General Appropriations Bill H. 4700 for the fiscal year beginning July 1, 1998
1 SEC. 13 DEPARTMENT OF SOCIAL SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. STATE OFFICE A. AGENCY ADMINISTRATION PERSONAL SERVICE STATE DIRECTOR 120,137 120,137 (1.00) (1.00) CLASSIFIED POSITIONS 10,371,889 3,637,980 (293.07) (113.05) UNCLASSIFIED POSITIONS 315,463 103,223 (4.00) (1.32) OTHER PERSONAL SERVICES 484,300 196,424 _______________________________ TOTAL PERSONAL SERVICE 11,291,789 4,057,764 (298.07) (115.37) OTHER OPERATING EXPENSES 12,731,973 809,077 DEBT SERVICE PRINCIPAL-IPP NOTE 153,843 153,843 INTEREST-IPP NOTE 32,391 32,391 _______________________________ TOTAL DEBT SERVICE 186,234 186,234 _______________________________ TOTAL AGENCY ADMINISTRATION 24,209,996 5,053,075 (298.07) (115.37) =============================== B. INFORMATION RESOURCE MGMT. PERSONAL SERVICE CLASSIFIED POSITIONS 3,831,010 1,425,406 (121.00) (34.38) OTHER PERSONAL SERVICE 870,253 123,224 _______________________________ TOTAL PERSONAL SERVICE 4,701,263 1,548,630 (121.00) (34.38) OTHER OPERATING EXPENSES 13,419,176 439,197 _______________________________ TOTAL INFORMATION RESOURCE MANAGEMENT 18,120,439 1,987,827 (121.00) (34.38) =============================== C. COUNTY OFFICE ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 15,788,062 5,335,304 (704.75) (235.20) OTHER PERSONAL SERVICES 183,959 56,703 _______________________________ TOTAL PERSONAL SERVICE 15,972,021 5,392,007 (704.75) (235.20) OTHER OPERATING EXPENSES 2,351,727 404,812 _______________________________ TOTAL COUNTY OFFICE ADMINISTRATION 18,323,748 5,796,819 (704.75) (235.20) =============================== D. COUNTY SUPPORT OF LOCAL DSS PERSONAL SERVICE CLASSIFIED POSITIONS 61,693 (4.00) OTHER PERSONAL SERVICES 100,778 _______________________________ TOTAL PERSONAL SERVICE 162,471 (4.00) OTHER OPERATING EXPENSES 1,718,038 ALLOC CNTY-UNRESTRICTED 7,701,390 _______________________________ TOTAL DIST SUBDIVISIONS 7,701,390 _______________________________ TOTAL COUNTY SUPPORT OF LOCAL DSS 9,581,899 (4.00) =============================== E. PROGRAM MANAGEMENT 1. CHILDREN'S SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 1,962,220 753,743 (57.42) (21.52) OTHER PERSONAL SERVICES 872,718 56,575 _______________________________ TOTAL PERSONAL SERVICE 2,834,938 810,318 (57.42) (21.52) OTHER OPERATING EXPENSES 15,483,105 258,449 CASE SERVICE/PUBLIC ASSISTANCE 3,962,714 4,832 _______________________________ TOTAL CASE SRVC/PUB ASST 3,962,714 4,832 AID TO OTHER ENTITIES 45,000 45,000 _______________________________ TOTAL DIST SUBDIVISIONS 45,000 45,000 _______________________________ TOTAL CHIDLREN'S SERVICES 22,325,757 1,118,599 (57.42) (21.52) =============================== 2. ADULT SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 957,664 114,321 (28.00) (5.60) OTHER PERSONAL SERVICES 9,326 3,434 _______________________________ TOTAL PERSONAL SERVICE 966,990 117,755 (28.00) (5.60) OTHER OPERATING EXPENSES 370,257 4,714 _______________________________ TOTAL ADULT SERVICES 1,337,247 122,469 (28.00) (5.60) =============================== 3. FAMILY INDEPENDENCE PERSONAL SERVICE CLASSIFIED POSITIONS 1,169,939 