General Appropriations Bill H. 4700 for the fiscal year beginning July 1, 1998
1 SEC. 1 DEPARTMENT OF EDUCATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. SUPERINTENDENT OF EDUCATION PERSONAL SERVICE STATE SUPER. OF EDUCATION 92,007 92,007 (1.00) (1.00) CLASSIFIED POSITIONS 1,002,933 967,196 (23.00) (22.25) OTHER PERSONAL SERVICE 19,500 19,500 _______________________________ TOTAL PERSONAL SERVICE 1,114,440 1,078,703 (24.00) (23.25) OTHER OPERATING EXPENSES 423,625 363,025 =============================== TOTAL STATE SUPT OF EDUCATION 1,538,065 1,441,728 (24.00) (23.25) =============================== II. STATE BOARD OF EDUCATION PERSONAL SERVICE OTHER PERSONAL SERVICE 15,295 15,295 _______________________________ TOTAL PERSONAL SERVICE 15,295 15,295 OTHER OPERATING EXPENSES 66,505 66,505 =============================== TOTAL STATE BOARD OF EDUCATION 81,800 81,800 =============================== III. DIVISION OF EDUCATION A. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 3,068,053 2,835,715 (73.28) (68.28) OTHER PERSONAL SERVICE 204,644 22,500 _______________________________ TOTAL PERSONAL SERVICE 3,272,697 2,858,215 (73.28) (68.28) OTHER OPERATING EXPENSES 5,197,724 906,301 _______________________________ TOTAL ADMINISTRATION 8,470,421 3,764,516 (73.28) (68.28) =============================== III. DIVISION OF EDUCATION B. TEXTBOOKS AND AV LIBRARY PERSONAL SERVICE SPECIAL ITEMS _______________________________ TOTAL TEXTBOOKS =============================== TOTAL EDUCATION INITIATIVES 8,470,421 3,764,516 (73.28) (68.28) =============================== IV. DIVISION OF DEVELOPMENT PERSONAL SERVICE CLASSIFIED POSITIONS 2,291,094 1,987,118 (57.30) (49.19) OTHER PERSONAL SERVICES 59,000 12,000 _______________________________ TOTAL PERSONAL SERVICE 2,350,094 1,999,118 (57.30) (49.19) OTHER OPERATING EXPENSES 2,306,418 597,299 =============================== TOTAL DEVELOPMENT 4,656,512 2,596,417 (57.30) (49.19) =============================== V. DIVISION OF COLLABORATION PERSONAL SERVICE CLASSIFIED POSITIONS 2,578,546 1,163,583 (69.00) (31.07) OTHER PERSONAL SERVICES 199,866 825 _______________________________ TOTAL PERSONAL SERVICE 2,778,412 1,164,408 (69.00) (31.07) OTHER OPERATING EXPENSES 3,400,556 53,900 =============================== TOTAL COLLABORATION 6,178,968 1,218,308 (69.00) (31.07) =============================== VI. DIVISION OF CURRICULUM PERSONAL SERVICE CLASSIFIED POSITIONS 2,470,697 1,461,763 (56.99) (32.87) OTHER PERSONAL SERVICE 91,920 _______________________________ TOTAL PERSONAL SERVICE 2,562,617 1,461,763 (56.99) (32.87) OTHER OPERATING EXPENSES 2,584,096 125,990 CASE SERVICES CASE SERVICES 15,000 _______________________________ TOTAL CASE SRVC/PUB ASST 15,000 =============================== TOTAL CURRICULUM 5,161,713 1,587,753 (56.99) (32.87) =============================== VII. DIVISION OF BUSINESS A. