General Appropriations Bill H. 4700 for the fiscal year beginning July 1, 1998
1 SEC. 63C B & C-DIVISION OF BUDGET AND ANALYSES TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. DIVISION DIRECTOR PERSONAL SERVICE: UNCLASSIFIED POSITIONS 102,960 102,960 (1.00) (1.00) _______________________________ TOTAL PERSONAL SERVICE 102,960 102,960 (1.00) (1.00) =============================== TOTAL DIVISION DIRECTOR 102,960 102,960 (1.00) (1.00) =============================== II. OFFICE OF STATE BUDGET PERSONAL SERVICE: OFFICE DIRECTOR 94,594 94,594 (1.00) (1.00) CLASSIFIED POSITIONS 1,038,993 1,038,993 (25.00) (25.00) UNCLASSIFIED POSITIONS 77,049 77,049 (1.00) (1.00) OTHER PERSONAL SERVICE 1,000 1,000 _______________________________ TOTAL PERSONAL SERVICE 1,211,636 1,211,636 (27.00) (27.00) OTHER OPERATING EXPENSES 177,955 177,955 =============================== TOTAL OFFICE OF STATE BUDGET 1,389,591 1,389,591 (27.00) (27.00) =============================== III. OFFICE OF HUMAN RESOURCES A. ADMINISTRATION PERSONAL SERVICE: OFFICE DIRECTOR 87,360 87,360 (1.00) (1.00) CLASSIFIED POSITIONS 252,396 252,396 (7.40) (7.40) UNCLASSIFIED POSITIONS 233,668 233,668 (3.00) (3.00) OTHER PERSONAL SERVICE 18,948 18,948 _______________________________ TOTAL PERSONAL SERVICE 592,372 592,372 (11.40) (11.40) OTHER OPERATING EXPENSES 174,027 174,027 SPECIAL ITEMS: S.C. LEADERSHIP PROGRAM 93,155 93,155 _______________________________ TOTAL SPECIAL ITEMS 93,155 93,155 _______________________________ TOTAL ADMINISTRATION 859,554 859,554 (11.40) (11.40) =============================== B. COMPENSATION PERSONAL SERVICE: CLASSIFIED POSITIONS 525,395 525,395 (16.00) (16.00) OTHER PERSONAL SERVICE 1,000 1,000 _______________________________ TOTAL PERSONAL SERVICE 526,395 526,395 (16.00) (16.00) OTHER OPERATING EXPENSES 160,780 160,780 _______________________________ TOTAL COMPENSATION 687,175 687,175 (16.00) (16.00) =============================== C. EMPLOYEE/EMPLOYER RELATIONS PERSONAL SERVICE: SUBSISTENCE PAY 440 440 CLASSIFIED POSITIONS 339,357 339,357 (10.00) (10.00) OTHER PERSONAL SERVICE 680 680 _______________________________ TOTAL PERSONAL SERVICE 340,477 340,477 (10.00) (10.00) OTHER OPERATING EXPENSES 105,747 105,747 _______________________________ TOTAL EMPLOYEE/EMPLOYER RELATIONS 446,224 446,224 (10.00) (10.00) =============================== D. RECRUITING PERSONAL SERVICE: CLASSIFIED POSITIONS 184,253 184,253 (6.00) (6.00) _______________________________ TOTAL PERSONAL SERVICE 184,253 184,253 (6.00) (6.00) OTHER OPERATING EXPENSES 44,251 44,251 _______________________________ TOTAL RECRUITING 228,504 228,504 (6.00) (6.00) =============================== E. CENTER FOR EDUC, QUALITY & AS 1. CTR FOR EDUC,QUALITY,ASSESS: PERSONAL SERVICE: CLASSIFIED POSITIONS 540,073 378,047 (16.00) (13.00) OTHER PERSONAL SERVICE 8,494 1,000 _______________________________ TOTAL PERSONAL SERVICE 548,567 379,047 (16.00) (13.00) OTHER OPERATING EXPENSES 293,539 87,369 _______________________________ TOTAL CTR FOR EDUC., QUALITY, ASSESSMENT 842,106 466,416 (16.00) (13.00) =============================== 2. SERVICE AWARDS OTHER OPERATING EXPENSES 24,638 24,638 _______________________________ TOTAL SERVICE AWARDS 24,638 24,638 =============================== _______________________________ TOTAL CENTER FOR EDUC., QUALITY & ASSESSMENT 866,744 491,054 (16.00) (13.00) =============================== F. MERIT SYSTEM PERSONAL SERVICE: CLASSIFIED POSITIONS 267,832 (6.25) OTHER PERSONAL SERVICE 17,696 _______________________________ TOTAL PERSONAL SERVICE 285,528 (6.25) OTHER OPERATING EXPENSES 211,446 _______________________________ TOTAL MERIT SYSTEM 496,974 (6.25) =============================== TOTAL OFFICE OF HUMAN RESOURCES 3,585,175 2,712,511 (65.65) (56.40) =============================== IV. OFFICE OF RESEARCH & STATISTICS A. ADMINISTRATION PERSONAL SERVICE: OFFICE DIRECTOR 93,242 93,242 (1.00) (1.00) CLASSIFIED POSITIONS 128,601 128,601 (4.00) (4.00) _______________________________ TOTAL PERSONAL SERVICE 221,843 221,843 (5.00) (5.00) OTHER OPERATING EXPENSES 311,598 