South Carolina General Assembly

General Appropriations Bill H. 3400 for the fiscal year beginning July 1, 1997

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.  18-0067                                              SECTION  18MB                                         PAGE 0094
                                                    MEDICAL UNIVERSITY OF S C HOSPITAL
                                          ----- 1996-97 -----  ------------------------------- 1997-98 ------------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)

   1 I. MEDICAL CENTER
   2  A. GENERAL
   3   PERSONAL SERVICE
   4    CLASSIFIED POSITIONS           87,123,036   4,742,411  87,422,598   5,041,973  87,422,598   5,041,973
   5                                    (3024.21)    (218.64)   (3024.21)    (218.64)   (3024.21)    (218.64)
   6    UNCLASSIFIED POSITIONS          7,300,560   2,545,248   8,953,169   2,997,857   8,953,169   2,997,857
   7                                     (112.56)     (33.59)    (112.56)     (33.59)    (112.56)     (33.59)
   8    OTHER PERSONAL SERVICE         18,252,932     917,697  18,252,932     917,697  18,252,932     917,697
                                     ________________________________________________________________________________________________
   9   TOTAL PERSONAL SERVICE         112,676,528   8,205,356 114,628,699   8,957,527 114,628,699   8,957,527
  10                                    (3136.77)    (252.23)   (3136.77)    (252.23)   (3136.77)    (252.23)
  11   OTHER OPERATING EXPENSES       254,601,029   8,926,435 262,322,093   7,847,499 262,322,093   7,847,499
                                     ________________________________________________________________________________________________
  12  TOTAL MEDICAL CENTER-GENERAL    367,277,557  17,131,791 376,950,792  16,805,026 376,950,792  16,805,026
  13                                    (3136.77)    (252.23)   (3136.77)    (252.23)   (3136.77)    (252.23)
  14                                 ================================================================================================
  15  B. RESTRICTED
  16   PERSONAL SERVICE
  17    OTHER OPERATING EXPENSES
  18     OTHER OPERATING EXPENSES         500,000                 500,000                 500,000
                                     ________________________________________________________________________________________________
  19    TOTAL MEDICAL
  20     CENTER-RESTRICTED                500,000                 500,000                 500,000
  21                                 ================================================================================================
  22 TOTAL MEDICAL CENTER             367,777,557  17,131,791 377,450,792  16,805,026 377,450,792  16,805,026
  23                                    (3136.77)    (252.23)   (3136.77)    (252.23)   (3136.77)    (252.23)
  24                                 ================================================================================================
  25 II. EMPLOYEE BENEFITS
  26  C. STATE EMPLOYER CONTRIBUTIONS
  27   EMPLOYER CONTRIBUTIONS          26,728,823   1,874,589  26,890,765   2,036,531  26,890,765   2,036,531
                                     ________________________________________________________________________________________________
  28  TOTAL FRINGE BENEFITS            26,728,823   1,874,589  26,890,765   2,036,531  26,890,765   2,036,531
  29                                 ================================================================================================
  30 TOTAL EMPLOYEE BENEFITS           26,728,823   1,874,589  26,890,765   2,036,531  26,890,765   2,036,531
  31                                 ================================================================================================
  32 III. SPECIAL ITEMS
  33  FORMULA ADJUSTMENT                                          702,632     702,632     885,341     885,341
                                     ________________________________________________________________________________________________
  34 TOTAL SPECIAL ITEMS                                          702,632     702,632     885,341     885,341
  35                                 ================================================================================================
  36 TOTAL SPECIAL ITEMS                                          702,632     702,632     885,341     885,341
  37                                 ================================================================================================
  38 IV. NON-RECURRING
  39  FORMULA ADJUSTMENT                1,086,548


SEC. 18-0068 SECTION 18MB PAGE 0095 MEDICAL UNIVERSITY OF S C HOSPITAL ----- 1996-97 ----- ------------------------------- 1997-98 ------------------------------ APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) ________________________________________________________________________________________________ 1 TOTAL NON-RECURRING APPRO. 1,086,548 2 ================================================================================================ 3 TOTAL NON-RECURRING 1,086,548 4 ================================================================================================ 5 TOTAL MEDICAL UNIVERSITY OF S 6 C HOSPITAL 395,592,928 19,006,380 405,044,189 19,544,189 405,226,898 19,726,898 7 8 TOTAL AUTHORIZED FTE POSITIONS (3136.77) (252.23) (3136.77) (252.23) (3136.77) (252.23) 9 ================================================================================================