H. 4810
General Appropriations Bill for fiscal year 2006-2007
As Ratified by the General Assembly
PART 1 A APPROPRIATIONS SECTION 1 H63-DEPARTMENT OF EDUCATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. SUPERINTENDENT OF EDUCATION PERSONAL SERVICE STATE SUPER. OF EDUCATION 92,007 92,007 (1.00) (1.00) CLASSIFIED POSITIONS 988,634 744,855 (23.00) (20.25) OTHER PERSONAL SERVICES 97,520 8,720 _______________________________ TOTAL PERSONAL SERVICE 1,178,161 845,582 (24.00) (21.25) OTHER OPER EXPENSES 1,262,522 425,779 =============================== TOTAL SUPT OF EDUCATION 2,440,683 1,271,361 (24.00) (21.25) =============================== II. BOARD OF EDUCATION PERSONAL SERVICE OTHER PERSONAL SERVICES 6,767 6,767 _______________________________ TOTAL PERSONAL SERVICE 6,767 6,767 OTHER OPER EXPENSES 51,267 51,267 =============================== TOTAL BOARD OF EDUCATION 58,034 58,034 =============================== III. DIVISION OF CURRICULUM SVCS. & ASSESS. PERSONAL SERVICE CLASSIFIED POSITIONS 4,610,184 2,157,740 (101.20) (49.05) NEW POSITIONS PROGRAM ASSISTANT 33,288 33,288 (1.00) (1.00) EDUCATION ASSOCIATE 121,919 121,919 (2.00) (2.00) OTHER PERSONAL SERVICES 356,233 21,600 _______________________________ TOTAL PERSONAL SERVICE 5,121,624 2,334,547 (104.20) (52.05) OTHER OPER EXPENSES 11,238,442 931,871 SPECIAL ITEMS PHYSICAL EDUCATION TEACHER RATIO 3,048,000 3,048,000 INTERPRETER RECRUITMENT & TRAINING PROGRAM 100,000 100,000 HIGH SCH READING INITIATIVE 1,000,000 1,000,000 _______________________________ TOTAL SPECIAL ITEMS 4,148,000 4,148,000 =============================== TOTAL CURRICULUM SRVCS & ASSESSMENT 20,508,066 7,414,418 (104.20) (52.05) =============================== V. DIVISION OF DISTRICT & COMMUNITY SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 4,798,239 1,581,111 (107.50) (32.00) NEW POSITIONS EDUCATION ASSOCIATE III 65,000 65,000 (1.00) (1.00) EDUCATION ASSOCIATE II 165,000 165,000 (5.00) (3.00) ADMIN SPECIALIST II 27,000 27,000 (1.00) (1.00) OTHER PERSONAL SERVICES 1,548,640 792 _______________________________ TOTAL PERSONAL SERVICE 6,603,879 1,838,903 (114.50) (37.00) OTHER OPER EXPENSES 6,578,868 1,575,157 SPECIAL ITEMS: EDUCATION AND ECONOMIC DEVELOPMENT ACT 2,725,200 2,725,200 SAT IMPROVEMENT 239,571 239,571 HIGH SCHOOLS THAT WORK 1,100,000 1,100,000 CHARACTER EDUCATION 224,524 224,524 _______________________________ TOTAL SPECIAL ITEMS 4,289,295 4,289,295 =============================== TOTAL DISTRICT & COMMUNITY SERVICE 17,472,042 7,703,355 (114.50) (37.00) =============================== VI. DIV. OF EDUCATOR QUALITY AND LEADERSHIP PERSONAL SERVICE CLASSIFIED POSITIONS 1,139,413 1,139,413 (23.23) (23.23) _______________________________ TOTAL PERSONAL SERVICE 1,139,413 1,139,413 (23.23) (23.23) OTHER OPER 1,147,960 97,960 =============================== TOTAL DIVISION OF EDUC QUALITY & LEADE 2,287,373 1,237,373 (23.23) (23.23) =============================== VII. DIVISION OF