General Appropriations Bill H. 4700 for the fiscal year beginning July 1, 1998
1 SEC. 56C GOVERNOR'S OFF-EXECUTIVE POLICY & PROGRAMS TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE: CLASSIFIED POSITIONS 521,402 521,402 (20.58) (20.58) UNCLASSIFIED POSITIONS 977,144 977,144 (26.00) (26.00) OTHER PERSONAL SERVICE 140,000 140,000 _______________________________ TOTAL PERSONAL SERVICE 1,638,546 1,638,546 (46.58) (46.58) OTHER OPERATING EXPENSES 475,919 475,919 SPECIAL ITEMS: IMPLEMENTING FEDERAL PROGRAMS 78,516 78,516 NATIONAL GOVERNOR'S ASSOCIATION 96,900 96,900 SOUTHERN GROWTH POLICIES 26,312 26,312 SOUTHERN STATES ENERGY BOARD 31,372 31,372 POET LAUREATE 1,200 1,200 APPALACHIAN REGIONAL COMMISSION 73,533 73,533 SOUTHERN GOVERNOR'S ASSOCIATION 7,110 7,110 MINING COUNCIL 4,244 4,244 _______________________________ TOTAL SPECIAL ITEMS 319,187 319,187 =============================== TOTAL ADMINISTRATION 2,433,652 2,433,652 (46.58) (46.58) =============================== II. PROGRAMS AND SERVICES A. DIVISION OF GUARDIAN AD LITEM PERSONAL SERVICE: CLASSIFIED POSITIONS 576,468 576,468 (21.75) (21.75) UNCLASSIFIED POSITIONS 45,191 45,191 (1.00) (1.00) OTHER PERSONAL SERVICE 775,000 _______________________________ TOTAL PERSONAL SERVICE 1,396,659 621,659 (22.75) (22.75) OTHER OPERATING EXPENSES 540,558 414,270 _______________________________ TOTAL DIVISION OF GUARDIAN AD LITEM 1,937,217 1,035,929 (22.75) (22.75) =============================== B. DIVISION OF FOSTER CARE PERSONAL SERVICE: CLASSIFIED POSITIONS 552,778 389,677 (19.00) (13.57) UNCLASSIFIED POSITIONS 80,159 61,258 (2.00) (1.53) OTHER PERSONAL SERVICE 56,224 40,000 _______________________________ TOTAL PERSONAL SERVICE 689,161 490,935 (21.00) (15.10) OTHER OPERATING EXPENSES 132,800 92,837 SPECIAL ITEMS: PROTECTION AND ADVOCACY 435,460 435,460 _______________________________ TOTAL SPECIAL ITEMS 435,460 435,460 _______________________________ TOTAL DIVISION OF FOSTER CARE 1,257,421 1,019,232 (21.00) (15.10) =============================== C. DIVISION OF CONTINUUM OF CAR PERSONAL SERVICE: CLASSIFIED POSITIONS 2,297,514 280,908 (80.00) (10.00) UNCLASSIFIED POSITIONS 59,757 59,757 (1.00) (1.00) OTHER PERSONAL SERVICE 723,716 3,192 _______________________________ TOTAL PERSONAL SERVICE 3,080,987 343,857 (81.00) (11.00) OTHER OPERATING EXPENSES 778,785 197,538 PUBLIC ASSISTANCE PAYMENTS: CASE SERVICES 4,933,349 1,343,020 _______________________________ TOTAL CASE SRVC/PUB ASST 4,933,349 1,343,020 DISTRIBUTION TO SUBDIVISIONS: ALLOC OTHER STATE AGENCIES 57,238 57,238 _______________________________ TOTAL DIST SUBDIVISIONS 57,238 57,238 _______________________________ TOTAL DIVISION OF CONTINUUM OF CARE 8,850,359 1,941,653 (81.00) (11.00) =============================== D. DIVISION OF EDUCATION PERSONAL SERVICE: CLASSIFIED POSITIONS 