General Appropriations Bill H. 4700 for the fiscal year beginning July 1, 1998
1 SEC. 37 DEPARTMENT OF CORRECTIONS TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. INTERNAL ADMINISTRATION & SUP PERSONAL SERVICE DIRECTOR 117,696 117,696 (1.00) (1.00) CLASSIFIED POSITIONS 8,740,200 8,590,200 (177.00) (174.00) UNCLASSIFIED POSITIONS 267,992 267,992 (3.00) (3.00) OTHER PERSONAL SERVICE 254,913 204,913 _______________________________ TOTAL PERSONAL SERVICE 9,380,801 9,180,801 (181.00) (178.00) OTHER OPERATING EXPENSES 3,796,692 3,496,692 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 12,061 12,061 _______________________________ TOTAL CASE SRVC/PUB ASST 12,061 12,061 =============================== TOTAL INTERNAL ADMIN & SUPPORT 13,189,554 12,689,554 (181.00) (178.00) =============================== VII. PROGRAMS AND SERVICES VII A1. Blue Ridge - Housing, Ca PERSONAL SERVICE PUBLIC ASSISTANCE PAYMENTS _______________________________ TOTAL BLUE RIDGE =============================== VII A2. Catawba - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 798,916 798,916 (26.00) (26.00) OTHER PERSONAL SERVICE 15,561 14,561 _______________________________ TOTAL PERSONAL SERVICE 814,477 813,477 (26.00) (26.00) OTHER OPERATING EXPENSES 385,112 285,112 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL CATAWBA 1,200,589 1,099,589 (26.00) (26.00) =============================== VII A3. Livesay - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 1,105,199 720,199 (22.00) (22.00) OTHER PERSONAL SERVICE 26,670 21,670 _______________________________ TOTAL PERSONAL SERVICE 1,131,869 741,869 (22.00) (22.00) OTHER OPERATING EXPENSES 337,032 162,032 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL LIVESAY 1,469,901 904,901 (22.00) (22.00) =============================== VII A4. Campbell - Housing, Car PERSONAL SERVICE CLASSIFIED POSITIONS 863,956 863,956 (41.00) (41.00) OTHER PERSONAL SERVICE 27,160 24,160 _______________________________ TOTAL PERSONAL SERVICE 891,116 888,116 (41.00) (41.00) OTHER OPERATING EXPENSES 509,704 409,704 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL CAMPBELL 1,401,820 1,298,820 (41.00) (41.00) =============================== VII A5. Lower Savannah - Housing PERSONAL SERVICE CLASSIFIED POSITIONS 1,034,975 1,034,975 (52.00) (52.00) OTHER PERSONAL SERVICE 25,003 22,003 _______________________________ TOTAL PERSONAL SERVICE 1,059,978 1,056,978 (52.00) (52.00) OTHER OPERATING EXPENSES 452,209 352,209 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL LOWER SAVANNAH 1,513,187 1,410,187 (52.00) (52.00) =============================== VII A6. Coastal - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 1,045,196 810,196 (40.00) (33.00) OTHER PERSONAL SERVICE 17,463 14,463 _______________________________ TOTAL PERSONAL SERVICE 1,062,659 824,659 (40.00) (33.00) OTHER OPERATING EXPENSES 647,626 457,626 _______________________________ TOTAL COASTAL 1,710,285 1,282,285 (40.00) (33.00) =============================== VII A7. Palmer - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 1,030,989 1,030,989 (49.70) (49.70) OTHER PERSONAL SERVICE 35,022 32,022 _______________________________ TOTAL PERSONAL SERVICE 1,066,011 1,063,011 (49.70) (49.70) OTHER OPERATING EXPENSES 569,892 469,892 _______________________________ TOTAL PALMER 1,635,903 1,532,903 (49.70) (49.70) =============================== VII A8. State Park - Housing, Ca PERSONAL SERVICE CLASSIFIED POSITIONS 3,054,203 3,019,203 (139.04) (139.04) OTHER PERSONAL SERVICE 130,876 102,876 _______________________________ TOTAL PERSONAL SERVICE 3,185,079 3,122,079 (139.04) (139.04) OTHER OPERATING EXPENSES 707,118 607,118 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 3,000 3,000 _______________________________ TOTAL CASE SRVC/PUB ASST 3,000 