H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly
SECTION 38 N08-DEPT OF PROBATION, PAROLE AND PARDON TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION: PERSONAL SERVICE COMMISSIONER/S 93,500 93,500 (1.00) (1.00) CLASSIFIED POSITIONS 2,977,943 1,991,065 (104.00) (75.00) UNCLASSIFIED POSITIONS 232,533 232,533 (3.00) (3.00) OTHER PERSONAL SERVICES 78,419 78,419 _______________________________ TOTAL PERSONAL SERVICE 3,382,395 2,395,517 (108.00) (79.00) OTHER OP EXPENSES 1,725,880 28,950 =============================== TOTAL ADMINISTRATION 5,108,275 2,424,467 (108.00) (79.00) =============================== II. PROGRAMS AND SVC A. OFFENDER SUPERVISION PERSONAL SERVICE CLASSIFIED POSITIONS 19,525,909 11,059,771 (842.00) (543.00) UNCLASSIFIED POSITIONS 75,000 75,000 (1.00) (1.00) OTHER PERSONAL SERVICES 28,926 28,926 _______________________________ TOTAL PERSONAL SERVICE 19,629,835 11,163,697 (843.00) (544.00) OTHER OP EXPENSES 5,679,958 459,371 PUBLIC ASSIST PAYMENTS CASE SERVICES 113,808 57,500 _______________________________ TOTAL CASE SRVC/PUB ASST 113,808 57,500 _______________________________ TOTAL OFFENDER SUPERV 25,423,601 11,680,568 (843.00) (544.00) =============================== B. RESIDENTIAL PROGRAMS 2. SPARTANBURG REST. CNTR PERSONAL SERVICE CLASSIFIED POSITIONS 186,582 (6.00) OTHER PERSONAL SERVICES 57,000 _______________________________ TOTAL PERSONAL SERVICE 243,582 (6.00) OTHER OP EXPENSES 605,000 PUBLIC ASSIST PAYMENTS CASE SERVICES 10,000 _______________________________ TOTAL CASE SRVC/PUB ASST 10,000 _______________________________ TOTAL SPARTANBURG RES 858,582 (6.00) =============================== B. RESIDENTIAL PROGRAM 3. CHARLESTON RESTITUTION CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 220,786 (8.00) OTHER PERSONAL SERVICES 80,150 _______________________________ TOTAL PERSONAL SERVICE 300,936 (8.00) OTHER OP EXPENSES 450,633 PUBLIC ASSISTANCE CASE SERVICES 10,000 _______________________________ TOTAL CASE SRVC/PUB ASST 10,000 _______________________________ TOTAL CHARLESTON RESTITUTION CENTER 761,569 (8.00) =============================== _______________________________ TOTAL RESIDENTIAL PRGMS 1,620,151 (14.00) =============================== C. PAROLE BOARD OPERATIONS PERSONAL SERVICE PROBATION, PARDON & PAROLE BOARD 305,880 305,880 _______________________________ TOTAL PERSONAL SERVICE 305,880 305,880 OTHER OP EXPENSES 47,728 22,700 _______________________________ TOTAL PAROLE BOARD OPS 353,608 328,580 =============================== _______________________________ TOTAL PAROLE BOARD OPS 353,608 328,580 =============================== TOTAL PROGRAMS AND SVC 27,397,360 12,009,148 (857.00) (544.00) =============================== III. EMPLOYEE BENEFITS STATE EMP CONTRIB EMPLOYER CONTRIBUTIONS 7,925,312 4,703,107 _______________________________ TOTAL FRINGE BENEFITS 7,925,312 4,703,107 =============================== TOTAL EMPLOYEE BENEFITS 7,925,312 4,703,107 =============================== DEPT OF PROBATION, PAROLE AND PARDON TOTAL FUNDS AVAILABLE 40,430,947 19,136,722 TOTAL AUTH FTE POSITIONS (965.00) (623.00) ===============================This web page was last updated on Thursday, June 25, 2009 at 10:55 A.M.