H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly
SECTION 36 K05-DEPARTMENT OF PUBLIC SAFETY TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATIVE SERVICES PERSONAL SERVICE DIRECTOR 1 1 (1.00) (1.00) CLASSIFIED POSITIONS 7,455,922 4,400,018 (323.85) (236.35) UNCLASSIFIED POSITIONS 262,332 244,018 (4.00) (4.00) OTHER PERSONAL SERVICES 784,276 75,450 _______________________________ TOTAL PERSONAL SERVICE 8,502,531 4,719,487 (328.85) (241.35) OTHER OP EXPENSES 12,662,818 1,597,350 DISTRIBUTION TO SUBDIVISIONS ALLOC MUN - RESTRICTED 5,601,000 ALLOC CNTY-RESTRICTED 7,933,500 ALLOC OTHER STATE AGENCIES 13,536,760 ALLOC SCHOOL DIST 235,000 ALLOC OTHER ENTITIES 6,377,959 _______________________________ TOTAL DIST SUBDIVISIONS 33,684,219 =============================== TOTAL ADMIN SERVICES 54,849,568 6,316,837 (328.85) (241.35) =============================== II. PROGRAMS AND SERVICES A. HIGHWAY PATROL PERSONAL SERVICE CLASSIFIED POSITIONS 27,965,519 27,879,269 (1,211.63) (1,211.63) UNCLASSIFIED POSITIONS 94,184 94,184 (1.00) (1.00) OTHER PERSONAL SERVICES 1,308,975 662,100 _______________________________ TOTAL PERSONAL SERVICE 29,368,678 28,635,553 (1,212.63) (1,212.63) OTHER OP EXPENSES 20,671,110 9,251,718 _______________________________ TOTAL HIGHWAY PATROL 50,039,788 37,887,271 (1,212.63) (1,212.63) =============================== B. MOTOR VEHICLES PERSONAL SERVICE CLASSIFIED POSITIONS 18,602,387 17,968,920 (1,068.00) (922.00) UNCLASSIFIED POSITIONS 93,396 93,396 (2.00) (2.00) OTHER PERSONAL SERVICES 692,528 602,528 _______________________________ TOTAL PERSONAL SERVICE 19,388,311 18,664,844 (1,070.00) (924.00) OTHER OP EXPENSES 26,851,717 477,325 _______________________________ TOTAL MOTOR VEHICLES 46,240,028 19,142,169 (1,070.00) (924.00) =============================== C. TRANSPORT POLICE PERSONAL SERVICE CLASSIFIED POSITIONS 5,896,365 2,126,565 (196.54) (97.22) UNCLASSIFIED POSITIONS 96,238 76,990 (1.00) (1.00) OTHER PERSONAL SERVICES 233,019 1,000 _______________________________ TOTAL PERSONAL SERVICE 6,225,622 2,204,555 (197.54) (98.22) OTHER OP EXPENSES 4,293,272 639,834 _______________________________ TOTAL ST TRANSPORT POLICE 10,518,894 2,844,389 (197.54) (98.22) =============================== D. CRIMINAL JUSTICE AC PERSONAL SERVICE CLASSIFIED POSITIONS 3,953,999 (122.73) UNCLASSIFIED POSITIONS 69,136 (1.00) OTHER PERSONAL SERVICES 151,516 _______________________________ TOTAL PERSONAL SERVICE 4,174,651 (123.73) OTHER OP EXPENSES 1,243,874 _______________________________ TOTAL CRIMINAL JUSTICE AC 5,418,525 (123.73) =============================== E. BUREAU OF PROTECTIVE SERVICE PERSONAL SERVICE CLASSIFIED POSITIONS 2,198,704 1,158,865 (97.00) (54.00) OTHER PERSONAL SERVICES 54,473 2,473 _______________________________ TOTAL PERSONAL SERVICE 2,253,177 1,161,338 (97.00) (54.00) OTHER OP EXPENSES 623,702 204,584 SPECIAL ITEM: HUNLEY SECURITY 102,571 102,571 _______________________________ TOTAL SPECIAL ITEMS 102,571 102,571 _______________________________ TOTAL BUREAU OF PROTECT SERVICES 2,979,450 1,468,493 (97.00) (54.00) =============================== F. HALL OF FAME PERSONAL SERVICE CLASSIFIED POSITIONS 80,933 (2.00) OTHER PERSONAL SERVICES 13,621 _______________________________ TOTAL PERSONAL SERVICE 94,554 (2.00) OTHER OP EXPENSES 123,391 _______________________________ TOTAL HALL OF FAME 217,945 (2.00) =============================== TOTAL PROGRAMS & SVC 115,414,630 61,342,322 (2,702.90) (2,288.85) =============================== III. EMPLOYEE BENEFITS C. STATE EMP CONTRIB EMPLOYER CONTRIBUTIONS 27,436,699 22,544,473 _______________________________ TOTAL FRINGE BENEFITS 27,436,699 22,544,473 =============================== TOTAL EMPLOYEE BENEFITS 27,436,699 22,544,473 =============================== DEPT OF PUBLIC SAFETY TOTAL FUNDS AVAILABLE 197,700,897 90,203,632 TOTAL AUTH FTE POSITIONS (3,031.75) (2,530.20) ===============================This web page was last updated on Thursday, June 25, 2009 at 10:55 A.M.