298,496 (37.99) (9.18) OTHER PERSONAL SERVICES 173,917 44,855 _______________________________ TOTAL PERSONAL SERVICE 1,343,856 343,351 (37.99) (9.18) OTHER OPERATING EXPENSES 3,397,071 32,557 _______________________________ TOTAL FAMILY INDEPENDENCE 4,740,927 375,908 (37.99) (9.18) =============================== 4. ECONOMIC SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 4,181,837 1,377,311 (94.90) (39.56) OTHER PERSONAL SERVICES 350,890 55,942 _______________________________ TOTAL PERSONAL SERVICE 4,532,727 1,433,253 (94.90) (39.56) OTHER OPERATING EXPENSES 5,915,016 975,421 _______________________________ TOTAL ECONOMIC SERVICES 10,447,743 2,408,674 (94.90) (39.56) =============================== _______________________________ TOTAL PROGRAM MANAGEMENT 38,851,674 4,025,650 (218.31) (75.86) =============================== TOTAL STATE OFFICE 109,087,756 16,863,371 (1,346.13) (460.81) =============================== II. PROGRAMS AND SERVICES A. CHILD PROTECTIVE SERVICES 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 17,625,408 6,944,732 (646.00) (252.55) OTHER PERSONAL SERVICES 526,967 382,119 _______________________________ TOTAL PERSONAL SERVICE 18,152,375 7,326,851 (646.00) (252.55) OTHER OPERATING EXPENSES 1,792,792 280,113 CASE SVCS./PUB. ASSISTANCE 2,358 920 _______________________________ TOTAL CASE SRVC/PUB ASST 2,358 920 SPECIAL ITEMS LEXINGTON CTY CHILDREN SHELTER 9,194 9,194 CAMP HAPPY DAYS 70,000 70,000 PENDLETON PLACE 9,194 9,194 CAROLINA YOUTH 89,899 89,899 _______________________________ TOTAL SPECIAL ITEMS 178,287 178,287 _______________________________ TOTAL CASE MANAGEMENT 20,125,812 7,786,171 (646.00) (252.55) =============================== 2. LEGAL REPRESENTATION PERSONAL SERVICE CLASSIFIED POSITIONS 980,821 334,795 (32.00) (10.56) OTHER PERSONAL SERVICES 24,661 9,741 _______________________________ TOTAL PERSONAL SERVICE 1,005,482 344,536 (32.00) (10.56) OTHER OPERATING EXPENSES 1,158,487 153,905 _______________________________ TOTAL LEGAL REPRESENTATION 2,163,969 498,441 (32.00) (10.56) =============================== 3. CPS CASE SERVICES A. CPS TREATMENT SERVICES 295,400 295,400 _______________________________ TOTAL CASE SRVC/PUB ASST 295,400 295,400 _______________________________ TOTAL CPS CASE SERVICES 295,400 295,400 =============================== _______________________________ TOTAL CHILD PROTECTIVE SERVICES 22,585,181 8,580,012 (678.00) (263.11) =============================== B. FOSTER CARE 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 5,302,837 2,181,099 (330.00) (128.70) OTHER PERSONAL SERVICES 235,134 222,399 _______________________________ TOTAL PERSONAL SERVICE 5,537,971 2,403,498 (330.00) (128.70) OTHER OPERATING EXPENSES 193,519 185,519 CASE SVCS. / PUB. ASSISTANCE 52,783 609 _______________________________ TOTAL CASE SRVC/PUB ASST 52,783 609 _______________________________ TOTAL CASE MANAGEMENT 5,784,273 2,589,626 (330.00) (128.70) =============================== 2. FOSTER CARE ASSISTANCE PYMT. ASSISTANCE PAYMENTS 18,608,767 8,717,743 _______________________________ TOTAL CASE SRVC/PUB ASST 18,608,767 8,717,743 _______________________________ TOTAL FOSTER CARE ASSISTANCE PAYMENTS 18,608,767 