H. 4810
General Appropriations Bill for fiscal year 2006-2007
As Enacted by the General Assembly
SECTION 18 H91-ARTS COMMISSION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE DIRECTOR 87,366 87,366 (1.00) (1.00) CLASSIFIED POSITIONS 398,817 388,796 (10.12) (9.56) OTHER PERSONAL SERVICES 2,000 1,000 _______________________________ TOTAL PERSONAL SERVICE 488,183 477,162 (11.12) (10.56) OTHER OPER EXPENSES 445,386 445,386 =============================== TOTAL ADMINISTRATION 933,569 922,548 (11.12) (10.56) =============================== II. STATEWIDE ARTS SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 891,225 766,432 (27.44) (23.15) OTHER PERSONAL SERVICES 20,900 10,900 _______________________________ TOTAL PERSONAL SERVICE 912,125 777,332 (27.44) (23.15) OTHER OPER EXPENSES 268,758 112,958 SPECIAL ITEMS SPOLETO FESTIVAL 117,781 117,781 PENN COMMUNITY CENTER 107,976 107,976 ARTS EDUCATION OUTREACH 78,466 78,466 _______________________________ TOTAL SPECIAL ITEMS 304,223 304,223 DIST TO SUBDIVISIONS ALLOC MUN-RESTRICTED 28,000 ALLOC CNTY-RESTRICTED 24,000 ALLOC SCHOOL DIST 163,386 ALLOC OTHER STATE AGENCIES 48,505 ALLOC-PRIVATE SECTOR 942,324 ALLOC - PRIVATE SECTOR 24,000 AID MUN-RESTRICTED 31,096 31,096 AID CNTY-RESTRICTED 22,015 22,015 AID SCHOOL DISTRICTS 154,430 154,430 AID OTHER STATE AGENCIES 192,500 192,500 AID TO PRIVATE SECTOR 662,306 662,306 AID TO PRIVATE SECTOR-REPORTABLE 15,000 15,000 _______________________________ TOTAL DIST SUBDIVISIONS 2,307,562 1,077,347 =============================== TOT STATEWIDE ARTS SRVC 3,792,668 2,271,860 (27.44) (23.15) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIB 410,220 372,778 _______________________________ TOTAL FRINGE BENEFITS 410,220 372,778 =============================== TOTAL EMPLOYEE BENEFITS 410,220 372,778 =============================== ARTS COMMISSION TOTAL FUNDS AVAILABLE 5,136,457 3,567,186 TOTAL AUTH FTE POSITIONS (38.56) (33.71) ===============================
This web page was last updated on Tuesday, June 23, 2009 at 11:33 A.M.