H. 4800
General Appropriations Bill for fiscal year 2008-2009
As Ratified by the General Assembly
SECTION 65 R36-DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS GENERAL FUNDS ______________ _____________ I. ADMINISTRATION PERSONAL SERVICE DIRECTOR 116,797 116,797 (1.00) (1.00) CLASSIFIED POSITIONS 2,758,911 458,911 (61.36) (12.27) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD APPLICATION ANALYST (1.00) UNCLASSIFIED POSITIONS (1.00) (.25) _______________________________ TOTAL PERSONAL SERVICE 2,875,708 575,708 (64.36) (13.52) OTHER OPERATING EXPENSES 1,000,000 =============================== TOTAL ADMINISTRATION 3,875,708 575,708 (64.36) (13.52) =============================== II. PROGRAMS & SERVICES A. OSHA VOLUNTARY PROG PERSONAL SERVICE CLASSIFIED POSITIONS 777,704 271,453 (19.23) (6.26) _______________________________ TOTAL PERSONAL SERVICE 777,704 271,453 (19.23) (6.26) OTHER OPERATING EXPENSES 233,371 40,000 _______________________________ TOT OSHA VOLUNTARY PROG 1,011,075 311,453 (19.23) (6.26) =============================== B. OCCUP SAFETY & HEALTH PERSONAL SERVICE CLASSIFIED POSITIONS 1,838,169 906,606 (43.92) (22.04) OTHER PERSONAL SERVICES 8,190 4,095 _______________________________ TOTAL PERSONAL SERVICE 1,846,359 910,701 (43.92) (22.04) OTHER OPERATING EXPENSES 592,788 191,062 _______________________________ TOTAL OCCUPATIONAL SAFETY & HEALTH 2,439,147 1,101,763 (43.92) (22.04) =============================== C. FIRE ACADEMY PERSONAL SERVICE CLASSIFIED POSITIONS 1,460,000 (45.00) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD ADMIN ASSISTANT (.25) UNCLASSIFIED POSITIONS 70,000 (1.00) OTHER PERSONAL SERVICES 1,150,000 _______________________________ TOTAL PERSONAL SERVICE 2,680,000 (46.25) OTHER OPERATING EXPENSES 3,580,000 _______________________________ TOTAL FIRE ACADEMY 6,260,000 (46.25) =============================== D. OFF OF STATE FIRE MARSHAL PERSONAL SERVICE CLASSIFIED POSITIONS 1,350,000 (32.00) OTHER PERSONAL SERVICES 150,000 _______________________________ TOTAL PERSONAL SERVICE 1,500,000 (32.00) OTHER OPERATING EXPENSES 875,000 _______________________________ TOTAL OFFICE OF STATE FIRE MARSHAL 2,375,000 (32.00) =============================== E. ELEVATORS & AMUSE RIDES PERSONAL SERVICE CLASSIFIED POSITIONS 625,000 (14.00) _______________________________ TOTAL PERSONAL SERVICE 625,000 (14.00) OTHER OPERATING EXPENSES 175,000 _______________________________ TOTAL ELEVATORS & AMUSEMENT RIDES 800,000 (14.00) =============================== F. PROF & OCCUPATIONAL LICENSING PERSONAL SERVICE CLASSIFIED POSITIONS 6,750,000 (164.65) NEW POSITIONS ADDED BY THE BUDGET AND CONTROL BOARD PHYSICIAN (.25) PHARMACISTS (3.00) OTHER PERSONAL SERVICES 675,000 _______________________________ TOTAL PERSONAL SERVICE 7,425,000 (167.90) OTHER OPERATING EXPENSES 4,711,784 SPECIAL ITEMS RESEARCH & EDUCATION 105,000 _______________________________ TOTAL SPECIAL ITEMS 105,000 _______________________________ TOTAL PROFESSIONAL & OCCUPATIONAL LICENSING 12,241,784 (167.90) =============================== G. LABOR SERVICES PERSONAL SERVICE CLASSIFIED POSITIONS 62,950 62,950 (6.00) (6.00) _______________________________ TOTAL PERSONAL SERVICE 62,950 62,950 (6.00) (6.00) OTHER OPERATING EXPENSES 15,000 15,000 _______________________________ TOTAL LABOR SERVICES 77,950 77,950 (6.00) (6.00) =============================== H. BUILDING CODES PERSONAL SERVICE CLASSIFIED POSITIONS 475,000 45,000 (20.25) _______________________________ TOTAL PERSONAL SERVICE 475,000 45,000 (20.25) OTHER OPERATING EXPENSES 357,500 7,500 _______________________________ TOTAL BUILDING CODES 832,500 52,500 (20.25) =============================== TOT PROGRAMS AND SRVCS 26,037,456 1,543,666 (349.55) (34.30) =============================== III. EMPLOYEE BENEFITS C. STATE EMPLOYER CONTRIB EMPLOYER CONTRIBUTIONS 4,789,559 584,559 _______________________________ TOTAL FRINGE BENEFITS 4,789,559 584,559 =============================== TOTAL EMPLOYEE BENEFITS 4,789,559 584,559 =============================== _______________________________ DEPT OF LABOR, LICENSING AND REGULATION TOTAL FUNDS AVAILABLE 34,702,723 2,703,933 TOTAL AUTH FTE POSITIONS (413.91) (47.82) ===============================This web page was last updated on Tuesday, June 23, 2009 at 11:10 A.M.