H. 3716
General Appropriations Bill for fiscal year 2005-2006
As Ratified by the General Assembly
SECTION 50 R36-DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE DIRECTOR 108,078 108,078 (1.00) (1.00) CLASSIFIED POSITIONS 2,158,597 358,597 (57.36) (12.27) UNCLASSIFIED POSITIONS (3.00) (1.90) _______________________________ TOTAL PERSONAL SERVICE 2,266,675 466,675 (61.36) (15.17) OTHER OPER EXPENSES 700,000 =============================== TOTAL ADMINISTRATION 2,966,675 466,675 (61.36) (15.17) =============================== II. PROGRAMS & SERVICES A. OSHA VOLUNTARY PROG PERSONAL SERVICE CLASSIFIED POSITIONS 707,303 201,052 (19.23) (6.26) _______________________________ TOTAL PERSONAL SERVICE 707,303 201,052 (19.23) (6.26) OTHER OPER EXPENSES 233,371 40,000 _______________________________ TOT OSHA VOLUNTARY PROG 940,674 241,052 (19.23) (6.26) =============================== B. OCCUP SAFETY & HEALTH PERSONAL SERVICE CLASSIFIED POSITIONS 1,798,379 866,816 (43.92) (22.04) OTHER PERSONAL SERVICES 8,190 4,095 _______________________________ TOTAL PERSONAL SERVICE 1,806,569 870,911 (43.92) (22.04) OTHER OPER EXPENSES 570,746 169,020 _______________________________ TOTAL OCCUP SAFETY & HEALTH 2,377,315 1,039,931 (43.92) (22.04) =============================== C. FIRE ACADEMY PERSONAL SERVICE CLASSIFIED POSITIONS 1,071,533 (45.00) UNCLASSIFIED POSITIONS 70,000 (1.00) OTHER PERSONAL SERVICES 700,000 _______________________________ TOTAL PERSONAL SERVICE 1,841,533 (46.00) OTHER OPER EXPENSES 2,724,250 _______________________________ TOTAL FIRE ACADEMY 4,565,783 (46.00) =============================== D. OFF OF STATE FIRE MARSHAL PERSONAL SERVICE CLASSIFIED POSITIONS 1,115,462 (31.00) OTHER PERSONAL SERVICES 23,500 _______________________________ TOTAL PERSONAL SERVICE 1,138,962 (31.00) OTHER OPER EXPENSES 505,637 _______________________________ TOTAL OFFICE OF STATE FIRE MARSHAL 1,644,599 (31.00) =============================== E. ELEVATORS & AMUSEMT RIDES PERSONAL SERVICE CLASSIFIED POSITIONS 216,539 216,539 (14.00) (14.00) _______________________________ TOTAL PERSONAL SERVICE 216,539 216,539 (14.00) (14.00) OTHER OPER EXPENSES 37,959 37,959 _______________________________ TOT ELEVATORS & AMUSEMT RIDES 254,498 254,498 (14.00) (14.00) =============================== F. PROF & OCCUPATIONAL LICENSING PERSONAL SERVICE CLASSIFIED POSITIONS 5,715,500 (164.65) OTHER PERSONAL SERVICES 515,000 _______________________________ TOTAL PERSONAL SERVICE 6,230,500 (164.65) OTHER OPER EXPENSES 4,711,784 SPECIAL ITEMS RESEARCH & EDUCATION 105,000 _______________________________ TOTAL SPECIAL ITEMS 105,000 _______________________________ TOTAL PROFESSIONAL & OCCUPATIONAL LICENSING 11,047,284 (164.65) =============================== G. LABOR SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 261,077 261,077 (10.00) (10.00) _______________________________ TOTAL PERSONAL SERVICE 261,077 261,077 (10.00) (10.00) OTHER OPER EXPENSES 30,000 30,000 _______________________________ TOTAL LABOR SERVICES 291,077 291,077 (10.00) (10.00) =============================== H. BUILDING CODES PERSONAL SERVICE CLASSIFIED POSITIONS 77,998 77,998 (20.25) (20.25) OTHER PERSONAL SERVICES 13,000 13,000 _______________________________ TOTAL PERSONAL SERVICE 90,998 90,998 (20.25) (20.25) OTHER OPER EXPENSES 231,786 31,786 _______________________________ TOTAL BUILDING CODES 322,784 122,784 (20.25) (20.25) =============================== TOTAL PROG AND SRVCS 21,444,014 1,949,342 (349.05) (72.55) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIB 4,071,301 895,088 _______________________________ TOTAL FRINGE BENEFITS 4,071,301 895,088 =============================== TOTAL EMPLOYEE BENEFITS 4,071,301 895,088 =============================== DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS AVAILABLE 28,481,990 3,311,105 TOTAL AUTH FTE POSITIONS (410.41) (87.72) ===============================This web page was last updated on Tuesday, June 23, 2009 at 1:54 P.M.