8,717,743 =============================== 3. EMOT. DISTURBED CHILDREN ASSISTANCE PAYMENTS 10,800,000 10,800,000 _______________________________ TOTAL CASE SRVC/PUB ASST 10,800,000 10,800,000 _______________________________ TOTAL EMOTIONALLY DISTURBED CHILDREN 10,800,000 10,800,000 =============================== 4. CONTINUUM OF CARE PERSONAL SERVICE CLASSIFIED POSITIONS 3,508,429 70,893 (196.00) OTHER PERSONAL SERVICES 40,414 _______________________________ TOTAL PERSONAL SERVICE 3,548,843 70,893 (196.00) OTHER OPERATING EXPENSES 1,035,459 19,500 _______________________________ TOTAL CONTINUUM OF CARE 4,584,302 90,393 (196.00) =============================== _______________________________ TOTAL FOSTER CARE 39,777,342 22,197,762 (526.00) (128.70) =============================== C. ADOPTIONS 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 2,301,196 1,062,773 (85.54) (39.35) OTHER PERSONAL SERVICES 2,542 _______________________________ TOTAL PERSONAL SERVICE 2,303,738 1,062,773 (85.54) (39.35) OTHER OPERATING EXPENSES 611,321 236,445 CASE SCVS. / PUB. ASSISTANCE 9,248 4,255 _______________________________ TOTAL CASE SRVC/PUB ASST 9,248 4,255 _______________________________ TOTAL CASE MANAGEMENT 2,924,307 1,303,473 (85.54) (39.35) =============================== 2. ADOPTIONS ASSISTANCE PAYMENTS ASSISTANCE PAYMENTS 7,342,176 6,295,509 _______________________________ TOTAL CASE SRVC/PUB ASST 7,342,176 6,295,509 _______________________________ TOTAL ADOPTIONS ASSISTANCE PAYMENTS 7,342,176 6,295,509 =============================== _______________________________ TOTAL ADOPTIONS 10,266,483 7,598,982 (85.54) (39.35) =============================== D. ADULT PROTECTIVE SERVICES 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 1,772,609 706,601 (110.00) (42.90) OTHER PERSONAL SERVICES 68,229 67,106 _______________________________ TOTAL PERSONAL SERVICE 1,840,838 773,707 (110.00) (42.90) OTHER OPERATING EXPENSES 23,200 8,245 _______________________________ TOTAL CASE MANAGEMENT 1,864,038 781,952 (110.00) (42.90) =============================== 2. ADULT PROT. SERVICES CASE SVC ASSISTANCE PAYMENTS 248,150 140,963 _______________________________ TOTAL CASE SRVC/PUB ASST 248,150 140,963 _______________________________ TOTAL ADULT PROTECTIVE SERVICES CASE SERVICES 248,150 140,963 =============================== 3. PERSONAL CARE AIDE PERSONAL SERVICE OTHER PERSONAL SERVICES 2,120,513 _______________________________ TOTAL PERSONAL SERVICE 2,120,513 OTHER OPERATING EXPENSES 12,071 _______________________________ TOTAL PERSONAL CARE AIDE 2,132,584 =============================== _______________________________ TOTAL ADULT PROTECTIVE SERVICES 4,244,772 922,915 (110.00) (42.90) =============================== E. EMPLOYMENT AND TRAINING SERVI 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 22,830,302 10,181,053 (983.50) (436.74) OTHER PERSONAL SERVICES 83,040 _______________________________ TOTAL PERSONAL SERVICE 22,913,342 10,181,053 (983.50) (436.74) OTHER OPERATING EXPENSES 1,782,819 703,710 CASE SERVICES 2,500 _______________________________ TOTAL CASE SRVC/PUB ASST 2,500 SPECIAL ITEMS GREENVILLE URBAN LEAGUE 18,389 18,389 _______________________________ TOTAL