SECTION 18K H27-UNIV OF SOUTH CAROLINA TOTAL FUNDS GENERAL FUNDS I. USC-COLUMBIA - E&G PERSONAL SERVICE TOTAL USC - COLUMBIA E & G II. AUXILIARY PERSONAL SERVICE TOTAL USC - NON-MEDICINE: AUXILIARY III. USC-SCHOOL OF MEDICINE E&G PERSONAL SERVICE TOTAL USC-SCHOOL OF MEDICINE E&G IV. UNIVERSITY OF SOUTH CAROLINA A. USC: UNRESTRICTED PERSONAL SERVICE PRESIDENT 147,197 147,197 (1.00) (1.00) CLASSIFIED POSITIONS 49,728,290 33,900,055 (2,105.37) (1,362.71) UNCLASSIFIED POSITIONS 74,657,999 64,662,637 (1,396.53) (1,004.29) OTHER PERSONAL SERVICES 24,424,556 _________ TOTAL PERSONAL SERVICE 148,958,042 98,709,889 (3,502.90) (2,368.00) OTHER OPERATING EXPENSES 70,225,405 SPECIAL ITEMS SE MANUFACT. TECH CENTER 1,800,000 1,800,000 SMALL BUSINESS DEVELOP. CENTER 683,275 683,275 TOTAL SPECIAL ITEMS 2,483,275 2,483,275 TOTAL USC - NON-MED: UNRESTRICTED 221,666,722 101,193,164 (3,502.90) (2,368.00) B.USC: RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 4,462,216 (175.86) UNCLASSIFIED POSITIONS 6,454,593 (229.20) OTHER PERSONAL SERVICES 14,901,925 _________ TOTAL PERSONAL SERVICE 25,818,734 (405.06) OTHER OPERATING EXPENSES 39,747,079 _________ TOT. USC-NON-MED: RESTRICTED 65,565,813 (405.06) C. USC: AUXILIARY PERSONAL SERVICE CLASSIFIED POSITIONS 5,437,642 (241.25) UNCLASSIFIED POSITIONS 3,414,540 (79.83) OTHER PERSONAL SERVICE 3,039,276 _________ TOTAL PERSONAL SERVICE 11,891,458 (321.08) OTHER OPERATING EXPENSES 22,364,924 _________ TOTAL USC - NON-MED: AUXILIARY 34,256,382 (321.08) TOTAL USC - NON-MEDICINE 321,488,917 101,193,164 (4,229.04) (2,368.00) V.USC - MEDICINE A. USC - MEDICINE: UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 2,582,147 1,918,908 (103.61) (73.75) UNCLASSIFIED POSITIONS 10,708,920 9,624,026 (154.15) (132.25) OTHER PERSONAL SERVICES 549,288 549,288 TOTAL PERSONAL SERVICE 13,840,355 12,092,222 (257.76) (206.00) OTHER OPERATING EXPENSES 5,086,756 3,839,035 SPECIAL ITEMS _________ _________ TOTAL USC - MEDICINE: UNRESTRICTED 18,927,111 15,931,257 (257.76) (206.00) B.USC - MEDICINE: RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 1,400,611 (62.19) UNCLASSIFIED POSITIONS 3,817,456 (70.15) OTHER PERSONAL SERVICES 955,105 _________ TOTAL PERSONAL SERVICE 6,173,172 (132.34) OTHER OPERATING EXPENSES 3,503,620 _________ TOTAL USC-MEDICINE:RESTRICTED 9,676,792 (132.34) TOTAL USC - MEDICINE 28,603,903 15,931,257 (390.10) (206.00) VI. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. 42,071,763 20,044,809 TOTAL FRINGE BENEFITS 42,071,763 20,044,809 TOTAL EMPLOYEE BENEFITS 42,071,763 20,044,809 VII. SPECIAL ITEMS TOTAL SPECIAL ITEMS VIII. NON-RECURRING TOTAL NON-RECURRING TOTAL UNIV OF SO. CAROLINA 392,164,583 137,169,230 TOTAL AUTH. FTE POSITIONS (4,619.14) (2,574.00) SECTION 18KB H29-U S C - AIKEN CAMPUS TOTAL FUNDS GENERAL FUNDS I. EDUCATION AND GENERAL PERSONAL SERVICE TOTAL EDUCATION & GENERAL II. EDUCATION AND GENERAL A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 2,450,648 1,424,908 (117.60) (62.18) UNCLASSIFIED