General Appropriations Bill H. 4775 for the fiscal year beginning July 1, 2000
SEC. 5N TECHNICAL & COMPREHENSIVE EDUCATION BD TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE EXECUTIVE DIRECTOR 147,344 147,344 (1.00) (1.00) CLASSIFIED POSITIONS 1,990,381 1,990,381 (49.70) (49.70) UNCLASSIFIED POSITIONS 387,686 387,686 (6.00) (6.00) OTHER PERSONAL SERVICES 6,110 6,110 _______________________________ TOTAL PERSONAL SERVICE 2,531,521 2,531,521 (56.70) (56.70) OTHER OPERATING EXPENSES 613,780 613,780 =============================== TOTAL ADMINISTRATION 3,145,301 3,145,301 (56.70) (56.70) =============================== II. INSTRUCTIONAL PROGRAMS A. TECHNICAL COLLEGES PERSONAL SERVICE CLASSIFIED POSITIONS 49,734,786 39,529,457 (2,367.87) (1,832.72) UNCLASSIFIED POSITIONS 77,443,654 65,306,004 (1,440.48) (1,278.44) NEW POSITIONS: INSTRUCTOR (200.00) (200.00) OTHER PERSONAL SERVICES 29,872,327 6,679,846 _______________________________ TOTAL PERSONAL SERVICE 157,050,767 111,515,307 (4,008.35) (3,311.16) OTHER OPERATING EXPENSES 71,458,276 SPECIAL ITEMS TRIDENT TECH OMEGA PROJECT 75,000 75,000 GREENVILLE TECH UPSTATE ALLIANCE 200,000 200,000 MISSING & EXPLOITED CHILDREN 94,291 94,291 MOTORCYCLE SAFETY PROGRAM 150,000 150,000 COLLEGE OPERATIONS 24,908,652 _______________________________ TOTAL SPECIAL ITEMS 25,427,943 519,291 DEBT SERVICE PRINCIPLE PAYMENTS 167,143 _______________________________ TOTAL DEBT SERVICE 167,143 _______________________________ TOTAL TECHNICAL COLLEGES 254,104,129 112,034,598 (4,008.35) (3,311.16) =============================== B. RESTRICTED PROGRAMS PERSONAL SERVICE: CLASSIFIED POSITIONS 7,378,685 (264.23) UNCLASSIFIED POSITIONS 1,938,003 (72.31) OTHER PERSONAL SERVICES 4,023,347 _______________________________ TOTAL PERSONAL SERVICE 13,340,035 (336.54) SPECIAL ITEMS RESTRICTED OPERATING EXPENSES 13,502,539 _______________________________ TOTAL SPECIAL ITEMS 13,502,539 _______________________________ TOTAL RESTRICTED PROGRAMS 26,842,574 (336.54) =============================== C. DATA PROCESSING SUPPORT PERSONAL SERVICE CLASSIFIED POSITIONS 518,125 518,125 (19.50) (19.50) _______________________________ TOTAL PERSONAL SERVICE 518,125 518,125 (19.50) (19.50) OTHER OPERATING EXPENSES 1,033,271 1,033,271 _______________________________ TOTAL DATA PROCESSING SUPPORT 1,551,396 1,551,396 (19.50) (19.50) =============================== D. INNOVATIVE TECHNICAL TRAINING PERSONAL SERVICE CLASSIFIED POSITIONS 62,562 62,562 (2.00) (2.00) _______________________________ TOTAL PERSONAL SERVICE 62,562 62,562 (2.00) (2.00) SPECIAL ITEMS TECHNOLOGY DEVELOPMENT PROJECTS 478,133 478,133 _______________________________ TOTAL SPECIAL ITEMS 478,133 478,133 _______________________________ TOTAL INNOVATIVE TECHNICAL TRAINING 540,695 540,695 (2.00) (2.00) =============================== E. EMPLOYEE BENEFITS (FORMULA) EMPLOYER CONTRIBUTIONS 38,187,287 24,817,352 _______________________________ TOTAL FRINGE BENEFITS 38,187,287 24,817,352 _______________________________ TOTAL EMPLOYEE BENEFITS FORMULA FUNDING 38,187,287 24,817,352 =============================== TOTAL INSTRUCTIONAL PROGRAMS 321,226,081 138,944,041 (4,366.39) (3,332.66) =============================== III. ECONOMIC DEVELOPMENT A. ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 2,073,787 2,073,787 (55.00) (55.00) UNCLASSIFIED POSITIONS 91,861 91,861 (2.00) (2.00) OTHER PERSONAL SERVICES 12,350 12,350 _______________________________ TOTAL PERSONAL SERVICE 2,177,998 2,177,998 (57.00) (57.00) OTHER OPERATING EXPENSES 726,510 726,510 _______________________________ TOTAL ADMINISTRATION 2,904,508 2,904,508 (57.00) (57.00) =============================== B. SPECIAL SCHOOLS TRAINING PERSONAL SERVICE CLASSIFIED POSITIONS 355,916 355,916 (12.00) (12.00) OTHER PERSONAL SERVICES 2,000,000 2,000,000 _______________________________ TOTAL PERSONAL SERVICE 2,355,916 2,355,916 (12.00) (12.00) _______________________________ TOTAL PERSONAL SERVICE SPECIAL ITEMS OTHER DIRECT TRAINING COSTS 3,329,598 2,654,598 _______________________________ TOTAL SPECIAL ITEMS 3,329,598 2,654,598 _______________________________ TOTAL SPECIAL SCHOOL TRAINING 5,685,514 5,010,514 (12.00) (12.00) =============================== TOTAL ECONOMIC DEVELOPMENT 8,590,022 7,915,022 (69.00) (69.00) =============================== IV. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 1,620,656 1,493,656 _______________________________ TOTAL FRINGE BENEFITS 1,620,656 1,493,656 =============================== TOTAL EMPLOYEE BENEFITS 1,620,656 1,493,656 =============================== V. NON-RECURRING =============================== TOTAL NON-RECURRING =============================== TECHNICAL & COMPREHENSIVE EDUCATION BD TOTAL FUNDS AVAILABLE 334,582,060 151,498,020 TOTAL AUTHORIZED FTE POSITIONS (4,492.09) (3,458.36) ===============================This web page was last updated on Friday, June 26, 2009 at 9:55 A.M.