FINANCE & OPERATIONS A. FINANCE AND OPERATIONS PERSONAL SERVICE CLASSIFIED POSITIONS 3,008,517 2,264,788 (75.97) (58.41) OTHER PERSONAL SERVICES 45,760 5,760 _______________________________ TOTAL PERSONAL SERVICE 3,054,277 2,270,548 (75.97) (58.41) OTHER OPER EXPENSES 993,833 613,833 SPECIAL ITEMS: AID TO OTHER ENTITIES 7,701 7,701 _______________________________ TOTAL SPECIAL ITEMS 7,701 7,701 _______________________________ TOTAL FINANCE & OPERATIONS 4,055,811 2,892,082 (75.97) (58.41) =============================== B. INSTRUCTION PERSONAL SERVICE CLASSIFIED POSITIONS NEW POSITIONS AUDITOR III 161,064 (4.00) OTHER PERSONAL SERVICES 30,000 _______________________________ TOTAL PERSONAL SERVICE 191,064 (4.00) INSTRUCTIONAL MATERIALS 27,835,642 26,498,804 _______________________________ TOTAL INSTRUCT MATERIALS 28,026,706 26,498,804 (4.00) =============================== TOTAL FINANCE & OPERATIONS 32,082,517 29,390,886 (79.97) (58.41) =============================== IX. DIV. OF SCHOOL ENTERPRISE OPERATIONS A. INTERNAL ADMINISTRATION PERSONAL SERVICE CLASSIFIED POSITIONS 3,967,468 3,285,543 (88.10) (79.15) OTHER PERSONAL SERVICES 615,874 6,520 _______________________________ TOTAL PERSONAL SERVICE 4,583,342 3,292,063 (88.10) (79.15) OTHER OPER EXPENSES 2,517,441 370,292 _______________________________ TOTAL ADMINISTRATION 7,100,783 3,662,355 (88.10) (79.15) =============================== B. BUS SHOPS PERSONAL SERVICE CLASSIFIED POSITIONS 15,883,657 14,451,135 (463.02) (441.15) NEW POSITIONS MECHANIC III 60,850 60,850 (2.00) (2.00) EDUCATION ASSOCIATE II 49,299 49,299 (1.00) (1.00) OTHER PERSONAL SERVICES 479,450 124,450 _______________________________ TOTAL PERSONAL SERVICE 16,473,256 14,685,734 (466.02) (444.15) OTHER OPER EXPENSES 30,767,662 25,492,662 DIST TO SUBDIVISIONS AID SCHL DIST-DRVRS SLRY/F 41,635,550 41,635,550 AID SCHL DIST-CONTRACT DRI 378,531 378,531 BUS DRV AIDE 159,670 159,670 AID OTHER STATE AGENCIES 98,595 98,595 AID SCHL DIST - BUS DRIVERS' WORKERS' COMP 3,063,333 3,063,333 _______________________________ TOTAL DIST SUBDIVISIONS 45,335,679 45,335,679 _______________________________ TOTAL BUS SHOPS 92,576,597 85,514,075 (466.02) (444.15) =============================== C. BUSES SPECIAL ITEMS EAA TRANSPORTATION 4,000,000 4,000,000 EEDA TRANSPORTATION 957,440 957,440 BUS PURCHASES 10,676,931 10,676,931 _______________________________ TOTAL SPECIAL ITEMS 15,634,371 15,634,371 _______________________________ TOTAL BUSES 15,634,371 15,634,371 =============================== TOTAL SCHOOL ENTERPRISE OPERATIONS 115,311,751 104,810,801 (554.12) (523.30) =============================== XI. EDUC IMPROVEMENT ACT A. STANDARDS, TEACHING, LEARNING, ACCOUNT. 