H. 3716
General Appropriations Bill for fiscal year 2005-2006
As Ratified by the General Assembly
SECTION 56B D10-GOVERNOR'S OFF-STATE LAW ENFORCEMENT DIVISION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE: CHIEF 150,828 150,828 (1.00) (1.00) CLASSIFIED POSITIONS 2,195,007 1,767,172 (41.00) (36.00) OTHER PERSONAL SERVICES 70,658 42,187 _______________________________ TOTAL PERSONAL SERVICE 2,416,493 1,960,187 (42.00) (37.00) OTHER OPER EXPENSES 893,516 643,516 =============================== TOTAL ADMINISTRATION 3,310,009 2,603,703 (42.00) (37.00) =============================== II. PROGRAMS AND SERVICES: A. ENFORCEMENT AND INVESTIGATION 1. REGIONS PERSONAL SERVICE: CLASSIFIED POSITIONS 3,227,020 3,227,020 (84.00) (84.00) NEW POSITIONS SLED AGENTS 455,023 455,023 (10.00) (10.00) OTHER PERSONAL SERVICES 127,342 127,342 _______________________________ TOTAL PERSONAL SERVICE 3,809,385 3,809,385 (94.00) (94.00) OTHER OPER EXPENSES 348,589 348,589 _______________________________ TOTAL REGIONS 4,157,974 4,157,974 (94.00) (94.00) =============================== 2. DRUG ENFORCEMENT PERSONAL SERVICE: 3. ARSON/BOMB PERSONAL SERVICE: CLASSIFIED POSITIONS 1,006,034 1,006,034 (23.00) (23.00) OTHER PERSONAL SERVICES 19,329 19,329 _______________________________ TOTAL PERSONAL SERVICE 1,025,363 1,025,363 (23.00) (23.00) OTHER OPER EXPENSES 216,542 216,542 _______________________________ TOTAL ARSON/BOMB 1,241,905 1,241,905 (23.00) (23.00) =============================== 4. VEHICLE THEFT PERSONAL SERVICE: CLASSIFIED POSITIONS 599,220 599,220 (19.00) (19.00) OTHER PERSONAL SERVICES 23,704 23,704 _______________________________ TOTAL PERSONAL SERVICE 622,924 622,924 (19.00) (19.00) OTHER OPER EXPENSES 70,658 70,658 _______________________________ TOTAL VEHICLE THEFT 693,582 693,582 (19.00) (19.00) =============================== 5. STATE GRAND JURY PERSONAL SERVICE: CLASSIFIED POSITIONS 566,584 483,884 (9.00) (7.00) OTHER PERSONAL SERVICES 13,256 9,756 _______________________________ TOTAL PERSONAL SERVICE 579,840 493,640 (9.00) (7.00) OTHER OPER EXPENSES 129,446 42,646 _______________________________ TOTAL STATE GRAND JURY 709,286 536,286 (9.00) (7.00) =============================== 6. CHILD FATALITY PERSONAL SERVICE: CLASSIFIED POSITIONS 109,483 109,483 (3.00) (3.00) OTHER PERSONAL SERVICES 835 835 _______________________________ TOTAL PERSONAL SERVICE 110,318 110,318 (3.00) (3.00) OTHER OPER EXPENSES 9,343 9,343 SPECIAL ITEMS SC AMBER ALERT 48,753 48,753 _______________________________ TOTAL SPECIAL ITEMS 48,753 48,753 _______________________________ TOTAL CHILD FATALITY 168,414 168,414 (3.00) (3.00) =============================== 7. ALCOHOL ENFORCEMENT PERSONAL SERVICE: 8. PROTECTIVE SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 418,209 418,209 (25.00) (25.00) OTHER PERSONAL SERVICES 9,646 9,646 _______________________________ TOTAL PERSONAL SERVICE 427,855 427,855 (25.00) (25.00) OTHER OPER EXPENSES 416,200 72,200 _______________________________ TOTAL PROTECTIVE SERVICES 844,055 500,055 (25.00) (25.00) =============================== 9. MISSING PERSONS PERSONAL SERVICE CLASSIFIED POSITIONS 305,004 305,004 (3.00) (3.00) OTHER PERSONAL SERVICES 8,633 8,633 _______________________________ TOTAL PERSONAL SERVICE 