SECTION 18F H17-COASTAL CAROLINA UNIVERSITY TOTAL FUNDS GENERAL FUNDS I. INSTRUCTION: A. GENERAL: PERSONAL SERVICE CLASSIFIED POSITIONS 571,875 154,644 (27.88) (5.37) UNCLASSIFIED POSITIONS 6,602,399 4,326,906 (148.58) (80.93) OTHER PERSONAL SERVICE 1,804,857 721,737 TOTAL PERSONAL SERVICE 8,979,131 5,203,287 (176.46) (86.30) OTHER OPERATING EXPENSES 619,019 109,484 TOTAL INSTRUCTION-GENERAL 9,598,150 5,312,771 (176.46) (86.30) B. RESTRICTED: PERSONAL SERVICE OTHER PERSONAL SERVICE 131,209 _________ TOTAL PERSONAL SERVICE 131,209 OTHER OPERATING EXPENSES 29,860 _________ TOTAL INSTRUCT.-RESTRICTED 161,069 TOTAL INSTRUCTION 9,759,219 5,312,771 (176.46) (86.30) II. RESEARCH A. GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 35,675 (1.50) UNCLASSIFIED POSITIONS 44,757 (1.00) OTHER PERSONAL SERVICE 19,659 4,978 TOTAL PERSONAL SERVICE 100,091 4,978 (2.50) OTHER OPERATING EXPENSES 60,270 6,645 TOTAL GENERAL 160,361 11,623 (2.50) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 135,599 (5.54) UNCLASSIFIED POSITIONS 18,481 (.37) OTHER PERSONAL SERVICE 409,585 _________ TOTAL PERSONAL SERVICE 563,665 (5.91) OTHER OPERATING EXPENSES 460,055 _________ TOTAL RESEARCH-RESTRICTED 1,023,720 (5.91) TOTAL RESEARCH 1,184,081 11,623 (8.41) III. PUBLIC SERVICE A. GENERAL PERSONAL SERVICE UNCLASSIFIED POSITIONS 40,300 5,000 (1.45) (.07) OTHER PERSONAL SERVICE 112,224 46,946 TOTAL PERSONAL SERVICE 152,524 51,946 (1.45) (.07) OTHER OPERATING EXPENSES 198,092 56,603 TOTAL PUBLIC SERVICE-GENERAL 350,616 108,549 (1.45) (.07) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 106,912 (4.71) OTHER PERSONAL SERVICE 132,000 _________ TOTAL PERSONAL SERVICE 238,912 (4.71) OTHER OPERATING EXPENSES 1,374,377 _________ TOTAL PUBLIC SVCE-RESTRICTED 1,613,289 (4.71) TOTAL PUBLIC SERVICE 1,963,905 108,549 (6.16) (.07) IV. ACADEMIC SUPPORT A. LIBRARY PERSONAL SERVICE CLASSIFIED POSITIONS 228,603 46,351 (11.50) (2.26) UNCLASSIFIED POSITIONS 234,191 80,882 (7.50) (1.92) OTHER PERSONAL SERVICE 53,833 20,442 TOTAL PERSONAL SERVICE 516,627 147,675 (19.00) (4.18) OTHER OPERATING EXPENSES 459,073 89,305 TOTAL ACAD SUPP LIBRARY 975,700 236,980 (19.00) (4.18) B. OTHER ACADEMIC SUPPORT PERSONAL SERVICE CLASSIFIED POSITIONS 521,354 40,024 (20.92) (1.86) CLASSIFIED POSITIONS 151,283 (6.00) UNCLASSIFIED POSITIONS 356,998 161,507 (7.00) (3.00) OTHER PERSONAL SERVICE 55,246 19,142 TOTAL PERSONAL SERVICE 1,084,881 220,673 (33.92) (4.86) OTHER OPERATING EXPENSES 529,932 147,493 TOTAL ACAD SUPP-OTHER ACAD SUPPORT 1,614,813 368,166 (33.92) (4.86) TOTAL ACADEMIC SUPPORT 2,590,513 605,146 (52.92) (9.04) V. STUDENT SERVICES A. GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 1,128,431 439,895 (46.63) (16.55) UNCLASSIFIED POSITIONS 380,589 114,975 (10.82) (3.78) OTHER PERSONAL SERVICE 443,901 114,886 TOTAL PERSONAL SERVICE 1,952,921 669,756 (57.45) (20.33) OTHER OPERATING EXPENSES 2,281,246 117,005 TOTAL STUDENT SERVICES 4,234,167 786,761 (57.45) (20.33) VI. INSTITUTIONAL SUPPORT A. GENERAL PERSONAL SERVICE PRESIDENT 97,060 97,060 (1.00) (1.00) CLASSIFIED POSITIONS- 1,211,741 388,854 (49.50) (15.59) UNCLASSIFIED POSITIONS- 356,816 229,236 (6.18) (3.38) OTHER PERSONAL SERVICE 342,698 60,070 TOTAL PERSONAL SERVICE 2,008,315 775,220 (56.68) (19.97) OTHER OPERATING EXPENSES 1,213,111 TOTAL INSTITUTIONAL SUPPORT 3,221,426 775,220 (56.68) (19.97) VII. OPERATION & MAINTENANCE OF A. GENERAL PERSONAL SERVICE UNCLASSFIED POSITIONS 1,112,038 315,923 (63.00) (13.03) OTHER PERSONAL SERVICE 166,386 23,172 TOTAL PERSONAL SERVICE 1,278,424 339,095 (63.00) (13.03) OTHER OPERATING EXPENSES 1,236,512 TOTAL OPER & MAINTENANCE OF PLANT 2,514,936 339,095 (63.00) (13.03) VIII. SCHOLARSHIPS OTHER OPERATING EXPENSES 3,014,096 TOTAL SCHOLARSHIPS 3,014,096 IX. AUXILIARY A. GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 214,765 (9.00) OTHER PERSONAL SERVICE 403,953 _________ TOTAL PERSONAL SERVICE 618,718 (9.00) OTHER OPERATING EXPENSES 2,234,884 TOTAL AUXILIARY 2,853,602 (9.00) X. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 3,865,183 1,796,995 TOTAL FRINGE BENEFITS 3,865,183 1,796,995 TOTAL EMPLOYEE BENEFITS 3,865,183 1,796,995 X. SPECIAL ITEMS TOTAL SPECIAL ITEMS XI. NON-RECURRING TOTAL NON-RECURRING TOTAL COASTAL CAROLINA UNIVERSITY 35,201,128 9,736,160 TOTAL AUTHORIZED FTE POSITIONS (430.08) (148.74)