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 1,872,097 1,743,460 (62.34) (58.77) OTHER PERSONAL SERVICE 6,000 6,000 _______________________________ TOTAL PERSONAL SERVICE 1,878,097 1,749,460 (62.34) (58.77) OTHER OPERATING EXPENSES 1,244,597 1,041,193 _______________________________ TOTAL ADMINISTRATION 3,122,694 2,790,653 (62.34) (58.77) =============================== VII. DIVISION OF BUSINESS B. INSTRUCTIONAL MATERIALS PERSONAL SERVICE CLASSIFIED POSITIONS 75,834 (4.00) OTHER PERSONAL SERVICES 30,000 _______________________________ TOTAL PERSONAL SERVICE 105,834 (4.00) SPECIAL ITEMS INSTRUCTIONAL MATERIALS 32,940,722 31,440,722 _______________________________ TOTAL SPECIAL ITEMS 32,940,722 31,440,722 _______________________________ TOTAL INSTRUCTIONAL MATERIALS 33,046,556 31,440,722 (4.00) =============================== TOTAL BUSINESS 36,169,250 34,231,375 (66.34) (58.77) =============================== VIII. DIVISION OF INTERNAL ADMIN. PERSONAL SERVICE CLASSIFIED POSITIONS 679,895 556,777 (18.25) (14.40) _______________________________ TOTAL PERSONAL SERVICE 679,895 556,777 (18.25) (14.40) OTHER OPERATING EXPENSES 150,195 79,695 SPECIAL ITEMS BOARD MEMBER ORIENTATION 10,000 10,000 _______________________________ TOTAL SPECIAL ITEMS 10,000 10,000 =============================== TOTAL INTERNAL ADMINISTRATION 840,090 646,472 (18.25) (14.40) =============================== IX. DIVISION OF SUPPORT SERVICE A. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 2,018,002 1,133,560 (51.00) (28.45) OTHER PERSONAL SERVICE 53,300 _______________________________ TOTAL PERSONAL SERVICE 2,071,302 1,133,560 (51.00) (28.45) OTHER OPERATING EXPENSES 1,015,311 233,311 _______________________________ TOTAL ADMINISTRATION 3,086,613 1,366,871 (51.00) (28.45) =============================== B. BUS SHOPS AND TRANSPORTATION PERSONAL SERVICE CLASSIFIED POSITIONS 10,555,140 10,023,771 (445.20) (425.00) OTHER PERSONAL SERVICE 234,635 129,635 _______________________________ TOTAL PERSONAL SERVICE 10,789,775 10,153,406 (445.20) (425.00) OTHER OPERATING EXPENSES 16,277,757 13,352,757 DISTRIBUTION TO SUBDIVISIONS AID SCHL DIST-DRVRS SLRY/F 35,858,758 35,858,758 AID SCHL DIST-CONTRACT DRI 394,303 394,303 AID SCHL DIST-BUS DRV AIDE 159,670 159,670 AID OTHER STATE AGENCIES 102,703 102,703 _______________________________ TOTAL DIST SUBDIVISIONS 36,515,434 36,515,434 EMPLOYER CONTRIBUTIONS 1,563,333 1,563,333 _______________________________ TOTAL FRINGE BENEFITS 1,563,333 1,563,333 _______________________________ TOTAL BUS SHOPS AND TRANSPORTATION 65,146,299 61,584,930 (445.20) (425.00) =============================== C. BUSES SPECIAL ITEMS BUS PURCHASES 4,000,000 4,000,000 _______________________________ TOTAL SPECIAL ITEMS 4,000,000 4,000,000 _______________________________ TOTAL BUSES 4,000,000 4,000,000 =============================== TOTAL SUPPORT SERVICES 72,232,912 66,951,801 (496.20) (453.45) =============================== X. EDUCATION IMPROVEMENT ACT A. RAISE ACADEMIC STANDARDS OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 39,608 AID TO SUBDIVISIONS ALLOC EIA-CREDITS HS DIPL 14,195,667 ALLOC EIA-ADV PLACEMENT 2,089,400 ALLOC EIA-GIFT/TALENT PRG 24,848,833 ALLOC EIA-MOD VOC EQUIP 8,500,000 ALLOC EIA-HNDCAP STD SRVC 3,636,065 ALLOC EIA-SCH DIST JR SCHOLARS 54,302 ALLOC EIA-ADULT EDUCATION 10,204,958 ALLOC EIA-OTHER ENTITIES 31,500 ALLOC-EIA-OTHER STATE AGENCIES 158,500 _______________________________ TOTAL DIST SUBDIVISIONS 63,719,225 _______________________________ TOTAL RAISE ACADEMIC STANDARDS 63,758,833 =============================== B. ACT 135 OF 1993 1. