General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001
SECTION 36 DEPARTMENT OF PUBLIC SAFETY TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATIVE SERVICES PERSONAL SERVICES DIRECTOR 1 1 (1.00) (1.00) CLASSIFIED POSITIONS 10,770,699 8,637,732 (331.85) (236.35) UNCLASSIFIED POSITIONS 252,779 252,779 (4.00) (4.00) OTHER PERSONAL SERVICES 825,621 471,924 _______________________________ TOTAL PERSONAL SERVICE 11,849,100 9,362,436 (336.85) (241.35) OTHER OPERATING EXPENSES 6,036,560 3,405,058 DISTRIBUTION TO SUBDIVISIONS ALLOC MUN - RESTRICTED 4,625,772 ALLOC CNTY-RESTRICTED 7,582,421 ALLOC OTHER STATE AGENCIES 5,392,402 ALLOC OTHER ENTITIES 7,173,759 _______________________________ TOTAL DIST SUBDIVISIONS 24,774,354 _______________________________ TOTAL ADMINISTRATIVE SERVICES 42,660,014 12,767,494 (336.85) (241.35) =============================== I. ADMINISTRATION A. GENERAL ADMINISTRATION PERSONAL SERVICE _______________________________ TOTAL GENERAL ADMINISTRATION =============================== B. PROGRAM SUPPORT PERSONAL SERVICE _______________________________ TOTAL PROGRAM SUPPORT =============================== D. OFFICE OF PROF. RESP. PERSONAL SERVICE _______________________________ TOTAL OFFICE OF PROF RESPONSIBILITIES =============================== TOTAL ADMINISTRATIVE SERVICES 42,660,014 12,767,494 (336.85) (241.35) =============================== II. PROGRAMS AND SERVICES A. HIGHWAY PATROL PERSONAL SERVICE CLASSIFIED POSITIONS 41,525,855 40,240,777 (1,234.63) (1,211.63) UNCLASSIFIED POSITIONS 90,415 90,415 (1.00) (1.00) OTHER PERSONAL SERVICES 674,100 662,100 _______________________________ TOTAL PERSONAL SERVICE 42,290,370 40,993,292 (1,235.63) (1,212.63) OTHER OPERATING EXPENSES 18,707,950 16,221,604 _______________________________ TOTAL HIGHWAY PATROL 60,998,320 57,214,896 (1,235.63) (1,212.63) =============================== C. MOTOR VEHICLES PERSONAL SERVICES CLASSIFIED POSITIONS 23,565,432 23,450,313 (1,068.00) (1,057.00) UNCLASSIFIED POSITIONS 243,799 243,799 (2.00) (2.00) OTHER PERSONAL SERVICES 1,191,767 1,101,767 _______________________________ TOTAL PERSONAL SERVICE 25,000,998 24,795,879 (1,070.00) (1,059.00) OTHER OPERATING EXPENSES 13,004,370 4,730,202 _______________________________ TOTAL MOTOR VEHICLES 38,005,368 29,526,081 (1,070.00) (1,059.00) =============================== C. MOTOR VEHICLES 1. GENERAL ADMINISTRATION PERSONAL SERVICE _______________________________ TOTAL GENERAL ADMINISTRATION =============================== 2. PROCEDURES AND COMPLIANCE ADMININSTRATI PERSONAL SERVICE _______________________________ TOTAL PROCEDURES AND COMPLIANCE ADM =============================== 3. CUSTOMER SERVICES ADMINISTRATION PERSONAL SERVICE _______________________________ TOTAL CUSTOMER SERVICES ADMINISTRATION =============================== 4. INFORMATION TECHNOLOGY PERSONAL SERVICE _______________________________ TOTAL INFORMATION TECHNOLOGY =============================== _______________________________ TOTAL MOTOR VEHICLES =============================== D. TRANSPORT POLICE PERSONAL SERVICES CLASSIFIED POSITIONS 6,180,331 3,714,353 (193.54) (97.22) UNCLASSIFIED POSITIONS 80,711 80,711 (1.00) (1.00) OTHER PERSONAL SERVICES 235,919 40,559 _______________________________ TOTAL PERSONAL SERVICE 6,496,961 3,835,623 (194.54) (98.22) OTHER OPERATING EXPENSES 6,500,240 441,072 _______________________________ TOTAL STATE TRANSPORT POLICE 12,997,201 4,276,695 (194.54) (98.22) =============================== D. TRANSPORT POLICE 1. ENFORCEMENT PERSONAL SERVICE _______________________________ TOTAL ENFORCEMENT =============================== 2. REGULATORY PERSONAL SERVICE _______________________________ TOTAL REGULATORY =============================== _______________________________ TOTAL STATE TRANSPORT POLICE =============================== E. CRIMINAL JUSTICE ACADEMY PERSONAL SERVICES CLASSIFIED POSITIONS 4,066,260 (126.73) UNCLASSIFIED POSITIONS 69,136 (1.00) OTHER PERSONAL SERVICES 163,720 _______________________________ TOTAL PERSONAL SERVICE 4,299,116 (127.73) OTHER OPERATING EXPENSES 1,828,176 _______________________________ TOTAL CRIMINAL JUSTICE ACADEMY 6,127,292 (127.73) =============================== E. CRIMINAL JUSTICE ACADEMY 1.TRAINING PERSONAL SERVICE _______________________________ TOTAL TRAINING =============================== 2. INSTRUCTIONAL SERVICES PERSONAL SERVICE _______________________________ TOTAL INSTRUCTIONAL SERVICES =============================== _______________________________ TOTAL CRIMINAL JUSTICE ACADEMY =============================== F. BUREAU OF PROTECTIVE SERVICE PERSONAL SERVICE CLASSIFIED POSITIONS 2,979,855 1,771,355 (97.00) (54.00) OTHER PERSONAL SERVICES 76,594 51,594 _______________________________ TOTAL PERSONAL SERVICE 3,056,449 1,822,949 (97.00) (54.00) OTHER OPERATING EXPENSES 101,289 101,289 SPECIAL ITEM: HUNLEY SECURITY 110,000 110,000 _______________________________ TOTAL SPECIAL ITEMS 110,000 110,000 _______________________________ TOTAL BUREAU OF PROTECTIVE SERVICES 3,267,738 2,034,238 (97.00) (54.00) =============================== G. SAFETY AND GRANT PROGRAMS PERSONAL SERVICE DISTRIBUTION TO SUBDIVISIONS _______________________________ TOTAL SAFETY AND GRANTS =============================== H. HALL OF FAME PERSONAL SERVICE CLASSIFIED POSITIONS 80,933 (2.00) OTHER PERSONAL SERVICES 13,621 _______________________________ TOTAL PERSONAL SERVICE 94,554 (2.00) OTHER OPERATING EXPENSES 127,980 _______________________________ TOTAL HALL OF FAME 222,534 (2.00) =============================== TOTAL PROGRAMS AND SERVICES 121,618,453 93,051,910 (2,726.90) (2,423.85) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 27,330,987 23,935,794 _______________________________ TOTAL FRINGE BENEFITS 27,330,987 23,935,794 =============================== TOTAL EMPLOYEE BENEFITS 27,330,987 23,935,794 =============================== IV. NON-RECURRING APPROPRIATIONS OTHER OPERATING EXPENSES =============================== TOTAL NON-RECURRING =============================== V. BASE REDUCTION BASE REDUCTION 14,034,440 14,034,440 _______________________________ TOTAL SPECIAL ITEMS 14,034,440 14,034,440 =============================== TOTAL BASE REDUCTION 14,034,440 14,034,440 =============================== DEPARTMENT OF PUBLIC SAFETY TOTAL FUNDS AVAILABLE 177,575,014 115,720,758 TOTAL AUTHORIZED FTE POSITIONS (3,063.75) (2,665.20) ===============================This web page was last updated on Thursday, June 25, 2009 at 11:31 A.M.