H. 4810
General Appropriations Bill for fiscal year 2006-2007
As Enacted by the General Assembly
SECTION 3 H75-SCHOOL FOR THE DEAF AND THE BLIND TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PRESIDENT 93,543 93,543 (1.00) (1.00) CLASSIFIED POSITIONS 1,216,222 1,124,772 (33.12) (33.12) OTHER PERSONAL SERVICES 163,689 58,545 _______________________________ TOTAL PERSONAL SERVICE 1,473,454 1,276,860 (34.12) (34.12) OTHER OPER EXPENSES 2,164,776 1,656,855 SC ASSOC. FOR THE DEAF 139,680 139,680 _______________________________ TOTAL SPECIAL ITEMS 139,680 139,680 PRINCIPAL 65,630 65,630 INTEREST 5,000 5,000 _______________________________ TOTAL DEBT SERVICE 70,630 70,630 =============================== TOTAL ADMINISTRATION 3,848,540 3,144,025 (34.12) (34.12) =============================== II. EDUCATION A. DEAF EDUCATION PERSONAL SERVICE CLASSIFIED POSITIONS 315,482 216,576 (9.02) (9.02) NEW POSITIONS ADMINISTRATIVE ASSISTANT 19,600 15,280 (.30) (.24) TEACHER ASSISTANT 70,805 39,080 (1.71) (1.37) UNCLASSIFIED POSITIONS 1,026,769 308,031 (21.16) (7.52) NEW POSITION CERTIFIED TEACHER 154,800 94,800 (2.97) (2.38) OTHER PERSONAL SERVICES 45,000 5,392 _______________________________ TOTAL PERSONAL SERVICE 1,632,456 679,159 (35.16) (20.53) OTHER OPER EXPENSES 52,863 16,983 _______________________________ TOTAL DEAF EDUCATION 1,685,319 696,142 (35.16) (20.53) =============================== B. BLIND EDUCATION PERSONAL SERVICE CLASSIFIED POSITIONS 66,087 66,087 (3.78) (3.78) NEW POSITIONS ADMINISTRATIVE ASSISTANT 19,600 15,280 (.30) (.24) TEACHER ASSISTANT 72,325 40,600 (1.71) (1.37) UNCLASSIFIED POSITIONS 676,586 162,728 (13.96) (5.79) NEW POSITION CERTIFIED TEACHER 154,800 94,800 (2.97) (2.38) OTHER PERSONAL SERVICES 15,000 15,000 _______________________________ TOTAL PERSONAL SERVICE 1,004,398 394,495 (22.72) (13.56) OTHER OPER EXPENSES 36,035 1,466 DISTRIBUTION TO SUBDIVISIONS AID OTHER STATE AGENCIES 50,000 50,000 _______________________________ TOTAL DIST SUBDIVISIONS 50,000 50,000 _______________________________ TOTAL BLIND EDUCATION 1,090,433 445,961 (22.72) (13.56) =============================== C. MULTIHANDICAPPED EDUC PERSONAL SERVICE CLASSIFIED POSITIONS 566,660 566,660 (25.02) (25.02) NEW POSITIONS ADMINISTRATIVE ASSISTANT 23,600 15,280 (.30) (.24) TEACHER ASSISTANT 69,124 37,399 (1.76) (1.41) UNCLASSIFIED POSITIONS 1,145,038 343,511 (21.38) (8.25) NEW POSITION CERTIFIED TEACHER 158,029 98,029 (3.06) (2.45) OTHER PERSONAL SERVICES 10,000 _______________________________ TOTAL PERSONAL SERVICE 1,972,451 1,060,879 (51.52) (37.37) OTHER OPER EXPENSES 43,110 10,698 _______________________________ TOTAL MULTIHANDICAPPED EDUCATION 2,015,561 1,071,577 (51.52) (37.37) =============================== TOTAL EDUCATION 4,791,313 2,213,680 (109.40) (71.46) =============================== III. STUDENT SUPPORT SRVCS PERSONAL SERVICE CLASSIFIED POSITIONS 1,268,228 881,850 (30.78) (14.48) UNCLASSIFIED POSITIONS 2,241,116 380,972 (37.80) (14.81) NEW POSITIONS REGISTERED NURSE 45,000 (.90) (.72) THERAPIST 50,000 (.79) (.63) OTHER PERSONAL SERVICES 266,348 71,348 _______________________________ TOTAL PERSONAL SERVICE 3,870,692 1,334,170 (70.27) (30.64) OTHER OPER EXPENSES 400,871 184,119 CASE SERVICES CASE SERVICES 20,000 5,000 _______________________________ TOTAL CASE SRVC/PUB ASST 20,000 5,000 =============================== TOT STUDENT SUPPORT SRVCS 4,291,563 1,523,289 (70.27) (30.64) =============================== IV. RESIDENTIAL LIFE PERSONAL SERVICE CLASSIFIED POSITIONS 1,715,114 1,715,114 (76.30) (76.30) NEW POSITION HUMAN SERVICES SPECIALIST I 56,000 28,000 (7.55) (6.01) UNCLASSIFIED POSITIONS 185,148 55,544 (6.12) (1.26) OTHER PERSONAL SERVICES 55,000 49,000 _______________________________ TOTAL PERSONAL SERVICE 2,011,262 1,847,658 (89.97) (83.57) OTHER OPER EXPENSES 166,217 107,001 =============================== TOTAL RESIDENTIAL LIFE 2,177,479 1,954,659 (89.97) (83.57) =============================== V. OUTREACH SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 1,274,620 (36.62) (5.72) UNCLASSIFIED POSITIONS 1,030,809 (15.00) OTHER PERSONAL SERVICES 318,000 _______________________________ TOTAL PERSONAL SERVICE 2,623,429 (51.62) (5.72) OTHER OPER EXPENSES 385,151 SPECIAL ITEMS EARLY INTERVENTION 1,000,000 772,847 _______________________________ TOTAL SPECIAL ITEMS 1,000,000 772,847 =============================== TOTAL OUTREACH SERVICES 4,008,580 772,847 (51.62) (5.72) =============================== VI. PHYSICAL SUPPORT PERSONAL SERVICE CLASSIFIED POSITIONS 1,104,090 909,932 (52.61) (47.87) NEW POSITION EQUIPMENT OPERATOR II 10,514 676 (1.24) (.99) OTHER PERSONAL SERVICES 190,000 _______________________________ TOTAL PERSONAL SERVICE 1,304,604 910,608 (53.85) (48.86) OTHER OPER EXPENSES 3,280,104 1,536,637 =============================== TOTAL PHYSICAL SUPPORT 4,584,708 2,447,245 (53.85) (48.86) =============================== VII. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIB 4,899,625 2,550,337 _______________________________ TOTAL FRINGE BENEFITS 4,899,625 2,550,337 =============================== TOTAL EMPLOYEE BENEFITS 4,899,625 2,550,337 =============================== SCHOOL FOR THE DEAF AND THE BLIND TOTAL FUNDS AVAILABLE 28,601,808 14,606,082 TOTAL AUTH FTE POSITIONS (409.23) (274.37) ===============================
This web page was last updated on Tuesday, June 23, 2009 at 11:34 A.M.