSONAL SERVICE                1,000           _________ 
 TOTAL PERSONAL SERVICE               449,969
                                      (13.00)
 OTHER OPERATING EXPENSES              96,877
 PERMANENT IMPROVEMENTS:
  PERMANENT IMPROVEMENTS            1,000,000           _________ 
 TOTAL PERM IMPROVEMENTS            1,000,000           _________
TOTAL CONSTRUCTION AND
 PLANNING                           1,546,846
                                      (13.00)                    
TOTAL FACILITIES MANAGEMENT        15,446,138             859,177 
                                    (185.10)              (7.34) 
C. STATEWIDE BUILDING SERVICES
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 231,745
                                       (6.00)
 OTHER PERSONAL SERVICE                 1,000           _________
TOTAL PERSONAL SERVICE                232,745
                                       (6.00)
OTHER OPERATING EXPENSES            1,550,000           _________
TOTAL STATEWIDE BUILDING
SERVICES                            1,782,745
                                       (6.00)                    
D. MATERIALS MANAGEMENT
1.  MATERIALS MANAGEMENT
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS              1,413,970           1,396,948 
                                     (42.00)             (41.00)  
  UNCLASSIFIED POSITIONS               34,010              34,010   
                                       (.50)               (.50)  
  OTHER PERSONAL SERVICES              10,804               9,304 
 TOTAL PERSONAL SERVICE             1,458,784           1,440,262  
                                     (42.50)             (41.50) 
 OTHER OPERATING EXPENSES             791,611             555,077
TOTAL MATERIALS MANAGEMENT          2,250,395           1,995,339 
                                     (42.50)             (41.50) 
2. STATE ENGINEER:
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                554,803             554,803 
                                     (12.00)             (12.00) 
 TOTAL PERSONAL SERVICE               554,803             554,803  
                                     (12.00)             (12.00) 
 OTHER OPERATING EXPENSES             152,208             152,208
TOTAL STATE ENGINEER                  707,011             707,011 
                                     (12.00)             (12.00) 
3. CENTRAL STATE WHSE & PROP DI
 A.  SURPLUS PROPERTY:
  PERSONAL SERVICE:
   CLASSIFIED POSITIONS               492,526
                                      (22.55)
   UNCLASSIFIED POSTIONS               17,005
                                        (.25)
   OTHER PERSONAL SERVICES              2,000           _________ 
  TOTAL PERSONAL SERVICE              511,531
                                      (22.80)
  OTHER OPERATING EXPENSES            637,250           _________ 
 TOTAL SURPLUS PROPERTY             1,148,781
                                      (22.80)
 B.  CENTRAL SUPPLY
  WAREHOUSING:
  PERSONAL SERVICE:
   CLASSIFIED POSITIONS               199,564
                                       (9.60)
   OTHER PERSONAL SERVICES              1,000           _________ 
  TOTAL PERSONAL SERVICE              200,564
                                       (9.60)
  OTHER OPERATING EXPENSES            142,937           _________ 
TOTAL CENTRAL SUPPLY
  WAREHOUSING                         343,501
                                       (9.60)
 C.  INTRA STATE MAIL:
  PERSONAL SERVICE:
   CLASSIFIED POSITIONS               277,444
                                      (13.85)
   UNCLASSIFIED POSITIONS              17,005
                                        (.25)
   OTHER PERSONAL SERVICE              19,000           _________ 
  TOTAL PERSONAL SERVICE              313,449
                                      (14.10)
  OTHER OPERATING EXPENSES            208,564           _________ 
 TOTAL INTRA STATE MAIL               522,013
                                      (14.10)           _________
TOTAL CENTRAL STATE
 WAREHOUSE & PROPERTY DI        2,014,295
                                      (46.50)                    
TOTAL MATERIALS MANAGEMENT          4,971,701           2,702,350 
                                    (101.00)             (53.50) 
E. PROPERTY MANAGEMENT:
