H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly
SECTION 13 L04-DEPARTMENT OF SOCIAL SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. STATE OFFICE A. AGENCY ADMINISTRATION PERSONAL SERVICE COMMISSIONER/S 129,484 129,484 (1.00) (1.00) CLASSIFIED POSITIONS 8,103,960 1,869,770 (447.39) (279.09) UNCLASSIFIED POSITIONS 383,677 132,558 (4.00) (1.38) OTHER PERSONAL SERVICES 154,427 17,499 _______________________________ TOTAL PERSONAL SERVICE 8,771,548 2,149,311 (452.39) (281.47) OTHER OP EXPENSES 8,900,866 734,983 _______________________________ TOTAL AGENCY ADMIN 17,672,414 2,884,294 (452.39) (281.47) =============================== B. INFORMATION RES MGMT. PERSONAL SERVICE CLASSIFIED POSITIONS 4,789,621 756,975 (123.00) (25.28) _______________________________ TOTAL PERSONAL SERVICE 4,789,621 756,975 (123.00) (25.28) OTHER OP EXPENSES 21,545,029 373,317 _______________________________ TOTAL INFORMATION RES MANAGEMENT 26,334,650 1,130,292 (123.00) (25.28) =============================== C. COUNTY OFFICE ADMIN PERSONAL SERVICE CLASSIFIED POSITIONS 14,889,846 4,424,183 (648.76) (266.48) UNCLASSIFIED POSITIONS 105,326 37,917 (1.00) (.36) OTHER PERSONAL SERVICES 186,382 77,166 _______________________________ TOTAL PERSONAL SERVICE 15,181,554 4,539,266 (649.76) (266.84) OTHER OP EXPENSES 4,174,753 344,090 CASE SERVICES/PUBLIC ASSISTANCE CASE SVCS./PUB. ASSIST. 58,800 17,600 _______________________________ TOTAL CASE SRVC/PUB ASST 58,800 17,600 _______________________________ TOTAL COUNTY OFFICE ADMINISTRATION 19,415,107 4,900,956 (649.76) (266.84) =============================== D. COUNTY SUP OF LOCAL DSS PERSONAL SERVICE OTHER PERSONAL SERVICES 156,134 _______________________________ TOTAL PERSONAL SERVICE 156,134 OTHER OP EXPENSES 487,773 DISTRIBUTION TO SUBDIV ALLOC CNTY-UNRESTRICTED 6,837,357 _______________________________ TOTAL DIST SUBDIVISIONS 6,837,357 _______________________________ TOTAL COUNTY SUP OF LOCAL DSS 7,481,264 =============================== E. PROGRAM MANAGEMENT 1. CHILDREN'S SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 2,380,741 628,169 (63.98) (16.89) OTHER PERSONAL SERVICES 703,845 34,149 _______________________________ TOTAL PERSONAL SERVICE 3,084,586 662,318 (63.98) (16.89) OTHER OP EXPENSES 15,702,936 219,682 CASE SERVICES/PUBLIC ASSISTANCE CASE SERVICE/PUBLIC ASSISTANCE 275,026 4,832 _______________________________ TOTAL CASE SRVC/PUB ASST 275,026 4,832 _______________________________ TOTAL CHILDREN'S SERVICES 19,062,548 886,832 (63.98) (16.89) =============================== 2. ADULT SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 285,729 77,147 (8.00) (2.30) _______________________________ TOTAL PERSONAL SERVICE 285,729 77,147 (8.00) (2.30) OTHER OP EXPENSES 65,915 4,714 DISTRIBUTION TO SUBDIV AID TO OTHER ENTITIES 45,000 45,000 _______________________________ TOTAL DIST SUBDIVISIONS 45,000 45,000 _______________________________ TOTAL ADULT SERVICES 396,644 126,861 (8.00) (2.30) =============================== 3. FAMILY INDEPENDENCE PERSONAL SERVICE CLASSIFIED POSITIONS 