POSITIONS 6,248,462 4,539,840 (127.59) (86.70) OTHER PERSONAL SERVICES 1,550,633 129,691 TOTAL PERSONAL SERVICE 10,249,743 6,094,439 (245.19) (148.88) OTHER OPERATING EXPENSES 5,708,979 SPECIAL ITEMS _________ _________ TOTAL UNRESTRICTED 15,958,722 6,094,439 (245.19) (148.88) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 248,743 (8.67) UNCLASSIFIED POSITIONS 138,091 (3.40) OTHER PERSONAL SERVICES 561,713 _________ TOTAL PERSONAL SERVICE 948,547 (12.07) OTHER OPERATING EXPENSES 2,380,355 _________ TOTAL RESTRICTED 3,328,902 (12.07) TOTAL EDUCATION & GENERAL 19,287,624 6,094,439 (257.26) (148.88) III. AUXILIARY PERSONAL SERVICE CLASSIFIED POSITIONS 75,001 (3.00) OTHER PERSONAL SERVICES 46,611 _________ TOTAL PERSONAL SERVICE 121,612 (3.00) OTHER OPERATING EXPENSES 948,176 TOTAL AUXILIARY 1,069,788 (3.00) IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. 2,535,380 1,365,005 TOTAL FRINGE BENEFITS 2,535,380 1,365,005 TOTAL EMPLOYEE BENEFITS 2,535,380 1,365,005 V. NON-RECURRING TOTAL NON-RECURRING TOTAL U S C - AIKEN CAMPUS 22,892,792 7,459,444 TOTAL AUTHORIZED FTE POSITIONS (260.26) (148.88) SECTION 18KC H34-U S C - SPARTANBURG CAMPUS TOTAL FUNDS GENERAL FUNDS I. EDUCATION AND GENERAL PERSONAL SERVICE TOTAL EDUCATION & GENERAL II. EDUCATION AND GENERAL A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 3,023,365 1,625,509 (129.91) (66.95) UNCLASSIFIED POSITIONS 7,080,085 5,679,354 (144.44) (112.37) OTHER PERSONAL SERVICES 1,589,768 186,817 TOTAL PERSONAL SERVICE 11,693,218 7,491,680 (274.35) (179.32) OTHER OPERATING EXPENSES 4,471,436 SPECIAL ITEMS TOTAL UNRESTRICTED 16,164,654 7,491,680 (274.35) (179.32) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 573,572 (26.72) UNCLASSIFIED POSITIONS 17,447 (.41) OTHER PERSONAL SERVICES 411,276 _________ TOTAL PERSONAL SERVICE 1,002,295 (27.13) OTHER OPERATING EXPENSES 2,168,693 _________ TOTAL RESTRICTED 3,170,988 (27.13) TOTAL EDUCATION & GENERAL 19,335,642 7,491,680 (301.48) (179.32) III. AUXILIARY PERSONAL SERVICE CLASSIFIED POSITIONS 80,590 (3.00) OTHER PERSONAL SERVICES 32,128 _________ TOTAL PERSONAL SERVICE 112,718 (3.00) OTHER OPERATING EXPENSES 1,021,765 TOTAL AUXILIARY 1,134,483 (3.00) IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. 2,999,640 1,754,523 TOTAL FRINGE BENEFITS 2,999,640 1,754,523 TOTAL EMPLOYEE BENEFITS 2,999,640 1,754,523 V. NON-RECURRING TOTAL NON-RECURRING TOT. USC-SPARTANBURG CAMPUS 23,469,765 9,246,203 TOTAL AUTHORIZED FTE POSITIONS (304.48) (179.32) SECTION 18KD H36-U S C - BEAUFORT CAMPUS TOTAL FUNDS GENERAL FUNDS I. EDUCATION AND GENERAL PERSONAL SERVICE TOTAL EDUCATION & GENERAL II. EDUCATION AND GENERAL A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 452,827 139,816 (17.95) (6.38) UNCLASSIFIED POSITIONS 1,002,084 699,289 (22.53) (15.11) OTHER PERSONAL SERVICES 677,339 270,936 TOTAL PERSONAL SERVICE 2,132,250 1,110,041 (40.48) (21.49) OTHER OPERATING EXPENSES 883,578 302,312 SPECIAL ITEMS PENN CENTER 99,000 99,000 TOTAL SPECIAL ITEMS 99,000 