1.  PROPERTY MANAGEMENT
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                496,788
                                      (16.00)
  UNCLASSIFIED POSITIONS               73,222
                                       (1.00)
  OTHER PERSONAL SERVICES               1,000           _________ 
 TOTAL PERSONAL SERVICE               571,010
                                      (17.00)
 OTHER OPERATING EXPENSES           5,230,000           _________
TOTAL PROPERTY MANAGEMENT           5,801,010
                                      (17.00)                    
2. CAPITAL IMPROVEMENTS
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                135,988             135,988 
                                      (4.00)              (4.00) 
 TOTAL PERSONAL SERVICE               135,988             135,988  
                                      (4.00)              (4.00) 
 OTHER OPERATING EXPENSES              48,021              48,021
TOTAL CAPITAL IMPROVEMENTS            184,009             184,009 
                                      (4.00)              (4.00)
TOTAL PROPERTY MANAGEMENT           5,985,019             184,009 
                                     (21.00)              (4.00) 
F. ENERGY
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 549,524
                                      (15.00)
 OTHER PERSONAL SERVICES                1,000           _________
TOTAL PERSONAL SERVICE                550,524
                                      (15.00)
OTHER OPERATING EXPENSES            1,266,064
DISTRIBUTION TO SUBDIVISIONS:
 DISTRIBUTION TO SUBDIVISIONS      14,548,570           _________
TOTAL DIST SUBDIVISIONS            14,548,570           _________
TOTAL ENERGY                       16,365,158
                                      (15.00)                    
G. STATE FLEET MANAGEMENT
1.  STATE FLEET MANAGEMENT
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                317,009
                                      (10.00)
  UNCLASSIFIED POSITIONS               54,802
                                       (1.00)
  OTHER PERSONAL SERVICES              15,240           _________ 
 TOTAL PERSONAL SERVICE               387,051
                                      (11.00)
 OTHER OPERATING EXPENSES              64,800           _________
TOTAL STATE FLEET MANAGEMENT          451,851
                                      (11.00)                    
2.   VEHICLE LEASE PROGRAM
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                565,066
                                      (23.00)
  OTHER PERSONAL SERVICE                  600           _________ 
 TOTAL PERSONAL SERVICE               565,666
                                      (23.00)
 OTHER OPERATING EXPENSES           7,084,660
 DEBT SERVICE:
 TOTAL VEHICLE LEASE PROGRAM        7,650,326
                                      (23.00)                    
TOTAL STATE FLEET MGMT              8,102,177
                                      (34.00)                    
TOTAL OFFICE OF GENERAL SVCS       53,706,167           4,476,355 
                                    (383.85)             (75.34)

II. OFFICE OF INFORMATION
RESOURES
A.  ADMINISTRATION
PERSONAL SERVICE:
 OFFICE DIRECTOR                       85,500
                                       (1.00)
 CLASSIFIED POSITIONS                  52,653
                                       (3.98)
 OTHER PERSONAL SERVICE                 1,575           _________
TOTAL PERSONAL SERVICE                139,728
                                       (4.98)
OTHER OPERATING EXPENSES               29,619           _________
TOTAL ADMINISTRATION                  169,347
                                       (4.98)                    
B. SUPPORT SERVICES
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 745,440
                                      (27.00)
 UNCLASSIFIED POSITIONS                55,840
                                       (1.00)
 OTHER PERSONAL SERVICES                1,000           _________
TOTAL PERSONAL SERVICE                802,280
                                      (28.00)
OTHER OPERATING EXPENSES              200,037           _________
TOTAL SUPPORT SERVICES              1,002,317
                                      (28.00)                    
C.
