H. 4925
General Appropriations Bill for fiscal year 2004-2005
As Ratified by the General Assembly
SECTION 38 N08-DEPT OF PROBATION, PARDON & PAROLE TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION: PERSONAL SERVICE EXECUTIVE DIRECTOR 93,500 93,500 (1.00) (1.00) CLASSIFIED POSITIONS 1,273,455 698,637 (37.00) (20.00) UNCLASSIFIED POSITIONS 156,505 156,505 (2.00) (2.00) _______________________________ TOTAL PERSONAL SERVICE 1,523,460 948,642 (40.00) (23.00) OTHER OPERATING EXPENSES 155,276 =============================== TOTAL ADMINISTRATION 1,678,736 948,642 (40.00) (23.00) =============================== II. PROGRAMS AND SERVICES A. OFFENDER SUPERVISION PERSONAL SERVICE CLASSIFIED POSITIONS 19,369,472 10,480,542 (907.00) (595.00) UNCLASSIFIED POSITIONS 152,744 152,744 (2.00) (2.00) OTHER PERSONAL SERVICES 29,430 28,926 _______________________________ TOTAL PERSONAL SERVICE 19,551,646 10,662,212 (909.00) (597.00) OTHER OPERATING EXPENSES 7,758,323 391,501 PUBLIC ASSIST PAYMENTS CASE SERVICES 53,642 53,642 _______________________________ TOTAL CASE SRVC/PUB ASST 53,642 53,642 _______________________________ TOTAL OFFENDER SUPER 27,363,611 11,107,355 (909.00) (597.00) =============================== B. RESIDENTIAL PROGRAMS 1. SPARTANBURG REST. CNTR PERSONAL SERVICE CLASSIFIED POSITIONS 184,811 (6.00) OTHER PERSONAL SERVICES 58,165 _______________________________ TOTAL PERSONAL SERVICE 242,976 (6.00) OTHER OPERATING EXPENSES 578,521 PUBLIC ASSIST PAYMENTS CASE SERVICES 3,538 _______________________________ TOTAL CASE SRVC/PUB ASST 3,538 _______________________________ TOTAL SPARTANBURG RESID 825,035 (6.00) =============================== B. RESIDENTIAL PROGRAM 2. CHARLESTON RESTITUTION CENTER PERSONAL SERVICE CLASSIFIED POSITIONS 184,811 (6.00) OTHER PERSONAL SERVICES 63,097 _______________________________ TOTAL PERSONAL SERVICE 247,908 (6.00) OTHER OPERATING EXPENSES 525,664 PUBLIC ASSIST CASE SERVICES 2,901 _______________________________ TOTAL CASE SRVC/PUB ASST 2,901 _______________________________ TOTAL CHARLESTON RESTITUTION CENTER 776,473 (6.00) =============================== _______________________________ TOTAL RESIDENTIAL PROG 1,601,508 (12.00) =============================== C. PAROLE BOARD OPERATIONS PERSONAL SERVICE PROBATION, PARDON & PAROLE BOARD 201,615 201,615 CLASSIFIED POSITIONS 147,686 120,509 (4.00) (3.00) _______________________________ TOTAL PERSONAL SERVICE 349,301 322,124 (4.00) (3.00) OTHER OPERATING EXPENSES 47,132 _______________________________ TOTAL PAROLE BOARD OPER 396,433 322,124 (4.00) (3.00) =============================== TOTAL PROGRAMS AND SVCS 29,361,552 11,429,479 (925.00) (600.00) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 7,431,699 4,046,587 _______________________________ TOTAL FRINGE BENEFITS 7,431,699 4,046,587 =============================== TOTAL EMPLOYEE BENEFITS 7,431,699 4,046,587 =============================== DEPT OF PROBATION, PARDON & PAROLE TOTAL FUNDS AVAILABLE 38,471,987 16,424,708 TOTAL AUTH FTE POSITIONS (965.00) (623.00) ===============================This web page was last updated on Thursday, June 25, 2009 at 10:38 A.M.