SECTION 18J H24-SOUTH CAROLINA STATE UNIVERSITY TOTAL FUNDS GENERAL FUNDS I. INSTRUCTION A. INSTRUCTION GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 560,225 511,423 (49.30) (39.30) UNCLASSIFIED POSITIONS 8,175,617 7,105,306 (248.22) (211.22) OTHER PERSONAL SERVICE 411,035 _________ TOTAL PERSONAL SERVICE 9,146,877 7,616,729 (297.52) (250.52) OTHER OPERATING EXPENSES 1,030,772 330,112 TOTAL INSTRUCTION GENERAL 10,177,649 7,946,841 (297.52) (250.52) B.INSTRUCTION RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 113,924 (4.00) UNCLASSIFIED POSITIONS 173,002 (3.00) OTHER PERSONAL SERVICE 849,402 _________ TOTAL PERSONAL SERVICE 1,136,328 (7.00) OTHER OPERATING EXPENSES 1,336,954 _________ TOTAL INSTRUCTION RESTRICTED 2,473,282 (7.00) TOTAL INSTRUCTION 12,650,931 7,946,841 (304.52) (250.52) II. RESEARCH RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 493,049 (20.16) UNCLASSIFIED POSITIONS 435,179 (11.20) OTHER PERSONAL SERVICE 695,192 _________ TOTAL PERSONAL SERVICE 1,623,420 (31.36) OTHER OPERATING EXPENSES 1,796,105 TOTAL RESEARCH RESTRICTED 3,419,525 (31.36) III. PUBLIC SERVICE A. GENERAL PERSONAL SERVICE OTHER PERSONAL SERVICE 56,041 53,910 TOTAL PERSONAL SERVICE 56,041 53,910 OTHER OPERATING EXPENSES 5,401 _________ TOTAL PUBLIC SERVICE GENERAL 61,442 53,910 B. PUBLIC SERVICE RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 350,515 (12.16) UNCLASSIFIED POSITIONS 89,801 (6.00) OTHER PERSONAL SERVICES 140,763 _________ TOTAL PERSONAL SERVICE 581,079 (18.16) OTHER OPERATING EXPENSES 331,038 SPECIAL ITEMS EIA - TEACHER RECRUITMENT 236,000 _________ TOTAL SPECIAL ITEMS 236,000 _________ TOTAL PUBLIC SVCE RESTRICTED 1,148,117 (18.16) TOTAL PUBLIC SERVICE 1,209,559 53,910 (18.16) IV. ACADEMIC SUPPORT A. LIBRARIES GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 133,188 130,566 (6.00) (6.00) UNCLASSIFIED POSITIONS 241,257 234,216 (8.00) (8.00) OTHER PERSONAL SERVICE 17,873 15,423 TOTAL PERSONAL SERVICE 392,318 380,205 (14.00) (14.00) OTHER OPERATING EXPENSES 680,888 _________ TOTAL ACAD SUPP LIBRARIES GENERAL 1,073,206 380,205 (14.00) (14.00) B.OTHER ACADEMIC SUPPORT 1. FELTON LABORATORY SCHOOL PERSONAL SERVICE CLASSIFIED POSITIONS 69,664 60,293 (2.00) (2.00) UNCLASSIFIED POSITIONS 735,515 632,500 (20.20) (19.20) OTHER PERSONAL SERVICES 17,173 9,088 TOTAL PERSONAL SERVICE 822,352 701,881 (22.20) (21.20) OTHER OPERATING EXPENSES 53,544 SPECIAL ITEM: TEACHER TRAINING & CURR. DEVELOP 650,000 650,000 TOTAL SPECIAL ITEMS 650,000 650,000 2. INSTRUCTIONAL MEDIA CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 262,523 199,410 (5.00) (5.00) UNCLASSIFIED POSITIONS 190,813 159,196 (3.00) (3.00) OTHER PERSONAL SERVICE 7,604 3. ACADEMIC ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 232,253 218,291 (11.00) (11.00) UNCLASSIFIED POSITIONS 615,276 451,666 (10.00) (7.50) OTHER PERSONAL SERVICES 27,622 27,622 TOTAL PERSONAL SERVICE 1,336,091 1,056,185 (29.00) (26.50) OTHER OPERATING EXPENSES 114,412 _________ TOTAL OTHER ACADEMIC SUPPORT 2,976,399 2,408,066 (51.20) (47.70) TOTAL ACADEMIC SUPPORT 4,049,605 2,788,271 (65.20) (61.70) V.STUDENT SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 1,075,850 988,045 (60.00) (50.00) UNCLASSIFIED POSITIONS 194,762 85,912 (5.00) (2.50) OTHER PERSONAL SERVICE 75,886 61,702 TOTAL PERSONAL SERVICE 1,346,498 1,135,659 (65.00) (52.50) OTHER OPERATING EXPENSES 655,458 TOTAL STUDENT SERVICES 2,001,956 1,135,659 (65.00) (52.50) VI. INSTITUTIONAL SUPPORT PERSONAL SERVICE PRESIDENT 102,773 102,773 (1.00) (1.00) CLASSIFIED POSITIONS 1,898,160 1,572,268 (33.00) (14.00) UNCLASSIFIED POSITIONS 393,869 324,043 (7.00) (5.50) OTHER PERSONAL SERVICE 34,860 23,206 TOTAL PERSONAL SERVICE 2,429,662 2,022,290 (41.00) (20.50) OTHER OPERATING EXPENSES 3,569,522 TOTAL INSTITUTIONAL SUPPORT 5,999,184 2,022,290 (41.00) (20.50) VII. OPERATIONS & MAINTENANCE OF PERSONAL SERVICE CLASSIFIED POSITIONS 1,339,094 1,326,021 (109.00) (85.00) OTHER PERSONAL SERVICE 115,116 100,717 TOTAL PERSONAL SERVICE 1,454,210 1,426,738 (109.00) (85.00) OTHER OPERATING EXPENSES 1,645,708 TOTAL OPER & MAINTENANCE OF PLANT 3,099,918 1,426,738 (109.00) (85.00) VIII. AUXILIARY ENTERPRISES PERSONAL SERVICE CLASSIFIED POSITIONS 1,529,599 (87.39) UNCLASSIFIED POSITIONS 484,024 (13.00) OTHER PERSONAL SERVICE 570,374 _________ TOTAL PERSONAL SERVICE 2,583,997 (100.39) OTHER OPERATING EXPENSES 7,687,064 TOTAL AUXILIARY ENTERPRISES 10,271,061 (100.39) IX. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 5,259,778 3,642,947 TOTAL FRINGE BENEFITS 5,259,778 3,642,947 TOTAL EMPLOYEE BENEFITS 5,259,778 3,642,947 X. SPECIAL ITEMS TOTAL SPECIAL ITEMS X. NON-RECURRING TOTAL NON-RECURRING TOTAL SOUTH CAROLINA STATE UNIVERSITY 47,961,517 19,016,656 TOTAL AUTHORIZED FTE POSITIONS (734.63) (470.22)