SECTION 23 H75-SCHOOL FOR THE DEAF AND THE BLIND TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION & PHYSICAL SUP PERSONAL SERVICE PRESIDENT 70,443 70,443 (1.00) (1.00) CLASSIFIED POSITIONS 629,068 584,068 (66.58) (66.58) UNCLASSIFIED POSITIONS 95,000 80,000 (2.00) (2.00) OTHER PERSONAL SERVICE 88,623 58,623 TOTAL PERSONAL SERVICE 883,134 793,134 (69.58) (69.58) OTHER OPERATING EXPENSES 905,295 708,805 SPECIAL ITEMS: S C ASSOCIATION FOR THE DEAF 113,007 113,007 TOTAL SPECIAL ITEMS 113,007 113,007 TOTAL ADMIN & PHYS. SUPPORT 1,901,436 1,614,946 (69.58) (69.58) II. SUPPORT & OUTREACH SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 1,487,486 986,939 (27.89) (16.03) UNCLASSIFIED POSITIONS 374,385 157,988 (16.79) (11.30) OTHER PERSONAL SERVICE 259,271 138,735 TOTAL PERSONAL SERVICE 2,121,142 1,283,662 (44.68) (27.33) OTHER OPERATING EXPENSES 216,179 6,769 CASE SERVICES CASE SERVICES 2,500 _________ TOTAL CASE SRVC/PUB ASST 2,500 SPECIAL ITEMS DEAF PRE SCHOOL 497,628 397,628 TOTAL SPECIAL ITEMS 497,628 397,628 TOTAL SUPPORT & OUTREACH SERVICES 2,837,449 1,688,059 (44.68) (27.33) III. MULTIHANDICAPPED PERSONAL SERVICE CLASSIFIED POSITIONS 1,106,039 1,088,480 (67.41) (65.71) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD AND THE JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICE, FINANCING AND BUDGETING ADMIN. SPEC A (2.00) ADMIN. SPEC B (2.00) ADMIN. ASSIST. I (4.00) O & M INSTRUCTOR (2.00) UNCLASSIFIED POSITIONS 791,792 316,540 (21.48) (10.40) OTHER PERSONAL SERVICE 17,800 _________ TOTAL PERSONAL SERVICE 1,915,631 1,405,020 (98.89) (76.11) OTHER OPERATING EXPENSES 33,400 TOTAL MULTIHANDICAPPED 1,949,031 1,405,020 (98.89) (76.11) IV. DEAF SCHOOL PERSONAL SERVICE CLASSIFIED POSITIONS 1,017,226 793,050 (50.03) (29.16) UNCLASSIFIED POSITIONS 976,134 368,996 (27.78) (15.14) OTHER PERSONAL SERVICES 131,800 _________ TOTAL PERSONAL SERVICE 2,125,160 1,162,046 (77.81) (44.30) OTHER OPERATING EXPENSES 74,910 2,224 CASE SERVICES CASE SERVICES 10,250 _________ TOTAL CASE SRVC/PUB ASST 10,250 TOTAL DEAF SCHOOL 2,210,320 1,164,270 (77.81) (44.30) V.BLIND SCHOOL PERSONAL SERVICE CLASSIFIED POSITIONS 354,712 347,295 (14.98) (14.86) UNCLASSIFIED POSITIONS 680,108 236,745 (20.70) (14.05) OTHER PERSONAL SERVICE 41,000 _________ TOTAL PERSONAL SERVICE 1,075,820 584,040 (35.68) (28.91) OTHER OPERATING EXPENSES 56,077 677 CASE SERVICES CASE SERVICES 6,000 _________ TOTAL CASE SRVC/PUB ASST 6,000 DISTRIBUTION TO SUB-DIVISIONS AID OTHER STATE AGENCIES 3,273 3,273 TOTAL DIST SUBDIVISIONS 3,273 3,273 TOTAL BLIND SCHOOL 1,141,170 587,990 (35.68) (28.91) VI. VOCATIONAL SCHOOL PERSONAL SERVICE CLASSIFIED POSITIONS 1,430,391 1,350,187 (42.32) (28.62) UNCLASSIFIED POSITIONS 437,961 165,139 (11.75) (6.98) OTHER PERSONAL SERVICE 470,167 299,785 TOTAL PERSONAL SERVICE 2,338,519 1,815,111 (54.07) (35.60) OTHER OPERATING EXPENSES 696,499 404,677 TOTAL VOCATIONAL SCHOOL 3,035,018 2,219,788 (54.07) (35.60) VII. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 2,643,665 1,775,080 TOTAL FRINGE BENEFITS 2,643,665 1,775,080 TOTAL EMPLOYEE BENEFITS 2,643,665 1,775,080 VIII. NON-RECURRING OTHER OPERATING 50,000 _________ TOTAL NON-RECURRING APPRO. 50,000 TOTAL NON-RECURRING 50,000 TOTAL SCHOOL FOR THE DEAF AND THE BLIND 15,768,089 10,455,153 TOTAL AUTHORIZED FTE POSITIONS (380.71) (281.83)