3,000 _______________________________ TOTAL STATE PARK 3,895,197 3,732,197 (139.04) (139.04) =============================== VII A9. Leath - Housing, Care, S PERSONAL SERVICE CLASSIFIED POSITIONS 3,440,178 3,405,178 (165.00) (164.00) OTHER PERSONAL SERVICE 110,010 80,010 _______________________________ TOTAL PERSONAL SERVICE 3,550,188 3,485,188 (165.00) (164.00) OTHER OPERATING EXPENSES 836,093 736,093 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL LEATH 4,387,281 4,222,281 (165.00) (164.00) =============================== VII A10. Women's - Housing, Care PERSONAL SERVICE CLASSIFIED POSITIONS 4,144,199 4,109,199 (198.86) (185.86) OTHER PERSONAL SERVICE 82,595 52,595 _______________________________ TOTAL PERSONAL SERVICE 4,226,794 4,161,794 (198.86) (185.86) OTHER OPERATING EXPENSES 835,972 685,972 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 3,000 3,000 _______________________________ TOTAL CASE SRVC/PUB ASST 3,000 3,000 _______________________________ TOTAL WOMEN'S 5,065,766 4,850,766 (198.86) (185.86) =============================== VII A11. Cross Anchor - Housing, PERSONAL SERVICE CLASSIFIED POSITIONS 3,571,979 3,536,979 (169.88) (168.88) OTHER PERSONAL SERVICE 147,851 117,851 _______________________________ TOTAL PERSONAL SERVICE 3,719,830 3,654,830 (169.88) (168.88) OTHER OPERATING EXPENSES 1,123,960 1,023,960 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL CROSS ANCHOR 4,845,790 4,680,790 (169.88) (168.88) =============================== VII A12. Givens - Housing, Care PERSONAL SERVICE CLASSIFIED POSITIONS 821,011 821,011 (28.94) (28.94) OTHER PERSONAL SERVICE 34,827 33,827 _______________________________ TOTAL PERSONAL SERVICE 855,838 854,838 (28.94) (28.94) OTHER OPERATING EXPENSES 282,813 232,813 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL GIVENS 1,139,651 1,088,651 (28.94) (28.94) =============================== VII A13. Northside - Housing, Ca PERSONAL SERVICE CLASSIFIED POSITIONS 1,815,834 1,815,834 (124.50) (124.50) OTHER PERSONAL SERVICE 176,257 173,257 _______________________________ TOTAL PERSONAL SERVICE 1,992,091 1,989,091 (124.50) (124.50) OTHER OPERATING EXPENSES 919,017 819,017 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL NORTHSIDE 2,913,108 2,810,108 (124.50) (124.50) =============================== VII A14. Trenton - Housing, Care PERSONAL SERVICE CLASSIFIED POSITIONS 3,295,127 3,260,127 (158.14) (157.14) OTHER PERSONAL SERVICE 96,267 93,267 _______________________________ TOTAL PERSONAL SERVICE 3,391,394 3,353,394 (158.14) (157.14) OTHER OPERATING EXPENSES 876,679 776,679 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 5,000 5,000 _______________________________ TOTAL CASE SRVC/PUB ASST 5,000 5,000 _______________________________ TOTAL TRENTON 4,273,073 4,135,073 (158.14) (157.14) =============================== VII A15. Goodman - Housing, Care PERSONAL SERVICE CLASSIFIED POSITIONS 2,312,635 2,277,635 (101.25) (100.25) OTHER PERSONAL SERVICE 81,525 76,525 _______________________________ TOTAL PERSONAL SERVICE 2,394,160 2,354,160 (101.25) (100.25) OTHER OPERATING EXPENSES 721,186 621,186 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL GOODMAN 3,117,346 2,977,346 (101.25) (100.25) =============================== VII A16. Manning - Housing, Care PERSONAL SERVICE CLASSIFIED POSITIONS 4,662,934 4,227,934 (197.96) (196.96) OTHER PERSONAL SERVICE 124,882 121,882 _______________________________ TOTAL PERSONAL SERVICE 4,787,816 4,349,816 (197.96) (196.96) OTHER OPERATING EXPENSES 1,283,223 1,108,223 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL MANNING 6,073,039 5,460,039 (197.96) (196.96) =============================== VII A17. Stevenson - Housing, Ca PERSONAL SERVICE CLASSIFIED POSITIONS 3,530,333 2,700,333 (114.50) (114.50) OTHER PERSONAL SERVICE 