232,239 _______________________________ TOTAL ADMINISTRATION 533,441 454,082 (5.00) (5.00) =============================== B. ECONOMIC RESEARCH PERSONAL SERVICE: CLASSIFIED POSITIONS 126,704 126,704 (3.00) (3.00) UNCLASSIFIED POSITIONS 85,252 85,252 (1.00) (1.00) _______________________________ TOTAL PERSONAL SERVICE 211,956 211,956 (4.00) (4.00) OTHER OPERATING EXPENSES 23,544 23,544 _______________________________ TOTAL ECONOMIC RESEARCH 235,500 235,500 (4.00) (4.00) =============================== C. HEALTH AND DEMOGRAPHIC STATISTICS 1. HEALTH PERSONAL SERVICE: CLASSIFIED POSITIONS 781,924 537,924 (26.75) (15.00) OTHER PERSONAL SERVICE 486,845 _______________________________ TOTAL PERSONAL SERVICE 1,268,769 537,924 (26.75) (15.00) OTHER OPERATING EXPENSES 1,244,116 81,652 _______________________________ TOTAL HEALTH 2,512,885 619,576 (26.75) (15.00) =============================== 2. STATE DATA CENTER - CENSUS PERSONAL SERVICE: CLASSIFIED POSITIONS 124,266 124,266 (3.00) (3.00) OTHER PERSONAL SERVICE 400 400 _______________________________ TOTAL PERSONAL SERVICE 124,666 124,666 (3.00) (3.00) OTHER OPERATING EXPENSES 51,196 51,196 _______________________________ TOTAL STATE DATA CENTER - CENSUS 175,862 175,862 (3.00) (3.00) =============================== _______________________________ TOTAL HEALTH & DEMOGRAPHIC STATISTICS 2,688,747 795,438 (29.75) (18.00) =============================== D. DIGITAL CARTOGRAPHY PERSONAL SERVICE: CLASSIFIED POSITIONS 210,418 210,418 (5.00) (5.00) _______________________________ TOTAL PERSONAL SERVICE 210,418 210,418 (5.00) (5.00) OTHER OPERATING EXPENSES 44,281 44,281 _______________________________ TOTAL DIGITAL DEMOGRAPHICS 254,699 254,699 (5.00) (5.00) =============================== E. INFORMATION TECHNOLOGY MGMT PERSONAL SERVICE: CLASSIFIED POSITIONS 433,775 433,775 (8.00) (8.00) _______________________________ TOTAL PERSONAL SERVICE 433,775 433,775 (8.00) (8.00) OTHER OPERATING EXPENSES 54,255 54,255 _______________________________ TOTAL INFORMATION TECHNOLOGY MANAGEMENT 488,030 488,030 (8.00) (8.00) =============================== F. GEODETIC AND MAPPING SURVEY PERSONAL SERVICE: CLASSIFIED POSITIONS 464,109 446,109 (14.00) (13.00) OTHER PERSONAL SERVICES 30,000 _______________________________ TOTAL PERSONAL SERVICE 494,109 446,109 (14.00) (13.00) OTHER OPERATING EXPENSES 488,231 101,231 SPECIAL ITEMS: MAPPING 154,396 154,396 _______________________________ TOTAL SPECIAL ITEMS 154,396 154,396 _______________________________ TOTAL GEODETIC AND MAPPING SURVEY 1,136,736 701,736 (14.00) (13.00) =============================== TOTAL OFFICE OF RESEARCH & STATISTICS 5,337,153 2,929,485 (65.75) (53.00) =============================== V. BOARD OF ECONOMIC ADVISORS PERSONAL SERVICE: CLASSIFIED POSITIONS 181,999 181,999 (4.35) (4.35) OTHER PERSONAL SERVICE 3,675 3,675 _______________________________ TOTAL PERSONAL SERVICE 185,674 185,674 (4.35) (4.35) OTHER OPERATING EXPENSES 44,197 44,197 SPECIAL ITEMS: CHAIRMAN'S ALLOWANCE 10,000 10,000 APPOINTEE ALLOWANCES 16,000 16,000 BEA MEMBERS TRAVEL 2,117 2,117 _______________________________ TOTAL SPECIAL ITEMS 28,117 28,117 =============================== TOTAL BOARD OF ECONOMIC ADVISORS 257,988 257,988 (4.35) (4.35) =============================== VI. CONFEDERATE RELIC ROOM PERSONAL SERVICE: DIRECTOR 36,882 36,882 (1.00) (1.00) CLASSIFIED POSITIONS 106,918 106,918 (4.00) (4.00) OTHER PERSONAL SERVICES 5,385 5,385 _______________________________ TOTAL PERSONAL SERVICE 149,185 149,185 (5.00) (5.00) OTHER OPERATING EXPENSES 37,677 37,177 =============================== TOTAL CONFEDERATE RELIC ROOM 186,862 186,362 (5.00) (5.00) =============================== VII. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 1,646,912 1,369,429 _______________________________ TOTAL FRINGE BENEFITS 1,646,912 1,369,429 =============================== TOTAL EMPLOYEE BENEFITS 1,646,912 1,369,429 =============================== TOTAL B & C-DIVISION OF BUDGET AND ANALYSES 12,506,641 8,948,326 TOTAL AUTHORIZED FTE POSITIONS (168.75) (146.75) ===============================