85,521 78,171 (3.00) (2.85) TEMPORARY GRANT POSITION 20,800 _______________________________ TOTAL PERSONAL SERVICE 106,321 78,171 (3.00) (2.85) OTHER OPERATING EXPENSES 22,001 17,001 SPECIAL ITEMS: GOVERNORS SCHOOLS GIFTED & ACAD 271,585 271,585 _______________________________ TOTAL SPECIAL ITEMS 271,585 271,585 DISTRIBUTION TO SUBDIVISIONS: ALLOC OTHER STATE AGENCIES 30,000 _______________________________ TOTAL DIST SUBDIVISIONS 30,000 _______________________________ TOTAL DIVISION OF EDUCATION 429,907 366,757 (3.00) (2.85) =============================== E. DIVISION OF ECONOMIC OPPORTU PERSONAL SERVICE: CLASSIFIED POSITIONS 394,015 (14.75) UNCLASSIFIED POSITIONS 101,338 (2.00) _______________________________ TOTAL PERSONAL SERVICE 495,353 (16.75) OTHER OPERATING EXPENSES 323,435 DISTRIBUTION TO SUBDIVISIONS: ALLOC OTHER ENTITIES 18,480,000 _______________________________ TOTAL DIST SUBDIVISIONS 18,480,000 _______________________________ TOTAL DIVISION OF ECONOMIC OPPORTUNITY 19,298,788 (16.75) =============================== G. DIVISION OF VICTIMS ASSISTAN PERSONAL SERVICE: CLASSIFIED POSITIONS 661,224 (23.00) UNCLASSIFIED POSITIONS 89,517 (2.00) OTHER PERSONAL SERVICE 56,180 _______________________________ TOTAL PERSONAL SERVICE 806,921 (25.00) OTHER OPERATING EXPENSES 11,439,300 SPECIAL ITEMS: VICTIMS RIGHTS 184,940 184,940 VICTIMS WITNESS 340,948 340,948 SC VAN 78,861 78,861 _______________________________ TOTAL SPECIAL ITEMS 604,749 604,749 DISTRIBUTION TO SUBDIVISIONS: ALLOC CNTY-RESTRICTED 650,000 ALLOC OTHER STATE AGENCIES 1,763,810 ALLOC OTHER ENTITIES 56,000 _______________________________ TOTAL DIST SUBDIVISIONS 2,469,810 _______________________________ TOTAL DIVISION OF VICTIMS ASSISTANCE 15,320,780 604,749 (25.00) =============================== H. DIV. OF HEALTH AND HUMAN SVC PERSONAL SERVICE: CLASSIFIED POSITIONS 365,003 161,760 (15.17) (6.67) UNCLASSIFIED POSITIONS 189,036 112,584 (3.00) (1.25) OTHER PERSONAL SERVICE 58,540 1,500 _______________________________ TOTAL PERSONAL SERVICE 612,579 275,844 (18.17) (7.92) OTHER OPERATING EXPENSES 578,262 48,635 DISTRIBUTION TO SUBDIVISIONS: ALLOC CNTY-RESTRICTED 175,000 ALLOC SCHOOL DIST 300,000 ALLOC OTHER STATE AGENCY 450,000 ALLOC OTHER ENTITY 696,705 ALLOC OTHER STATE AGENCY 164,492 164,492 _______________________________ TOTAL DIST SUBDIVISIONS 1,786,197 164,492 _______________________________ TOTAL DIVISION OF HEALTH & HUMAN SERVICES 2,977,038 488,971 (18.17) (7.92) =============================== I. DIV. OF SMALL & MINORITY BUSINESS PERSONAL SERVICE: CLASSIFIED POSITIONS 142,867 142,867 (4.25) (4.25) _______________________________ TOTAL PERSONAL SERVICE 142,867 142,867 (4.25) (4.25) OTHER OPERATING EXPENSES 32,771 32,771 _______________________________ TOTAL DIVISION OF SMALL AND MINORITY BUSINES 175,638 175,638 (4.25) (4.25) =============================== J. DIVISION OF VETERANS AFFAIRS PERSONAL SERVICE: CLASSIFIED POSITIONS 446,856 446,856 (17.00) (17.00) UNCLASSIFIED POSITIONS 109,948 109,948 (4.00) (4.00) _______________________________ TOTAL PERSONAL SERVICE 556,804 556,804 (21.00) (21.00) OTHER OPERATING EXPENSES 53,767 53,767 SPECIAL ITEMS POW COMMISSION 6,075 6,075 _______________________________ TOTAL SPECIAL ITEMS 6,075 6,075 DISTRIBUTION TO SUBDIVISIONS: AID CNTY-RESTRICTED 538,986 538,986 _______________________________ TOTAL DIST SUBDIVISIONS 538,986 538,986 _______________________________ TOTAL DIVISION OF VETERANS AFFAIRS 1,155,632 1,155,632 (21.00) (21.00) =============================== K. DIV. OF COMMISSION ON WOMEN PERSONAL SERVICE: CLASSIFIED POSITIONS 16,225 16,225 (1.00) (1.00) UNCLASSIFIED POSITIONS 41,000 41,000 (1.00) (1.00) OTHER PERSONAL SERVICE 2,800 2,800 _______________________________ TOTAL PERSONAL SERVICE 60,025 60,025 (2.00) (2.00) OTHER OPERATING EXPENSES 18,604 15,604 _______________________________ TOTAL DIVISION OF COMMISSION ON WOMEN 78,629 75,629 (2.00) (2.00) =============================== L. DIV. OF OMBUDSMAN / CITIZEN PERSONAL SERVICE: CLASSIFIED POSITIONS 311,857 202,798 (12.00) (8.00) UNCLASSIFIED POSITIONS 159,983 122,688 (5.00) (4.00) OTHER PERSONAL SERVICES 18,000 _______________________________ TOTAL PERSONAL SERVICE 489,840 325,486 (17.00) (12.00) OTHER OPERATING EXPENSES 94,608 50,092 SPECIAL ITEMS: CHILDRENS CASE RESOLUTION 172,181 172,181 _______________________________ TOTAL SPECIAL ITEMS 172,181 172,181 _______________________________ TOTAL DIVISION OF OMBUDSMAN/CITIZEN SERVICES 756,629 547,759 (17.00) (12.00) =============================== M. DIV. OF VOLUNTEER SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 31,775 (1.00) UNCLASSIFIED POSITIONS 61,055 35,055 (2.00) (1.00) _______________________________ TOTAL PERSONAL SERVICE 92,830 35,055 (3.00) (1.00) OTHER OPERATING EXPENSES 114,638 5,500 AID TO SUBDIVISIONS ALLOC OTHER STATE AGENCIES 254,692 ALLOC OTHER ENTITIES 404,035 _______________________________ TOTAL DIST SUBDIVISIONS 658,727 _______________________________ TOTAL DIVISION OF VOLUNTEER SERVICES 866,195 40,555 (3.00) (1.00) =============================== TOTAL PROGRAMS AND SERVICES 53,104,233 7,452,504 (234.92) (99.87) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 2,302,551 1,094,893 _______________________________ TOTAL FRINGE BENEFITS 2,302,551 1,094,893 =============================== TOTAL EMPLOYEE BENEFITS 2,302,551 1,094,893 =============================== VI. NON-RECURRING APPROPRIATIONS =============================== TOTAL NON-RECURRING =============================== TOTAL GOVERNOR'S OFF-EXECUTIVE POLICY & PROGR 57,840,436 10,981,049 TOTAL AUTHORIZED FTE POSITIONS (281.50) (146.45) ===============================