86,031 85,031 _______________________________ TOTAL PERSONAL SERVICE 3,616,364 2,785,364 (114.50) (114.50) OTHER OPERATING EXPENSES 457,078 357,078 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL STEVENSON 4,075,442 3,144,442 (114.50) (114.50) =============================== VII A18. Walden - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 2,035,865 1,940,865 (83.00) (83.00) OTHER PERSONAL SERVICE 119,308 114,308 _______________________________ TOTAL PERSONAL SERVICE 2,155,173 2,055,173 (83.00) (83.00) OTHER OPERATING EXPENSES 530,981 430,981 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL WALDEN 2,688,154 2,488,154 (83.00) (83.00) =============================== VII A19. Watkins - Housing, Care PERSONAL SERVICE CLASSIFIED POSITIONS 1,069,654 1,034,654 (41.50) (41.50) OTHER PERSONAL SERVICE 92,227 89,227 _______________________________ TOTAL PERSONAL SERVICE 1,161,881 1,123,881 (41.50) (41.50) OTHER OPERATING EXPENSES 531,969 481,969 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 15,000 15,000 _______________________________ TOTAL CASE SRVC/PUB ASST 15,000 15,000 _______________________________ TOTAL WATKINS 1,708,850 1,620,850 (41.50) (41.50) =============================== VII A20. MACDOUGALL - Housing, C PERSONAL SERVICE CLASSIFIED POSITIONS 2,286,539 2,251,539 (108.93) (107.93) OTHER PERSONAL SERVICE 164,719 159,719 _______________________________ TOTAL PERSONAL SERVICE 2,451,258 2,411,258 (108.93) (107.93) OTHER OPERATING EXPENSES 1,710,160 1,585,160 CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL MACDOUGALL 4,163,418 3,998,418 (108.93) (107.93) =============================== VII A21. Wateree - Housing, Care PERSONAL SERVICE CLASSIFIED POSITIONS 3,971,156 3,936,156 (196.00) (168.00) OTHER PERSONAL SERVICE 225,135 195,135 _______________________________ TOTAL PERSONAL SERVICE 4,196,291 4,131,291 (196.00) (168.00) OTHER OPERATING EXPENSES 1,301,199 1,201,199 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 3,000 3,000 _______________________________ TOTAL CASE SRVC/PUB ASST 3,000 3,000 _______________________________ TOTAL WATEREE 5,500,490 5,335,490 (196.00) (168.00) =============================== VII A22. Dutchman - Housing, Car PERSONAL SERVICE CLASSIFIED POSITIONS 4,364,062 4,329,062 (201.31) (200.31) OTHER PERSONAL SERVICE 105,005 100,005 _______________________________ TOTAL PERSONAL SERVICE 4,469,067 4,429,067 (201.31) (200.31) OTHER OPERATING EXPENSES 1,243,003 1,143,003 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL DUTCHMAN 5,713,070 5,573,070 (201.31) (200.31) =============================== VII A23. MCCormick - Housing, Ca PERSONAL SERVICE CLASSIFIED POSITIONS 5,708,030 5,673,030 (289.00) (288.00) OTHER PERSONAL SERVICE 240,268 235,268 _______________________________ TOTAL PERSONAL SERVICE 5,948,298 5,908,298 (289.00) (288.00) OTHER OPERATING EXPENSES 3,693,273 3,518,273 CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL MCCORMICK 9,643,571 9,428,571 (289.00) (288.00) =============================== VII A24. Perry - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 6,718,214 6,683,214 (358.50) (357.50) OTHER PERSONAL SERVICE 178,418 173,418 _______________________________ TOTAL PERSONAL SERVICE 6,896,632 6,856,632 (358.50) (357.50) OTHER OPERATING EXPENSES 2,293,329 1,993,329 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 1,000 1,000 _______________________________ TOTAL CASE SRVC/PUB ASST 1,000 1,000 _______________________________ TOTAL PERRY 9,190,961 8,850,961 (358.50) (357.50) =============================== VII A25. Broad River - Housing, PERSONAL SERVICE CLASSIFIED POSITIONS 8,544,747 8,509,747 (469.50) (443.50) OTHER PERSONAL SERVICE 207,685 202,685 _______________________________ TOTAL PERSONAL SERVICE 8,752,432 8,712,432 (469.50) (443.50) OTHER