South Carolina General Assembly
115th Session, 2003-2004

H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly

                              SECTION 36
                   K05-DEPARTMENT OF PUBLIC SAFETY

                                        TOTAL FUNDS    GENERAL FUNDS
                                     ______________    _____________

I.  ADMINISTRATIVE SERVICES
PERSONAL SERVICE
DIRECTOR                                          1              1
                                             (1.00)         (1.00)
CLASSIFIED POSITIONS                      7,455,922      4,400,018
                                           (323.85)       (236.35)
UNCLASSIFIED POSITIONS                      262,332        244,018
                                             (4.00)         (4.00)
OTHER PERSONAL SERVICES                     784,276         75,450
                                     _______________________________
TOTAL PERSONAL SERVICE                    8,502,531      4,719,487
                                           (328.85)       (241.35)
OTHER OP EXPENSES                        12,662,818      1,597,350
DISTRIBUTION TO SUBDIVISIONS
ALLOC MUN - RESTRICTED                    5,601,000
ALLOC CNTY-RESTRICTED                     7,933,500
ALLOC OTHER STATE AGENCIES               13,536,760
ALLOC SCHOOL DIST                           235,000
ALLOC OTHER ENTITIES                      6,377,959
                                     _______________________________
TOTAL DIST SUBDIVISIONS                  33,684,219
                                     ===============================
TOTAL ADMIN SERVICES                     54,849,568      6,316,837
                                           (328.85)       (241.35)
                                     ===============================
II. PROGRAMS AND SERVICES
A. HIGHWAY PATROL
PERSONAL SERVICE
CLASSIFIED POSITIONS                     27,965,519     27,879,269
                                         (1,211.63)     (1,211.63)
UNCLASSIFIED POSITIONS                       94,184         94,184
                                             (1.00)         (1.00)
OTHER PERSONAL SERVICES                   1,308,975        662,100
                                     _______________________________
TOTAL PERSONAL SERVICE                   29,368,678     28,635,553
                                         (1,212.63)     (1,212.63)
OTHER OP EXPENSES                        20,671,110      9,251,718
                                     _______________________________
TOTAL HIGHWAY PATROL                     50,039,788     37,887,271
                                         (1,212.63)     (1,212.63)
                                     ===============================
B.  MOTOR VEHICLES
PERSONAL SERVICE
CLASSIFIED POSITIONS                     18,602,387     17,968,920
                                         (1,068.00)       (922.00)
UNCLASSIFIED POSITIONS                       93,396         93,396
                                             (2.00)         (2.00)
OTHER PERSONAL SERVICES                     692,528        602,528
                                     _______________________________
TOTAL PERSONAL SERVICE                   19,388,311     18,664,844
                                         (1,070.00)       (924.00)
OTHER OP EXPENSES                        26,851,717        477,325
                                     _______________________________
TOTAL MOTOR VEHICLES                     46,240,028     19,142,169
                                         (1,070.00)       (924.00)
                                     ===============================
C.  TRANSPORT POLICE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      5,896,365      2,126,565
                                           (196.54)        (97.22)
UNCLASSIFIED POSITIONS                       96,238         76,990
                                             (1.00)         (1.00)
OTHER PERSONAL SERVICES                     233,019          1,000
                                     _______________________________
TOTAL PERSONAL SERVICE                    6,225,622      2,204,555
                                           (197.54)        (98.22)
OTHER OP EXPENSES                         4,293,272        639,834
                                     _______________________________
TOTAL ST TRANSPORT POLICE                10,518,894      2,844,389
                                           (197.54)        (98.22)
                                     ===============================
D.  CRIMINAL JUSTICE AC
PERSONAL SERVICE
CLASSIFIED POSITIONS                      3,953,999
                                           (122.73)
UNCLASSIFIED POSITIONS                       69,136
                                             (1.00)
OTHER PERSONAL SERVICES                     151,516
                                     _______________________________
TOTAL PERSONAL SERVICE                    4,174,651
                                           (123.73)
OTHER OP EXPENSES                         1,243,874
                                     _______________________________
TOTAL CRIMINAL JUSTICE AC                 5,418,525
                                           (123.73)
                                     ===============================
E.  BUREAU OF PROTECTIVE
SERVICE
PERSONAL SERVICE
CLASSIFIED POSITIONS                      2,198,704      1,158,865
                                            (97.00)        (54.00)
OTHER PERSONAL SERVICES                      54,473          2,473
                                     _______________________________
TOTAL PERSONAL SERVICE                    2,253,177      1,161,338
                                            (97.00)        (54.00)
OTHER OP EXPENSES                           623,702        204,584
SPECIAL ITEM:
HUNLEY SECURITY                             102,571        102,571
                                     _______________________________
TOTAL SPECIAL ITEMS                         102,571        102,571
                                     _______________________________
TOTAL BUREAU OF PROTECT
SERVICES                                  2,979,450      1,468,493
                                            (97.00)        (54.00)
                                     ===============================
F.  HALL OF FAME
PERSONAL SERVICE
CLASSIFIED POSITIONS                         80,933
                                             (2.00)
OTHER PERSONAL SERVICES                      13,621
                                     _______________________________
TOTAL PERSONAL SERVICE                       94,554
                                             (2.00)
OTHER OP EXPENSES                           123,391
                                     _______________________________
TOTAL HALL OF FAME                          217,945
                                             (2.00)
                                     ===============================
TOTAL PROGRAMS & SVC                    115,414,630     61,342,322
                                         (2,702.90)     (2,288.85)
                                     ===============================
III.  EMPLOYEE BENEFITS
C. STATE EMP CONTRIB
EMPLOYER CONTRIBUTIONS                   27,436,699     22,544,473
                                     _______________________________
TOTAL FRINGE BENEFITS                    27,436,699     22,544,473
                                     ===============================
TOTAL EMPLOYEE BENEFITS                  27,436,699     22,544,473
                                     ===============================
DEPT OF PUBLIC SAFETY

TOTAL FUNDS AVAILABLE                   197,700,897     90,203,632
TOTAL AUTH FTE POSITIONS                 (3,031.75)     (2,530.20)
                                     ===============================

This web page was last updated on Thursday, June 25, 2009 at 10:55 A.M.