1. STUDENT LEARNING PERSONAL SERVICE CLASSIFIED POSITIONS 70,535 (1.00) _______________________________ TOTAL PERSONAL SERVICE 70,535 (1.00) OTHER OPER EXPENSES 164,506 AID TO SUBDIVISIONS: ALLOC EIA-ADV. PLACEMENT 3,078,265 ALLOC EIA-GIFT/TALENT PRG 34,497,533 ALLOC EIA-SRVC STUDENTS W/DISABILITIES 4,205,017 ALLOC EIA-SCH DIST. JR. SCHOLARS 51,558 ALLOC EIA - OTHER ENTITIES 28,550 ALLOC EIA - OTHER AGENCIES 143,659 ALLOC EIA-TECH PREP 4,064,483 ALLOC EIA - OTHER ENTITIES 475 ALLOC EIA - OTHER AGENCIES 15,642 MODERNIZE VOCATIONAL EQUIPMENT 3,963,520 ALLOC EIA-ARTS CURRICULA 1,597,584 P.L. 99-457 PRESCHOOL CHILDREN W/DISABILI 3,973,584 ADULT EDUCATION 12,677,703 ALTERNATIVE SCHOOLS 10,976,277 MIDDLE SCHOOL INITIATIVE 4,937,500 CREDITS HIGH SCH DIPLOMA 23,632,801 HIGH SCHOOLS THAT WORK 1,000,000 YOUNG ADULT EDUCATION 1,600,000 _______________________________ TOTAL DIST SUBDIVISIONS 110,444,151 _______________________________ TOTAL STUDENT LEARNING 110,679,192 (1.00) =============================== 2. STUDENT TESTING PERSONAL SERVICE CLASSIFIED POSITIONS 237,720 (4.00) _______________________________ TOTAL PERSONAL SERVICE 237,720 (4.00) OTHER OPER EXPENSES 1,000,559 SPECIAL ITEMS ASSESSMENT / TESTING 15,939,612 _______________________________ TOTAL SPECIAL ITEMS 15,939,612 _______________________________ TOTAL STUDENT TESTING 17,177,891 (4.00) =============================== 3. CURRICULUM & STANDARDS PERSONAL SERVICE CLASSIFIED POSITIONS 151,866 (3.00) OTHER PERSONAL SERVICES 5,697 _______________________________ TOTAL PERSONAL SERVICE 157,563 (3.00) OTHER OPER EXPENSES 50,513 SPECIAL ITEMS: GOVERNOR'S INSTITUTE OF READING 1,312,874 INSTRUCTIONAL MATERIALS 23,278,783 _______________________________ TOTAL SPECIAL ITEMS 24,591,657 AID TO SUBDIVISIONS ALLOC EIA-COMP TCHR GRANTS 1,287,044 _______________________________ TOTAL DIST SUBDIVISIONS 1,287,044 _______________________________ TOTAL CURRIC & STANDARDS 26,086,777 (3.00) =============================== 4. ASST, INTERVENTION & REWARD PERSONAL SERVICE CLASSIFIED POSITIONS 2,221,889 (40.67) _______________________________ TOTAL PERSONAL SERVICE 2,221,889 (40.67) OTHER OPER EXPENSES 2,038,815 SPECIAL ITEMS: HOMEWORK CENTERS 10,586,000 TEACHER SPECIALISTS 13,430,594 PRINCIPAL SPECIALISTS 2,641,139 EXTERNAL REVIEW TEAMS 699,010 RETRAINING GRANTS 6,144,000 REPORT CARDS 971,793 PALMETTO GOLD & SILVER AWARDS 3,000,000 ALTERNATIVE TECHNICAL ASST 700,000 TECHNICAL ASST-BELOW AVERAGE SCHOOL 10,810,000 PRINCIPAL LEADERS 2,079,105 SUMMER SCHOOLS 18,222,912 STUDENT IDENTIFIER 1,158,155 DATA COLLECTION 1,548,450 SUMMER SCHOOLS NON-RECURRING) 12,777,088 _______________________________ TOTAL SPECIAL ITEMS 84,768,246 AID TO SUBDIVISIONS ALLOC EIA - OTHER AGENCIES 163,147 REDUCE CLASS SIZE 35,047,429 ACADEMIC ASST 120,436,576 _______________________________ TOTAL DIST SUBDIVISIONS 155,647,152 _______________________________ TOTAL ASST, INTERVENTION, REWARD 244,676,102 (40.67) =============================== _______________________________ TOTAL STANDARDS, TEACHING, LEARNING, ACCOUNT 398,619,962 (48.67) =============================== B. EARLY CHILDHOOD PERSONAL SERVICE CLASSIFIED POSITIONS 52,649 (1.00) _______________________________ TOTAL PERSONAL SERVICE 52,649 (1.00) OTHER OPER EXPENSES 669,617 AID TO SUBDIVISIONS ALLOC EIA-4 YR EARLY CHILD 21,832,678 ALLOC EIA-SCHOOL BUS DRIVERS SALARIES 450,776 ALLOC EIA-PARENT SUPPORT 4,159,555 FAMILY LITERACY 1,946,248 _______________________________ TOTAL DIST SUBDIVISIONS 28,389,257 _______________________________ TOT EARLY CHILDHOOD EDUC 29,111,523 (1.00) =============================== C. TEACHER QUALITY 2. CERTIFICATION PERSONAL SERVICE CLASSIFIED POSITIONS 361,000 (6.40) OTHER PERSONAL SERVICES 1,899 _______________________________ TOTAL PERSONAL SERVICE 362,899 (6.40) OTHER OPER EXPENSES 1,301,615 _______________________________ TOTAL CERTIFICATION 1,664,514 (6.40) =============================== 3. RETENTION & REWARD SPECIAL ITEMS: TEACHER OF THE YEAR 166,102 TEACHER QUALITY COMM 543,821 _______________________________ TOTAL SPECIAL ITEMS 709,923 AID TO SUBDIVISIONS ALLOC EIA-TEACHER SLRS 96,320,300 ALLOC EIA-EMPLYR CONTRIB 18,397,177 ALLOC EIA-CRIT TEACH NEEDS 602,911 NATIONAL BOARD CERT 42,051,196 TEACHER SUPPLIES 12,500,000 _______________________________ TOTAL DIST SUBDIVISIONS 169,871,584 _______________________________ TOTAL RETENTION & REWARD 170,581,507 =============================== 4. PROFESSIONAL DEVELOPMENT SPECIAL ITEMS PROFESSIONAL DEVELOPMENT 4,413,485 _______________________________ TOTAL SPECIAL ITEMS 4,413,485 AID TO SUBDIVISIONS ALLOC EIA-PROF DEV-NSF GRANTS 2,900,382 _______________________________ TOTAL DIST SUBDIVISIONS 2,900,382 _______________________________ TOTAL PROFESSIONAL DEV 7,313,867 =============================== _______________________________ TOTAL TEACHER QUALITY 179,559,888 (6.40) =============================== E. LEADERSHIP 1. SCHOOLS PERSONAL SERVICE CLASSIFIED POSITIONS 515,767 (6.45) OTHER PERSONAL SERVICES 31,902 _______________________________ TOTAL PERSONAL SERVICE 547,669 (6.45) OTHER OPER EXPENSES 179,151 SPECIAL ITEMS: PRINCIPAL EXECUTIVE INSTITUTE 906,370 _______________________________ TOTAL SPECIAL ITEMS 906,370 AID TO SUBDIVSIONS ALLOC EIA-SLRY SUPP PRINCI 3,098,123 _______________________________ TOTAL DIST SUBDIVISIONS 3,098,123 _______________________________ TOTAL SCHOOL 4,731,313 (6.45) =============================== 3. STATE PERSONAL SERVICE CLASSIFIED POSITIONS 496,551 (5.48) OTHER PERSONAL SERVICES 100,000 _______________________________ TOTAL PERSONAL SERVICE 596,551 (5.48) OTHER OPER EXPENSES 649,578 AID TO SUBDIVISIONS TECHNOLOGY 13,683,697 _______________________________ TOTAL DIST SUBDIVISIONS 13,683,697 EMPLOYER CONTRIB 995,610 _______________________________ TOTAL FRINGE BENEFITS 995,610 SPECIAL ITEMS EOC PUBLIC RELATIONS 226,592 _______________________________ TOTAL SPECIAL ITEMS 226,592 _______________________________ TOTAL STATE 16,152,028 (5.48) =============================== _______________________________ TOTAL LEADERSHIP 20,883,341 (11.93) =============================== F. PARTNERSHIPS 2. BUSINESS & COMMUNITY