SECTION 29 J02-DEPT OF HEALTH AND HUMAN SERVICES TOTAL FUNDS GENERAL FUNDS I. ADMINISTRATION PERSONAL SERVICE EXECUTIVE DIRECTOR 97,942 97,942 (1.00) (1.00) CLASSIFIED POSITIONS 2,956,261 1,294,981 (101.00) (43.33) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD AND THE JOINT LEGISLATIVE COMMITTEE ON PERSONAL SERVICE, FINANCING AND BUDGETING SENIOR ACCOUNTANT (1.00) BUDGET ANALYST (1.00) (.50) UNCLASSIFIED POSITIONS 220,156 91,845 (3.00) (1.29) OTHER PERSONAL SERVICE 363,921 154,343 TOTAL PERSONAL SERVICE 3,638,280 1,639,111 (107.00) (46.12) OTHER OPERATING EXPENSES 5,176,178 1,815,925 TOTAL ADMINISTRATION 8,814,458 3,455,036 (107.00) (46.12) II. HUMAN SERVICES: A. HUMAN SERVICES MANAGEMENT: PERSONAL SERVICE CLASSIFIED POSITIONS 2,385,432 309,329 (57.89) (9.79) OTHER PERSONAL SERVICE 694,114 88,422 TOTAL PERSONAL SERVICE 3,079,546 397,751 (57.89) (9.79) OTHER OPERATING EXPENSES 980,511 21,019 TOTAL HUMAN SERVICES MGMT 4,060,057 418,770 (57.89) (9.79) B.NON-CHILD CARE OTHER OPERATING EXPENSES 60,499,924 119,487 ALLOCATIONS TO SUBDIVISIONS: TOTAL NON-CHILD CARE 60,499,924 119,487 D. HUMAN SERVICES INTEG ALLOCATION OTHER OPERATING EXPENSES 11,000 11,000 DIST SUBDIVISIONS AID TO OTHER ENTITIES 97,535 97,535 AID OTHER STATE AGENCIES 91,465 91,465 TOTAL DIST SUBDIVISIONS 189,000 189,000 TOTAL HUM. SVCS. INTEGRATION ALLOCATION 200,000 200,000 E. CHILD CARE OTHER OPERATING EXPENSES 5,100,000 100,000 CASE SERVICES/PUB ASST ASSISTANCE PAYMENTS 20,742,457 2,217,457 TOTAL CASE SRVC/PUB ASST 20,742,457 2,217,457 ALLOC-PRIVATE SECTOR 700,000 _________ TOTAL DIST SUBDIVISIONS 700,000 _________ TOTAL CHILD CARE 26,542,457 2,317,457 F. HEADSTART OTHER OPERATING EXPENSES 112,500 DIST SUBDIVISIONS ALLOC OTHER STATE AGENCIES 90,000 ALLOC OTHER ENTITIES 90,417 _________ TOTAL DIST SUBDIVISIONS 180,417 _________ TOTAL HEADSTART 292,917 TOTAL HUMAN SERVICES 91,595,355 3,055,714 (57.89) (9.79) III. MEDICAL SERVICES: A. HEALTH SERVICES MANAGEMENT: 1. MEDICAL MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 10,069,053 3,755,879 (389.11) (156.04) OTHER PERSONAL SERVICE 1,062,191 397,449 TOTAL PERSONAL SERVICE 11,131,244 4,153,328 (389.11) (156.04) OTHER OPERATING EXPENSES 4,824,869 1,535,438 2.MEDICAL CONTRACTS A. PROVIDER SUPPORT 41,787,014 8,681,275 C. EPSDT 3,793,157 1,046,825 D. CLTC CONTRACTS 1,861,293 458,293 3.ELIGIBILITY OTHER OPERATING EXPENSES 31,800,000 4. MMIS-HHSFC OTHER OPERATING EXPENSES 10,906,105 2,892,840 TOTAL HEALTH SERVICES MANAGEMENT 106,103,682 18,767,999 (389.11) (156.04) B.MEDICAL ASSISTANCE PAYMENTS 1. HOSPITAL SERVICES 225,700,978 46,647,929 2. NURSING HOME SERVICES 235,683,171 68,850,909 3. DISPROPORTIONATE SHARE 300,000,000 300,000 4. PHARMACEUTICAL SERVICES 39,690,479 11,593,837 5. PHYSICIAN SERVICES 41,904,021 12,240,438 6. DENTAL SERVICES 6,262,440 1,829,313 7. CLTC-HOME & COMMUNITY BASED S 33,165,413 8,287,617 8. OTHER MEDICAID SERVICES 35,544,125 10,382,626 9. FAMILY PLANNING 5,630,139 563,014 10. SMI-REGULAR 54,701,858 15,978,637 11. SMI-MAO 4,245,408 4,245,408 12. CAPITATED SERVICES 441,888,773 87,852,088 13. HOSPICE PROGRAM 537,451 537,451 TOTAL CASE SRVC/PUB ASST 1,424,954,256 269,309,267 TOTAL MEDICAL ASSISTANCT PAYMENTS 1,424,954,256 269,309,267 C. ASST. PAYMENTS-OTHER AGENCIES PUBLIC ASSISTANCE PAYMENTS 1. DEPT OF MENTAL HEALTH 125,000,000 2. DEPT OF DISAB. & SPEC. NEEDS 220,000,000 3. DHEC 2,200,000 4. MUSC 6,000,000 5. USC 3,369,205 6. DEPT. OF ALCOHOL & DRUG ABUSE 1,500,000 7. CONTINUUM OF CARE-GOV OFF 8,000,000 8. SCHOOL FOR DEAF AND BLIND 1,000,000 9. DEPT. OF SOCIAL SERVICES 68,700,000 10. DEPT. OF JUVENILE JUSTICE 3,000,000 11. DEPT. OF EDUCATION 15,673,017 12. GOVERNOR'S OFFICE 1,039,141 13. COMMISSION FOR THE BLIND 434,866 14. CLEMSON UNIVERSITY 100,000 _________ TOTAL CASE SRVC/PUB ASST 456,016,229 _________ TOTAL ASSISTANCE PAYMENTS-OTHER AGYS 456,016,229 D. HEALTH ACCESS PERSONAL SERVICE OTHER PERSONAL SERVICE 171,231 _________ TOTAL PERSONAL SERVICE 171,231 OTHER OPERATING EXPENSES 495,979 CASE SRVC/PUB ASST *ADOLESCENT PREGNANCY PREVENTION 100,000 100,000 ASSISTANCE PAYMENTS 1,800,000 _________ TOTAL CASE SRVC/PUB ASST 1,900,000 100,000 TOTAL HEALTH ACCESS 2,567,210 100,000 E. EMOTIONALLY DISTURBED CHILDREN CASE SRVC/PUB ASST CASE SERVICES 37,850,154 4,300,000 TOTAL CASE SRVC/PUB ASST 37,850,154 4,300,000 TOTAL EMOTIONALLY DISTURBED CHILDREN 37,850,154 4,300,000 TOTAL MEDICAL SERVICES 2,027,491,531 292,477,266 (389.11) (156.04) IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB. 4,081,230 1,400,091 TOTAL FRINGE BENEFITS 4,081,230 1,400,091 TOTAL EMPLOYEE BENEFITS 4,081,230 1,400,091 V. NON-RECURRING TOTAL NON-RECURRING TOTAL DEPT OF HEALTH AND HUMAN SERVICES 2,131,982,574 300,388,107 TOTAL AUTHORIZED FTE POSITIONS (554.00) (211.95)