South Carolina General Assembly

General Appropriations Bill H. 3696 for the fiscal year beginning July 1, 1999

Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.

     SEC.   5-0040                                              SECTION   5KB                                         PAGE 0068
                                                           U S C - AIKEN CAMPUS
                                          ---- 1998-1999 ----  ------------------------------ 1999-2000 -----------------------------
                                              APPROPRIATED        GOVERNOR'S RECOM.        WAYS & MEANS BILL         HOUSE BILL
                                            TOTAL      STATE      TOTAL       STATE        TOTAL       STATE      TOTAL       STATE
                                            FUNDS      FUNDS      FUNDS       FUNDS        FUNDS       FUNDS      FUNDS       FUNDS
                                             (1)        (2)        (3)         (4)          (5)         (6)        (7)         (8)

   1 I. EDUCATION AND GENERAL
   2  A.  UNRESTRICTED
   3   PERSONAL SERVICE
   4    CLASSIFIED POSITIONS            3,013,873   1,654,976   3,023,597   1,664,700   3,023,597   1,664,700
   5                                     (122.66)     (58.42)    (122.66)     (58.42)    (122.66)     (58.42)
   6    UNCLASSIFIED POSITIONS          7,056,090   5,860,071   7,046,152   5,850,133   7,046,152   5,850,133
   7                                     (125.56)     (96.46)    (125.56)     (96.46)    (125.56)     (96.46)
   8    OTHER PERSONAL SERVICES         1,788,689      36,745   1,788,903      36,959   1,788,903      36,959
                                     ________________________________________________________________________________________________
   9   TOTAL PERSONAL SERVICE          11,858,652   7,551,792  11,858,652   7,551,792  11,858,652   7,551,792
  10                                     (248.22)    (154.88)    (248.22)    (154.88)    (248.22)    (154.88)
  11   OTHER OPERATING EXPENSES         7,692,546       9,945   7,692,546       9,945   7,692,546       9,945
                                     ________________________________________________________________________________________________
  12  TOTAL UNRESTRICTED               19,551,198   7,561,737  19,551,198   7,561,737  19,551,198   7,561,737
  13                                     (248.22)    (154.88)    (248.22)    (154.88)    (248.22)    (154.88)
  14                                 ================================================================================================
  15  B.  RESTRICTED
  16   PERSONAL SERVICE
  17       CLASSIFIED POSITIONS           327,156                 327,156                 327,156
  18                                       (9.62)                  (9.62)                  (9.62)
  19       UNCLASSIFIED POSITIONS         128,423                 128,423                 128,423
  20                                       (4.67)                  (4.67)                  (4.67)
  21    OTHER PERSONAL SERVICE            509,317                 516,727                 516,727
                                     ________________________________________________________________________________________________
  22   TOTAL PERSONAL SERVICE             964,896                 972,306                 972,306
  23                                      (14.29)                 (14.29)                 (14.29)
  24   OTHER OPERATING EXPENSES         2,843,626               2,836,216               2,836,216
                                     ________________________________________________________________________________________________
  25  TOTAL RESTRICTED                  3,808,522               3,808,522               3,808,522
  26                                      (14.29)                 (14.29)                 (14.29)
  27                                 ================================================================================================
  28 TOTAL EDUCATION & GENERAL         23,359,720   7,561,737  23,359,720   7,561,737  23,359,720   7,561,737
  29                                     (262.51)    (154.88)    (262.51)    (154.88)    (262.51)    (154.88)
  30                                 ================================================================================================
  31 II.  AUXILIARY SERVICES
  32  PERSONAL SERVICE
  33   CLASSIFIED POSITIONS               105,000                 105,000                 105,000
  34                                       (3.75)                  (3.75)                  (3.75)
  35   OTHER PERSONAL SERVICES            175,878                 175,878                 175,878
                                     ________________________________________________________________________________________________
  36  TOTAL PERSONAL SERVICE              280,878                 280,878                 280,878
  37                                       (3.75)                  (3.75)                  (3.75)
  38  OTHER OPERATING EXPENSES          1,708,328               1,708,328               1,708,328
  39                                 ================================================================================================


SEC. 5-0041 SECTION 5KB PAGE 0069 U S C - AIKEN CAMPUS ---- 1998-1999 ---- ------------------------------ 1999-2000 ----------------------------- APPROPRIATED GOVERNOR'S RECOM. WAYS & MEANS BILL HOUSE BILL TOTAL STATE TOTAL STATE TOTAL STATE TOTAL STATE FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS (1) (2) (3) (4) (5) (6) (7) (8) 1 TOTAL AUXILIARY 1,989,206 1,989,206 1,989,206 2 (3.75) (3.75) (3.75) 3 ================================================================================================ 4 III. EMPLOYEE BENEFITS 5 A. STATE EMPLOYER CONTRIBUTIONS 2,958,048 1,697,367 2,848,431 1,720,158 2,848,431 1,720,158 ________________________________________________________________________________________________ 6 TOTAL FRINGE BENEFITS 2,958,048 1,697,367 2,848,431 1,720,158 2,848,431 1,720,158 7 ================================================================================================ 8 TOTAL EMPLOYEE BENEFITS 2,958,048 1,697,367 2,848,431 1,720,158 2,848,431 1,720,158 9 ================================================================================================ 10 IV. NON-RECURRING ITEMS 11 FORMULA ADJUSTMENT 431,430 ________________________________________________________________________________________________ 12 TOTAL NON-RECURRING APPRO. 431,430 13 ================================================================================================ 14 TOTAL NON-RECURRING 431,430 15 ================================================================================================ 16 TOTAL U S C - AIKEN CAMPUS 28,738,404 9,259,104 28,197,357 9,281,895 28,197,357 9,281,895 17 18 TOTAL AUTHORIZED FTE POSITIONS (266.26) (154.88) (266.26) (154.88) (266.26) (154.88) 19 ================================================================================================