PERSONAL SERVICE OTHER PERSONAL SERVICES 1,800 _______________________________ TOTAL PERSONAL SERVICE 1,800 OTHER OPER EXPENSES 77,037 _______________________________ TOT BUSINESS & COMMUNITY 78,837 =============================== F. PARTNERSHIPS 3. OTHER AGENCIES & ENTITIES ALLOCATIONS - OTHER ENTITIES TEACHER PAY (F30) 612,082 WRITING IMPROVEMENT NETWORK (H27) 288,444 EDUCATION OVERSIGHT COMMITTEE (A85) 1,214,538 S.C. GEOGRAPHIC ALLIANCE - USC (H27) 184,508 GOVERNOR'S SCHOOL FOR ARTS AND HUMANITIES 414,352 WIL LOU GRAY OPPORTUNITY SCHOOL (H71) 588,275 SCH DEAF & BLIND (H75) 5,840,374 DISB & SPECIAL NEEDS (J16) 763,653 JH DE LA HOWE SC(L12) 347,594 SCHOOL IMPROVEMENT COUNCIL PROJECT (H27) 180,192 CLEMSON AGRICULTURE EDUCATION TEACHERS (P 371,287 CENTERS OF EXCELLENCE (H03) 721,101 TCHR RECRUIT PROG (H03) 5,871,014 TCHR LOAN PROG(E16) 5,367,044 SERVICE LEARNING ENGAGEMENT (H03) 65,000 GOV SCHOOL FOR MATH AND SCIENCE (H63) 288,319 EOC FAMILY INVOLVEMENT 45,318 FIRST STEPS TO SCHOOL READINESS 2,000,000 _______________________________ TOTAL DIST SUBDIVISIONS 25,163,095 =============================== TOT EDUC IMPROVEMENT ACT 653,416,646 (68.00) =============================== XII. GOVERNOR'S SCHOOL SCIENCE/MATH PERSONAL SERVICE CLASSIFIED POSITIONS 414,128 414,128 (11.30) (11.30) UNCLASSIFIED POSITIONS 1,264,938 1,154,938 (21.62) (20.85) OTHER PERSONAL SERVICES 172,500 70,000 _______________________________ TOTAL PERSONAL SERVICE 1,851,566 1,639,066 (32.92) (32.15) OTHER OPER EXPENSES 1,985,536 1,506,536 DISTRIBUTION TO SUBDIV ALLOC OTHER ENTITIES 13,200 _______________________________ TOTAL DIST SUBDIVISIONS 13,200 EMPLOYER CONTRIB 432,378 390,578 _______________________________ TOTAL FRINGE BENEFITS 432,378 390,578 =============================== TOTAL GOVERNOR'S SCH SCIENCE & MATHEMATICS 4,282,680 3,536,180 (32.92) (32.15) =============================== XIII. AID TO SCHOOL DISTRICTS DIST. TO SUBDIVISIONS AID TO SUBDIV - APT/ADEPT 2,217,245 2,217,245 ALLOC SCHOOL DIST 599,064,111 ALLOC OTHER STATE AGENCIES 16,495,528 ALLOC OTHER ENTITIES 11,877,867 AID SCHL DIST-EMPLR CONTRI 423,722,526 423,722,526 AID SCHL DIST-EDUC FIN ACT 1,426,956,916 1,426,956,916 AID SCHL DIST-NURSE PROG 597,562 597,562 AID SCHL DIST-LUNCH PRGM 413,606 413,606 AID OTHER STATE AGY-ADULT 509,934 509,934 AID SCHOOL DISTRICTS 113,967 113,967 AID SCHL DIST-PILOT EXT YEAR 43,316 43,316 AID SCHL DIST-RETIREE INS 62,762,209 62,762,209 NATIONAL BOARD CERT 6,061,304 6,061,304 GUIDANCE/CAREER SPECIALISTS 9,675,000 9,675,000 MODERNIZE VOCATIONAL EQUIP 4,739,548 4,739,548 YOUNG ADULT EDUCATION 1,600,000 1,600,000 CHILDREN'S EDUCATION ENDOWMENT FUND 10,300,000 _______________________________ TOTAL DIST SUBDIVISIONS 2,577,150,639 1,939,413,133 _______________________________ TOTAL DISTRIBUTION TO SUBDIVISIONS 2,577,150,639 1,939,413,133 =============================== B. GOVERNOR'S WORKFORCE INITIATIVE DIST. TO SUBDIVISIONS AID SCHOOL DISTRICTS 180,482 