SPECIAL ITEMS 18,389 18,389 _______________________________ TOTAL CASE MANAGEMENT 24,717,050 10,903,152 (983.50) (436.74) =============================== 2. EMPL. AND TRAIN. CASE SERVICE CASE SERVICES 9,918,766 5,126,438 _______________________________ TOTAL CASE SRVC/PUB ASST 9,918,766 5,126,438 _______________________________ TOTAL EMPLOYMENT AND TRAINING CASE SERVICES 9,918,766 5,126,438 =============================== 3. AFDC ASSISTANCE PAYMENTS AFDC ASSISTANCE PAYMENTS 89,507,181 18,189,999 _______________________________ TOTAL CASE SRVC/PUB ASST 89,507,181 18,189,999 _______________________________ TOTAL AFDC ASSISTANCE PAYMENTS 89,507,181 18,189,999 =============================== _______________________________ TOTAL EMPLOYMENT AND TRAINING SERVICES 124,142,997 34,219,589 (983.50) (436.74) =============================== F. CHILD SUPPORT ENFORCEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 7,381,011 2,113,508 (278.00) (77.96) OTHER PERSONAL SERVICES 1,608,835 24,259 _______________________________ TOTAL PERSONAL SERVICE 8,989,846 2,137,767 (278.00) (77.96) OTHER OPERATING EXPENSES 33,572,392 2,036,469 _______________________________ TOTAL CHILD SUPPORT ENFORCEMENT 42,562,238 4,174,236 (278.00) (77.96) =============================== G. FOOD STAMP ASSISTANCE PROGRAM 1. ELIGIBILITY PERSONAL SERVICE CLASSIFIED POSITIONS 8,326,227 624,796 (323.96) (24.48) OTHER PERSONAL SERVICES 34,556 11,346 _______________________________ TOTAL PERSONAL SERVICE 8,360,783 636,142 (323.96) (24.48) OTHER OPERATING EXPENSES 147,682 107,627 SPECIAL ITEM ELECTRONIC BENEFIT TRANSFER 513,785 183,883 _______________________________ TOTAL SPECIAL ITEMS 513,785 183,883 ALLOC OTHER ENTITIES 820,140 _______________________________ TOTAL DIST SUBDIVISIONS 820,140 _______________________________ TOTAL ELIGIBILITY 9,842,390 927,652 (323.96) (24.48) =============================== 2. FOOD STAMP ASSISTANCE PAYMENT F. S. ASSISTANCE PAYMENTS 307,534,781 _______________________________ TOTAL CASE SRVC/PUB ASST 307,534,781 _______________________________ TOTAL FOOD STAMP ASSISTANCE PAYMENTS 307,534,781 =============================== _______________________________ TOTAL FOOD STAMPS PROGRAM 317,377,171 927,652 (323.96) (24.48) =============================== H. MEDICAID ELIGIBILITY PERSONAL SERVICE CLASSIFIED POSITIONS 10,662,365 371,029 (491.00) (13.09) OTHER PERSONAL SERVICES 2,542,570 2,130 _______________________________ TOTAL PERSONAL SERVICE 13,204,935 373,159 (491.00) (13.09) OTHER OPERATING EXPENSES 1,904,750 4,630 CASE SCVS. / PUB. ASSISTANCE 177,110 38 _______________________________ TOTAL CASE SRVC/PUB ASST 177,110 38 SPECIAL ITEM PALMETTO HEALTH ACCESS 75,000 75,000 _______________________________ TOTAL SPECIAL ITEMS 75,000 75,000 _______________________________ TOTAL MEDICAID ELIGIBILITY 15,361,795 452,827 (491.00) (13.09) =============================== I. FAMILY PRESERVATION CASE SVCS. / PUB. ASSISTANCE 2,387,745 163,346 _______________________________ TOTAL CASE SRVC/PUB ASST 2,387,745 163,346 _______________________________ TOTAL FAMILY PRESERVATION 2,387,745 163,346 =============================== J. HOMEMAKER PERSONAL SERVICE CLASSIFIED POSITIONS 1,986,067 791,468 (125.00) (48.75) OTHER PERSONAL SERVICES 422,019 183,074 _______________________________ TOTAL PERSONAL SERVICE 2,408,086 974,542 (125.00) (48.75) OTHER OPERATING EXPENSES 341,278 129,384 _______________________________ TOTAL HOMEMAKER 2,749,364 1,103,926 (125.00) (48.75) =============================== K. BATTERED SPOUSE OTHER OPERATING EXPENSES OTHER OPERATING EXPENSES 31,692 ALLOCATION TO OTHER ENTITIES 1,104,465 AID TO OTHER ENTITIES 1,008,333 1,008,333 _______________________________ TOTAL DIST SUBDIVISIONS 2,112,798 1,008,333 _______________________________ TOTAL BATTERED SPOUSE 2,144,490 1,008,333 =============================== L. TEEN COMP. PREG. PREVENTION PERSONAL SERVICE CLASSIFIED POSITIONS 1,715,868 179,177 (78.00) (7.80) OTHER PERSONAL SERVICES 6,037,327 29,048 _______________________________ TOTAL PERSONAL SERVICE 7,753,195 208,225 (78.00) (7.80) OTHER OPERATING EXPENSES 1,273,828 29,256 CASE SERVICES/PUBLIC ASSISTANCE 1,070 107 _______________________________ TOTAL CASE SRVC/PUB ASST 1,070 107 _______________________________ TOTAL TEEN COMPANION PREGNANCY PREVENTION 9,028,093 237,588 (78.00) (7.80) =============================== M. FOOD SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 293,682 (12.00) OTHER PERSONAL SERVICES 105 _______________________________ TOTAL PERSONAL SERVICE 293,787 (12.00) OTHER OPERATING EXPENSES 1,849 1,849 CASE SERVICES/PUBLIC ASSISTANCE 25,185,000 _______________________________ TOTAL CASE SRVC/PUB ASST 25,185,000 _______________________________ TOTAL FOOD SERVICE 25,480,636 1,849 (12.00) =============================== N. DAY CARE LICENSING PERSONAL SERVICE CLASSIFIED POSITIONS 454,575 300,059 (17.00) (10.50) OTHER PERSONAL SERVICES 477,352 _______________________________ TOTAL PERSONAL SERVICE 931,927 300,059 (17.00) (10.50) OTHER OPERATING EXPENSES 238,062 94,748 _______________________________ TOTAL DAY CARE LICENSING 1,169,989 394,807 (17.00) (10.50) =============================== O. CHILD CARE DIRECT OPERATIONS PERSONAL SERVICE CLASSIFIED POSITIONS 589,774 (33.64) OTHER PERSONAL SERVICES 616,877 _______________________________ TOTAL PERSONAL SERVICE 1,206,651 (33.64) OTHER OPERATING EXPENSES 344,827 CASE SERVICES/ PUBLIC ASSISTANCE 18,943 _______________________________ TOTAL CASE SRVC/PUB ASST 18,943 DISTRIBUTION TO SUBDIVISIONS SPECIAL ITEMS TARGETED QUALITY MANAGEMENT 151,219 _______________________________ TOTAL SPECIAL ITEMS 151,219 _______________________________ TOTAL CHILD CARE DIRECT OPERATIONS 1,721,640 (33.64) =============================== TOTAL PROGRAMS AND SERVICES 620,999,936 81,983,824 (3,741.64) (1,093.38) =============================== III. EMPLOYEE BENEFITS C.STATE EMPLOYER CONTRIBUTIONS: EMPLOYER CONTRIBUTIONS 37,891,569 11,001,806 _______________________________ TOTAL FRINGE BENEFITS 37,891,569 11,001,806 =============================== TOTAL EMPLOYEE BENEFITS 37,891,569 11,001,806 =============================== IV. NON-RECURRING APPROPRIATIONS =============================== TOTAL NON-RECURRING =============================== TOTAL DEPARTMENT OF SOCIAL SERVICES 767,979,261 109,849,001 TOTAL AUTHORIZED FTE POSITIONS (5,087.77) (1,554.19) ===============================