General Appropriations Bill H. 3400 for the fiscal year beginning July 1, 1997
1 SEC. 18G FRANCIS MARION UNIVERSITY TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. EDUCATION AND GENERAL A. UNRESTRICTED PERSONAL SERVICE PRESIDENT 102,454 102,454 (1.00) (1.00) CLASSIFIED POSITIONS 5,007,045 3,699,192 (221.03) (172.76) UNCLASSIFIED POSITIONS 9,072,279 6,702,576 (160.58) (127.42) OTHER PERSONAL SERVICES 1,359,276 _______________________________ TOTAL PERSONAL SERVICE 15,541,054 10,504,222 (382.61) (301.18) OTHER OPERATING EXPENSES 5,550,130 SPECIAL ITEMS FORMULA ADJUSTMENT 279,306 279,306 _______________________________ TOTAL SPECIAL ITEMS 279,306 279,306 _______________________________ TOTAL E & G - UNRESTRICTED 21,370,490 10,783,528 (382.61) (301.18) =============================== I. EDUCATION AND GENERAL B. RESTRICTED PERSONAL SERVICE UNCLASSIFIED POSITIONS 8,315 (.75) OTHER PERSONAL SERVICE 126,268 _______________________________ TOTAL PERSONAL SERVICE 134,583 (.75) OTHER OPERATING EXPENSES 3,480,451 _______________________________ TOTAL E & G - RESTRICTED 3,615,034 (.75) =============================== TOTAL EDUCATION AND GENERAL 24,985,524 10,783,528 (383.36) (301.18) =============================== II. AUXILIARY SERVICES: A. UNRESTRICTED: PERSONAL SERVICE CLASSIFIED POSITIONS 681,762 (36.75) OTHER PERSONAL SERVICE 214,059 _______________________________ TOTAL PERSONAL SERVICE 895,821 (36.75) OTHER OPERATING EXPENSES 2,790,613
1 SEC. 18G FRANCIS MARION UNIVERSITY TOTAL FUNDS GENERAL FUNDS ______________ _____________ DEBT SERVICE: DEBT SERVICE 1,103,068 _______________________________ TOTAL DEBT SERVICE 1,103,068 _______________________________ TOTAL UNRESTRICTED 4,789,502 (36.75) =============================== II. AUXILIARY SERVICES: B. RESTRICTED: PERSONAL SERVICE OTHER PERSONAL SERVICE 20,000 _______________________________ TOTAL PERSONAL SERVICE 20,000 _______________________________ TOTAL RESTRICTED 20,000 =============================== TOTAL AUXILIARY SERVICES 4,809,502 (36.75) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 3,936,128 2,307,224 _______________________________ TOTAL FRINGE BENEFITS 3,936,128 2,307,224 =============================== TOTAL EMPLOYEE BENEFITS 3,936,128 2,307,224 =============================== IV. NON-RECURRING =============================== TOTAL NON-RECURRING =============================== TOTAL FRANCIS MARION UNIVERSITY 33,731,154 13,090,752 TOTAL AUTHORIZED FTE POSITIONS (420.11) (301.18) ===============================