180,482 _______________________________ TOTAL DIST SUBDIVISIONS 180,482 180,482 _______________________________ TOTAL GOVERNOR'S WORKFORCE INITIATIVE 180,482 180,482 =============================== D. SPECIAL ALLOCATIONS DISTRIBUTION TO SUBDIVISIONS SC COUNCIL ON HOLOCAUST 44,065 44,065 YMCA - YOUTH IN GOVERNMENT 18,445 18,445 ARCHIBALD RUTLEDGE SCHOLARSHIPS 15,963 15,963 HANDICAPPED - PROFOUNDLY MENTALLY 129,928 129,928 SC STATE - FELTON LAB 165,659 165,659 STUDENT LOAN CORP-CAREER CHANGERS 1,622,662 1,622,662 VOCATIONAL EQUIPMENT (H71) 60,904 60,904 ARCHIVES AND HISTORY (H79) 34,918 34,918 STATUS OFFENDER (L12) 527,835 527,835 _______________________________ TOTAL DIST SUBDIVISIONS 2,620,379 2,620,379 _______________________________ TOTAL SPECIAL ALLOCATION 2,620,379 2,620,379 =============================== TOT DIRECT AID - SCH DIST 2,579,951,500 1,942,213,994 =============================== XIV. GOV. SCHL FOR ARTS/HUMANITIES PERSONAL SERVICE CLASSIFIED POSITIONS 1,490,197 1,425,197 (52.35) (50.60) UNCLASSIFIED POSITIONS 2,086,497 2,017,497 (36.99) (35.24) OTHER PERSONAL SERVICES 743,271 425,000 _______________________________ TOTAL PERSONAL SERVICE 4,319,965 3,867,694 (89.34) (85.84) OTHER OPER EXPENSES 2,311,148 1,861,148 EMPLOYER CONTRIB 1,109,586 1,007,086 _______________________________ TOTAL FRINGE BENEFITS 1,109,586 1,007,086 =============================== TOTAL GOVERNOR'S SCH FOR THE ARTS AND HUMA 7,740,699 6,735,928 (89.34) (85.84) =============================== XV. EDUC ACCOUNTABILITY ACT PERSONAL SERVICE CLASSIFIED POSITIONS 637,702 637,702 (11.00) (11.00) _______________________________ TOTAL PERSONAL SERVICE 637,702 637,702 (11.00) (11.00) OTHER OPER EXPENSES 388,862 388,862 SPECIAL ITEMS EAA ASSESSMENT 2,880,000 2,880,000 PRINCIPAL MENTORS 33,135 33,135 _______________________________ TOTAL SPECIAL ITEMS 2,913,135 2,913,135 =============================== TOTAL EDUCATION ACCT ACT 3,939,699 3,939,699 (11.00) (11.00) =============================== XVI. FIRST STEPS TO SCHOOL READINESS PERSONAL SERVICE CLASSIFIED POSITIONS 639,384 639,384 (13.00) UNCLASSIFIED POSITIONS 83,430 83,430 (1.00) _______________________________ TOTAL PERSONAL SERVICE 722,814 722,814 (14.00) SPECIAL ITEMS S.C. FIRST STEPS 20,465,064 17,465,064 _______________________________ TOTAL SPECIAL ITEMS 20,465,064 17,465,064 =============================== TOTAL FIRST STEPS TO SCHOOL READINESS 21,187,878 18,187,878 (14.00) =============================== XVII. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIB 10,395,492 7,749,342 _______________________________ TOTAL FRINGE BENEFITS 10,395,492 7,749,342 =============================== TOTAL EMPLOYEE BENEFITS 10,395,492 7,749,342 =============================== DEPARTMENT OF EDUCATION TOTAL FUNDS AVAILABLE 3,471,075,060 2,134,249,249 TOTAL AUTH FTE POSITIONS (1,115.28) (844.23) ===============================
This web page was last updated on Tuesday, June 23, 2009 at 11:49 A.M.