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 142,765 (3.00) OTHER PERSONAL SERVICE 10,300 _______________________________ TOTAL PERSONAL SERVICE 153,065 (3.00) OTHER OPERATING EXPENSES 3,356,891 AID TO SUBDIVISIONS ALLOC EIA-4 YR EARLY CHILD 22,356,688 ALLOC EIA-ACADEMIC ASSISTANCE AC 111,353,600 ALLOC EIA-SCHOOL BUS DRIVERS SAL 497,343 ALLOC EIA - OTHER AGENCIES 180,000 _______________________________ TOTAL DIST SUBDIVISIONS 134,387,631 _______________________________ TOTAL ADMINISTRATION 137,897,587 (3.00) =============================== 2. TESTING OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 984,482 _______________________________ TOTAL GRADE TESTING 984,482 =============================== 3. EARLY CHILDHOOD ASSESSMENT PERSONAL SERVICE CLASSIFIED POSITIONS 55,143 (1.20) _______________________________ TOTAL PERSONAL SERVICE 55,143 (1.20) OTHER OPERATING EXPENSES 6,976 _______________________________ TOTAL EARLY CHILDHOOD ASSESSMENT 62,119 (1.20) =============================== 4. REMEDIAL AND COMP. ASSESSMENT PERSONAL SERVICE CLASSIFIED POSITIONS 104,797 (3.00) _______________________________ TOTAL PERSONAL SERVICE 104,797 (3.00) OTHER OPERATING EXPENSES 9,101 _______________________________ TOTAL REMEDIAL & COMP ASSESSMENT 113,898 (3.00) =============================== _______________________________ TOTAL BASIC SKILLS 139,058,086 (7.20) =============================== C. TEACHING PROFESSION 1. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 762,626 (19.00) OTHER PERSONAL SERVICE 2,000 _______________________________ TOTAL PERSONAL SERVICE 764,626 (19.00) OTHER OPERATING EXPENSES 797,102 AID TO SUBDIVISIONS ALLOC EIA-TEACHER SLRS 109,594,900 ALLOC EIA-EMPLYR CONTRIB 18,922,655 FULL DAY KINDERGARTEN TEACHER SA 1,291,731 FULL DAY - FRINGE BENEFITS 223,915 ALLOC EIA-COMP TCHR GRANTS 1,420,000 ADEPT PROGRAM 954,044 ALLOC EIA-CRIT TEACH NEEDS 635,000 ALLOC EIA-PROF DEV-NSF GRANTS 3,200,000 ALLOC EIA-TECHNOLOGY 2,600,000 NATIONAL BOARD CERTIFICATION 120,000 ALLOC EIA-TECH PREP 3,904,531 _______________________________ TOTAL DIST SUBDIVISIONS 142,866,776 _______________________________ TOTAL ADMINISTRATION 144,428,504 (19.00) =============================== 2. TEACHING EDUCATION OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 16,875 _______________________________ TOTAL TEACHING EDUCATION 16,875 =============================== 3. PROFESSIONAL EDUCATION OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 398,620 _______________________________ TOTAL PROF TEACHING CERTIFICATES 398,620 =============================== 4. BLACK HISTORY & SC HISTORY PERSONAL SERVICE CLASSIFIED POSITIONS 51,709 (1.00) OTHER PERSONAL SERVICES 6,000 _______________________________ TOTAL PERSONAL SERVICE 57,709 (1.00) OTHER OPERATING EXPENSES 50,261 _______________________________ TOTAL BLACK HISTORY AND S C HISTORY 107,970 (1.00) =============================== 5. TEACHER EVALUATION OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 