H. 4925
General Appropriations Bill for fiscal year 2004-2005
As Ratified by the General Assembly
SECTION 5D H12-CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. EDUCATION & GENERAL A. UNRESTRICTED PERSONAL SERVICE PRESIDENT 172,550 172,550 (1.00) (1.00) CLASSIFIED POSITIONS 59,227,633 42,788,540 (1,447.97) (925.47) UNCLASSIFIED POSITIONS 77,961,233 30,401,707 (726.49) (393.88) OTHER PERSONAL SERVICES 8,155,003 _______________________________ TOTAL PERSONAL SERVICE 145,516,419 73,362,797 (2,175.46) (1,320.35) OTHER OPERATING EXPENSES 53,560,920 SPECIAL ITEMS ADVANCED ENGINEERING FIBERS & FILM 814,749 814,749 MUNICIPAL SERVICES 931,747 931,747 RES CENTER WIRELESS 500,000 500,000 SCHOLARSHIPS 20,821,723 _______________________________ TOTAL SPECIAL ITEMS 23,068,219 2,246,496 _______________________________ TOTAL UNRESTRICTED 222,145,558 75,609,293 (2,175.46) (1,320.35) =============================== B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 6,290,936 (151.88) UNCLASSIFIED POSITIONS 25,835,536 (263.69) OTHER PERSONAL SERVICES 14,129,718 _______________________________ TOTAL PERSONAL SERVICE 46,256,190 (415.57) OTHER OPERATING EXPENSES 39,204,470 SPECIAL ITEMS: SCHOLARSHIPS 40,083,880 _______________________________ TOTAL SPECIAL ITEMS 40,083,880 _______________________________ TOTAL RESTRICTED 125,544,540 (415.57) =============================== TOTAL EDUC & GENERAL 347,690,098 75,609,293 (2,591.03) (1,320.35) =============================== II. AUXILIARY ENTERPRISES A. UNRESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 12,997,970 (283.45) UNCLASSIFIED POSITIONS 9,069,189 (110.42) OTHER PERSONAL SERVICES 2,221,571 _______________________________ TOTAL PERSONAL SERVICE 24,288,730 (393.87) OTHER OPERATING EXPENSES 49,053,958 DEBT SERVICE: PRINCIPAL 1,735,420 INTEREST 1,956,963 _______________________________ TOTAL DEBT SERVICE 3,692,383 _______________________________ TOTAL UNRESTRICTED 77,035,071 (393.87) =============================== B. RESTRICTED PERSONAL SERVICE CLASSIFIED POSITIONS 173,162 (8.00) UNCLASSIFIED POSITIONS 605,947 (11.28) OTHER PERSONAL SERVICES 283,300 _______________________________ TOTAL PERSONAL SERVICE 1,062,409 (19.28) OTHER OPERATING EXPENSES 1,720,441 _______________________________ TOTAL RESTRICTED 2,782,850 (19.28) =============================== TOTAL AUX ENTERPRISES 79,817,921 (413.15) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 44,187,300 9,114,392 _______________________________ TOTAL FRINGE BENEFITS 44,187,300 9,114,392 =============================== TOTAL EMPLOYEE BENEFITS 44,187,300 9,114,392 =============================== CLEMSON UNIVERSITY (EDUCATIONAL & GENERAL) TOTAL FUNDS AVAILABLE 471,695,319 84,723,685 TOTAL AUTH FTE POSITIONS (3,004.18) (1,320.35) ===============================This web page was last updated on Thursday, June 25, 2009 at 10:39 A.M.