General Appropriations Bill H. 4600 for the fiscal year beginning July 1, 1996
SEC. 12-0001 SECTION 12 PAGE 0050 PROSECUTION COORDINATION COMMISSION ------------------------------- 1996-97 ------------------------------ GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) 1 I. ADMINISTRATION 2 PERSONAL SERVICE 3 EXECUTIVE DIRECTOR 69,502 69,502 69,502 69,502 69,502 69,502 4 (1.00) (1.00) (1.00) (1.00) (1.00) (1.00) 5 CIRCUIT SOLICITOR 1,450,313 1,450,313 1,529,241 1,529,241 1,529,241 1,529,241 6 (16.00) (16.00) (16.00) (16.00) (16.00) (16.00) 7 UNCLASSIFIED POSITIONS 502,607 479,527 502,607 479,527 502,607 479,527 8 (21.00) (20.20) (21.00) (20.20) (21.00) (20.20) 9 OTHER PERSONAL SERVICE 2,400 2,400 2,400 2,400 2,400 2,400 ----- ----- ----- ----- ----- ----- 10 TOTAL PERSONAL SERVICE 2,024,822 2,001,742 2,103,750 2,080,670 2,103,750 2,080,670 11 (38.00) (37.20) (38.00) (37.20) (38.00) (37.20) 12 OTHER OPERATING EXPENSES 172,690 150,742 175,386 153,438 175,386 172,861 13 SPECIAL ITEMS 14 JUDICIAL CIRCUITS STATE 15 SUPPORT 5,230,058 4,749,481 5,578,725 5,098,148 5,578,725 5,578,725 --------- --------- --------- --------- --------- --------- 16 TOTAL SPECIAL ITEMS 5,230,058 4,749,481 5,578,725 5,098,148 5,578,725 5,578,725 17 ========== ========= ======== ========= ========= ========= 18 TOTAL ADMINISTRATION 7,427,570 6,901,965 7,857,861 7,332,256 7,857,861 7,832,256 19 (38.00) (37.20) (38.00) (37.20) (38.00) (37.20) 20 ========== ========= ======== ========= ========= ========= 21 II. EMPLOYEE BENEFITS 22 C. STATE EMPLOYER CONTRIBUTIONS 23 EMPLOYER CONTRIBUTIONS 933,312 928,170 967,603 962,461 967,603 962,461 ------- ------- ------- ------- ------- ------- 24 TOTAL FRINGE BENEFITS 933,312 928,170 967,603 962,461 967,603 962,461 25 ========== ========= ======== ========= ========= ========= 26 TOTAL EMPLOYEE BENEFITS 933,312 928,170 967,603 962,461 967,603 962,461 27 ========== ========= ======== ========= ========= ========= 28 TOTAL PROSECUTION COORDINATION 29 COMMISSION 8,360,882 7,830,135 8,825,464 8,294,717 8,825,464 8,794,717 30 31 TOTAL AUTHORIZED FTE POSITIONS (38.00) (37.20) (38.00) (37.20) (38.00) (37.20) 32 ========== ========= ======== ========= ========= =========