1,205,390 316,103 (27.00) (7.60) _______________________________ TOTAL PERSONAL SERVICE 1,205,390 316,103 (27.00) (7.60) OTHER OP EXPENSES 18,032,237 27,673 CASE SERVICES/PUBLIC ASSISTANCE CASE SERVICES 880,000 _______________________________ TOTAL CASE SRVC/PUB ASST 880,000 _______________________________ TOTAL FAMILY INDEPEND 20,117,627 343,776 (27.00) (7.60) =============================== 4. ECONOMIC SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 3,103,578 533,583 (97.50) (14.21) OTHER PERSONAL SERVICES 378,630 _______________________________ TOTAL PERSONAL SERVICE 3,482,208 533,583 (97.50) (14.21) OTHER OP EXPENSES 8,127,505 829,108 _______________________________ TOTAL ECONOMIC SERVICES 11,609,713 1,362,691 (97.50) (14.21) =============================== _______________________________ TOTAL PROGRAM MNGMNT 51,186,532 2,720,160 (196.48) (41.00) =============================== II. PROGRAMS AND SERVICES A. CHILD PROTECTIVE SVC 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 17,489,101 3,923,619 (613.74) (168.62) OTHER PERSONAL SERVICES 591,785 136,405 _______________________________ TOTAL PERSONAL SERVICE 18,080,886 4,060,024 (613.74) (168.62) OTHER OP EXPENSES 1,495,113 185,407 CASE SERVICES/PUBLIC ASSISTANCE CASE SVCS./PUB. ASSISTANCE 45,391 967 _______________________________ TOTAL CASE SRVC/PUB ASST 45,391 967 SPECIAL ITEMS LEXINGTON CTY CHILDREN SHELTER 9,194 9,194 CAMP HAPPY DAYS 70,000 70,000 PENDLETON PLACE 9,194 9,194 CAROLINA YOUTH 89,899 89,899 _______________________________ TOTAL SPECIAL ITEMS 178,287 178,287 _______________________________ TOTAL CASE MANAGEMENT 19,799,677 4,424,685 (613.74) (168.62) =============================== 2. LEGAL REPRESENTATION PERSONAL SERVICE CLASSIFIED POSITIONS 1,784,483 678,104 (51.00) (19.38) OTHER PERSONAL SERVICES 44,230 _______________________________ TOTAL PERSONAL SERVICE 1,828,713 678,104 (51.00) (19.38) OTHER OP EXPENSES 1,437,649 153,905 _______________________________ TOTAL LEGAL REPRESENT 3,266,362 832,009 (51.00) (19.38) =============================== 3. CPS CASE SERVICES A. CPS TREATMENT SERVICES 295,400 295,400 _______________________________ TOTAL CASE SRVC/PUB ASST 295,400 295,400 _______________________________ TOTAL CPS CASE SERVICES 295,400 295,400 =============================== _______________________________ TOTAL CHILD PROTECT SVC 23,361,439 5,552,094 (664.74) (188.00) =============================== B. FOSTER CARE 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 9,485,944 2,342,205 (333.00) (90.24) OTHER PERSONAL SERVICES 158,567 42,813 _______________________________ TOTAL PERSONAL SERVICE 9,644,511 2,385,018 (333.00) (90.24) OTHER OP EXPENSES 776,133 130,933 CASE SERVICES/PUBLIC ASSISTANCE CASE SVCS. / PUB. ASSISTANCE 1,158 878 _______________________________ TOTAL CASE SRVC/PUB ASST 1,158 878 _______________________________ TOTAL CASE MANAGEMENT 10,421,802 2,516,829 (333.00) (90.24) =============================== 2. FOSTER CARE ASSISTANCE PYMT. CASE SERVICES/PUBLIC ASSISTANCE ASSIST PAYMENTS 26,689,385 5,899,568 _______________________________ TOTAL CASE SRVC/PUB ASST 26,689,385 5,899,568 ALLOC OTHER ENTITIES 1,960,001 _______________________________ TOTAL DIST SUBDIVISIONS 1,960,001 _______________________________ TOTAL FOSTER CARE ASSIST PAYMENTS 28,649,386 5,899,568 =============================== 3. EMOT. DISTURB CHILDREN CASE SERVICES/PUBLIC ASSISTANCE ASSIST PAYMENTS 19,297,886 11,588,418 _______________________________ TOTAL CASE SRVC/PUB ASST 19,297,886 11,588,418 _______________________________ TOTAL EMOTION DISTURBED CHILDREN 19,297,886 11,588,418 =============================== 4. CONTINUUM OF CARE PERSONAL SERVICE CLASSIFIED POSITIONS 9,783,882 3,189,821 (308.24) (113.58) UNCLASSIFIED POSITIONS 69,911 69,911 (1.00) (1.00) OTHER PERSONAL SERVICES 1,844,328 5,292 _______________________________ TOTAL PERSONAL SERVICE 11,698,121 3,265,024 (309.24) (114.58) OTHER OP EXPENSES 2,508,937 451,162 CASE SERVICES/PUBLIC ASSISTANCE CASE SERVICES 3,804,740 2,285,469 _______________________________ TOTAL CASE SRVC/PUB ASST 3,804,740 2,285,469 _______________________________ TOTAL CASE SRVC/PUB ASST DISTRIBUTION TO SUBDIV AID OTHER STATE AGENCIES 25,000 25,000 _______________________________ TOTAL DIST SUBDIVISIONS 25,000 25,000 _______________________________ TOTAL CONTINUUM OF CARE 18,036,798 6,026,655 (309.24) (114.58) =============================== _______________________________ TOTAL FOSTER CARE 76,405,872 26,031,470 (642.24) (204.82) =============================== C. ADOPTIONS 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 3,996,075 1,278,744 (144.01) (46.31) OTHER PERSONAL SERVICES 22,542 7,213 _______________________________ TOTAL PERSONAL SERVICE 4,018,617 1,285,957 (144.01) (46.31) OTHER OP EXPENSES 884,167 224,725 CASE SERVICES/PUBLIC ASSISTANCE CASE SCVS. / PUB. ASSISTANCE 7,009 2,960 _______________________________ TOTAL CASE SRVC/PUB ASST 7,009 2,960 _______________________________ TOTAL CASE MANAGEMENT 4,909,793 1,513,642 (144.01) (46.31) =============================== 2. ADOPTIONS ASSISTANCE PAYMENTS CASE SERVICES/PUBLIC ASSISTANCE ASSIST PAYMENTS 19,588,575 8,041,719 _______________________________ TOTAL CASE SRVC/PUB ASST 19,588,575 8,041,719 _______________________________ TOTAL ADOPTIONS ASSIST PAYMENTS 19,588,575 8,041,719 =============================== _______________________________ TOTAL ADOPTIONS 24,498,368 9,555,361 (144.01) (46.31) =============================== D. ADULT PROTECTIVE SVC 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 3,209,982 866,695 (114.00) (30.85) OTHER PERSONAL SERVICES 78,075 21,080 _______________________________ TOTAL PERSONAL SERVICE 3,288,057 887,775 (114.00) (30.85) OTHER OP EXPENSES 245,618 63,558 _______________________________ TOTAL CASE MANAGEMENT 3,533,675 951,333 (114.00) (30.85) =============================== 2. ADULT PROT. SERVICES CASE SVC CASE SERVICES/PUBLIC ASSISTANCE ASSIST PAYMENTS 414,215 140,963 _______________________________ TOTAL CASE SRVC/PUB ASST 414,215 140,963 _______________________________ TOTAL ADULT PROTECTIVE SERVICES CASE SERVICE 414,215 140,963 =============================== _______________________________ TOTAL ADULT PROTECT SVC 3,947,890 1,092,296 (114.00) (30.85) =============================== E. EMPL AND TRAINING SERVI 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 19,050,519 3,321,952 (781.93) (303.12) OTHER PERSONAL SERVICES 366,390 46,485 _______________________________ TOTAL PERSONAL SERVICE 19,416,909 3,368,437 (781.93) (303.12) OTHER OP EXPENSES 1,609,950 598,153 SPECIAL ITEMS GREENVILLE URBAN LEAGUE 18,389 18,389 _______________________________ TOTAL SPECIAL ITEMS 18,389 18,389 CASE SERVICES/PUBLIC ASSISTANCE _______________________________ TOTAL CASE MANAGEMENT 21,045,248 3,984,979 (781.93) (303.12) =============================== 2. EMPL. AND TRAIN. CASE SERVICE CASE SERVICES/PUBLIC ASSISTANCE CASE SERVICES 8,660,903 2,626,438 _______________________________ TOTAL CASE SRVC/PUB ASST 8,660,903 2,626,438 _______________________________ TOTAL EMPLOYMENT AND TRAINING CASE SERVICES 8,660,903 2,626,438 =============================== 3. TANF ASSIST PAYMENTS CASE SERVICES/PUBLIC ASSISTANCE TANF ASSIST PAYMENTS 42,422,434 7,894,487 _______________________________ TOTAL CASE SRVC/PUB ASST 42,422,434 7,894,487 _______________________________ TOTAL TANF ASSIST PAYMENTS 42,422,434 7,894,487 =============================== _______________________________ TOTAL EMPLOY & TRAINING SERVICES 72,128,585 14,505,904 (781.93) (303.12) =============================== F. CHILD SUP ENFORCEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 8,626,830 2,031,503 (295.50) (77.01) OTHER PERSONAL SERVICES 1,780,105 _______________________________ TOTAL PERSONAL SERVICE 10,406,935 2,031,503 (295.50) (77.01) OTHER OP EXPENSES 23,593,550 1,639,575 PERMANENT IMPROVEMENTS _______________________________ TOTAL CHILD SUPPORT ENFORCEMENT 34,000,485 3,671,078 (295.50) (77.01) =============================== G. FOOD STAMP ASSISTANCE PROGRAM 1. ELIGIBILITY PERSONAL SERVICE CLASSIFIED POSITIONS 9,902,728 2,662,705 (409.00) (110.32) OTHER PERSONAL SERVICES 61,101 10,133 _______________________________ TOTAL PERSONAL SERVICE 9,963,829 2,672,838 (409.00) (110.32) OTHER OP EXPENSES 837,905 61,226 SPECIAL ITEM ELECTRONIC BENEFIT TRANSFR 367,766 183,883 _______________________________ TOTAL SPECIAL ITEMS 367,766 183,883 _______________________________ TOTAL ELIGIBILITY 11,169,500 2,917,947 (409.00) (110.32) =============================== 2. FOOD STAMP ASSISTANCE PAYMENT CASE SERVICES/PUBLIC ASSISTANCE F. S. ASSIST PAYMENTS 400,007,441 _______________________________ TOTAL CASE SRVC/PUB ASST 400,007,441 _______________________________ TOTAL FOOD STAMP ASSIST PAYMENTS 400,007,441 =============================== _______________________________ TOTAL FOOD STAMPS PGRM 411,176,941 2,917,947 (409.00) (110.32) =============================== I. FAMILY PRESERVATION PERSONAL SERVICE OTHER PERSONAL SERVICES 727,998 27,662 _______________________________ TOTAL PERSONAL SERVICE 727,998 27,662 OTHER OP EXPENSES 3,378,203 CASE SERVICES/PUBLIC ASSISTANCE CASE SVCS./PUB. ASSISTANCE 1,509,708 163,346 _______________________________ TOTAL CASE SRVC/PUB ASST 1,509,708 163,346 _______________________________ TOTAL FAMILY PRESERV 5,615,909 191,008 =============================== J. HOMEMAKER PERSONAL SERVICE CLASSIFIED POSITIONS 1,765,948 (108.50) OTHER PERSONAL SERVICES 356,080 _______________________________ TOTAL PERSONAL SERVICE 2,122,028 (108.50) OTHER OP EXPENSES 322,249 _______________________________ TOTAL HOMEMAKER 2,444,277 (108.50) =============================== K. BATTERED SPOUSE PERSONAL SERVICE CLASSIFIED POSITIONS 37,925 (1.00) OTHER PERSONAL SERVICES 29,672 _______________________________ TOTAL PERSONAL SERVICE 67,597 (1.00) OTHER OP EXPENSES 31,692 SPECIAL ITEM: DISTRIBUTION TO SUBDIV ALLOC OTHER ENTITIES 3,261,085 AID TO OTHER ENTITIES 1,648,333 1,648,333 _______________________________ TOTAL DIST SUBDIVISIONS 4,909,418 1,648,333 _______________________________ TOTAL BATTERED SPOUSE 5,008,707 1,648,333 (1.00) =============================== L. PREGNANCY PREVENTION PERSONAL SERVICE CLASSIFIED POSITIONS 856,074 87,320 (27.99) (2.85) OTHER PERSONAL SERVICES 236,257 _______________________________ TOTAL PERSONAL SERVICE 1,092,331 87,320 (27.99) (2.85) OTHER OP EXPENSES 3,102,982 29,256 SPECIAL ITEM CAMPAIGN TO PREVENT TEEN PREGNANCY 460,000 460,000 HERITAGE PREGNANCY PREVENTION 140,000 140,000 _______________________________ TOTAL SPECIAL ITEMS 600,000 600,000 _______________________________ TOTAL PREGNANCY PREV 4,795,313 716,576 (27.99) (2.85) =============================== M. FOOD SERVICE OTHER OP EXPENSES OTHER OP EXPENSES 381,269 CASE SERVICES/PUBLIC ASSISTANCE CASE SERVICES/PUBLIC ASSISTANCE 29,594,668 _______________________________ TOTAL CASE SRVC/PUB ASST 29,594,668 _______________________________ TOTAL FOOD SERVICE 29,975,937 =============================== N. DAY CARE LICENSING PERSONAL SERVICE CLASSIFIED POSITIONS 426,818 38,414 (13.00) (1.17) PERSONAL SERVICE OTHER PERSONAL SERVICES 1,429,439 23 _______________________________ TOTAL PERSONAL SERVICE 1,856,257 38,437 (13.00) (1.17) OTHER OP EXPENSES 602,361 16,767 _______________________________ TOTAL DAY CARE LICENSING 2,458,618 55,204 (13.00) (1.17) =============================== O. CHILD CARE DIRECT PERSONAL SERVICE CLASSIFIED POSITIONS 198,146 (9.00) OTHER PERSONAL SERVICES 286,740 _______________________________ TOTAL PERSONAL SERVICE 484,886 (9.00) OTHER OP EXPENSES 105,637 _______________________________ TOTAL CHILD CARE DIRECT OPERATIONS 590,523 (9.00) =============================== TOTAL PROGRAMS AND SVCS 818,498,831 77,572,973 (4,632.54) (1,579.04) =============================== III. EMPLOYEE BENEFITS C.STATE EMP CONTRIB: EMPLOYER CONTRIBUTIONS 38,837,017 11,266,850 _______________________________ TOTAL FRINGE BENEFITS 38,837,017 11,266,850 =============================== TOTAL EMPLOYEE BENEFITS 38,837,017 11,266,850 =============================== DEPART OF SOCIAL SVCS TOTAL FUNDS AVAILABLE 857,335,848 88,839,823 TOTAL AUTH FTE POSITIONS (4,632.54) (1,579.04) ===============================This web page was last updated on Thursday, June 25, 2009 at 10:55 A.M.