General Appropriations Bill H. 3696 for the fiscal year beginning July 1, 1999
SEC. 50 DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE DIRECTOR 94,981 94,981 (1.00) (1.00) CLASSIFIED POSITIONS 1,800,014 836,246 (57.00) (29.00) UNCLASSIFIED POSITIONS 78,510 78,510 (1.00) (1.00) _______________________________ TOTAL PERSONAL SERVICE 1,973,505 1,009,737 (59.00) (31.00) OTHER OPERATING EXPENSES 845,296 145,296 =============================== TOTAL ADMINISTRATION 2,818,801 1,155,033 (59.00) (31.00) =============================== II. PROGRAMS & SERVICES A. OSHA VOLUNTARY PROGRAMS PERSONAL SERVICE NEW POSITIONS TRAINERS 34,000 34,000 (2.00) (1.00) CLASSIFIED POSITIONS 646,200 180,542 (17.21) (5.24) _______________________________ TOTAL PERSONAL SERVICE 680,200 214,542 (19.21) (6.24) OTHER OPERATING EXPENSES 283,967 90,596 _______________________________ TOTAL OSHA VOLUNTARY PROGRAMS 964,167 305,138 (19.21) (6.24) =============================== B. OCCUPATIONAL SAFETY & HEALTH PERSONAL SERVICE CLASSIFIED POSITIONS 1,765,278 821,122 (59.60) (29.72) OTHER PERSONNEL SERVICES 8,190 4,095 _______________________________ TOTAL PERSONAL SERVICE 1,773,468 825,217 (59.60) (29.72) OTHER OPERATING EXPENSES 836,617 333,891 _______________________________ TOTAL OCCUPATIONAL SAFETY & HEALTH 2,610,085 1,159,108 (59.60) (29.72) =============================== C. FIRE ACADEMY
SEC. 50 DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ PERSONAL SERVICE CLASSIFIED POSITIONS 1,096,444 (38.00) NEW POSITIONS: INSTRUCTORS 64,132 (2.00) MAINTENANCE WORKER 20,957 (1.00) OTHER PERSONAL SERVICES 347,485 _______________________________ TOTAL PERSONAL SERVICE 1,529,018 (41.00) OTHER OPERATING EXPENSES 1,744,250 _______________________________ TOTAL FIRE ACADEMY 3,273,268 (41.00) =============================== D. OFFICE OF STATE FIRE MARSHAL PERSONAL SERVICE CLASSIFIED POSITIONS 1,084,837 (34.00) NEW POSITIONS: ENGINEER 32,422 (1.00) ADMINISTRATIVE ASSISTANT 20,203 (1.00) OTHER PERSONAL SERVICES 1,500 _______________________________ TOTAL PERSONAL SERVICE 1,138,962 (36.00) OTHER OPERATING EXPENSES 505,637 _______________________________ TOTAL OFFICE OF STATE FIRE MARSHAL 1,644,599 (36.00) =============================== E. ELEVATORS & AMUSEMENT RIDES PERSONAL SERVICE CLASSIFIED POSITIONS 546,726 546,726 (17.25) (17.25) _______________________________ TOTAL PERSONAL SERVICE 546,726 546,726 (17.25) (17.25) OTHER OPERATING EXPENSES 160,832 160,832 _______________________________ TOTAL ELEVATORS & AMUSEMENT RIDES 707,558 707,558 (17.25) (17.25) ===============================
SEC. 50 DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ F. PROF & OCCUPATIONAL LICENSING PERSONAL SERVICE CLASSIFIED POSITIONS 5,100,000 (173.87) NEW POSITIONS: ADMINISTRATIVE ASSISTANTS 40,406 (2.00) INSPECTOR 24,406 (1.00) PROGRAM ASSISTANT 24,218 (1.00) ADMINISTRATIVE ASSISTANT 20,203 (1.00) INSPECTOR 25,422 (1.00) ADMINISTRATIVE ASSISTANT 20,203 (1.00) INVESTIGATOR 25,422 (1.00) ADMINISTRATIVE ASSISTANT 20,203 (1.00) UNCLASSIFIED POSITIONS 56,808 (.75) OTHER PERSONAL SERVICES 315,000 _______________________________ TOTAL PERSONAL SERVICE 5,672,291 (183.62) OTHER OPERATING EXPENSES 5,787,056 SPECIAL ITEMS COMMISSIONERS OF PILOTAGE 150,000 150,000 RESEARCH AND EDUCATION 105,000 _______________________________ TOTAL SPECIAL ITEMS 255,000 150,000 _______________________________ TOTAL PROFESSIONAL & OCCUPATIONAL LICENSING 11,714,347 150,000 (183.62) =============================== G. LABOR SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 700,826 700,826 (20.75) (20.75) NEW POSITIONS: INVESTIGATORS 94,932 94,932 (3.00) (3.00)
SEC. 50 DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ UNCLASSIFIED POSITIONS 83,500 83,500 (1.00) (1.00) _______________________________ TOTAL PERSONAL SERVICE 879,258 879,258 (24.75) (24.75) OTHER OPERATING EXPENSES 190,050 185,050 _______________________________ TOTAL LABOR SERVICES 1,069,308 1,064,308 (24.75) (24.75) =============================== H. BUILDING CODES PERSONAL SERVICE CLASSIFIED POSITIONS 424,364 424,364 (19.25) (19.25) NEW POSITONS: ADMINISTRATIVE ASSISTANT 20,203 20,203 (1.00) (1.00) UNCLASSIFIED POSITIONS 19,500 19,500 (.25) (.25) OTHER PERSONAL SERVICES 25,000 25,000 _______________________________ TOTAL PERSONAL SERVICE 489,067 489,067 (20.50) (20.50) OTHER OPERATING EXPENSES 351,786 151,786 _______________________________ TOTAL BUILDING CODES 840,853 640,853 (20.50) (20.50) =============================== TOTAL PROGRAMS AND SERVICES 22,824,185 4,026,965 (401.93) (98.46) =============================== VI. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 3,577,687 1,355,132 _______________________________ TOTAL FRINGE BENEFITS 3,577,687 1,355,132 =============================== TOTAL EMPLOYEE BENEFITS 3,577,687 1,355,132 =============================== TOTAL DEPT OF LABOR, LICENSING AND REGULATION 29,220,673 6,537,130 TOTAL AUTHORIZED FTE POSITIONS (460.93) (129.46) ===============================