H. 3716
General Appropriations Bill for fiscal year 2005-2006
As Ratified by the General Assembly
SECTION 13 L04-DEPARTMENT OF SOCIAL SERVICES TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. STATE OFFICE A. AGENCY ADMINISTRATION PERSONAL SERVICE COMMISSIONER/S 134,016 134,016 (1.00) (1.00) CLASSIFIED POSITIONS 5,506,471 1,039,726 (225.46) (82.13) UNCLASSIFIED POSITIONS 267,855 131,520 (2.00) (.70) OTHER PERSONAL SERVICES 57,908 34,808 _______________________________ TOTAL PERSONAL SERVICE 5,966,250 1,340,070 (228.46) (83.83) OTHER OPER EXPENSES 7,252,596 1,223,481 _______________________________ TOTAL AGENCY ADMIN 13,218,846 2,563,551 (228.46) (83.83) =============================== B. INFO RESOURCE MNGMT PERSONAL SERVICE CLASSIFIED POSITIONS 3,423,132 493,660 (100.00) (19.66) OTHER PERSONAL SERVICES 96,941 _______________________________ TOTAL PERSONAL SERVICE 3,520,073 493,660 (100.00) (19.66) OTHER OPER EXPENSES 9,242,245 296,026 _______________________________ TOTAL INFO RESOURCE MANAGEMENT 12,762,318 789,686 (100.00) (19.66) =============================== C. COUNTY OFFICE ADMIN PERSONAL SERVICE CLASSIFIED POSITIONS 9,122,465 4,168,234 (510.24) (205.31) UNCLASSIFIED POSITIONS 93,464 31,364 (1.00) (.36) OTHER PERSONAL SERVICES 67,720 62,131 _______________________________ TOTAL PERSONAL SERVICE 9,283,649 4,261,729 (511.24) (205.67) OTHER OPER EXPENSES 2,007,148 344,090 CASE SERVICES/PUBLIC ASSTANCE CASE SRVCS./PUB. ASST. 141,296 17,600 _______________________________ TOTAL CASE SRVC/PUB ASST 141,296 17,600 _______________________________ TOTAL COUNTY OFFICE ADMINISTRATION 11,432,093 4,623,419 (511.24) (205.67) =============================== D. COUNTY SUPPORT OF LOCAL DSS PERSONAL SERVICE CLASSIFIED POSITIONS 38,760 (2.00) OTHER PERSONAL SERVICES 186,758 _______________________________ TOTAL PERSONAL SERVICE 225,518 (2.00) OTHER OPER EXPENSES 364,113 DISTRIBUTION TO SUBDIV ALLOC CNTY-UNRESTRICTED 6,896,665 _______________________________ TOTAL DIST SUBDIV 6,896,665 _______________________________ TOTAL CTY SUPP OF LOCAL DSS 7,486,296 (2.00) =============================== E. PROGRAM MANAGEMENT 1. CHILDREN'S SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 1,570,078 667,063 (69.58) (19.31) OTHER PERSONAL SERVICES 646,373 8,487 _______________________________ TOTAL PERSONAL SERVICE 2,216,451 675,550 (69.58) (19.31) OTHER OPER EXPENSES 13,704,694 219,682 CASE SERVICES/PUBLIC ASSTANCE CASE SERVICE/PUBLIC ASSTANCE 13,562,139 4,832 _______________________________ TOTAL CASE SRVC/PUB ASST 13,562,139 4,832 ALLOC CNTY-UNRESTRICTED 15,000 ALLOC OTHER ENTITIES 45,652 _______________________________ TOTAL DIST SUBDIV 60,652 _______________________________ TOTAL CHILDREN'S SERVICES 29,543,936 900,064 (69.58) (19.31) =============================== 2. ADULT SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 270,636 57,182 (7.00) (2.11) _______________________________ TOTAL PERSONAL SERVICE 270,636 57,182 (7.00) (2.11) OTHER OPER EXPENSES 13,185 4,714 CASE SERVICES/PUBLIC ASSTANCE 2,437,000 _______________________________ TOTAL CASE SRVC/PUB ASST 2,437,000 DISTRIBUTION TO SUBDIV AID TO OTHER ENTITIES 45,000 45,000 _______________________________ TOTAL DIST SUBDIV 45,000 45,000 _______________________________ TOTAL ADULT SERVICES 2,765,821 106,896 (7.00) (2.11) =============================== 3. FAMILY INDEPENDENCE PERSONAL SERVICE CLASSIFIED POSITIONS 580,877 221,542 (16.00) (5.06) _______________________________ TOTAL PERSONAL SERVICE 580,877 221,542 (16.00) (5.06) OTHER OPER EXPENSES 6,798,501 27,673 CASE SERVICES/PUBLIC ASST _______________________________ TOTAL FAMILY INDEPENDENCE 7,379,378 249,215 (16.00) (5.06) =============================== 4. ECONOMIC SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 3,003,299 536,783 (104.00) (20.66) OTHER PERSONAL SERVICES 248,072 _______________________________ TOTAL PERSONAL SERVICE 3,251,371 536,783 (104.00) (20.66) OTHER OPER EXPENSES 8,853,848 935,247 _______________________________ TOTAL ECONOMIC SERVICES 12,105,219 1,472,030 (104.00) (20.66) =============================== _______________________________ TOTAL PROGRAM MNGMT 51,794,354 2,728,205 (196.58) (47.14) =============================== TOTAL STATE OFFICE 96,693,907 10,704,861 (1,038.28) (356.30) =============================== II. PROGRAMS AND SERVICES A. CHILD PROTECTIVE SERVICES 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 15,069,899 3,903,455 (567.50) (158.63) OTHER PERSONAL SERVICES 544,021 108,302 _______________________________ TOTAL PERSONAL SERVICE 15,613,920 4,011,757 (567.50) (158.63) OTHER OPER EXPENSES 1,225,099 185,407 CASE SERVICES/PUBLIC ASSTANCE CASE SRVCS./PUB. ASSTANCE 66,313 967 _______________________________ TOTAL CASE SRVC/PUB ASST 66,313 967 SPECIAL ITEMS LEXINGTON CTY CHILDREN SHELTER 9,194 9,194 CAMP HAPPY DAYS 70,000 70,000 PENDLETON PLACE 9,194 9,194 CAROLINA YOUTH 89,899 89,899 _______________________________ TOTAL SPECIAL ITEMS 178,287 178,287 _______________________________ TOTAL CASE MANAGEMENT 17,083,619 4,376,418 (567.50) (158.63) =============================== 2. LEGAL REPRESENTATION PERSONAL SERVICE CLASSIFIED POSITIONS 1,794,218 694,318 (58.00) (21.12) OTHER PERSONAL SERVICES 46,286 _______________________________ TOTAL PERSONAL SERVICE 1,840,504 694,318 (58.00) (21.12) OTHER OPER EXPENSES 1,746,384 85,905 _______________________________ TOTAL LEGAL REPRESENTATION 3,586,888 780,223 (58.00) (21.12) =============================== 3. CPS CASE SERVICES _______________________________ TOTAL CPS CASE SERVICES =============================== _______________________________ TOTAL CHILD PROTECT SRVCS 20,670,507 5,156,641 (625.50) (179.75) =============================== B. FOSTER CARE 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 14,219,308 3,925,335 (557.00) (159.71) OTHER PERSONAL SERVICES 1,208,143 50,258 _______________________________ TOTAL PERSONAL SERVICE 15,427,451 3,975,593 (557.00) (159.71) OTHER OPER EXPENSES 3,018,108 259,718 CASE SERVICES/PUBLIC ASSTANCE CASE SRVCS. / PUB. ASSTANCE 7,159 2,272 _______________________________ TOTAL CASE SRVC/PUB ASST 7,159 2,272 _______________________________ TOTAL CASE MANAGEMENT 18,452,718 4,237,583 (557.00) (159.71) =============================== 2. FOSTER CARE ASSTANCE PYMT. CASE SERVICES/PUBLIC ASSTANCE ASSTANCE PAYMENTS 30,058,813 5,819,563 _______________________________ TOTAL CASE SRVC/PUB ASST 30,058,813 5,819,563 DISTRIBUTION TO SUBDIV ALLOC OTHER ENTITIES 1,960,000 _______________________________ TOTAL DIST SUBDIV 1,960,000 _______________________________ TOTAL FOSTER CARE ASSTANCE PAYMENTS 32,018,813 5,819,563 =============================== 3. EMOT. DISTURBED CHILDREN CASE SERVICES/PUBLIC ASSTANCE ASSTANCE PAYMENTS 23,265,383 18,088,962 _______________________________ TOTAL CASE SRVC/PUB ASST 23,265,383 18,088,962 _______________________________ TOTAL EMOTIONALLY DISTURBED CHILDREN 23,265,383 18,088,962 =============================== _______________________________ TOTAL FOSTER CARE 73,736,914 28,146,108 (557.00) (159.71) =============================== PUBLIC ASSTANCE PAYMENTS C. ADOPTIONS 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 3,214,049 1,285,796 (118.99) (38.30) OTHER PERSONAL SERVICES 37,440 37,440 _______________________________ TOTAL PERSONAL SERVICE 3,251,489 1,323,236 (118.99) (38.30) OTHER OPER EXPENSES 958,684 224,725 CASE SERVICES/PUBLIC ASSTANCE CASE SCVS. / PUB. ASSTANCE 5,599 2,960 _______________________________ TOTAL CASE SRVC/PUB ASST 5,599 2,960 _______________________________ TOTAL CASE MANAGEMENT 4,215,772 1,550,921 (118.99) (38.30) =============================== 2. ADOPTIONS ASSTANCE PAYMENTS CASE SERVICES/PUBLIC ASSTANCE ASSTANCE PAYMENTS 22,969,863 8,616,719 _______________________________ TOTAL CASE SRVC/PUB ASST 22,969,863 8,616,719 _______________________________ TOTAL ADOPTIONS ASST PAYMENTS 22,969,863 8,616,719 =============================== _______________________________ TOTAL ADOPTIONS 27,185,635 10,167,640 (118.99) (38.30) =============================== D. ADULT PROTECTIVE SRVCS 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 2,687,289 851,449 (111.00) (30.26) OTHER PERSONAL SERVICES 70,366 17,132 _______________________________ TOTAL PERSONAL SERVICE 2,757,655 868,581 (111.00) (30.26) OTHER OPER EXPENSES 269,184 63,558 _______________________________ TOTAL CASE MANAGEMENT 3,026,839 932,139 (111.00) (30.26) =============================== 2. ADULT PROT. SERVICES CASE SVC CASE SERVICES/PUBLIC ASSTANCE ASSTANCE PAYMENTS 307,819 140,963 _______________________________ TOTAL CASE SRVC/PUB ASST 307,819 140,963 _______________________________ TOTAL ADULT PROTECTIVE SERVICES CASE SERVI 307,819 140,963 =============================== _______________________________ TOTAL ADULT PROTECTIVE SERVICES 3,334,658 1,073,102 (111.00) (30.26) =============================== E. EMPLOYMENT & TRAINING SERVI 1. CASE MANAGEMENT PERSONAL SERVICE CLASSIFIED POSITIONS 16,783,404 4,171,707 (614.97) (240.95) OTHER PERSONAL SERVICES 235,799 3 _______________________________ TOTAL PERSONAL SERVICE 17,019,203 4,171,710 (614.97) (240.95) OTHER OPER EXPENSES 869,306 598,153 SPECIAL ITEMS **GREENVILLE URBAN LEAGUE 18,389 18,389This web page was last updated on Tuesday, June 23, 2009 at 1:54 P.M.