H. 3620
General Appropriations Bill for fiscal year 2007-2008
As Revised by the House
PAGE 347
SECTION 71 ESTIMATE OF GENERAL, SCHOOL, TRANSPORTATION, EDUCATION IMPROVEMENT ACT AND EDUCATION LOTTERY REVENUES FISCAL YEAR 2007-2008 | |||||
Board of | House of | ||||
Appropriation | Economic Advisors | Representatives | |||
Act | Estimate | Estimate | |||
Estimate | FY 2007-2008 | FY 2007-2008 | |||
FY 2006-07 | November 9, 2006 | March 20, 2007 | |||
-------------------- | -------------------- | -------------------- | |||
REGULAR SOURCES: | |||||
Retail Sales Tax | 2,495,764,823 | 2,682,000,000 | 2,695,742,000 | ||
Income Tax (Total) | 2,822,682,576 | 3,114,952,187 | 3,085,339,097 | ||
Individual | 2,599,913,486 | 2,844,957,449 | 2,818,715,206 | ||
Corporation | 222,769,090 | 269,994,738 | 266,623,891 | ||
-------------------- | -------------------- | -------------------- | |||
Total Income and Sales Tax | 5,318,447,399 | 5,796,952,187 | 5,781,081,097 | ||
-------------------- | -------------------- | -------------------- | |||
All Other Revenue | |||||
Admissions Tax | 26,414,809 | 25,988,809 | 25,988,809 | ||
Aircraft Tax | 5,367,808 | 4,821,373 | 4,821,373 | ||
Alcoholic Liquor Tax | 58,014,404 | 55,079,396 | 55,079,396 | ||
Bank Tax | 30,277,979 | 32,848,283 | 32,848,283 | ||
Beer and Wine Tax | 98,965,589 | 102,568,811 | 102,568,811 | ||
Business License Tax | 29,491,785 | 33,337,578 | 33,337,578 | ||
Coin-Operated Device Tax | 1,900,000 | 1,120,680 | 1,120,680 | ||
Corporation License Tax | 80,424,232 | 79,191,884 | 79,191,884 | ||
Departmental Revenue | 44,406,256 | 46,024,911 | 46,024,911 | ||
Documentary Tax | 58,212,826 | 72,124,198 | 72,124,198 | ||
Earned on Investments | 56,600,000 | 88,000,000 | 100,500,000 | ||
Electric Power Tax | 13,253,187 | 6,485,879 | 6,485,879 | ||
Estate Tax | |||||
Insurance Tax | 159,207,805 | 156,194,482 | 156,194,482 | ||
Motor Transport Fees | 18,000 | 11,000 | 11,000 | ||
Motor Vehicle Licenses | 18,239,812 | 6,939,215 | 6,939,215 | ||
Petroleum Inspection Tax | 2,495,893 | ||||
Private Car Lines Tax | 2,481,691 | 3,834,761 | 3,834,761 | ||
Public Service Authority | 14,170,211 | 15,864,305 | 15,864,305 | ||
Retailers' License Tax | 946,564 | 866,394 | 866,394 | ||
Savings & Loan Association Tax | 2,978,651 | 3,885,901 | 3,885,901 | ||
Workers' Compensation Insurance Tax | 15,644,989 | 14,078,463 | 14,078,463 | ||
-------------------- | -------------------- | -------------------- | |||
Total All Other Revenue | 719,512,491 | 749,266,323 | 761,766,323 | ||
-------------------- | -------------------- | -------------------- | |||
Total Regular Sources | 6,037,959,890 | 6,546,218,510 | 6,542,847,420 |
PAGE 348
SECTION 71 ESTIMATE OF GENERAL, SCHOOL, TRANSPORTATION, EDUCATION IMPROVEMENT ACT AND EDUCATION LOTTERY REVENUES FISCAL YEAR 2007-2008 | |||||
Board of | House of | ||||
Appropriation | Economic Advisors | Representatives | |||
Act | Estimate | Estimate | |||
Estimate | FY 2007-2008 | FY 2007-2008 | |||
FY 2006-07 | November 9, 2006 | March 20, 2007 | |||
-------------------- | -------------------- | -------------------- | |||
MISCELLANEOUS SOURCES: | |||||
Circuit & Family Court Fines | 9,912,290 | 9,966,694 | 9,966,694 | ||
Debt Service Reimbursement | 1,953,928 | 1,722,838 | 1,722,838 | ||
Indirect Cost Recoveries | 18,052,819 | 18,052,819 | 18,052,819 | ||
Mental Health Fees | 3,600,000 | 3,800,000 | 3,600,000 | ||
Parole & Probation Supervision Fees | 3,392,808 | 3,392,808 | 3,392,808 | ||
Unclaimed Property Fund Transfer | 10,000,000 | 12,000,000 | 12,000,000 | ||
Non-Recurring Revenue | 0 | 0 | |||
-------------------- | -------------------- | -------------------- | |||
Total Miscellaneous Sources | 46,911,845 | 48,935,159 | 48,735,159 | ||
-------------------- | -------------------- | -------------------- | |||
Total Regular and Miscellaneous Revenue | 6,084,871,735 | 6,595,153,669 | 6,591,582,579 | ||
Other Sources: | |||||
Balances Available from the Prior Year: | |||||
BEA Certified FY 2005-06 Year-End Surplus | 29,868,957 | ||||
BEA Certified FY 2006-07 Year-End Surplus | 62,019,971 | ||||
Excess Debt Service Appropriation FY 2005-06 | 3,507,254 | ||||
Excess Debt Service Appropriation FY 2006-07 | 5,895,419 | ||||
Excess Agency Cash Balances | 4,000,000 | ||||
-------------------- | -------------------- | -------------------- | |||
Total Other Sources | 37,376,211 | 67,915,390 | |||
Less: Transfer to General Reserve Fund | (14,243,425) | (19,048,978) | |||
Total General Fund Revenue | 6,108,004,521 | 6,595,153,669 | 6,640,448,991 | ||
Department of Transportation Revenue | 1,285,539,533 | 998,899,010 | 998,899,010 | ||
Education Improvement Act | 650,238,358 | 673,000,000 | 689,940,840 | ||
Education Lottery Revenue | 287,300,000 | 255,900,000 | 266,400,000 | ||
Revenue Earmarked for Tax Relief Trust Funds | 504,644,634 | 507,846,331 | 507,846,331 | ||
-------------------- | -------------------- | -------------------- | |||
Total All Sources of Revenues | 8,835,727,046 | 9,030,799,010 | 9,103,535,172 | ||
-------------------- | -------------------- | -------------------- |
This web page was last updated on Tuesday, June 23, 2009 at 11:25 A.M.