South Carolina General Assembly

General Appropriations Bill H. 4600 for the fiscal year beginning July 1, 1996

                                                                                                                                    PAGE 470
                                                                 SECTION 71
                                                    ESTIMATE OF GENERAL, SCHOOL, HIGHWAY,
                                                   AND EDUCATION IMPROVEMENT ACT REVENUES
                                                             FISCAL YEAR 1996-97



                                                                           House of
                                         Governor's                     Representatives                           Senate
                                          Estimate                         Estimate                          Finance Committee
                                         FY 1996-97                      FY 1996-97                              FY 1996-97
                                       December 20, 1995                 March 5, 1996                         April 18, 1996
                                       -----------------                 -------------                         --------------

REGULAR SOURCES:
 Retail Sales Tax                         1,605,327,166                    1,605,307,166                        1,605,307,166
 Income Tax (Total)                       2,087,786,264                    2,092,086,264                        2,092,010,264
  Individual                              1,831,705,929                    1,836,005,929                        1,835,929,929
  Corporation                               256,080,335                      256,080,335                          256,080,335
                                          -------------                    -------------                        -------------
  Total Income and Sales Tax              3,693,113,430                    3,697,393,430                        3,697,317,430
                                          -------------                    -------------                        -------------
All Other Revenue
 Admissions Tax                               3,000,000                        3,000,000                            3,000,000
 Aircraft Tax                                 3,888,415                        3,888,415                            3,888,415
 Alcoholic Liquor Tax                        49,587,107                       49,587,107                           49,587,107
 Bank Tax                                    10,000,000                       10,000,000                           10,000,000
 Beer and Wine Tax                           78,090,076                       78,090,076                           78,090,076
 Business License Tax                        31,363,645                       31,363,645                           31,363,645
 Coin-Operated Device Tax                    25,000,000                       25,000,000                           25,000,000
 Corporation License Tax                     50,212,015                       50,212,015                           50,212,015
 Department of Agriculture                    7,138,680                        7,138,680                            7,138,680
 Departmental Revenue                        40,882,180                       40,116,983                           40,882,180
 Documentary Tax                             18,148,647                       18,148,647                           18,148,647
 Earned on Investments                       50,000,000                       50,000,000                           50,000,000
 Electric Power Tax                          19,198,752                       19,198,752                           19,198,752
 Estate Tax                                  26,250,000                       26,250,000                           26,250,000
 Fertilizer Inspection Tax                      200,000                          200,000                              200,000
 Gasoline Tax-Counties                       10,184,963                       19,520,755                           19,520,755
 Insurance Tax                               85,647,626                       85,647,626                           85,647,626
 Motor Transport Fees                         2,500,000                        2,500,000                            2,500,000
 Motor Vehicle Licenses                     101,733,073                                0                          104,483,073
 Private Car Lines Tax                        1,200,000                        1,200,000                            1,200,000
 Public Service Authority                     7,060,000                        7,060,000                            7,060,000
 Retailers' License Tax                         939,795                          939,795                              939,795
 Savings & Loan Association Tax               3,643,662                        3,643,662                            3,643,662
 Soft Drinks Tax                             21,219,313                       21,219,313                           21,219,313
 Workers' Compensation Insurance Tax          7,953,631                        7,953,631                            7,953,631
                                            -----------                      -----------                          -----------
  Total All Other Revenue                   655,041,580                      561,879,102                          667,127,372
                                          -------------                    -------------                        -------------
Total Regular Sources                     4,348,155,010                    4,259,272,532                        4,364,444,802
                                          -------------                    -------------                        -------------


PAGE 471 SECTION 71 ESTIMATE OF GENERAL, SCHOOL, HIGHWAY, AND EDUCATION IMPROVEMENT ACT REVENUES FISCAL YEAR 1996-97 House of Governor's Representatives Senate Estimate Estimate Finance Committee FY 1996-97 FY 1996-97 FY 1996-97 December 20, 1995 March 5, 1996 April 18, 1996 ----------------- ------------- -------------- MISCELLANEOUS SOURCES: Circuit & Family Court Fines 8,344,800 8,344,800 8,374,800 Debt Service Reimbursement 11,220,554 23,812,904 16,538,174 Indirect Cost Recoveries 25,655,059 25,648,301 25,648,301 Mental Health Fees 3,800,000 3,800,000 3,800,000 Parole & Probation Supervision Fees 3,392,298 3,392,298 3,392,298 Unclaimed Property Fund Transfer 6,000,000 6,000,000 6,000,000 Waste Treatment Loan Repayment 200,000 200,000 200,000 ______________ _______________ ______________ Total Miscellaneous Sources 58,612,711 71,198,303 63,953,573 ______________ _______________ ______________ Total Regular and Miscellaneous Rev 4,406,767,721 4,330,470,835 4,428,398,375 Less: Act 162 of 1993-Spending Limitation (52,422,258) (52,422,258) (52,422,258) ______________ _______________ ______________ Base Revenue Estimate 4,354,345,463 4,278,048,577 4,375,976,117 ______________ _______________ ______________ Total General Fund Revenue 4,354,345,463 4,278,048,577 4,375,976,117 ______________ _______________ ______________ Department of Transportation Revenue 721,322,521 711,986,729 711,986,729 Education Improvement Act 403,331,792 403,331,792 403,326,792 Total All Sources of Revenues 5,478,999,776 5,393,367,098 5,491,289,638 ============= ============= =============