197,616 _______________________________ TOTAL TEACHER EVALUATION SYSTEM 197,616 =============================== _______________________________ TOTAL TEACHING PROFESSION 145,149,585 (20.00) =============================== D. LEADERSHIP MANAGEMENT & EFF 1. LEADERSHIP MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 303,362 (7.45) OTHER PERSONAL SERVICE 1,600 _______________________________ TOTAL PERSONAL SERVICE 304,962 (7.45) OTHER OPERATING EXPENSES 134,014 AID TO SUBDIVISIONS ALLOC EIA-SLRY SUPP PRINCI 3,026,376 _______________________________ TOTAL DIST SUBDIVISIONS 3,026,376 _______________________________ TOTAL LEADERSHIP MGMT 3,465,352 (7.45) =============================== 2. SCHOOL ADMINISTRATORS PERSONAL SERVICE OTHER PERSONAL SERVICE 32,000 _______________________________ TOTAL PERSONAL SERVICE 32,000 OTHER OPERATING EXPENSES 70,508 _______________________________ TOTAL SCHOOL ADMINISTRATORS 102,508 =============================== _______________________________ TOTAL LEADERSHIP MGMT & EFFICIENCY 3,567,860 (7.45) =============================== E. QUALITY CONTROL & PRODUCTION 1. SCHOOL IMPROVEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 85,682 (2.02) _______________________________ TOTAL PERSONAL SERVICE 85,682 (2.02) OTHER OPERATING EXPENSES 25,088 _______________________________ TOTAL SCHOOL IMPROVEMENT 110,770 (2.02) =============================== 2. SCHOOL INCENTIVE GRANTS PERSONAL SERVICE CLASSIFIED POSITIONS 56,997 (1.00) _______________________________ TOTAL PERSONAL SERVICE 56,997 (1.00) OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 30,926 DIST SUBDIVISIONS ALLOC ED IMPV-INCENTIVE GRANTS 5,000,000 _______________________________ TOTAL DIST SUBDIVISIONS 5,000,000 _______________________________ TOTAL SCHOOL INCENTIVE GRANTS 5,087,923 (1.00) =============================== _______________________________ TOTAL QUALITY CONTROL & PRODUCTIVITY 5,198,693 (3.02) =============================== F. SCHOOL BUILDING AID AID TO SUBDIVISIONS ALLOC EIA-CONSTR & RENV 15,416,909 _______________________________ TOTAL DIST SUBDIVISIONS 15,416,909 _______________________________ TOTAL SCHOOL BUILDING AID 15,416,909 =============================== G. SCHOOL INTERVENTION PERSONAL SERVICE CLASSIFIED POSITIONS 189,120 (4.75) _______________________________ TOTAL PERSONAL SERVICE 189,120 (4.75) OTHER OPERATING EXPENSES 256,513 AID TO SUBDIVISIONS ALLOC EIA-IMPAIRED DIST 400,000 _______________________________ TOTAL DIST SUBDIVISIONS 400,000 _______________________________ TOTAL SCHOOL INTERVENTION 845,633 (4.75) =============================== H. EIA IMPLEMENTATION 1. ADMINISTRATION OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 599,124 _______________________________ TOTAL ADMINISTRATION 599,124 =============================== 2. DIVISION OF ACCOUNTING PERSONAL SERVICE CLASSIFIED POSITIONS 156,436 (5.29) _______________________________ TOTAL PERSONAL SERVICE 156,436 (5.29) OTHER OPERATING EXPENSES 76,695 _______________________________ TOTAL ACCOUNTING 233,131 (5.29) =============================== 3. DIVISION OF AUDITS PERSONAL SERVICE CLASSIFIED POSITIONS 146,488 (4.65) _______________________________ TOTAL PERSONAL SERVICE 146,488 (4.65) OTHER OPERATING EXPENSES 49,084 _______________________________ TOTAL AUDITING 195,572 (4.65) =============================== _______________________________ TOTAL EIA IMPLEMENTATION 1,027,827 (9.94) =============================== I. EFFECTIVE PARTNERSHIP 1. BUSINESS INDUSTRY INVOLVEMENT PERSONAL SERVICE OTHER PERSONAL SERVICE 1,800 _______________________________ TOTAL PERSONAL SERVICE 1,800 OTHER OPERATING EXPENSES 61,233 _______________________________ TOTAL BUSINESS INDUSTRY INVOLVEMENT 63,033 =============================== 2. COMMUNITY INVOLVEMENT OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 20,000 _______________________________ TOTAL COMMUNITY INVOLVEMENT 20,000 =============================== _______________________________ TOTAL EFFECTIVE PARTNERSHIP 83,033 =============================== J. EIA STATE EMP. CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 532,893 _______________________________ TOTAL FRINGE BENEFITS 532,893 _______________________________ TOTAL STATE EMPLOYER CONTRIBUTION 532,893 =============================== K. OTHER STATE AGENCIES & ENTITI TEACHER/OTHER PAY (F30) 307,961 WIL LOU GRAY OPPORTUNITY (H71) 400,431 SCH DEAF & BLIND (H75) 3,162,720 DEPT DISB & SPECIAL NEEDS (J16) 804,298 ALCOHOL/DRUG ABUSE (J20) 1,154,921 JH DE LA HOWE SCH (L12) 280,073 CENTERS OF EXCELLENCE (H03) 526,850 TCHR RECRUIT PROG (H03) 1,532,408 TCHR LOAN PROG (E16) 3,016,250 CONTINUUM CARE (D17) 6,929,663 STATUS OFFENDER (L12) 650,000 GOV SCHOOL FOR MATH AND SCIENCE 91,876 WRITING IMPROVEMENT NETWORK (H27) 318,240 VOCATIONAL EQUIPMENT (H71) 60,000 TECHNOLOGY (F07) 25,116,516 S.C. GEOGRAPHIC ALLIANCE - USC (H27) 40,000 HISTORY AND ARCHIVES (H79) 43,000 PERFORMANCE AUDITS (F05) 125,000 _______________________________ TOTAL DIST SUBDIVISIONS 44,560,207 _______________________________ TOTAL OTHER STATE AGYS & ENTITIES 44,560,207 =============================== L. NEW INITIATIVES PERSONAL SERVICE OTHER PERSONAL SERVICES 1,000 _______________________________ TOTAL PERSONAL SERVICE 1,000 OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 130,779 AID TO SUBDIVISIONS ALLOC EIA-OTHER ENTITIES 500 ALLOC EIA-OTHER STATE AGENCIES 16,475 ALLOC EIA-ARTS CURRICULA 1,182,614 ALLOC EIA-CONT IMPRV/INNOVA 3,300,000 _______________________________ TOTAL DIST SUBDIVISIONS 4,499,589 _______________________________ TOTAL NEW INITIATIVES 4,631,368 =============================== N. NEW INITIATIVES-PARENTING PRO PERSONAL SERVICE CLASSIFIED POSITIONS 50,182 (1.00) _______________________________ TOTAL PERSONAL SERVICE 50,182 (1.00) OTHER OPERATING EXPENSES 30,000 AID TO SUBDIVISIONS ALLOC EIA-PARENT SUPPORT 4,691,380 _______________________________ TOTAL DIST SUBDIVISIONS 4,691,380 _______________________________ TOTAL NEW INITIATIVES-PARENTING PROGRAM 4,771,562 (1.00) =============================== O. EDUCATION ACCT. ACT SPECIAL ITEMS ASSESSMENT 1,913,873 OVERSIGHT AND TRAINING 1,260,000 PSAT & PLAN 437,900 _______________________________ TOTAL SPECIAL ITEMS 3,611,773 _______________________________ TOTAL EDUCATION ACCT. ACT 3,611,773 =============================== P. NEW INITIATIVES-SCHOOL FLEX G PERSONAL SERVICE CLASSIFIED POSITIONS 26,266 (.50) _______________________________ TOTAL PERSONAL SERVICE 26,266 (.50) _______________________________ TOTAL NEW INITIATIVES-SCHOOL FLEX GRANTS 26,266 (.50) =============================== R. LOCAL SCH. INNOVATION PROG. LOCAL SCHOOL INNOVATION FUNDS 22,000,000 _______________________________ TOTAL DIST SUBDIVISIONS 22,000,000 _______________________________ TOTAL INNOVATION PROGRAM 22,000,000 =============================== S. GOVERNOR'S SCHOOL FOR ARTS PERSONAL SERVICE OTHER OPERATING EXPENSES 185,000 _______________________________ TOTAL GOVERNOR'S SCHOOL FOR ARTS & HUMANIT 185,000 =============================== TOTAL EDUCATION IMPROVEMENT ACT 454,425,528 (53.86) =============================== XII. GOVERNOR'S SCHOOL SCIENCE/M PERSONAL SERVICE CLASSIFIED POSITIONS 274,170 274,170 (12.00) (12.00) NEW POSITIONS INSTRUCTOR 42,700 42,700 (1.00) (1.00) UNCLASSIFIED POSITIONS 814,283 771,225 (18.23) (17.40) OTHER PERSONAL SERVICE 129,326 53,664 _______________________________ TOTAL PERSONAL SERVICE 1,260,479 1,141,759 (31.23) (30.40) OTHER OPERATING EXPENSES 1,537,209 1,224,890 DISTRIBUTION TO SUBDIVISIONS AID TO OTHER ENTITIES 13,200 _______________________________ TOTAL DIST SUBDIVISIONS 13,200 EMPLOYER CONTRIBUTIONS 285,195 253,086 _______________________________ TOTAL FRINGE BENEFITS 285,195 253,086 =============================== TOTAL GOVERNOR'S SCH SCIENCE & MATH 3,096,083 2,619,735 (31.23) (30.40) =============================== XIII. AID TO SCHOOL DISTRICTS A. DISTRIBUTION TO SUBDIVISIONS AID TO SUBDIVISION - APT/ADEPT 580,956 580,956 AID TO SUBDIVISION - TESTING 86,250 86,250 ALLOC SCHOOL DIST 300,748,764 ALLOC OTHER STATE AGENCIES 13,001,058 ALLOC OTHER ENTITIES 3,371,422 AID OTHER STATE AGENCIES 5,563 5,563 AID SCHL DIST-BASIC SKILLS 2,536 2,536 AID SCHL DIST-EMPLR CONTRI 268,881,514 268,881,514 AID SCHL DIST-EDUC FIN ACT 1,041,329,925 1,041,329,925 FULL DAY KINDERGARTEN 36,955,984 36,955,984 FULL DAY - FRINGE BENEFITS 6,942,897 6,942,897 AID SCHL DIST-ADULT EDUC 2,579,549 2,579,549 AID SCHL DIST-NURSE PROG 605,126 605,126 AID CNTY-ATTENDANCE SUPER 532,966 532,966 AID CNTY-SCHL LUNCH SUPER 532,966 532,966 AID SCHL DIST-LUNCH PRGM 413,606 413,606 AID SCHL DIST-PL99-457 1,281,484 1,281,484 AID OTHER STATE AGY-ADULT 586,695 586,695 AID SCHOOL DISTRICTS 136,331 136,331 AID SCHL DIST-PILOT EXT YEAR 51,125 51,125 AID SCHL DIST-RETIREE INS 31,720,384 31,720,384 REDUCE CLASS SIZE 19,608,761 19,608,761 CHILDREN'S EDUCATION 31,255,000 _______________________________ TOTAL DIST SUBDIVISIONS 1,761,210,862 1,412,834,618 _______________________________ TOTAL DISTRIBUTION TO SUBDIVISIONS 1,761,210,862 1,412,834,618 =============================== B. GOVERNOR'S WORKFORCE INITIAT AID SCHOOL DISTRICTS 213,018 213,018 _______________________________ TOTAL DIST SUBDIVISIONS 213,018 213,018 _______________________________ TOTAL GOVERNOR'S WORKFORCE INITIATIVE 213,018 213,018 =============================== D. SPECIAL ALLOCATIONS DISTRIBUTION TO SUBDIVISIONS SC COUNCIL ON HOLOCAUST 19,883 19,883 YMCA - YOUTH IN GOVERNMENT 