General Appropriations Bill H. 4700 for the fiscal year beginning July 1, 1998
1 SEC. 5J SOUTH CAROLINA STATE UNIVERSITY TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. INSTRUCTION A. INSTRUCTION GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 611,894 563,092 (49.30) (39.30) UNCLASSIFIED POSITIONS 9,934,618 8,864,307 (247.22) (210.22) OTHER PERSONAL SERVICE 411,035 _______________________________ TOTAL PERSONAL SERVICE 10,957,547 9,427,399 (296.52) (249.52) OTHER OPERATING EXPENSES 700,660 _______________________________ TOTAL INSTRUCTION GENERAL 11,658,207 9,427,399 (296.52) (249.52) =============================== B. INSTRUCTION RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 113,924 (4.00) UNCLASSIFIED POSITIONS 173,002 (3.00) OTHER PERSONAL SERVICE 849,402 _______________________________ TOTAL PERSONAL SERVICE 1,136,328 (7.00) OTHER OPERATING EXPENSES 1,336,954 _______________________________ TOTAL INSTRUCTION RESTRICTED 2,473,282 (7.00) =============================== TOTAL INSTRUCTION 14,131,489 9,427,399 (303.52) (249.52) =============================== II. RESEARCH PERSONAL SERVICE CLASSIFIED POSITIONS 493,049 (20.16) UNCLASSIFIED POSITIONS 435,179 (11.20) OTHER PERSONAL SERVICE 695,192 _______________________________ TOTAL PERSONAL SERVICE 1,623,420 (31.36) OTHER OPERATING EXPENSES 7,422,179 =============================== TOTAL RESEARCH RESTRICTED 9,045,599 (31.36) =============================== III. PUBLIC SERVICE A. GENERAL PERSONAL SERVICE OTHER PERSONAL SERVICE 56,041 53,910 _______________________________ TOTAL PERSONAL SERVICE 56,041 53,910 OTHER OPERATING EXPENSES 5,401 _______________________________ TOTAL PUBLIC SERVICE GENERAL 61,442 53,910 =============================== B. PUBLIC SERVICE RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 350,515 (11.16) UNCLASSIFIED POSITIONS 89,801 (6.00) OTHER PERSONAL SERVICES 140,763 _______________________________ TOTAL PERSONAL SERVICE 581,079 (17.16) OTHER OPERATING EXPENSES 331,038 SPECIAL ITEMS AFRICAN-AMERICAN LEADERSHIP INST 100,000 100,000 EIA - TEACHER RECRUITMENT 236,000 _______________________________ TOTAL SPECIAL ITEMS 336,000 100,000 _______________________________ TOTAL PUBLIC SERVICE RESTRICTED 1,248,117 100,000 (17.16) =============================== TOTAL PUBLIC SERVICE 1,309,559 153,910 (17.16) =============================== IV. ACADEMIC SUPPORT A. LIBRARIES GENERAL PERSONAL SERVICE CLASSIFIED POSITIONS 160,162 157,540 (6.00) (6.00) UNCLASSIFIED POSITIONS 285,868 278,827 (8.00) (8.00) OTHER PERSONAL SERVICE 2,450 _______________________________ TOTAL PERSONAL SERVICE 448,480 436,367 (14.00) (14.00) OTHER OPERATING EXPENSES 680,888 _______________________________ TOTAL ACAD SUPP LIBRARIES GENERAL 1,129,368 436,367 (14.00) (14.00) =============================== B. OTHER ACADEMIC SUPPORT 1. FELTON LABORATORY SCHOOL PERSONAL SERVICE CLASSIFIED POSITIONS 73,713 64,342 (2.00) (2.00) UNCLASSIFIED POSITIONS 789,826 686,811 (20.20) (19.20) OTHER PERSONAL SERVICES 8,085 _______________________________ TOTAL PERSONAL SERVICE 871,624 751,153 (22.20) (21.20) OTHER OPERATING EXPENSES 53,544 SPECIAL ITEM: TEACHER TRAINING & CURR. DEVELOP 650,000 650,000 _______________________________ TOTAL SPECIAL ITEMS 650,000 650,000 _______________________________ TOTAL