H. 4810
General Appropriations Bill for fiscal year 2006-2007
As Introduced by the House Ways and Means Committee
Hint: To avoid truncation when printing, be sure your software is set to print in Landscape Orientation. Adjust font size as needed.
SEC. 23-0006 SECTION 23A PAGE 0162
SCSU (PUBLIC SERVICE ACTIVITIES)
---- 2005-2006 ---- ------------------- 2006-2007 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 TOTAL NON-RECURRING 452,000
2 ================================================================================================
3 SCSU (PUBLIC SERVICE ACTIVITIES)
4 TOTAL RECURRING BASE 5,355,384 2,399,767 5,906,843 2,856,767
5
6 TOTAL FUNDS AVAILABLE 5,807,384 2,399,767 5,906,843 2,856,767
7 TOTAL AUTHORIZED FTE POSITIONS (55.00) (9.00) (55.00) (9.00)
8 ================================================================================================
SEC. 23-0005 SECTION 23A PAGE 0161
SCSU (PUBLIC SERVICE ACTIVITIES)
---- 2005-2006 ---- ------------------- 2006-2007 ------------------
APPROPRIATED WAYS & MEANS BILL HOUSE BILL
TOTAL STATE TOTAL STATE TOTAL STATE
FUNDS FUNDS FUNDS FUNDS FUNDS FUNDS
(1) (2) (3) (4) (5) (6)
1 I. ADMINISTRATION
2 PERSONAL SERVICE
3 CLASSIFIED POSITIONS 82,623 47,655 82,623 47,655
4 (4.00) (1.75) (4.00) (1.75)
5 UNCLASSIFIED POSITIONS 363,700 111,700 363,700 111,700
6 (5.00) (1.25) (5.00) (1.25)
7 OTHER PERSONAL SERVICES 77,987 4,200 77,987 4,200
________________________________________________________________________________________________
8 TOTAL PERSONAL SERVICE 524,310 163,555 524,310 163,555
9 (9.00) (3.00) (9.00) (3.00)
10 OTHER OPERATING EXPENSES 763,355 353,826 763,355 353,826
11 ================================================================================================
12 TOTAL ADMINISTRATION 1,287,665 517,381 1,287,665 517,381
13 (9.00) (3.00) (9.00) (3.00)
14 ================================================================================================
15 II. RESEARCH & EXTENSION
16 PERSONAL SERVICE
17 CLASSIFIED POSITIONS 803,722 298,215 803,722 298,215
18 (29.00) (5.00) (29.00) (5.00)
19 UNCLASSIFIED POSITIONS 751,595 70,870 751,595 70,870
20 (17.00) (1.00) (17.00) (1.00)
21 OTHER PERSONAL SERVICES 350,143 350,143
________________________________________________________________________________________________
22 TOTAL PERSONAL SERVICE 1,905,460 369,085 1,905,460 369,085
23 (46.00) (6.00) (46.00) (6.00)
24 OTHER OPERATING EXPENSES 1,548,560 1,340,708 2,100,019 1,797,708
25 ================================================================================================
26 TOTAL RESEARCH & EXTENSION 3,454,020 1,709,793 4,005,479 2,166,793
27 (46.00) (6.00) (46.00) (6.00)
28 ================================================================================================
29 III. EMPLOYEE BENEFITS
30 C. STATE EMPLOYER CONTRIBUTIONS
31 EMPLOYER CONTRIBUTIONS 613,699 172,593 613,699 172,593
________________________________________________________________________________________________
32 TOTAL FRINGE BENEFITS 613,699 172,593 613,699 172,593
33 ================================================================================================
34 TOTAL EMPLOYEE BENEFITS 613,699 172,593 613,699 172,593
35 ================================================================================================
36 IV. NON-RECURRING APPROPRIATIONS
37 MAINTAIN FEDERAL MATCH 452,000
________________________________________________________________________________________________
38 TOTAL NON-RECURRING APPRO. 452,000
39 ================================================================================================
This web page was last updated on
Tuesday, June 23, 2009 at 11:51 A.M.