22,714 22,714 ARCHIBALD RUTLEDGE SCHOLARSHIPS 19,147 19,147 HANDICAPPED - PROFOUNDLY MENTALL 160,000 160,000 SC STATE - FELTON LAB 204,000 204,000 _______________________________ TOTAL DIST SUBDIVISIONS 425,744 425,744 _______________________________ TOTAL SPECIAL ALLOCATION 425,744 425,744 =============================== TOTAL DIRECT AID - SCHOOL DIST 1,761,849,624 1,413,473,380 =============================== XIV. GOV. SCHL FOR ARTS & HUMANI PERSONAL SERVICE CLASSIFIED POSITIONS 235,857 235,857 (7.00) (7.00) NEW POSITIONS: SPEC. ASST. FOR MEDIA RELATIONS & INFO. MG 15,000 15,000 (1.00) (1.00) PROCUREMENT SPECIALIST 5,000 5,000 (1.00) (1.00) FISCAL TECHNICIAN 1,000 1,000 (1.00) (1.00) INFORMATION RESOURCE CONSULTANT 5,000 5,000 (1.00) (1.00) BOOK STORE MANAGER 2,062 2,062 (1.00) (1.00) SUPPLY SPECIALIST 1,500 1,500 (1.00) (1.00) CUSTODIAL WORKER 5,015 5,015 (2.00) (2.00) COORDINATOR FOR STUDENT LIFE SERVICES 11,250 11,250 (1.00) (1.00) REGISTRAR 5,830 5,830 (1.00) (1.00) RECRUITMENT COORDINATOR 15,000 15,000 (1.00) (1.00) ADMINISTRATIVE SPECIALIST 19,635 19,635 (3.00) (3.00) COORDINATOR MEDIA RELATIONS 11,665 11,665 (1.00) (1.00) INSTRUCTIONAL MEDIA SERVICES TECHNICIAN 1,100 1,100 (1.00) (1.00) PRODUCTION OPERATIONS MANAGER 12,500 12,500 (1.00) (1.00) TECHNOLOGY SPECIALIST 4,165 4,165 (1.00) (1.00) COORDINATOR FOR RESEARCH/TEACHER TRNG. 7,500 7,500 (1.00) (1.00) UNCLASSIFIED POSITIONS 186,723 186,723 (3.00) (3.00) NEW POSITIONS: DEAN OF ARTS & ACADEMIC PROGRAMS 18,000 18,000 (1.00) (1.00) TEACHERS 112,080 112,080 (25.00) (25.00) _______________________________ TOTAL PERSONAL SERVICE 675,882 675,882 (55.00) (55.00) OTHER OPERATING EXPENSES 1,326,363 394,363 AID TO SUBDIVISIONS EMPLOYER CONTRIBUTIONS 138,198 138,198 _______________________________ TOTAL FRINGE BENEFITS 138,198 138,198 =============================== TOTAL GOVERNOR'S SCHOOL FOR THE ARTS AND HUMA 2,140,443 1,208,443 (55.00) (55.00) =============================== XV. PASS COMMISSION SPECIAL ITEMS =============================== TOTAL PASS COMMISSION =============================== XV. EXCEL SPECIAL ITEMS =============================== TOTAL EXCEL =============================== XV. EDUCATION ACCOUNTABILITY ACT SPECIAL ITEMS ALTERNATIVE SCHOOLS 1,000,000 1,000,000 ASSESSMENT 10,116,527 10,116,527 SCHOOL GRANTS PROGRAM 750,000 750,000 PRINCIPALS AND TEACHERS ON SITE 791,239 791,239 PRINCIPAL MENTORS 100,000 100,000 MODIFIED SCHO0L YEAR 250,000 250,000 _______________________________ TOTAL SPECIAL ITEMS 13,007,766 13,007,766 =============================== TOTAL EDUCATION ACCT ACT 13,007,766 13,007,766 =============================== XV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 6,989,766 5,576,799 _______________________________ TOTAL FRINGE BENEFITS 6,989,766 5,576,799 =============================== TOTAL EMPLOYEE BENEFITS 6,989,766 5,576,799 =============================== XVI. NON-RECURRING OTHER OPERATING EXPENSES =============================== TOTAL NON-RECURRING =============================== TOTAL DEPARTMENT OF EDUCATION 2,376,838,941 1,548,406,293 TOTAL AUTHORIZED FTE POSITIONS (1,001.45) (816.68) ===============================