OTHER ACAD SUPP-FELTON LAB SCH 1,575,168 1,401,153 (22.20) (21.20) =============================== 2. INSTRUCTIONAL MEDIA CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 277,512 214,399 (5.00) (5.00) UNCLASSIFIED POSITIONS 203,107 171,490 (3.00) (3.00) OTHER PERSONAL SERVICE 7,604 _______________________________ TOTAL PERSONAL SERVICE 488,223 385,889 (8.00) (8.00) _______________________________ TOTAL OTHER ACAD SUPP-INSTR MEDIA CTR 488,223 385,889 (8.00) (8.00) =============================== 3. ACADEMIC ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 248,401 234,439 (11.00) (11.00) UNCLASSIFIED POSITIONS 648,128 484,518 (10.00) (7.50) _______________________________ TOTAL PERSONAL SERVICE 896,529 718,957 (21.00) (18.50) OTHER OPERATING EXPENSES 114,412 _______________________________ TOTAL OTHER ACAD SUPP-ACAD ADMIN 1,010,941 718,957 (21.00) (18.50) =============================== _______________________________ TOTAL OTHER ACADEMIC SUPPORT 3,074,332 2,505,999 (51.20) (47.70) =============================== TOTAL ACADEMIC SUPPORT 4,203,700 2,942,366 (65.20) (61.70) =============================== V. STUDENT SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 1,222,387 1,134,582 (60.00) (50.00) UNCLASSIFIED POSITIONS 203,772 94,922 (5.00) (2.50) OTHER PERSONAL SERVICE 14,184 _______________________________ TOTAL PERSONAL SERVICE 1,440,343 1,229,504 (65.00) (52.50) OTHER OPERATING EXPENSES 655,458 =============================== TOTAL STUDENT SERVICES 2,095,801 1,229,504 (65.00) (52.50) =============================== VI. INSTITUTIONAL SUPPORT PERSONAL SERVICE PRESIDENT 108,911 108,911 (1.00) (1.00) CLASSIFIED POSITIONS 2,034,192 1,708,300 (33.00) (14.00) UNCLASSIFIED POSITIONS 433,317 363,491 (7.00) (5.50) OTHER PERSONAL SERVICE 11,654 _______________________________ TOTAL PERSONAL SERVICE 2,588,074 2,180,702 (41.00) (20.50) OTHER OPERATING EXPENSES 3,569,522 =============================== TOTAL INSTITUTIONAL SUPPORT 6,157,596 2,180,702 (41.00) (20.50) =============================== VII. OPERATIONS & MAINTENANCE OF PERSONAL SERVICE CLASSIFIED POSITIONS 1,569,130 1,556,057 (102.00) (78.00) OTHER PERSONAL SERVICE 14,399 _______________________________ TOTAL PERSONAL SERVICE 1,583,529 1,556,057 (102.00) (78.00) OTHER OPERATING EXPENSES 1,645,708 =============================== TOTAL OPER & MAINTENANCE OF PLANT 3,229,237 1,556,057 (102.00) (78.00) =============================== VIII. AUXILIARY ENTERPRISES PERSONAL SERVICE CLASSIFIED POSITIONS 1,529,599 (81.39) UNCLASSIFIED POSITIONS 484,024 (13.00) OTHER PERSONAL SERVICE 570,374 _______________________________ TOTAL PERSONAL SERVICE 2,583,997 (94.39) OTHER OPERATING EXPENSES 9,529,803 =============================== TOTAL AUXILIARY ENTERPRISES 12,113,800 (94.39) =============================== IX. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 5,511,375 3,902,874 _______________________________ TOTAL FRINGE BENEFITS 5,511,375 3,902,874 =============================== TOTAL EMPLOYEE BENEFITS 5,511,375 3,902,874 =============================== XI. NON-RECURRING =============================== TOTAL NON-RECURRING =============================== TOTAL SOUTH CAROLINA STATE UNIVERSITY 57,798,156 21,392,812 TOTAL AUTHORIZED FTE POSITIONS (719.63) (462.22) ===============================