OPERATING EXPENSES 2,656,097 2,506,097 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL BROAD RIVER 11,410,529 11,220,529 (469.50) (443.50) =============================== VII A26. Kirkland - Housing, Car PERSONAL SERVICE CLASSIFIED POSITIONS 8,980,361 8,945,361 (480.56) (479.56) OTHER PERSONAL SERVICE 218,180 213,180 _______________________________ TOTAL PERSONAL SERVICE 9,198,541 9,158,541 (480.56) (479.56) OTHER OPERATING EXPENSES 2,280,478 1,980,478 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 2,000 2,000 PROSTHETICS 25,000 25,000 _______________________________ TOTAL CASE SRVC/PUB ASST 27,000 27,000 _______________________________ TOTAL KIRKLAND 11,506,019 11,166,019 (480.56) (479.56) =============================== VII A27. Allendale - Housing, Ca PERSONAL SERVICE CLASSIFIED POSITIONS 5,554,712 5,519,712 (291.00) (290.00) OTHER PERSONAL SERVICE 306,999 301,999 _______________________________ TOTAL PERSONAL SERVICE 5,861,711 5,821,711 (291.00) (290.00) OTHER OPERATING EXPENSES 3,463,987 3,263,987 CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL ALLENDALE 9,327,698 9,087,698 (291.00) (290.00) =============================== VII A28. Lieber - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 7,261,678 7,226,678 (387.00) (386.00) OTHER PERSONAL SERVICE 352,838 342,838 _______________________________ TOTAL PERSONAL SERVICE 7,614,516 7,569,516 (387.00) (386.00) OTHER OPERATING EXPENSES 4,356,393 4,056,393 CASE SERVICES 3,000 3,000 _______________________________ TOTAL CASE SRVC/PUB ASST 3,000 3,000 _______________________________ TOTAL LIEBER 11,973,909 11,628,909 (387.00) (386.00) =============================== VII A29. Ridgeland - Housing, Ca PERSONAL SERVICE CLASSIFIED POSITIONS 7,100,675 7,065,675 (328.25) (328.25) OTHER PERSONAL SERVICES 330,000 325,000 _______________________________ TOTAL PERSONAL SERVICE 7,430,675 7,390,675 (328.25) (328.25) OTHER OPERATING EXPENSES 5,705,085 5,555,085 CASE SERVICES 4,000 4,000 _______________________________ TOTAL CASE SRVC/PUB ASST 4,000 4,000 _______________________________ TOTAL RIDGELAND 13,139,760 12,949,760 (328.25) (328.25) =============================== VII A30. Evans - Housing, Care, PERSONAL SERVICE CLASSIFIED POSITIONS 6,094,307 6,059,307 (341.00) (340.00) OTHER PERSONAL SERVICE 318,510 308,510 _______________________________ TOTAL PERSONAL SERVICE 6,412,817 6,367,817 (341.00) (340.00) OTHER OPERATING EXPENSES 3,526,332 3,376,332 CASE SERVICES 2,000 2,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,000 2,000 _______________________________ TOTAL EVANS 9,941,149 9,746,149 (341.00) (340.00) =============================== VII A31. Lee - Housing, Care, Se PERSONAL SERVICE CLASSIFIED POSITIONS 10,416,740 10,346,740 (551.00) (549.00) OTHER PERSONAL SERVICE 386,245 376,245 _______________________________ TOTAL PERSONAL SERVICE 10,802,985 10,722,985 (551.00) (549.00) OTHER OPERATING EXPENSES 2,703,797 2,478,797 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 5,000 5,000 _______________________________ TOTAL CASE SRVC/PUB ASST 5,000 5,000 _______________________________ TOTAL LEE 13,511,782 13,206,782 (551.00) (549.00) =============================== VII A32. Turbeville - Housing, C PERSONAL SERVICE CLASSIFIED POSITIONS 5,633,280 5,598,280 (354.00) (353.00) OTHER PERSONAL SERVICE 354,224 349,224 _______________________________ TOTAL PERSONAL SERVICE 5,987,504 5,947,504 (354.00) (353.00) OTHER OPERATING EXPENSES 3,702,115 3,552,115 CASE SERVICES 3,000 3,000 _______________________________ TOTAL CASE SRVC/PUB ASST 3,000 3,000 _______________________________ TOTAL TURBEVILLE 9,692,619 9,502,619 (354.00) (353.00) =============================== VII A33. Kershaw - Housing, C PERSONAL SERVICE CLASSIFIED POSITIONS 7,235,757 7,200,757 (399.00) (393.00) OTHER