H. 3749
General Appropriations Bill for fiscal year 2003-2004
As Ratified by the General Assembly
SECTION 7 H73-VOCATIONAL REHABILITATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE COMMISSIONER/S 112,376 112,376 (1.00) (1.00) CLASSIFIED POSITIONS 3,281,777 1,300,733 (69.00) (26.60) UNCLASSIFIED POSITIONS 142,000 71,000 (3.00) (.76) OTHER PERSONAL SERVICES 439,000 157,500 _______________________________ TOTAL PERSONAL SERVICE 3,975,153 1,641,609 (73.00) (28.36) OTHER OP EXPENSES 990,000 =============================== TOTAL ADMINISTRATION 4,965,153 1,641,609 (73.00) (28.36) =============================== II. VOC REHAB. PROGRAMS A. BASIC SERVICE PROGRAM PERSONAL SERVICE CLASSIFIED POSITIONS 21,119,122 7,770,934 (805.21) (280.86) UNCLASSIFIED POSITIONS 75,000 (9.70) OTHER PERSONAL SERVICES 1,250,000 _______________________________ TOTAL PERSONAL SERVICE 22,444,122 7,770,934 (814.91) (280.86) OTHER OP EXPENSES 6,291,051 CASE SERVICES CASE SERVICES 12,000,000 _______________________________ TOTAL CASE SRVC/PUB ASST 12,000,000 _______________________________ TOTAL BASIC SVC PROGRAM 40,735,173 7,770,934 (814.91) (280.86) =============================== B. SPECIAL PROJECTS PERSONAL SERVICE CLASSIFIED POSITIONS 947,187 80,687 (40.00) (3.00) OTHER PERSONAL SERVICES 1,128,000 _______________________________ TOTAL PERSONAL SERVICE 2,075,187 80,687 (40.00) (3.00) OTHER OP EXPENSES 1,975,830 CASE SERVICES CASE SERVICES 389,000 25,000 _______________________________ TOTAL CASE SRVC/PUB ASST 389,000 25,000 _______________________________ TOTAL SPECIAL PROJECTS 4,440,017 105,687 (40.00) (3.00) =============================== C. WORKSHOP PRODUCTION OTHER OP EXPENSES 17,000,000 _______________________________ TOTAL WORKSHOP PROD 17,000,000 =============================== TOTAL VOC REHAB PGM 62,175,190 7,876,621 (854.91) (283.86) =============================== III. DISABILITY DETERMIN DIV PERSONAL SERVICE CLASSIFIED POSITIONS 10,860,000 (312.36) OTHER PERSONAL SERVICES 900,000 _______________________________ TOTAL PERSONAL SERVICE 11,760,000 (312.36) OTHER OP EXPENSES 5,373,000 CASE SERVICES CASE SERVICES 8,775,000 _______________________________ TOTAL CASE SRVC/PUB ASST 8,775,000 =============================== TOTAL DISABILITY DETERMINATION DIV 25,908,000 (312.36) =============================== IV. EMPLOYEE BENEFITS C. STATE EMP CONTRIB EMPLOYER CONTRIBUTIONS 11,355,674 2,995,787 _______________________________ TOTAL FRINGE BENEFITS 11,355,674 2,995,787 =============================== TOTAL EMPLOYEE BENEFITS 11,355,674 2,995,787 =============================== VOCATIONAL REHABILITATION TOTAL FUNDS AVAILABLE 104,404,017 12,514,017 TOTAL AUTH FTE POSITIONS (1,240.27) (312.22) ===============================This web page was last updated on Thursday, June 25, 2009 at 10:55 A.M.