99,000 TOTAL UNRESTRICTED 3,114,828 1,511,353 (40.48) (21.49) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 93,405 (3.50) OTHER PERSONAL SERVICES 23,938 _________ TOTAL PERSONAL SERVICE 117,343 (3.50) OTHER OPERATING EXPENSES 408,603 _________ TOTAL RESTRICTED 525,946 (3.50) TOTAL EDUCATION & GENERAL 3,640,774 1,511,353 (43.98) (21.49) III. AUXILIARY PERSONAL SERVICE OTHER PERSONAL SERVICES 29,061 _________ TOTAL PERSONAL SERVICE 29,061 OTHER OPERATING EXPENSES 237,846 TOTAL AUXILIARY 266,907 IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS 468,415 228,188 TOTAL FRINGE BENEFITS 468,415 228,188 TOTAL EMPLOYEE BENEFITS 468,415 228,188 V. SPECIAL ITEMS TOTAL SPECIAL ITEMS VI. NON-RECURRING TOTAL NON-RECURRING TOTAL U S C - BEAUFORT CAMPUS 4,376,096 1,739,541 TOTAL AUTHORIZED FTE POSITIONS (43.98) (21.49) SECTION 18KE H37-U S C - LANCASTER CAMPUS TOTAL FUNDS GENERAL FUNDS I. EDUCATION AND GENERAL PERSONAL SERVICE TOTAL EDUCATION & GENERAL II. EDUCATION AND GENERAL A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 561,786 90,892 (24.96) (5.66) UNCLASSIFIED POSITIONS 1,412,957 950,465 (31.62) (21.00) OTHER PERSONAL SERVICES 564,324 310,378 TOTAL PERSONAL SERVICE 2,539,067 1,351,735 (56.58) (26.66) OTHER OPERATING EXPENSES 1,210,270 645,438 SPECIAL ITEMS _________ _________ TOTAL UNRESTRICTED 3,749,337 1,997,173 (56.58) (26.66) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 183,559 (9.00) UNCLASSIFIED POSITIONS 30,000 (1.00) OTHER PERSONAL SERVICES 94,069 _________ TOTAL PERSONAL SERVICE 307,628 (10.00) OTHER OPERATING EXPENSES 623,890 _________ TOTAL RESTRICTED 931,518 (10.00) TOTAL EDUCATION & GENERAL 4,680,855 1,997,173 (66.58) (26.66) III. AUXILIARY PERSONAL SERVICE CLASSIFIED POSITIONS 22,402 (1.00) OTHER PERSONAL SERVICES 7,991 _________ TOTAL PERSONAL SERVICE 30,393 (1.00) OTHER OPERATING EXPENSES 209,411 TOTAL AUXILIARY 239,804 (1.00) VI. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. 626,562 294,376 TOTAL FRINGE BENEFITS 626,562 294,376 TOTAL EMPLOYEE BENEFITS 626,562 294,376 V. NON-RECURRING TOTAL NON-RECURRING TOTAL USC - LANCASTER CAMPUS 5,547,221 2,291,549 TOTAL AUTHORIZED FTE POSITIONS (67.58) (26.66) SECTION 18KF H38-U S C - SALKEHATCHIE CAMPUS TOTAL FUNDS GENERAL FUNDS I. EDUCATION AND GENERAL PERSONAL SERVICE TOTAL EDUCATION & GENERAL II. EDUCATION AND GENERAL A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 419,169 68,887 (19.74) (3.00) UNCLASSIFIED POSITIONS 1,023,498 802,577 (28.10) (21.24) OTHER PERSONAL SERVICES 422,225 223,779 TOTAL PERSONAL SERVICE 1,864,892 1,095,243 (47.84) (24.24) OTHER OPERATING EXPENSES 812,699 426,336 SPECIAL ITEMS _________ _________ TOTAL UNRESTRICTED 2,677,591 1,521,579 (47.84) (24.24) B. RESTRICTED PERSONAL SERVICE UNCLASSIFIED POSITIONS 58,500 (1.95) OTHER PERSONAL SERVICES 18,714 _________ TOTAL PERSONAL SERVICE 77,214 (1.95) OTHER OPERATING EXPENSES 649,697 _________ TOTAL RESTRICTED 726,911 (1.95) TOTAL EDUCATION & GENERAL 3,404,502 1,521,579 (49.79) (24.24) III. AUXILIARY