NETWORK/APPLICATIONS,MANAGEMENT
PERSONAL SERVICE:
 CLASSIFIED POSITIONS               2,108,668
                                      (58.50)
NEW POSITIONS:
  INFO. TECHNOLOGY PLANNER             36,291
                                       (1.00)
  INFO. RESOURCE CONSULTANT II         28,680
                                       (1.00)
  INFO. RESOURCE COORDINATOR I         20,955
                                       (1.00)
  ADMINISTRATIVE SPECIALIST C          16,558
                                       (1.00)
 UNCLASSIFIED POSITIONS                72,488
                                       (1.00)
 OTHER PERSONAL SERVICE                 2,000           _________
TOTAL PERSONAL SERVICE              2,285,640
                                      (63.50)
OTHER OPERATING EXPENSES              805,862           _________
TOTAL NETWORK/APPLICATIONS,
MANAGEMENT, DEVE                    3,091,502
                                      (63.50)                    
D.  TELECOMMUNICATION SERVICES
1.  TELECOMMUNICATIONS:
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS              1,173,080
                                      (41.99)
 NEW POSITIONS:
   INFO. RESOURCE CONSULT. II          28,680
                                       (1.00)
   INFO. RESOURCE CONSULT. III         32,263
                                       (1.00)
  UNCLASSIFIED POSITIONS               73,286
                                       (1.00)
  OTHER PERSONAL SERVICE              210,127           _________ 
TOTAL PERSONAL SERVICE             1,517,436
                                      (44.99)
 OTHER OPERATING EXPENSES          22,681,951
 DEBT SERVICE:
  PRINCIPAL - IPP NOTE                158,216
  INTEREST - IPP NOTE                   6,940           _________ 
TOTAL DEBT SERVICE                   165,156           _________
TOTAL TELECOMMUNICATIONS           24,364,543
                                      (44.99)                    
2.  MICROWAVE SERVICES
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                138,412
                                       (3.51)
  OTHER PERSONAL SERVICE                8,765           _________ 
TOTAL PERSONAL SERVICE               147,177
                                       (3.51)
 OTHER OPERATING EXPENSES             420,649
 DEBT SERVICE:
  PRINCIPAL - IPP NOTE                751,820
  INTEREST - IPP NOTE                 871,300           _________ 
 TOTAL DEBT SERVICE                 1,623,120           _________
TOTAL MICROWAVE SERVICES            2,190,946
                                       (3.51)                    
TOTAL TELECOMMUNICATIONS
SERVICES                           26,555,489
                                      (48.50)                    
E.  INFORMATION PROCESSING
CENTER
1.  DATA PROCESSING SERVICES:
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS              1,328,578
                                      (43.00)
 NEW POSITIONS:
   NETWORK SVCS TECHNICIAN I           21,791
                                       (1.00)
  UNCLASSIFIED POSITIONS               74,239
                                       (1.00)
  OTHER PERSONAL SERVICE               10,000           _________ 
 TOTAL PERSONAL SERVICE             1,434,608
                                      (45.00)
 OTHER OPERATING EXPENSES           5,203,849
 DEBT SERVICE:
  PRINCIPAL - IPP NOTE                 15,993
  INTEREST - IPP NOTE                     387           _________ 
 TOTAL DEBT SERVICE                    16,380           _________
TOTAL DATA PROCESSING SVCS          6,654,837
                                      (45.00)                    
2. PRINTING SERVICES
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                216,860
                                      (10.00)
  OTHER PERSONAL SERVICES              17,172           _________ 
 TOTAL PERSONAL SERVICE               234,032
                                      (10.00)
 OTHER OPERATING EXPENSES           1,104,552           _________
TOTAL PRINTING SERVICES             1,338,584
                                      (10.00)                    
TOTAL INFORMATION PROCESSING
CENTER                              7,993,421
                                      (55.00)                    
TOTAL OFFICE OF INFORMATION
RESOURCES                          38,812,076
                                     (199.98)                    
III. OFFICE OF INSURANCE SERVICE
A.  ADMINISTRATION & PLANNING
PERSONAL SERVICE:
 OFFICE DIRECTOR                       82,500
                                       (1.00)
 CLASSIFIED POSITIONS                 184,504
                                       (4.00)
 OTHER PERSONAL SERVICES                3,820           _________
TOTAL PERSONAL SERVICE                270,824
                                       (5.00)
OTHER OPERATING EXPENSES              521,942           _________
TOTAL ADMIN. & PLANNING               792,766
                                       (5.00)                    
B.  INSURANCE RESERVE FUND
