H. 4925
General Appropriations Bill for fiscal year 2004-2005
As Ratified by the General Assembly
SECTION 18 H91-ARTS COMMISSION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE DIRECTOR 79,634 79,634 (1.00) (1.00) CLASSIFIED POSITIONS 345,101 331,571 (10.27) (9.56) OTHER PERSONAL SERVICES 5,000 4,000 _______________________________ TOTAL PERSONAL SERVICE 429,735 415,205 (11.27) (10.56) OTHER OPERATING EXPENSES 483,100 483,100 =============================== TOTAL ADMINISTRATION 912,835 898,305 (11.27) (10.56) =============================== II. STATEWIDE ARTS SERVICE PERSONAL SERVICE CLASSIFIED POSITIONS 916,170 814,647 (27.29) (23.15) OTHER PERSONAL SERVICES 58,839 12,850 _______________________________ TOTAL PERSONAL SERVICE 975,009 827,497 (27.29) (23.15) OTHER OPERATING EXPENSES 471,715 223,012 SPECIAL ITEMS SPOLETO FESTIVAL 86,026 86,026 PENN COMMUNITY CENTER 78,864 78,864 ARTS EDUCATION OUTREACH 78,466 78,466 _______________________________ TOTAL SPECIAL ITEMS 243,356 243,356 DISTRIB TO SUBDIVISIONS ALLOC MUN-RESTRICTED 38,000 ALLOC CNTY-RESTRICTED 40,000 ALLOC SCHOOL DIST 43,408 ALLOC OTHER STATE AGENCIES 68,504 ALLOC-PRIVATE SECTOR 1,180,263 ALLOC - PRIVATE SECTOR 10,000 AID MUN-RESTRICTED 31,309 31,309 AID CNTY-RESTRICTED 30,193 30,193 AID SCHOOL DISTRICTS 100,912 100,912 AID OTHER STATE AGENCIES 40,661 40,661 AID TO PRIVATE SECTOR 274,397 274,397 AID TO PRIVATE SECTOR-REPORTABLE 30,000 10,000 _______________________________ TOTAL DIST SUBDIVISIONS 1,887,647 487,472 =============================== TOTAL STATEWIDE ARTS SVC 3,577,727 1,781,337 (27.29) (23.15) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 385,880 349,043 _______________________________ TOTAL FRINGE BENEFITS 385,880 349,043 =============================== TOTAL EMPLOYEE BENEFITS 385,880 349,043 =============================== ARTS COMMISSION TOTAL FUNDS AVAILABLE 4,876,442 3,028,685 TOTAL AUTH FTE POSITIONS (38.56) (33.71) ===============================This web page was last updated on Thursday, June 25, 2009 at 10:38 A.M.