PERSONAL SERVICE 5,000 _______________________________ TOTAL PERSONAL SERVICE 7,240,757 7,200,757 (399.00) (393.00) OTHER OPERATING EXPENSES 5,381,377 5,231,377 CASE SERVICES 3,000 3,000 _______________________________ TOTAL CASE SRVC/PUB ASST 3,000 3,000 _______________________________ TOTAL KERSHAW 12,625,134 12,435,134 (399.00) (393.00) =============================== VII A34. SUPPORT SERVICES - HOUS PERSONAL SERVICE CLASSIFIED POSITIONS 17,527,567 16,223,367 (296.55) (151.91) OTHER PERSONAL SERVICE 764,636 37,236 _______________________________ TOTAL PERSONAL SERVICE 18,292,203 16,260,603 (296.55) (151.91) OTHER OPERATING EXPENSES 28,968,749 2,009,860 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 7,643,621 7,628,621 PROSTHETICS 50,000 50,000 _______________________________ TOTAL CASE SRVC/PUB ASST 7,693,621 7,678,621 _______________________________ TOTAL SUPPORT SERVICES 54,954,573 25,949,084 (296.55) (151.91) =============================== _______________________________ TOTAL HOUSING, CARE, SECURITY & SUPERVISION 245,409,064 208,818,575 (6,804.87) (6,564.23) =============================== VII B. WORK & VOCATIONAL ACTIVIT PERSONAL SERVICE CLASSIFIED POSITIONS 5,655,000 2,290,000 (172.28) (44.80) OTHER PERSONAL SERVICE 5,621,542 321,542 _______________________________ TOTAL PERSONAL SERVICE 11,276,542 2,611,542 (172.28) (44.80) OTHER OPERATING EXPENSES 17,672,849 1,572,849 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 225,000 10,000 _______________________________ TOTAL CASE SRVC/PUB ASST 225,000 10,000 _______________________________ TOTAL WORK AND VOCATIONAL ACTIVITIES 29,174,391 4,194,391 (172.28) (44.80) =============================== VII C. PALMETTO UNIFIED SCHOOL D PERSONAL SERVICE CLASSIFIED POSITIONS 1,114,951 1,019,951 (51.50) (42.50) UNCLASSIFIED POSITIONS 7,344,423 5,210,860 (134.00) (85.69) OTHER PERSONAL SERVICE 717,086 54,086 _______________________________ TOTAL PERSONAL SERVICE 9,176,460 6,284,897 (185.50) (128.19) OTHER OPERATING EXPENSES 1,538,350 434,350 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 650,340 19,340 _______________________________ TOTAL CASE SRVC/PUB ASST 650,340 19,340 _______________________________ TOTAL PALMETTO UNIFIED SCHOOL DISTRICT #1 11,365,150 6,738,587 (185.50) (128.19) =============================== VII D. INDIVIDUAL GROWTH & MOTIV PERSONAL SERVICE CLASSIFIED POSITIONS 1,488,765 1,488,765 (161.00) (161.00) OTHER PERSONAL SERVICE 253,895 128,895 _______________________________ TOTAL PERSONAL SERVICE 1,742,660 1,617,660 (161.00) (161.00) OTHER OPERATING EXPENSES 724,254 619,254 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 103,850 53,850 _______________________________ TOTAL CASE SRVC/PUB ASST 103,850 53,850 _______________________________ TOTAL INDIVIDUAL GROWTH & MOTIVATION 2,570,764 2,290,764 (161.00) (161.00) =============================== VII E. PENAL FACILITY INSPECTION PERSONAL SERVICE CLASSIFIED POSITIONS 351,000 351,000 (7.00) (7.00) OTHER PERSONAL SERVICES 20,000 20,000 _______________________________ TOTAL PERSONAL SERVICE 371,000 371,000 (7.00) (7.00) OTHER OPERATING EXPENSES 50,000 50,000 _______________________________ TOTAL PENAL FACILITIES INSPECTION SERVICE 421,000 421,000 (7.00) (7.00) =============================== TOTAL PROGRAMS AND SERVICES 288,940,369 222,463,317 (7,330.65) (6,905.22) =============================== VIII. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 56,026,901 52,293,289 _______________________________ TOTAL FRINGE BENEFITS 56,026,901 52,293,289 =============================== TOTAL EMPLOYEE BENEFITS 56,026,901 52,293,289 =============================== TOTAL DEPARTMENT OF CORRECTIONS 358,156,824 287,446,160 TOTAL AUTHORIZED FTE POSITIONS (7,511.65) (7,083.22) ===============================