South Carolina General Assembly

General Appropriations Bill H. 4878 for the fiscal year beginning July 1, 2002

  SEC. 23       CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES)
                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

   I. REGULATORY & PUBLIC SERVICE
    A.  GENERAL
     PERSONAL SERVICE
      CLASSIFIED POSITIONS                1,422,539      1,023,792
                                            (59.00)        (39.00)
      UNCLASSIFIED POSITIONS                366,505        366,505
                                             (5.42)         (5.42)
      OTHER PERSONAL SERVICES                14,000
                                     _______________________________
     TOTAL PERSONAL SERVICE               1,803,044      1,390,297
                                            (64.42)        (44.42)
     OTHER OPERATING EXPENSES               546,579
     SPECIAL ITEMS:
      BOLL WEEVIL PROGRAM                   144,798        144,798
                                     _______________________________
     TOTAL SPECIAL ITEMS                    144,798        144,798
                                     _______________________________
    TOTAL GENERAL                         2,494,421      1,535,095
                                            (64.42)        (44.42)
                                     ===============================
    I. REGULATORY & PUBLIC SERVICE
     B.  RESTRICTED
      PERSONAL SERVICE
       CLASSIFIED POSITIONS                  94,346
                                             (5.00)
       OTHER PERSONAL SERVICES              257,935
                                     _______________________________
      TOTAL PERSONAL SERVICE                352,281
                                             (5.00)
      OTHER OPERATING EXPENSES              165,073
                                     _______________________________
     TOTAL RESTRICTED                       517,354
                                             (5.00)
                                     ===============================
   TOTAL REGULATORY & PUBLIC SER          3,011,775      1,535,095
                                            (69.42)        (44.42)
                                     ===============================
   II. LIVESTOCK-POULTRY HEALTH
    A.   GENERAL
     PERSONAL SERVICE
      CLASSIFIED POSITIONS                1,732,164      1,732,164
                                            (52.00)        (52.00)
      UNCLASSIFIED POSITIONS                204,000        204,000
                                             (3.83)         (3.83)
                                     _______________________________
     TOTAL PERSONAL SERVICE               1,936,164      1,936,164
                                            (55.83)        (55.83)
     OTHER OPERATING EXPENSES               730,460        552,825
                                     _______________________________
    TOTAL GENERAL                         2,666,624      2,488,989
                                            (55.83)        (55.83)
                                     ===============================

                              PAGE:  138


SEC. 23 CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES) TOTAL FUNDS GENERAL FUNDS ______________ _____________ II. LIVESTOCK-POULTRY HEALTH B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 781,903 (21.00) UNCLASSIFIED POSITIONS 33,884 (.50) OTHER PERSONAL SERVICES 284 _______________________________ TOTAL PERSONAL SERVICE 816,071 (21.50) OTHER OPERATING EXPENSES 228,577 _______________________________ TOTAL RESTRICTED 1,044,648 (21.50) =============================== TOTAL LIVESTOCK - POULTRY HEALTH 3,711,272 2,488,989 (77.33) (55.83) =============================== III. AGRICULTURAL RESEARCH PERSONAL SERVICE CLASSIFIED POSITIONS 7,482,067 6,812,891 (252.43) (225.00) UNCLASSIFIED POSITIONS 7,185,562 6,577,483 (115.40) (99.87) OTHER PERSONAL SERVICES 378,944 _______________________________ TOTAL PERSONAL SERVICE 15,046,573 13,390,374 (367.83) (324.87) OTHER OPERATING EXPENSES 5,087,571 2,319,335 =============================== TOTAL AGRICULTURAL RESEARCH 20,134,144 15,709,709 (367.83) (324.87) =============================== IV. COOPERATIVE EXTENSION SVC PERSONAL SERVICE CLASSIFIED POSITIONS 6,883,694 5,154,750 (278.75) (184.75) UNCLASSIFIED POSITIONS 13,843,648 12,570,401 (286.32) (237.14) OTHER PERSONAL SERVICES 467,939 13,100 _______________________________ TOTAL PERSONAL SERVICE 21,195,281 17,738,251 (565.07) (421.89) OTHER OPERATING EXPENSES 6,297,519 =============================== PAGE: 139
SEC. 23 CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES) TOTAL FUNDS GENERAL FUNDS ______________ _____________ TOTAL COOPERATIVE EXTENSION SERV 27,492,800 17,738,251 (565.07) (421.89) =============================== V. STATE ENERGY PROGRAM PERSONAL SERVICE CLASSIFIED POSITIONS 27,853 27,853 (1.50) (1.50) UNCLASSIFIED POSITIONS 28,278 28,278 (.55) (.55) OTHER PERSONAL SERVICES 5,000 5,000 _______________________________ TOTAL PERSONAL SERVICE 61,131 61,131 (2.05) (2.05) OTHER OPERATING EXPENSES 24,192 24,192 =============================== TOTAL STATE ENERGY PROGRAM 85,323 85,323 (2.05) (2.05) =============================== VI. BIOENGINEERING ALLIANCE PERSONAL SERVICE UNCLASSIFIED POSITIONS 44,675 44,675 (1.05) (1.05) _______________________________ TOTAL PERSONAL SERVICE 44,675 44,675 (1.05) (1.05) OTHER OPERATING EXPENSES 72,113 72,113 =============================== TOTAL BIOENGINEERING ALLIANCE 116,788 116,788 (1.05) (1.05) =============================== VII. AGROMEDICINE PERSONAL SERVICE CLASSIFIED POSITIONS 83,326 83,326 UNCLASSIFIED POSITIONS 90,174 90,174 _______________________________ TOTAL PERSONAL SERVICE 173,500 173,500 OTHER OPERATING EXPENSES 43,311 43,311 =============================== TOTAL AGROMEDICINE 216,811 216,811 =============================== VIII. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIBUTIONS EMPLOYER CONTRIBUTIONS 11,839,334 9,246,341 _______________________________ TOTAL FRINGE BENEFITS 11,839,334 9,246,341 =============================== PAGE: 140
SEC. 23 CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES) TOTAL FUNDS GENERAL FUNDS ______________ _____________ TOTAL EMPLOYEE BENEFITS 11,839,334 9,246,341 =============================== CLEMSON UNIV (PUBLIC SERVICE ACTIVITIES) TOTAL FUNDS AVAILABLE 66,608,247 47,137,307 TOTAL AUTHORIZED FTE POSITIONS (1,082.75) (850.11) =============================== PAGE: 141
This web page was last updated on Thursday, June 25, 2009 at 11:16 A.M.