General Appropriations Bill H. 3687 for the fiscal year beginning July 1, 2001
SECTION 38 DEPT OF PROBATION, PAROLE AND PARDON TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION: PERSONAL SERVICE COMMISSIONER/S 100,139 100,139 (1.00) (1.00) CLASSIFIED POSITIONS 3,441,496 2,263,398 (85.00) (63.00) NEW POSITIONS UNCLASSIFIED POSITIONS 189,843 189,843 (2.00) (2.00) OTHER PERSONAL SERVICES 50,190 50,190 _______________________________ TOTAL PERSONAL SERVICE 3,781,668 2,603,570 (88.00) (66.00) OTHER OPERATING EXPENSES 1,584,219 68,582 =============================== TOTAL ADMINISTRATION 5,365,887 2,672,152 (88.00) (66.00) =============================== II. PROGRAMS AND SERVICES A. OFFENDER SUPERVISION PERSONAL SERVICE CLASSIFIED POSITIONS 23,645,459 16,243,395 (869.00) (590.00) UNCLASSIFIED POSITIONS 74,007 74,007 (1.00) (1.00) OTHER PERSONAL SERVICES 111,044 75,796 _______________________________ TOTAL PERSONAL SERVICE 23,830,510 16,393,198 (870.00) (591.00) OTHER OPERATING EXPENSES 4,789,969 746,356 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 237,500 162,500 _______________________________ TOTAL CASE SRVC/PUB ASST 237,500 162,500 _______________________________ TOTAL OFFENDER SUPERVISION 28,857,979 17,302,054 (870.00) (591.00) =============================== B. PAROLE OPERATIONS PERSONAL SERVICE PUBLIC ASSISTANCE PROGRAM _______________________________ TOTAL PAROLE OPERATIONS =============================== C. RESIDENTIAL PROGRAMS 1. COLUMBIA RESTITUTION CNTR PERSONAL SERVICE CLASSIFIED POSITIONS 183,500 (7.00) OTHER PERSONAL SERVICES 71,400 _______________________________ TOTAL PERSONAL SERVICE 254,900 (7.00) OTHER OPERATING EXPENSES 621,000 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 10,000 _______________________________ TOTAL CASE SRVC/PUB ASST 10,000 _______________________________ TOTAL COLUMBIA RESIDENTIAL 885,900 (7.00) =============================== C. RESIDENTIAL PROGRAMS 2. SPARTANBURG REST. CNTR PERSONAL SERVICE CLASSIFIED POSITIONS 191,000 (7.00) OTHER PERSONAL SERVICES 63,743 _______________________________ TOTAL PERSONAL SERVICE 254,743 (7.00) OTHER OPERATING EXPENSES 605,000 PUBLIC ASSISTANCE PAYMENTS CASE SERVICES 10,000 _______________________________ TOTAL CASE SRVC/PUB ASST 10,000 _______________________________ TOTAL SPARTANBURG RESIDENTIAL 869,743 (7.00) =============================== C. RESIDENTIAL PROGRAMS 3. Charleston COMMUNITY CONT PERSONAL SERVICE PUBLIC ASSISTANCE PROGRAM _______________________________ TOTAL CHARLESTON COUNTY =============================== C. RESIDENTIAL PROGRAM 5. CHARLESTON RESIDENTIAL CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 283,876 (11.00) OTHER PERSONAL SERVICES 99,654 _______________________________ TOTAL PERSONAL SERVICE 383,530 (11.00) OTHER OPERATING EXPENSES 450,633 PUBLIC ASSISTANCE CASE SERVICES 224,837 _______________________________ TOTAL CASE SRVC/PUB ASST 224,837 _______________________________ TOTAL CHARLESTON RESTITUTION CENTER 1,059,000 (11.00) =============================== C. RESIDENTIAL PROGRAM 6. FLORENCE RESTITUTION CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 232,836 232,836 (7.00) (7.00) OTHER PERSONAL SERVICES 2,000 _______________________________ TOTAL PERSONAL SERVICE 234,836 232,836 (7.00) (7.00) OTHER OPERATING EXPENSES 707,556 707,556 PUBLIC ASSISTANCE CASE SERVICES 10,000 10,000 _______________________________ TOTAL CASE SRVC/PUB ASST 10,000 10,000 _______________________________ TOTAL FLORENCE RESTITUTION CENTER 952,392 950,392 (7.00) (7.00) =============================== _______________________________ TOTAL RESIDENTIAL PROGRAMS 3,767,035 950,392 (32.00) (7.00) =============================== D. PAROLE BOARD OPERATIONS PERSONAL SERVICE PROBATION PAROLE 205,000 205,000 _______________________________ TOTAL PERSONAL SERVICE 205,000 205,000 OTHER OPERATING EXPENSES 46,295 22,700 _______________________________ TOTAL PAROLE BOARD OPERATIONS 251,295 227,700 =============================== TOTAL PROGRAMS AND SERVICES 32,876,309 18,480,146 (902.00) (598.00) =============================== III. EMPLOYEE BENEFITS STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 8,584,129 5,679,859 _______________________________ TOTAL FRINGE BENEFITS 8,584,129 5,679,859 =============================== TOTAL EMPLOYEE BENEFITS 8,584,129 5,679,859 =============================== V. BASE REDUCTION BASE REDUCTION 3,200,000 3,200,000 _______________________________ TOTAL SPECIAL ITEMS 3,200,000 3,200,000 =============================== TOTAL BASE REDUCTION 3,200,000 3,200,000 =============================== DEPT OF PROBATION, PAROLE AND PARDON TOTAL FUNDS AVAILABLE 43,626,325 23,632,157 TOTAL AUTHORIZED FTE POSITIONS (990.00) (664.00) ===============================This web page was last updated on Thursday, June 25, 2009 at 11:31 A.M.