PERSONAL SERVICE:
 CLASSIFIED POSITIONS               1,368,730
                                      (42.00)
NEW POSITIONS:
  DATA COORDINATOR                     18,626
                                       (1.00)
  PROGRAMMER ANALYST II                55,154
                                       (2.00)
  SYSTEMS MANAGER                      34,896
                                       (1.00)
 UNCLASSIFIED POSITIONS                68,023
                                       (1.00)
 OTHER PERSONAL SERVICE                 4,500           _________
TOTAL PERSONAL SERVICE              1,549,929
                                      (47.00)
OTHER OPERATING EXPENSES            1,593,375           _________
TOTAL INSURANCE RESERVE FUND        3,143,304
                                      (47.00)                    
C.  RISK MANAGEMENT
PERSONAL SERVICE:
 CLASSIFIED POSITIONS                 214,209
                                       (6.00)
NEW POSITIONS:
  DATA MGMT. & RESEARCH ANLST I        17,220
                                       (1.00)
  PROGRAMS INFO. COORDINATOR           19,375
                                       (1.00)
 UNCLASSIFIED POSITIONS                64,802
                                       (1.00)           _________
TOTAL PERSONAL SERVICE                315,606
                                       (9.00)
OTHER OPERATING EXPENSES              242,689           _________
TOTAL RISK MANAGEMENT                 558,295
                                       (9.00)                    
D.   INSURANCE BENEFITS
PERSONAL SERVICE:
 CLASSIFIED POSITIONS               1,613,630
                                      (63.00)
NEW POSITIONS:
  INS. BENEFITS COUNSELOR I            20,147
                                       (1.00)
  INS. BENEFITS COUNSELOR II           22,663
                                       (1.00)
 UNCLASSIFIED POSITIONS                67,203
                                       (1.00)
 OTHER PERSONAL SERVICE                20,000           _________
TOTAL PERSONAL SERVICE              1,743,643
                                      (66.00)
OTHER OPERATING EXPENSES            2,503,815           _________
TOTAL INSURANCE BENEFITS            4,247,458
                                      (66.00)                    
TOTAL OFFICE OF INSURANCE
SERVICES                            8,741,823
                                     (127.00)                    
IV. OFFICE OF LOCAL GOVERNMENT
A. ADMINISTRATION
PERSONAL SERVICE:
 OFFICE DIRECTOR                       82,500              82,500 
                                      (1.00)              (1.00) 
 CLASSIFIED POSITIONS                 166,750             166,750  
                                      (6.00)              (6.00)
TOTAL PERSONAL SERVICE                249,250             249,250 
                                      (7.00)              (7.00)
OTHER OPERATING EXPENSES               42,335              42,335
DISTRIBUTION TO SUBDIVISIONS:
* B&C BD GRANT PROGRAM FUND         6,588,619          6,588,619  
 CDBG                                 125,000            125,000 
TOTAL DIST SUBDIVISIONS             6,713,619          6,713,619 
TOTAL ADMINISTRATION                7,005,204          7,005,204 
                                       (7.00)             (7.00) 
B.  STATE REVOLVING FUND
1. LOAN ADMINISTRATION
 PERSONAL SERVICE:
  CLASSIFIED POSITIONS                166,000
                                       (4.00)           _________ 
 TOTAL PERSONAL SERVICE               166,000
                                       (4.00)
 OTHER OPERATING EXPENSES              79,450           _________
TOTAL LOAN ADMINISTRATION             245,450
                                       (4.00)                    
2. LOANS
 DISTRIBUTION TO SUBDIVISIONS:
  MISCELLANEOUS AID                61,086,171           5,086,171 
 TOTAL DIST SUBDIVISIONS           61,086,171           5,086,171
TOTAL LOANS                        61,086,171           5,086,171
TOTAL STATE REVOLVING FUND         61,331,621           5,086,171 
                                      (4.00)                    
TOTAL OFFICE OF LOCAL GOV.         68,336,825          12,091,375 
                                     (11.00)              (7.00) 
V.EMPLOYEE BENEFITS
C. STATE EMPLOYER CONTRIBUTIONS
EMPLOYER CONTRIBUTIONS              5,246,281             717,439
TOTAL FRINGE BENEFITS               5,246,281             717,439
TOTAL STATE EMPLOYER
CONTRIBUTIONS                       5,246,281             717,439
TOTAL EMPLOYEE BENEFITS             5,246,281             717,439
VI. NON-RECURRING APPRO.
INSURANCE RESERVE FUND DP
EQUIPMENT                             528,500           _________
TOTAL NON-RECURRING APPRO.            528,500                    
TOTAL NON-RECURRING                   528,500                    
TOTAL B & C-DIVISION OF
OPERATIONS                        175,371,672          17,285,169

TOTAL AUTHORIZED FTE POSITIONS       (721.83)             (82.34)