OTHER OPERATING EXPENSES 188,305 TOTAL AUXILIARY 188,305 IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS 436,275 246,037 TOTAL FRINGE BENEFITS 436,275 246,037 TOTAL EMPLOYEE BENEFITS 436,275 246,037 V. NON-RECURRING TOTAL NON-RECURRING TOTAL U S C - SALKEHATCHIE CAMPUS 4,029,082 1,767,616 TOTAL AUTHORIZED FTE POSITIONS (49.79) (24.24) SECTION 18KG H39-U S C - SUMTER CAMPUS TOTAL FUNDS GENERAL FUNDS I. EDUCATION AND GENERAL PERSONAL SERVICE TOTAL EDUCATION & GENERAL II. EDUCATION AND GENERAL A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 1,157,122 553,699 (50.68) (23.83) UNCLASSIFIED POSITIONS 2,178,152 1,710,777 (42.14) (32.16) OTHER PERSONAL SERVICES 825,507 198,122 TOTAL PERSONAL SERVICE 4,160,781 2,462,598 (92.82) (55.99) OTHER OPERATING EXPENSES 1,077,571 247,717 SPECIAL ITEMS _________ _________ TOTAL UNRESTRICTED 5,238,352 2,710,315 (92.82) (55.99) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 34,372 (1.30) UNCLASSIFIED POSITIONS 9,469 (.16) OTHER PERSONAL SERVICES 108,118 _________ TOTAL PERSONAL SERVICE 151,959 (1.46) OTHER OPERATING EXPENSES 975,960 _________ TOTAL RESTRICTED 1,127,919 (1.46) TOTAL EDUCATION & GENERAL 6,366,271 2,710,315 (94.28) (55.99) III. AUXILIARY PERSONAL SERVICE CLASSIFIED POSITIONS 39,518 (2.00) OTHER PERSONAL SERVICES 8,709 _________ TOTAL PERSONAL SERVICE 48,227 (2.00) OTHER OPERATING EXPENSES 404,799 TOTAL AUXILIARY 453,026 (2.00) IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS 986,848 557,264 TOTAL FRINGE BENEFITS 986,848 557,264 TOTAL EMPLOYEE BENEFITS 986,848 557,264 V. NON-RECURRING TOTAL NON-RECURRING TOTAL U S C - SUMTER CAMPUS 7,806,145 3,267,579 TOTAL AUTHORIZED FTE POSITIONS (96.28) (55.99) SECTION 18KH H40-U S C - UNION CAMPUS TOTAL FUNDS GENERAL FUNDS I. EDUCATION AND GENERAL PERSONAL SERVICE TOTAL EDUCATION & GENERAL II. EDUCATION & GENERAL A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 191,177 56,252 (10.23) (2.85) UNCLASSIFIED POSITIONS 673,167 619,619 (16.15) (14.75) OTHER PERSONAL SERVICES 132,965 13,297 TOTAL PERSONAL SERVICE 997,309 689,168 (26.38) (17.60) OTHER OPERATING EXPENSES 306,971 28,367 SPECIAL ITEMS _________ _________ TOTAL EDUCATION & GENERAL 1,304,280 717,535 (26.38) (17.60) B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 36,884 (3.30) UNCLASSIFIED POSITIONS 32,130 (1.00) OTHER PERSONAL SERVICES 48,795 _________ TOTAL PERSONAL SERVICE 117,809 (4.30) OTHER OPERATING EXPENSES 297,600 _________ TOTAL RESTRICTED 415,409 (4.30) TOTAL EDUCATION & GENERAL 1,719,689 717,535 (30.68) (17.60) III. AUXILIARY OTHER OPERATING EXPENSES 64,288 TOTAL AUXILIARY 64,288 IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. 258,603 159,823 TOTAL FRINGE BENEFITS 258,603 159,823 TOTAL EMPLOYEE BENEFITS 258,603 159,823 V. NON-RECURRING TOTAL NON-RECURRING TOTAL U S C - UNION CAMPUS 2,042,580 877,358 TOTAL AUTHORIZED FTE POSITIONS (30.68) (17.60) TOTAL UNIV. OF SO. CAROLINA 462,328,264 163,818,520 TOTAL AUTH. FTE POSITIONS (5,472.19) (3,048.18)