313,637 313,637 (3.00) (3.00) OTHER OPER EXPENSES 17,523 17,523 _______________________________ TOTAL MISSING PERSONS 331,160 331,160 (3.00) (3.00) =============================== 10. SUPPORT SERVICE PERSONAL SERVICE: CLASSIFIED POSITIONS 1,997,912 1,867,912 (59.00) (56.00) OTHER PERSONAL SERVICES 209,905 204,322 _______________________________ TOTAL PERSONAL SERVICE 2,207,817 2,072,234 (59.00) (56.00) OTHER OPER EXPENSES 6,602,670 933,376 SPECIAL ITEMS: AGENT OPERATIONS 92,625 92,625 IMPLIED CONSENT 89,855 89,855 _______________________________ TOTAL SPECIAL ITEMS 182,480 182,480 _______________________________ TOTAL SUPPORT SERVICES 8,992,967 3,188,090 (59.00) (56.00) =============================== 11. VICE PERSONAL SERVICE CLASSIFIED POSITIONS 2,567,303 2,178,003 (47.00) (40.00) NEW POSITIONS OTHER PERSONAL SERVICES 61,922 39,922 _______________________________ TOTAL PERSONAL SERVICE 2,629,225 2,217,925 (47.00) (40.00) OTHER OPER EXPENSES 2,425,244 148,344 _______________________________ TOTAL VICE 5,054,469 2,366,269 (47.00) (40.00) =============================== _______________________________ TOTAL ENFORCEMENT AND INVESTIGATIONS 22,193,812 13,183,735 (282.00) (270.00) =============================== B. FORENSIC SERVICES PERSONAL SERVICE: CLASSIFIED POSITIONS 3,902,568 3,652,568 (114.00) (108.00) NEW POSITIONS LAB TECHNICIANS 455,023 455,023 (10.00) (10.00) OTHER PERSONAL SERVICES 109,035 104,035 _______________________________ TOTAL PERSONAL SERVICE 4,466,626 4,211,626 (124.00) (118.00) OTHER OPER EXPENSES 6,110,952 1,044,917 SPECIAL ITEMS: DNA DATABASE PROGRAM 594,961 1 BREATHTESTING SITE VIDEOTAPING 94,654 _______________________________ TOTAL SPECIAL ITEMS 689,615 1 CASE SRVC/PUBLIC ASSTANCE: HOSPITAL SERVICES 3,173 3,173 _______________________________ TOTAL CASE SRVC/PUB ASST 3,173 3,173 _______________________________ TOTAL FORENSIC SERVICES 11,270,366 5,259,717 (124.00) (118.00) =============================== C. CRIME INFORMATION PERSONAL SERVICE: CLASSIFIED POSITIONS 2,332,591 2,332,591 (116.99) (116.99) OTHER PERSONAL SERVICES 45,340 45,340 _______________________________ TOTAL PERSONAL SERVICE 2,377,931 2,377,931 (116.99) (116.99) OTHER OPER EXPENSES 4,823,203 818,987 _______________________________ TOTAL CRIME INFORMATION 7,201,134 3,196,918 (116.99) (116.99) =============================== D. REGULATORY PERSONAL SERVICE: CLASSIFIED POSITIONS 985,450 985,450 (32.00) (32.00) OTHER PERSONAL SERVICES 39,328 38,328 _______________________________ TOTAL PERSONAL SERVICE 1,024,778 1,023,778 (32.00) (32.00) OTHER OPER EXPENSES 995,242 90,242 _______________________________ TOTAL REGULATORY 2,020,020 1,114,020 (32.00) (32.00) =============================== TOTAL PROG AND SRVCS 42,685,332 22,754,390 (554.99) (536.99) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIB 6,717,190 6,311,868 _______________________________ TOTAL FRINGE BENEFITS 6,717,190 6,311,868 =============================== TOTAL EMPLOYEE BENEFITS 6,717,190 6,311,868 =============================== GOVERNOR'S OFF-STATE LAW ENFORCEMENT DIVISION TOTAL FUNDS AVAILABLE 52,712,531 31,669,961 TOTAL AUTH FTE POSITIONS (596.99) (573.99) ===============================This web page was last updated on Tuesday, June 23, 2009 at 1:54 P.M.