**Text printed in italic, boldface indicates sections vetoed by the Governor on May 17, 2005. **Indicates those vetoes overridden by the General Assembly on May 24, May 25, or May 26, 2005._______________________________ TOTAL SPECIAL ITEMS 18,389 18,389 _______________________________ TOTAL CASE MANAGEMENT 17,906,898 4,788,252 (614.97) (240.95) =============================== 2. EMPL. AND TRAIN. CASE SERVICE CASE SERVICES/PUBLIC ASSTANCE CASE SERVICES 6,271,062 2,626,438 _______________________________ TOTAL CASE SRVC/PUB ASST 6,271,062 2,626,438 _______________________________ TOTAL EMPLOYMENT AND TRAINING CASE SERVICE 6,271,062 2,626,438 =============================== 3. TANF ASST PAYMENTS CASE SERVICES/PUBLIC ASSTANCE TANF ASST PAYMENTS 42,201,229 7,894,487 _______________________________ TOTAL CASE SRVC/PUB ASST 42,201,229 7,894,487 _______________________________ TOTAL TANF ASSTANCE PAYMENTS 42,201,229 7,894,487 =============================== _______________________________ TOTAL EMPLOYMENT AND TRAINING SERVICES 66,379,189 15,309,177 (614.97) (240.95) =============================== F. CHILD SUPPORT ENFORCEMT PERSONAL SERVICE CLASSIFIED POSITIONS 7,966,170 2,354,326 (285.93) (74.07) OTHER PERSONAL SERVICES 541,918 _______________________________ TOTAL PERSONAL SERVICE 8,508,088 2,354,326 (285.93) (74.07) OTHER OPER EXPENSES 22,221,906 1,538,678 _______________________________ TOTAL CHILD SUPPORT ENFORCEMENT 30,729,994 3,893,004 (285.93) (74.07) =============================== G. FOOD STAMP ASSTANCE PROGRAM 1. ELIGIBILITY PERSONAL SERVICE CLASSIFIED POSITIONS 10,204,135 2,809,041 (463.00) (130.16) OTHER PERSONAL SERVICES 32,304 93 _______________________________ TOTAL PERSONAL SERVICE 10,236,439 2,809,134 (463.00) (130.16) OTHER OPER EXPENSES 1,071,938 61,226 SPECIAL ITEM _______________________________ TOTAL ELIGIBILITY 11,308,377 2,870,360 (463.00) (130.16) =============================== 2. FOOD STAMP ASSTANCE PAYMENT F. S. ASSTANCE PAYMENTS 519,778,905 _______________________________ TOTAL CASE SRVC/PUB ASST 519,778,905 _______________________________ TOTAL FOOD STAMP ASST PAYMENTS 519,778,905 =============================== _______________________________ TOTAL FOOD STAMPS PROG 531,087,282 2,870,360 (463.00) (130.16) =============================== I. FAMILY PRESERVATION PERSONAL SERVICE OTHER PERSONAL SERVICES 705,625 27,716 _______________________________ TOTAL PERSONAL SERVICE 705,625 27,716 OTHER OPER EXPENSES 3,784,458 CASE SERVICES/PUBLIC ASSTANCE CASE SRVCS./PUB. ASSTANCE 1,907,523 163,346 _______________________________ TOTAL CASE SRVC/PUB ASST 1,907,523 163,346 _______________________________ TOTAL FAMILY PRESERVATION 6,397,606 191,062 =============================== J. HOMEMAKER PERSONAL SERVICE CLASSIFIED POSITIONS 1,751,207 (103.12) OTHER PERSONAL SERVICES 43,894 _______________________________ TOTAL PERSONAL SERVICE 1,795,101 (103.12) OTHER OPER EXPENSES 345,733 _______________________________ TOTAL HOMEMAKER 2,140,834 (103.12) =============================== K. BATTERED SPOUSE PERSONAL SERVICE OTHER PERSONAL SERVICES 61,015 _______________________________ TOTAL PERSONAL SERVICE 61,015 OTHER OPER EXPENSES 27,894 DISTRIBUTION TO SUBDIV ALLOC OTHER ENTITIES 4,633,531 AID TO OTHER ENTITIES 1,648,333 1,648,333 _______________________________ TOTAL DIST SUBDIV 6,281,864 1,648,333 _______________________________ TOTAL BATTERED SPOUSE 6,370,773 1,648,333 =============================== L. PREGNANCY PREVENTION OTHER OPER EXPENSES 2,906,635 SPECIAL ITEM CAMPAIGN TO PREVENT TEEN PREGNANCY 460,000 460,000 HERITAGE PREGNANCY PREVENTION 600,000 600,000 _______________________________ TOTAL SPECIAL ITEMS 1,060,000 1,060,000 _______________________________ TOTAL PREGNANCY PREV 3,966,635 1,060,000 =============================== M. FOOD SERVICE OTHER OPER EXPENSES OTHER OPER EXPENSES 312,022 CASE SERVICES/PUBLIC ASSTANCE CASE SERVICES/PUBLIC ASSTANCE 30,569,056 _______________________________ TOTAL CASE SRVC/PUB ASST 30,569,056 _______________________________ TOTAL FOOD SERVICE 30,881,078 =============================== N. DAY CARE LICENSING PERSONAL SERVICE CLASSIFIED POSITIONS 2,946,218 36,411 (93.00) (2.64) PERSONAL SERVICE OTHER PERSONAL SERVICES 1,651,438 23 _______________________________ TOTAL PERSONAL SERVICE 4,597,656 36,434 (93.00) (2.64) OTHER OPER EXPENSES 11,607,760 16,767 CASE SERVICES 55,461,854 4,407,963 _______________________________ TOTAL CASE SRVC/PUB ASST 55,461,854 4,407,963 _______________________________ TOTAL DAY CARE LICENSING 71,667,270 4,461,164 (93.00) (2.64) =============================== O. CHILD CARE DIRECT PERSONAL SERVICE CLASSIFIED POSITIONS 65,622 (8.00) OTHER PERSONAL SERVICES 245,588 _______________________________ TOTAL PERSONAL SERVICE 311,210 (8.00) OTHER OPER EXPENSES 71,067 7,000 CASE SERVICES 600 _______________________________ TOTAL CASE SRVC/PUB ASST 600 _______________________________ TOTAL CHILD CARE DIRECT OPERATIONS 382,877 7,000 (8.00) =============================== P. CHILD CARE 1. CHILD CARE ADMINISTRATION PERSONAL SERVICE _______________________________ TOTAL CHILD CARE ADMINISTRATION =============================== 2. CHILD CARE PAYMENTS OTHER OPER EXPENSES CASE SRVC/PUB ASST DISTRIBUTIONS TO SUBDIVISION _______________________________ TOTAL CHILD CARE PAYMENTS =============================== _______________________________ TOTAL CHILD CARE =============================== Q. SOCIAL SERVICES 1. SOCIAL SERVICES ADMINISTRATION PERSONAL SERVICE _______________________________ TOTAL SOCIAL SERVICES =============================== 2. SOCIAL SERVICE PAYMENTS OTHER OPER EXPENSES _______________________________ TOTAL SOCIAL SERVICES PAYMENTS =============================== _______________________________ TOTAL SOCIAL SERVICES =============================== R. SOCIAL SERVICE PAYMENTS SPECIAL ITEMS A CHILD'S HAVEN & BOWERS-ROGERS HOME 100,000 100,000 PHILLIS WHEATLEY COMMUNITY CENTER 75,000 75,000 _______________________________ TOTAL SPECIAL ITEMS 175,000 175,000 DISTRIBUTIONS TO SUBDIV _______________________________ TOTAL SOCIAL SERVICE PAYMENTS 175,000 175,000 =============================== TOTAL PROG AND SRVCS 875,106,252 74,158,591 (2,980.51) (855.84) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIB 33,734,696 10,462,753 _______________________________ TOTAL FRINGE BENEFITS 33,734,696 10,462,753 =============================== TOTAL EMPLOYEE BENEFITS 33,734,696 10,462,753 =============================== DEPARTMENT OF SOCIAL SRVCS TOTAL FUNDS AVAILABLE 1,005,534,855 95,326,205 TOTAL AUTH FTE POSITIONS (4,018.79) (1,212.14) ===============================