SECTION 46 P20-CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES) TOTAL FUNDS GENERAL FUNDS I. FOREST & RECREATION RESOURCES PERSONAL SERVICE CLASSIFIED POSITIONS 1,060,673 867,927 (42.15) (33.89) UNCLASSIFIED POSITIONS 1,707,055 1,389,044 (34.68) (27.34) OTHER PERSONAL SERVICE 113,256 74,945 TOTAL PERSONAL SERVICE 2,880,984 2,331,916 (76.83) (61.23) OTHER OPERATING EXPENSES 351,050 330,330 TOTAL FOREST & RECREATION RESOURCES 3,232,034 2,662,246 (76.83) (61.23) II. REGULATORY & PUBLIC SERVICE A. GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 1,267,008 1,063,903 (50.40) (43.40) UNCLASSIFIED POSITIONS 328,729 275,959 (5.25) (4.45) OTHER PERSONAL SERVICE 8,000 6,719 TOTAL PERSONAL SERVICE 1,603,737 1,346,581 (55.65) (47.85) OTHER OPERATING EXPENSES 314,131 260,626 SPECIAL ITEMS: BOLL WEEVIL PROGRAM 172,800 172,800 TOTAL SPECIAL ITEMS 172,800 172,800 TOTAL GENERAL 2,090,668 1,780,007 (55.65) (47.85) II. REGULATORY & PUBL SERVICE B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 107,426 (3.00) UNCLASSIFIED POSITIONS 13,992 (.50) OTHER PERSONAL SERVICE 348,173 _________ TOTAL PERSONAL SERVICE 469,591 (3.50) OTHER OPERATING EXPENSES 599,798 TOTAL RESTRICTED 1,069,389 (3.50) TOTAL REGULATORY & PUBLIC SER 3,160,057 1,780,007 (59.15) (47.85) III. LIVESTOCK-POULTRY HEALTH A. GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 1,593,987 1,498,225 (63.59) (62.39) UNCLASSIFIED POSITIONS 213,577 200,868 (4.00) (3.80) OTHER PERSONAL SERVICE 10,000 9,400 TOTAL PERSONAL SERVICE 1,817,564 1,708,493 (67.59) (66.19) OTHER OPERATING EXPENSES 781,981 751,496 TOTAL GENERAL 2,599,545 2,459,989 (67.59) (66.19) III. LIVESTOCK-POULTRY HEALTH B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 599,862 (27.15) UNCLASSIFIED POSITIONS 31,102 (.20) OTHER PERSONAL SERVICE 3,499 _________ TOTAL PERSONAL SERVICE 634,463 (27.35) OTHER OPERATING EXPENSES 162,681 _________ TOTAL RESTRICTED 797,144 (27.35) TOT LIVESTOCK-POULTRY HEALTH 3,396,689 2,459,989 (94.94) (66.19) IV. AGRICULTURAL RESEARCH PERSONAL SERVICE CLASSIFIED POSITIONS 5,553,248 4,457,003 (280.19) (207.39) UNCLASSIFIED POSITIONS 6,455,376 5,216,823 (115.21) (88.69) OTHER PERSONAL SERVICE 240,475 155,038 TOTAL PERSONAL SERVICE 12,249,099 9,828,864 (395.40) (296.08) OTHER OPERATING EXPENSES 5,808,148 4,141,974 TOTAL AGRICULTURAL RESEARCH 18,057,247 13,970,838 (395.40) (296.08) V.COOPERATIVE EXTENSION SERVICE PERSONAL SERVICE *CLASSIFIED POSITIONS 5,613,024 3,383,973 375.03) (178.66) UNCLASSIFIED POSITIONS 13,583,858 9,784,329 (359.94) (259.70) OTHER PERSONAL SERVICE 78,756 68,405 TOTAL PERSONAL SERVICE 19,275,638 13,236,707 (734.97) (438.36) OTHER OPERATING EXPENSES 7,260,631 5,343,845 TOTAL COOP. EXTENSION SERV 26,536,269 18,580,552 (734.97) (438.36) VI. STATE ENERGY PROGRAM PERSONAL SERVICE CLASSIFIED POSITIONS 40,118 40,118 (1.50) (1.50) UNCLASSIFIED POSITIONS 30,172 30,172 (.55) (.55) TOTAL PERSONAL SERVICE 70,290 70,290 (2.05) (2.05) OTHER OPERATING EXPENSES 23,910 23,910 TOTAL STATE ENERGY PROGRAM 94,200 94,200 (2.05) (2.05) VII. BIOENGINEERING ALLIANCE PERSONAL SERVICE CLASSIFIED POSITIONS 18,041 18,041 (1.00) (1.00) UNCLASSIFIED POSITIONS 43,672 43,672 (.75) (.75) OTHER PERSONAL SERVICE 19,500 19,500 TOTAL PERSONAL SERVICE 81,213 81,213 (1.75) (1.75) OTHER OPERATING EXPENSES 43,746 43,746 TOTAL BIO-ENGINEERING ALLIANCE 124,959 124,959 (1.75) (1.75) VIII. AGROMEDICINE PERSONAL SERVICE CLASSIFIED POSITIONS 193,306 193,306 UNCLASSIFIED POSITIONS 12,124 12,124 TOTAL PERSONAL SERVICE 205,430 205,430 OTHER OPERATING EXPENSES 41,724 41,724 TOTAL AGROMEDICINE 247,154 247,154 IX. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 9,649,698 6,716,506 TOTAL FRINGE BENEFITS 9,649,698 6,716,506 TOTAL EMPLOYEE BENEFITS 9,649,698 6,716,506 X. NON-RECURRING APPROPRIATION TOTAL NON-RECURRING TOTAL CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES 64,498,307 46,636,451 TOTAL AUTHORIZED FTE POSITIONS (1,365.09) (913.51)